Travere Therapeutics, Inc. Cash Flow Statement

Cash Flow Statement Feb2011 Feb2012 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.02M-0.01M-30.34M-34.62M-110.94M117.24M-47.90M-59.73M-102.68M-146.43M-169.43M37.20M52.99M264.93M-0.92M
Depreciation and Depletion 0.10M0.10M0.50M0.60M0.70M2.10M1.70M2.10M2.20M1.80M
Share-based Compensation 22.41M5.44M15.90M25.90M29.10M26.87M19.77M21.11M23.61M29.57M38.14M44.25M36.91M
Deferred Taxes -9.73M-2.46M-15.57M-22.66M-6.42M
Cash from Discontinued Operations 61.45M74.56M45.34M-7.45M
Gains from Investment Securities 10.10M23.79M33.31M18.38M19.39M15.00M15.05M-12.41M-16.42M-1.35M3.63M-7.94M
Asset Writedowns and Impairment 4.71M25.50M2.23M0.50M1.04M3.04M2.82M
Non-cash Items 2.46M1.98M1.72M1.36M
Cash from Operations -0.00M-0.00M-2.74M-17.59M-45.85M-1.39M-3.44M7.40M-24.96M-58.21M-42.74M-76.24M-260.85M-325.36M-237.47M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01M0.40M1.10M-1.34M0.46M0.79M-0.70M-2.01M0.70M7.46M4.54M
Amortization of Deferred Charges 4.71M1.34M0.66M0.66M3.40M9.90M10.48M11.24M1.62M1.72M1.73M
Depreciation & Amortization (CF) 0.12M0.22M5.40M13.39M16.14M17.80M18.67M20.41M24.58M12.75M20.72M38.53M43.55M
Change in Working Capital
Change in Receivables 7.96M4.50M6.09M-4.95M-0.15M5.18M-2.30M-0.85M1.06M11.26M6.00M
Change in Inventory 0.28M1.17M0.57M1.71M2.77M1.96M5.07M-0.12M1.21M39.42M3.77M
Change in Account Payables 0.68M-2.92M2.06M-2.71M9.26M-6.04M2.77M2.31M
Change in Accured Expenses 2.98M2.84M20.60M3.38M12.59M0.60M16.17M4.60M4.42M16.68M22.18M24.76M-31.06M
Change in Taxes 8.11M-4.64M-0.62M-1.13M-0.56M15.75M-17.10M0.37M0.04M0.04M
Other Working Capital Changes 0.01M1.35M-0.24M0.97M2.45M2.70M1.36M-0.21M4.31M38.30M-12.93M-15.78M-6.12M
Investing Activities
Capital Expenditures 0.02M0.12M0.66M0.02M1.43M0.89M0.73M0.20M6.77M5.10M0.19M0.67M
Sales of Property, Plant and Equipment 148.41M
Change in Intangibles -1.17M5.43M3.30M7.01M10.50M13.12M18.97M15.37M17.80M19.05M28.37M41.59M36.21M
Acquisitions 0.00M29.15M33.43M0.61M95.28M
Divestments 207.40M
Change in Acquisitions & Divestments 4.38M6.49M10.00M159.52M114.53M162.80M259.14M273.48M433.60M381.99M334.57M326.33M
Cash from Investing Activities -1.70M-5.41M-37.26M-80.60M10.37M45.60M-203.29M19.86M-61.33M-137.62M-32.55M-151.63M99.33M
Financing Activities
Other financing activities 2.42M-0.36M0.66M1.71M1.78M-6.10M9.88M-1.38M
Cash from Financing Activities 4.44M28.98M95.32M101.60M-3.85M5.45M231.86M-2.08M127.71M237.79M120.05M220.13M139.42M
Additional items
Exchange Rate Effect -0.01M0.12M-0.06M-0.14M-0.01M-1.31M1.71M-2.79M1.98M-0.91M
Change in Cash 0.00M5.99M12.21M19.60M3.20M58.39M3.48M-40.44M22.34M80.98M-104.06M-3.51M0.36M
Beginning Cash Balance 0.03M0.01M
Free Cash Flow -0.00M-0.00M-2.76M-17.71M-46.51M-1.41M-4.87M6.52M-25.68M-58.41M-49.51M-81.34M-261.04M-326.02M-237.47M
Net Cash Flow -0.00M-0.00M0.00M5.99M12.21M19.61M3.08M58.45M3.61M-40.43M23.64M23.93M-173.35M-256.85M1.27M