|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | | | | 3.08M | 3.71M | | | 5.99M | 5.36M | 5.86M | 5.62M | 4.96M | 4.32M | 10.79M | 3.74M | 2.26M | 2.13M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 9.06M | 0.06M | | | 3.08M | 3.71M | | | 5.99M | 5.36M | 5.86M | 5.62M | 4.96M | 4.32M | 10.79M | 3.74M | 2.26M | 2.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.28M | 0.95M | 0.56M | 0.49M | 0.36M | 0.41M | 0.39M | 0.24M | 0.16M | 0.42M | 0.01M | 0.03M | 0.03M | 0.19M | 0.11M | 0.01M | 0.01M | 0.14M | 0.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.28M | 0.95M | 0.56M | 0.49M | 0.36M | 0.41M | 4.39M | 0.24M | 0.16M | 0.42M | 0.01M | 0.03M | 0.03M | 0.19M | 0.11M | 0.01M | 0.01M | 0.14M | 0.14M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.86M | 1.82M | 1.72M | 1.08M | 1.03M | 0.72M | 0.63M | 0.40M | 0.32M | 0.24M | 0.13M | 0.09M | 0.05M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.44M | 1.08M | 1.44M | 1.15M | 0.87M | 0.65M | 0.95M | 0.84M | 0.33M | 0.24M | 0.42M | 0.32M | 0.28M | 0.01M | 0.32M | 0.57M | 0.53M | 0.42M | 0.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.57M | 15.37M | 12.75M | 10.30M | 7.83M | 6.39M | 4.87M | 5.69M | 8.35M | 7.58M | 6.90M | 5.92M | 6.29M | 5.99M | 5.27M | 4.75M | 13.06M | 10.89M | 8.21M | 9.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.20M | 0.16M | 0.12M | 0.07M | 0.03M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 7.37M | 7.37M | 6.23M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95M | 8.14M | 7.56M | 6.98M | 6.40M | 0.69M | 0.60M | 0.52M | 0.43M | 0.34M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.31M | 15.51M | 14.93M | 13.21M | 6.40M | 0.69M | 0.60M | 0.52M | 0.43M | 0.34M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.11M | 0.06M | 0.02M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.37M | 16.33M | 15.86M | 13.93M | 6.74M | 0.97M | 0.79M | 0.65M | 0.52M | 0.40M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.94M | 31.70M | 28.61M | 24.23M | 14.57M | 7.36M | 5.66M | 6.34M | 8.87M | 7.98M | 6.92M | 5.93M | 6.30M | 5.99M | 5.28M | 4.75M | 13.06M | 10.89M | 8.22M | 9.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.54M | 0.26M | 0.55M | 0.33M | 0.40M | 0.18M | 0.21M | 0.14M | 0.11M | 0.21M | 0.35M | 0.11M | 0.09M | 0.10M | 0.07M | 0.12M | 0.16M | 0.11M | 0.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.00M | 0.02M | 0.03M | 0.04M | 0.04M | 0.02M | 0.02M | 0.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.54M | 0.26M | 0.55M | 0.33M | 0.40M | 0.18M | 0.21M | 0.14M | 0.11M | 0.35M | 0.35M | 0.12M | 0.11M | 0.13M | 0.11M | 0.16M | 0.18M | 0.13M | 0.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 0.99M | 0.96M | 1.15M | 0.98M | 1.09M | 1.07M | 1.67M | 0.76M | 0.97M | 0.45M | 1.03M | 0.68M | 1.18M | 1.13M | 0.68M | 1.66M | 0.88M | 1.06M | 0.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.47M | 0.49M | 0.40M | 0.38M | 0.31M | 0.22M | 0.14M | 0.07M | 0.04M | 0.02M | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.96M | 0.78M | 0.74M | 0.69M | 0.57M | 0.44M | 0.34M | 0.23M | 0.16M | 0.13M | 0.10M | 0.08M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 2.96M | 2.49M | 2.83M | 2.37M | 2.37M | 1.91M | 2.35M | 1.20M | 1.28M | 1.40M | 1.49M | 1.25M | 1.32M | 1.27M | 1.41M | 1.81M | 1.07M | 1.19M | 1.25M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.41M | 0.38M | 0.30M | 0.21M | 0.15M | 0.11M | 0.08M | 0.06M | 0.04M | 0.03M | 0.01M | 0.01M | 0.00M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.66M | 0.73M | 0.17M | 0.07M | 0.35M | 0.02M | | 0.04M | 0.04M | 0.02M | | | | 0.02M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 0.59M | 0.62M | 0.47M | 0.28M | 0.20M | 0.13M | | | | 0.03M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 3.55M | 3.11M | 3.30M | 2.65M | 2.56M | 2.04M | 2.44M | 1.26M | 1.32M | 1.42M | 1.50M | 1.25M | 1.32M | 1.27M | 1.41M | 1.81M | 1.07M | 1.19M | 1.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.30M | 28.14M | 25.50M | 20.93M | 11.92M | 4.80M | 3.62M | 3.90M | 7.62M | 6.66M | 5.50M | 4.43M | 5.05M | 4.67M | 4.00M | 3.35M | 11.25M | 9.82M | 7.03M | 8.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.30M | 28.14M | 25.50M | 20.93M | 11.92M | 4.80M | 3.62M | 3.90M | 7.62M | 6.66M | 5.50M | 4.43M | 5.05M | 4.67M | 4.00M | 3.35M | 11.25M | 9.82M | 7.03M | 8.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.94M | 31.70M | 28.61M | 24.23M | 14.57M | 7.36M | 5.66M | 6.34M | 8.87M | 7.98M | 6.92M | 5.93M | 6.30M | 5.99M | 5.28M | 4.75M | 13.06M | 10.89M | 8.22M | 9.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.01M | 0.01M | 0.01M | 0.01M | 42.00 | 0.01M | 0.01M | 0.01M | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -198.53M | -199.20M | -201.91M | -206.44M | -215.48M | -222.63M | -223.85M | -225.07M | -226.12M | -227.01M | -228.23M | -229.37M | -230.35M | -231.39M | -232.27M | -232.95M | -233.55M | -235.84M | -238.63M | -236.93M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |