|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.62M | 55.00M | | 23.41M | 28.63M | 28.07M | 29.34M | 30.89M | 32.20M | 37.09M | 45.06M | 41.37M | 54.12M | 62.90M | 74.79M | 81.73M | 114.45M | 40.00M | 129.69M | 127.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.59M | -1.07M | 2.14M | 2.05M | 1.11M | 0.87M | 4.14M | 1.45M | 1.29M | 4.56M | 1.50M | 2.06M | 1.63M | 2.55M | 4.68M | 1.52M | 1.58M | 2.55M | 24.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.97M | 53.41M | | 21.27M | 26.58M | 26.96M | 28.47M | 26.74M | 30.74M | 35.81M | 40.49M | 39.87M | 52.05M | 61.27M | 72.23M | 77.05M | 112.93M | 38.41M | 127.14M | 102.38M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.81M | 48.41M | 53.00M | 56.61M | 59.68M | 57.15M | 58.09M | 58.16M | 66.49M | 60.59M | 59.75M | 49.42M | 54.33M | 51.68M | 62.07M | 46.89M | 49.36M | 51.89M | 57.87M | 57.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.97M | 36.06M | 18.48M | 46.79M | 52.98M | 52.42M | 57.09M | 65.95M | 68.20M | 67.80M | 63.59M | 64.22M | 64.78M | 65.62M | 69.50M | 72.84M | 76.22M | 86.45M | 101.69M | 80.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.39M | 0.26M | 0.65M | 0.12M | 1.40M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 15.46M | -25.03M | -8.01M | -5.50M | 1.11M | 0.87M | 4.14M | 1.45M | 1.29M | 4.56M | 66.71M | 2.06M | 1.63M | 2.55M | 4.68M | 1.52M | 1.58M | 2.55M | 26.77M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.93M | 99.93M | 46.45M | 95.39M | 107.16M | 110.68M | 116.04M | 128.26M | 136.15M | 129.68M | 139.29M | 180.61M | 121.82M | 119.05M | 135.52M | 124.41M | 127.10M | 139.93M | 162.12M | 164.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.31M | -31.71M | -84.85M | -71.98M | -78.53M | -82.60M | -86.70M | -97.37M | -103.95M | -92.58M | -94.23M | -139.24M | -67.70M | -56.15M | -60.74M | -42.67M | -12.65M | 24.93M | -32.43M | -36.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.31M | -31.71M | -84.85M | -71.98M | -78.53M | -82.60M | -86.70M | -97.37M | -103.95M | -92.58M | -94.23M | -139.24M | -67.70M | -56.15M | -60.74M | -42.67M | -12.65M | 24.93M | -32.43M | -36.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -4.90M | -4.61M | 0.28M | 0.78M | -2.83M | 3.12M | -2.85M | 5.13M | 5.84M | 7.15M | 6.03M | 4.42M | 3.57M | 3.79M | 3.79M | 3.29M | 3.05M | 2.59M | 2.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.65M | -1.09M | -7.60M | | | 8.55M | 0.09M | -0.20M | 0.34M | 1.37M | 0.24M | -3.50M | 0.52M | -0.58M | 0.55M | -0.53M | 0.49M | 11.07M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.65M | -17.23M | 0.03M | 0.66M | -0.59M | 0.87M | 0.88M | 2.08M | 3.36M | -4.73M | 3.47M | -1.86M | 0.52M | -0.58M | 1.49M | -0.53M | 0.49M | 11.07M | -0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.96M | -35.60M | -88.77M | -81.69M | -79.97M | -83.92M | -85.57M | -96.49M | -101.87M | -89.23M | -88.53M | -135.77M | -69.57M | -54.84M | -60.34M | -41.19M | -12.73M | 25.71M | -21.07M | -36.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.00M | 0.05M | 0.05M | 0.14M | 0.06M | 0.08M | 0.07M | 0.01M | 0.07M | 0.19M | 0.09M | -0.08M | -0.07M | 0.04M | 0.02M | 0.01M | 0.92M | -0.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.01M | -35.64M | -88.77M | -81.75M | -80.02M | -69.66M | -65.82M | -86.33M | -101.93M | -89.24M | -88.60M | -136.06M | -70.41M | -54.75M | -61.18M | -41.23M | -12.76M | 25.71M | 2.73M | -37.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.01M | -35.64M | -88.77M | -81.75M | -80.02M | -84.06M | -85.64M | -96.56M | -101.93M | -89.24M | -88.60M | -135.96M | -69.65M | -54.75M | -60.27M | -41.23M | -12.76M | 25.71M | -21.99M | -36.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.01M | -35.64M | -88.77M | 5.78M | 12.99M | 14.41M | 19.81M | 10.23M | 16.30M | 239.98M | -1.58M | -0.10M | -0.76M | -0.06M | 0.00M | | | | 24.71M | -0.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.01M | -35.64M | -88.77M | 5.78M | 12.99M | 14.41M | 19.81M | 10.23M | 16.30M | 239.98M | -1.58M | -0.10M | -0.76M | -0.06M | 0.00M | | | | 24.71M | -0.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.01M | -35.64M | -88.77M | 5.78M | 12.99M | 14.41M | 19.81M | 10.23M | 16.30M | 239.98M | -1.58M | -0.10M | -0.76M | -0.06M | 0.00M | | | | 24.71M | -0.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64 | -0.59 | -1.46 | -1.29 | -1.25 | -1.09 | -1.03 | -1.42 | -1.34 | -1.17 | -1.16 | -1.76 | -0.91 | -0.70 | -0.70 | -0.47 | -0.14 | 0.29 | 0.03 | -0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64 | -0.59 | -1.46 | -1.29 | -1.25 | -1.31 | -1.03 | -1.42 | -1.13 | -1.17 | -1.16 | -1.76 | -0.91 | -0.70 | -0.71 | -0.47 | -0.14 | 0.28 | -0.25 | -0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.43M | 60.80M | 59.83M | 63.13M | 63.39M | 63.60M | 63.76M | 68.17M | 72.11M | 73.52M | 74.27M | 77.14M | 77.32M | 77.47M | 78.89M | 88.36M | 88.95M | 89.23M | 89.21M | 91.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.57M | 59.23M | 59.83M | 63.13M | 63.64M | 63.60M | 63.76M | 68.17M | 72.11M | 76.31M | 74.27M | 77.14M | 77.50M | 77.47M | 78.89M | 88.36M | 88.65M | 102.62M | 89.21M | 91.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.39M | -35.52M | -51.61M | -77.10M | -66.42M | -68.27M | -69.03M | -85.60M | -87.31M | 150.94M | -87.98M | -136.50M | -70.15M | -54.19M | -59.33M | -41.99M | -12.72M | 25.46M | 2.59M | -36.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.82M | 2.83M | 2.80M | 2.79M | 2.78M | 2.83M | 2.90M | 2.85M | 2.75M | 2.20M | 2.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13% | -0.12% | 0.00% | -0.06% | -0.07% | -0.17% | -0.07% | -0.08% | -0.06% | -0.01% | -0.08% | -0.14% | -0.12% | 0.15% | 0.12% | -0.09% | -0.16% | 0.03% | -4.37% | 0.33% |