|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.25M | -0.66M | -2.71M | -4.54M | -9.03M | -7.15M | -1.22M | -1.22M | -1.05M | -0.90M | -1.22M | -1.14M | -0.98M | -1.04M | -0.88M | -0.67M | -0.60M | -2.29M | 3.56M | 1.70M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.06M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.38M | 0.03M | 0.03M | 0.03M | 0.03M | | -0.06M | | | 0.08M | 0.09M | 0.08M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.00 | | 0.18M | 0.00M | 2.00 | | 42.00 | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | 417.00 | | 0.18M | | | | 3.00 | 250.00 | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.11M | 0.53M | 5.13M | -0.06M | -0.02M | -0.01M | | 0.31M | | | | 0.00M | -0.02M | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00 | | | | 166.00 | | 0.01M | 250.00 | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | -2.29M | -1.78M | -2.40M | -1.51M | -0.96M | -1.06M | -0.84M | -1.34M | -0.11M | -0.70M | -0.63M | -1.61M | -0.91M | -0.89M | -0.68M | -0.04M | -1.55M | -0.74M | -0.65M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 6.23M | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.13M | 0.11M | 0.06M | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.67M | 0.64M | 0.63M | 0.60M | 0.59M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | 0.15M | -0.39M | -0.18M | -0.05M | -0.14M | 0.06M | -0.05M | -0.16M | -0.11M | 0.27M | -0.41M | 0.02M | 0.00M | 0.15M | -0.09M | -0.10M | -0.00M | 0.13M | -0.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | -0.27M | -0.55M | -0.10M | -0.11M | -0.05M | -0.35M | -0.09M | -0.23M | -0.08M | -0.09M | -0.11M | -0.04M | -0.04M | -0.05M | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | 0.02M | -0.28M | 0.29M | -0.23M | 0.08M | -0.22M | 0.02M | -0.07M | -0.03M | 0.10M | 0.14M | -0.24M | -0.02M | 0.01M | -0.04M | 0.05M | 0.04M | -0.05M | 0.16M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.40M | -0.03M | 0.19M | -0.17M | 0.11M | -0.01M | 0.59M | -1.05M | 0.12M | 0.17M | 0.03M | 0.12M | 0.10M | -0.06M | 0.15M | 0.37M | -0.76M | 0.17M | -0.09M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | -1.06M | -0.20M | -0.13M | 0.20M | -0.12M | -0.38M | -0.01M | -0.20M | 0.19M | -0.37M | -0.04M | 0.11M | -0.09M | 0.01M | 0.01M | -0.01M | 0.01M | 0.14M | 0.16M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.03M | 0.00M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.01M | 0.03M | 0.00M | | | | | | | | | | | | -6.35M | -0.74M | 0.52M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.41M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | | | | | | | 1.47M | 4.50M | | -0.07M | | 1.48M | 0.67M | 0.23M | 0.03M | 8.17M | 0.85M | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.07M | -2.30M | -1.79M | -2.41M | -1.48M | -0.96M | -1.06M | 0.63M | 3.16M | -0.11M | -0.78M | -0.63M | 0.50M | -0.24M | -0.65M | -0.65M | 6.48M | -7.06M | -1.48M | -0.13M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | -2.30M | -1.80M | -2.42M | -1.51M | -0.96M | -1.06M | -0.84M | -1.34M | -0.11M | -0.70M | -0.63M | -1.61M | -0.91M | -0.89M | -0.68M | -0.04M | -1.55M | -0.74M | -0.65M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.07M | -2.30M | -1.79M | -2.41M | -1.48M | -0.96M | -1.06M | 0.63M | 3.16M | -0.11M | -0.78M | -0.63M | -0.13M | -0.24M | -0.65M | -0.65M | 8.13M | -7.06M | -1.48M | -0.13M |