|
Gross Margin
|
57.06% | 58.29% | 62.61% | 65.45% | 64.47% | 66.72% | 68.30% | 69.23% | 68.46% | 68.36% | -8.75% | 41.71% | 44.07% | 40.35% | 40.49% | 38.98% | 43.03% | 45.04% | 45.46% | 44.87% | 43.26% | 39.56% | 39.05% | 37.31% | 38.68% | 39.94% | 41.54% | 40.00% | 41.36% | 42.89% | 43.55% | 38.20% | 41.39% | 38.45% | 39.94% | 35.43% | 32.60% | 33.25% | 579.60% | 55.44% | 40.23% | 50.64% | 59.32% | 32.74% | 39.04% | 31.74% | 36.44% | 32.57% | 30.53% | 29.03% | 20.76% | 26.59% | 12.76% | 25.69% | 30.61% | -0.48% | 19.64% | 13.67% | 23.98% | 40.03% | 38.51% | 40.60% |
|
EBT Margin
|
-11.25% | -11.90% | -4.12% | 0.76% | 0.24% | 0.53% | 4.03% | 2.77% | 3.72% | -9.02% | -11.19% | -22.27% | -0.58% | -4.70% | -2.56% | -10.17% | 0.27% | 2.78% | -25.28% | -2.96% | -3.77% | -11.59% | -12.95% | -12.23% | -11.22% | -38.40% | -15.96% | -15.71% | -14.60% | 195.92% | -1.80% | -36.99% | -51.29% | -50.15% | -94.82% | -23.05% | -35.88% | -27.00% | -1,092.40% | -58.73% | -120.21% | -63.84% | -186.54% | -178.99% | -109.61% | -36.80% | -141.92% | -295.56% | -677.64% | -603.80% | -86.40% | -113.78% | -109.73% | -102.64% | -130.51% | -181.47% | -159.41% | -179.93% | -156.84% | -106.91% | -102.20% | -381.03% |
|
EBIT Margin
|
-11.00% | -12.40% | -4.65% | 1.02% | 0.33% | 0.81% | 4.56% | 2.94% | 4.19% | -8.75% | -5.63% | -18.84% | 3.08% | -1.26% | -0.05% | -5.99% | 4.22% | 6.99% | -20.89% | 1.75% | 1.58% | -5.47% | -6.68% | -5.35% | -3.85% | -29.65% | -7.19% | -6.62% | -4.64% | -57.45% | 2.42% | -25.33% | -50.99% | -50.15% | -94.82% | -23.05% | -35.83% | -27.00% | -1,092.40% | -55.87% | -117.19% | -60.93% | -256.54% | -177.84% | -120.94% | -172.93% | -141.61% | -295.17% | -677.64% | -604.22% | -89.27% | -115.90% | -114.12% | -106.08% | -135.17% | -189.14% | -166.61% | -185.47% | -164.83% | -111.09% | -115.37% | -133.44% |
|
EBITDA Margin
|
-11.00% | -12.40% | -4.65% | 1.02% | 0.33% | 0.81% | 4.56% | 2.94% | 4.19% | -8.75% | -5.63% | -18.84% | 3.08% | -1.26% | -0.05% | -5.99% | 4.22% | 6.99% | -20.89% | 1.75% | 1.58% | -5.47% | -6.68% | -5.35% | -3.85% | -29.65% | -7.19% | -6.62% | -4.64% | -57.45% | 2.42% | -25.33% | -50.99% | -50.15% | -94.82% | -23.05% | -35.83% | -27.00% | -1,092.40% | -55.87% | -117.19% | -60.93% | -256.54% | -177.84% | -120.94% | -172.93% | -141.61% | -295.17% | -677.64% | -604.22% | -89.27% | -115.90% | -114.12% | -106.08% | -135.17% | -189.14% | -166.61% | -185.47% | -164.83% | -111.09% | -115.37% | -133.44% |
|
Operating Margin
|
-11.00% | -12.40% | -4.65% | 1.02% | 0.33% | 0.81% | 4.56% | 2.94% | 4.19% | -8.75% | -5.63% | -18.84% | 3.08% | -1.26% | -0.05% | -5.99% | 4.22% | 6.99% | -20.89% | 1.75% | 1.58% | -5.47% | -6.68% | -5.35% | -3.85% | -29.65% | -7.19% | -6.62% | -4.64% | -57.45% | 2.42% | -25.33% | -50.99% | -50.15% | -94.82% | -23.05% | -35.83% | -27.00% | -1,092.40% | -55.87% | -117.19% | -60.93% | -256.54% | -177.84% | -120.94% | -172.93% | -141.61% | -295.17% | -677.64% | -604.22% | -89.27% | -115.90% | -114.12% | -106.08% | -135.17% | -189.14% | -166.61% | -185.47% | -164.83% | -111.09% | -115.37% | -133.44% |
|
Net Margin
|
-11.25% | -14.40% | -6.38% | -0.09% | 0.24% | 0.53% | 4.03% | 2.55% | 3.65% | -9.02% | 13.64% | -24.58% | -2.92% | -4.40% | -19.24% | -10.51% | -0.05% | 2.43% | -27.42% | -3.34% | -4.20% | -11.67% | -16.33% | -12.96% | -11.95% | -39.32% | -12.07% | -16.45% | -15.38% | 203.99% | -3.61% | -37.08% | -51.38% | -50.26% | -95.38% | -23.63% | -36.04% | -27.17% | -1,130.40% | -58.80% | -120.35% | -63.96% | 9.79% | -213.76% | -109.61% | -36.80% | -139.23% | -296.28% | -677.64% | -603.54% | -85.34% | -119.85% | -203.87% | -117.89% | -135.81% | -188.50% | -164.16% | -1,734.60% | -159.33% | -109.97% | -104.39% | -381.70% |
|
FCF Margin
|
| -23.75% | -9.93% | -8.38% | -3.34% | 2.06% | 6.93% | 4.54% | -4.59% | 3.29% | -0.88% | 1.65% | 11.21% | -0.72% | 4.87% | 1.25% | 0.77% | -2.46% | -4.65% | 0.96% | 1.15% | 2.94% | -5.89% | 5.07% | -2.97% | -3.15% | -4.48% | -0.44% | -0.34% | 29.04% | 14.67% | -14.97% | -11.87% | -0.31% | -19.94% | -16.08% | -23.29% | 12.66% | -522.60% | -47.60% | -11.58% | -45.04% | -57.89% | -65.28% | -118.84% | -127.79% | -91.03% | -157.64% | -113.05% | -81.43% | -74.19% | -81.31% | -139.96% | -12.16% | -74.68% | -100.64% | -263.50% | -157.61% | -157.23% | -109.32% | -6.25% | -258.57% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.39M | 1.24M | 1.02M | 1.21M | 1.81M | 1.99M | 1.84M | 1.77M | 1.40M | 1.05M | 0.88M | 0.68M | 0.52M | 0.36M | 0.28M | 0.18M | 0.11M | 0.07M | | | | |
|
Assets Average
|
| | | | | 4.77M | 9.50M | 9.39M | 9.41M | 9.37M | 19.28M | 28.34M | 27.10M | 26.72M | 26.25M | 25.41M | 24.97M | 25.19M | 24.00M | 22.49M | 21.92M | 21.28M | 20.55M | 19.93M | 19.21M | 17.85M | 16.81M | 16.31M | 15.86M | 14.47M | 14.38M | 14.60M | 12.82M | 11.20M | 9.25M | 7.79M | 6.94M | 6.07M | 20.39M | 33.43M | 30.62M | 28.27M | 28.19M | 27.91M | 30.80M | 33.32M | 30.15M | 26.42M | 19.40M | 10.97M | 6.51M | 6.00M | 7.61M | 8.43M | 7.45M | 6.43M | 6.12M | 6.15M | 5.63M | 5.01M | 8.91M | 11.98M |
|
Equity Average
|
| | | | | 0.00M | 2.47M | 5.07M | 5.39M | 5.40M | 9.11M | 12.34M | 11.58M | 11.25M | 10.34M | 9.43M | 9.20M | 9.44M | 8.82M | 7.78M | 7.56M | 7.30M | 6.73M | 6.17M | 5.75M | 4.81M | 4.00M | 3.67M | 3.17M | 6.45M | 11.11M | 12.38M | 11.71M | 10.19M | 8.15M | 6.54M | 5.80M | 5.03M | 13.25M | 20.28M | 17.09M | 14.38M | 17.70M | 20.49M | 23.62M | 28.23M | 26.82M | 23.21M | 16.43M | 8.36M | 4.21M | 3.76M | 5.76M | 7.14M | 6.08M | 4.97M | 4.74M | 4.86M | 4.34M | 3.68M | 7.30M | 10.54M |
|
Invested Capital
|
| | 3.46M | | 0.00M | 0.75M | 5.69M | 5.95M | 6.34M | 5.97M | 24.03M | 12.87M | 12.81M | 11.93M | 20.85M | 10.09M | 9.41M | 10.07M | 19.15M | 7.99M | 7.63M | 7.09M | 17.37M | 6.35M | 14.40M | 14.71M | 14.59M | 14.09M | 13.63M | 11.75M | 13.82M | 12.50M | 10.92M | 9.46M | 6.83M | 6.25M | 5.36M | 4.71M | 27.29M | 24.32M | 23.38M | 21.32M | 24.47M | 21.35M | 28.30M | 28.14M | 25.50M | 20.93M | 11.92M | 4.80M | 3.62M | 3.90M | 7.62M | 6.66M | 5.50M | 4.43M | 5.05M | 4.67M | 4.00M | 3.35M | 11.25M | 9.82M |
|
Asset Utilization Ratio
|
| | | | | 5.82 | 2.93 | 2.94 | 2.91 | 2.90 | 1.51 | 1.09 | 1.21 | 1.29 | 1.27 | 1.30 | 1.31 | 1.28 | 1.34 | 1.39 | 1.34 | 1.30 | 1.24 | 1.20 | 1.17 | 1.16 | 1.14 | 1.09 | 1.04 | 1.08 | 1.03 | 0.97 | 1.06 | 1.17 | 1.36 | 1.50 | 1.56 | 1.69 | 0.39 | 0.32 | 0.36 | 0.42 | 0.54 | 0.43 | 0.36 | 0.29 | 0.26 | 0.28 | 0.34 | 0.55 | 0.84 | 0.83 | 0.61 | 0.51 | 0.51 | 0.53 | 0.50 | 0.45 | 0.42 | 0.47 | 0.26 | 0.20 |
|
Interest Coverage Ratio
|
-43.28 | 24.60 | 8.81 | 3.94 | 1.64 | 3.67 | 16.05 | 18.00 | 15.83 | -41.00 | -1.34 | -5.49 | 0.84 | -0.37 | -0.02 | -1.43 | 1.07 | 1.66 | -4.76 | 0.37 | 0.30 | -0.95 | -1.06 | | | -3.56 | -0.82 | | | -10.15 | 0.81 | | | | | | | | | | | | | | | | | -753.67 | | -0.00M | -127.30 | -240.60 | -181.83 | -61.67 | -638.00 | | | | | | | |
|
Debt to Equity
|
| | 0.28 | | | 162.97 | 0.15 | 0.14 | 0.13 | 0.14 | 0.85 | 0.91 | 0.91 | 0.91 | 1.16 | 1.21 | 1.20 | 1.17 | 1.40 | 1.47 | 1.44 | 1.53 | 1.72 | 1.85 | 1.91 | 2.61 | 2.71 | 3.13 | 3.65 | 0.18 | 0.13 | | | | | | | | 0.25 | 0.30 | 0.52 | 0.60 | 0.11 | 0.13 | 0.09 | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.09 | | | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.38 | 0.39 | 0.39 | 0.37 | 0.43 | 0.45 | 0.44 | 0.44 | 0.49 | 0.50 | 0.51 | 0.51 | 0.55 | 0.56 | 0.57 | 0.62 | 0.65 | 0.66 | 0.69 | 0.13 | 0.10 | | | | | | | | 0.16 | 0.17 | 0.27 | 0.29 | 0.08 | 0.09 | 0.07 | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.32 | | 0.46 | 0.00 | 0.52 | 0.56 | 0.59 | 0.57 | 0.44 | 0.43 | 0.43 | 0.41 | 0.37 | 0.37 | 0.37 | 0.38 | 0.35 | 0.34 | 0.35 | 0.34 | 0.32 | 0.30 | 0.30 | 0.24 | 0.24 | 0.21 | 0.19 | 0.75 | 0.79 | 0.91 | 0.92 | 0.90 | 0.86 | 0.82 | 0.85 | 0.80 | 0.62 | 0.59 | 0.53 | 0.49 | 0.76 | 0.71 | 0.81 | 0.89 | 0.89 | 0.86 | 0.82 | 0.65 | 0.64 | 0.62 | 0.86 | 0.83 | 0.79 | 0.75 | 0.80 | 0.78 | 0.76 | 0.70 | 0.86 | 0.90 |
|
Times Interest Earned
|
-43.28 | 24.60 | 8.81 | 3.94 | 1.64 | 3.67 | 16.05 | 18.00 | 15.83 | -41.00 | -1.34 | -5.49 | 0.84 | -0.37 | -0.02 | -1.43 | 1.07 | 1.66 | -4.76 | 0.37 | 0.30 | -0.95 | -1.06 | | | -3.56 | -0.82 | | | -10.15 | 0.81 | | | | | | | | | | | | | | | | | -753.67 | | -0.00M | -127.30 | -240.60 | -181.83 | -61.67 | -638.00 | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.00M | | -0.00M | | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.01M | -1.59M | -0.99M | -1.27M | -4.60M | -2.06M | -4.14M | -2.67M | -0.16M | -0.06M | -0.06M | -0.06M | -9.06M | -0.06M | | | -3.08M | -3.71M | | | -5.99M | -5.36M | -5.86M | -5.62M | -4.96M | -4.32M | -10.79M | -3.74M |
|
Return on Sales
|
-0.11% | 0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | -0.09% | 0.14% | -0.22% | -0.01% | -0.05% | -0.02% | -0.10% | 0.00% | 0.03% | -0.27% | -0.03% | -0.04% | -0.12% | -0.16% | -0.13% | -0.12% | -0.39% | -0.12% | -0.16% | -0.15% | 2.04% | -0.02% | -0.37% | -0.51% | -0.50% | -0.95% | -0.23% | -0.36% | -0.27% | -10.92% | -0.59% | -1.20% | -0.64% | -1.89% | -1.79% | -1.10% | -0.37% | -1.37% | -2.96% | -6.78% | -6.04% | -0.85% | -1.17% | -1.10% | -1.03% | -1.29% | -1.81% | -1.61% | -1.80% | -1.57% | -1.08% | -1.02% | -3.81% |
|
Return on Capital Employed
|
| | | | | -0.93% | 0.09% | 0.11% | 0.15% | 0.04% | -0.05% | -0.11% | -0.11% | -0.10% | -0.07% | -0.02% | -0.01% | 0.02% | -0.06% | -0.03% | -0.04% | -0.09% | -0.03% | -0.05% | -0.14% | -0.41% | -0.47% | -0.53% | -0.59% | -0.24% | -0.20% | -0.22% | -0.38% | -0.39% | -0.83% | -1.01% | -0.94% | -0.98% | -0.62% | -0.42% | -0.56% | -0.75% | -0.81% | -0.89% | -0.66% | -0.63% | -0.43% | -0.55% | -1.14% | -2.73% | -4.78% | -5.12% | -1.67% | -0.63% | -0.74% | -0.91% | -0.90% | -0.94% | -0.96% | -1.03% | -0.48% | -0.28% |
|
Return on Invested Capital
|
| | | | | | | | 0.14% | 0.04% | 0.04% | -0.04% | -0.07% | -0.05% | -0.09% | -0.02% | -0.02% | 0.04% | -0.09% | -0.05% | -0.11% | -0.25% | -0.04% | -0.08% | -0.13% | -0.16% | -0.14% | -0.14% | -0.14% | -0.24% | -0.19% | -0.24% | -0.41% | | -0.83% | | | | | -0.39% | -0.52% | -0.61% | -0.81% | -0.82% | -0.73% | -0.68% | -0.44% | -0.55% | -1.18% | -2.80% | -5.22% | -4.97% | -1.87% | -0.63% | -0.74% | -0.90% | -0.93% | -0.94% | -0.97% | -1.01% | -0.46% | -0.30% |
|
Return on Assets
|
| | | | | -0.01% | 0.00% | 0.00% | 0.03% | -0.04% | 0.05% | -0.04% | -0.05% | -0.04% | -0.10% | -0.06% | -0.05% | -0.03% | -0.11% | -0.09% | -0.11% | -0.15% | -0.10% | -0.13% | -0.15% | -0.22% | -0.21% | -0.21% | -0.22% | 0.37% | 0.40% | 0.35% | 0.32% | -0.40% | -0.77% | -0.83% | -0.82% | -0.80% | -0.37% | -0.30% | -0.41% | -0.50% | -0.57% | -0.58% | -0.49% | -0.41% | -0.30% | -0.38% | -0.87% | -2.14% | -3.37% | -3.10% | -1.40% | -0.52% | -0.59% | -0.67% | -0.69% | -0.71% | -0.72% | -0.71% | -0.36% | -0.37% |
|
Return on Equity
|
| | | | | -10.08% | 0.01% | 0.01% | 0.05% | -0.06% | 0.10% | -0.08% | -0.11% | -0.10% | -0.24% | -0.15% | -0.15% | -0.08% | -0.30% | -0.27% | -0.31% | -0.45% | -0.31% | -0.42% | -0.51% | -0.82% | -0.88% | -0.95% | -1.09% | 0.83% | 0.52% | 0.42% | 0.35% | -0.44% | -0.88% | -0.99% | -0.98% | -0.96% | -0.57% | -0.50% | -0.74% | -0.98% | -0.91% | -0.80% | -0.64% | -0.49% | -0.34% | -0.44% | -1.03% | -2.80% | -5.21% | -4.95% | -1.85% | -0.61% | -0.72% | -0.87% | -0.89% | -0.90% | -0.93% | -0.97% | -0.44% | -0.42% |