TVTX Cash Flow Statement (2011-2025) | TVTX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Feb2011 Aug2011 Nov2011 May2012 Aug2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.00M-0.00M-0.00M-4.87M-4.92M-12.01M-12.75M-75.74M11.80M-17.98M-29.03M39.66M-25.53M105.58M-2.47M11.22M-13.40M-37.11M-8.60M-11.09M-13.23M-17.79M-17.62M-18.38M-22.33M-54.52M-7.46M-40.98M-38.70M-36.49M-30.26M0.83M-26.07M-22.55M-121.62M-53.87M-39.01M-35.64M-88.77M5.78M12.99M14.41M19.81M10.23M16.30M239.98M-1.58M-0.10M-0.76M-0.06M0.00M24.71M
Share-based Compensation (Quarter) 0.02M0.03M27.04M3.40M2.63M3.20M5.57M4.99M8.18M7.15M6.79M7.49M7.75M7.07M7.09M7.24M6.96M5.58M4.66M5.50M4.76M4.85M6.27M5.68M4.15M5.00M5.91M5.56M5.14M7.00M7.91M7.30M6.99M7.38M8.19M12.64M8.02M9.30M13.47M11.31M11.32M8.14M9.76M9.92M8.02M9.21M11.49M10.65M11.26M11.46M
Deferred Taxes (Quarter) -2.46M-40.02M28.23M-3.78M-5.07M-7.22M1.29M-11.66M-2.06M-3.36M-2.39M1.39M
Cash from Discontinued Operations (Quarter) 22.06M17.53M18.61M15.29M-6.10M-0.10M-0.31M0.05M-7.09M
Gains from Investment Securities (Quarter) 5.80M0.37M0.00M-32.98M-6.36M36.75M29.42M-29.99M6.75M2.69M2.79M10.13M-2.31M-1.30M3.28M4.40M-16.76M10.00M2.16M16.60M-10.80M-1.41M3.35M-0.70M-11.48M-1.92M4.29M5.10M-2.81M-1.82M1.50M13.86M-11.39M-2.11M4.91M3.18M6.37M1.10M1.84M3.09M-5.15M-5.35M0.33M-2.92M0.08M-0.15M1.56M-1.10M
Asset Writedowns and Impairment (Quarter) 4.70M0.01M-0.06M-0.41M25.50M2.23M0.49M0.47M0.41M-0.87M0.95M0.79M0.33M-1.03M
Cash from Operations (Quarter) -580.00-25.00-18.00-9.004.58M-4.58M-12.71M-21.11M-9.81M-11.45M-15.50M-6.59M8.02M0.74M-3.55M-3.57M3.99M4.63M-8.49M-3.41M5.47M6.20M-0.85M-14.73M-2.76M-3.90M-3.56M-20.49M-19.11M-14.12M-4.49M-29.16M-6.45M6.74M-13.87M-26.47M6.50M32.06M-88.32M-55.32M-36.81M-92.02M-76.70M-81.12M-105.44M-22.99M-115.81M-119.00M-39.83M-42.92M-35.72M-42.19M4.98M14.32M60.68M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 500.000.48M-0.53M0.40M-0.39M-0.28M-0.19M1.95M-0.29M-0.32M0.60M-1.34M-0.36M-0.29M-0.10M0.37M0.34M0.24M0.20M0.01M-0.14M-0.20M-0.19M-0.17M-0.18M-0.48M-0.65M-0.70M-0.67M-0.22M0.57M1.02M1.85M2.27M
Amortization of Deferred Charges (Quarter) 0.57M0.51M0.50M0.51M0.17M0.17M0.16M0.16M0.17M0.17M0.16M0.14M-0.30M0.66M0.05M2.42M2.46M0.22M0.22M2.51M2.55M0.23M0.23M2.69M2.74M0.23M0.23M2.89M0.34M0.43M0.43M0.43M
Depreciation & Amortization (CF) (Quarter) 0.05M0.28M0.34M0.13M1.57M1.85M1.78M3.76M3.88M3.98M3.89M3.97M4.09M4.18M4.28M4.44M4.62M4.47M4.35M4.64M4.80M4.88M4.90M4.84M5.38M5.29M5.66M5.85M6.44M6.63M6.07M6.62M7.87M-7.82M7.09M8.11M-0.79M6.31M6.62M10.95M11.47M9.49M9.88M10.35M11.24M12.09M12.80M14.02M15.79M18.14M
Change in Working Capital
Change in Receivables (Quarter) 0.03M1.57M3.08M3.28M0.20M3.31M2.03M-1.04M0.93M3.23M-1.61M3.55M-3.08M-1.61M0.62M-0.88M-0.89M-0.55M0.09M1.19M-0.04M2.44M1.59M1.20M0.06M-4.04M0.78M0.89M-2.85M-1.21M1.48M1.72M-1.24M2.02M-5.72M6.00M4.66M-0.58M-0.79M7.97M1.55M1.74M0.73M1.98M7.20M4.28M44.16M-27.82M
Change in Inventory (Quarter) -900.00-0.02M0.19M0.12M0.35M0.29M0.64M-0.11M0.30M-0.13M0.54M-0.14M0.57M-0.36M0.11M1.39M0.59M-0.16M0.99M1.34M0.17M-1.09M1.59M1.29M0.96M-0.08M2.94M1.25M0.06M0.70M-0.38M-0.50M0.16M1.90M-0.81M-0.04M0.51M11.75M4.77M22.39M1.82M1.42M0.25M0.28M-3.66M0.02M-0.19M-1.18M
Change in Accured Expenses (Quarter) 500.00500.00500.002.39M-2.39M1.69M6.33M1.58M4.97M7.22M-2.11M-1.31M2.25M4.55M-3.56M4.21M3.23M8.71M-0.15M0.10M2.61M-1.97M2.21M-5.02M9.80M9.18M-3.10M9.41M-1.34M-0.36M-16.58M0.17M34.70M-13.88M5.04M0.27M-9.64M5.45M-1.89M-0.24M18.14M6.17M-0.35M3.66M-4.53M25.98M-24.84M9.20M-2.93M24.22M-8.30M3.08M-1.11M-3.37M
Change in Taxes (Quarter) -1.52M-8.52M-0.18M-0.30M0.30M-0.56M18.79M-0.07M-6.49M3.53M-0.24M-16.77M0.01M-0.09M0.26M-0.02M
Other Working Capital Changes (Quarter) -0.11M0.48M0.89M-0.46M1.28M0.43M-1.48M-0.13M0.55M1.49M-0.95M1.01M0.18M-0.26M1.51M0.95M-0.93M3.73M-1.04M-0.42M-0.22M2.82M-0.82M9.62M0.48M-0.47M-9.84M-7.67M10.17M-2.51M40.15M-1.85M-0.65M2.98M-11.23M14.09M-3.84M-2.98M11.22M0.26M2.72M-0.87M3.04M-1.74M1.67M-4.49M10.92M-0.45M
Investing Activities
Capital Expenditures (Quarter) 0.01M0.05M0.14M0.17M0.26M0.16M0.03M0.00M0.01M-0.01M0.02M0.04M1.37M0.84M0.22M0.38M-0.55M0.04M0.56M0.13M0.02M0.00M0.27M-0.09M0.21M0.31M2.41M-1.03M4.50M0.10M0.35M0.15M0.13M0.02M0.01M0.03M0.63M0.00M0.01M0.03M0.08M0.14M
Sales of Property, Plant and Equipment (Quarter) 3.31M145.10M
Change in Intangibles (Quarter) 1.17M5.43M0.06M3.24M0.00M-0.00M0.95M1.55M2.77M1.74M2.58M-2.58M7.63M2.60M3.48M2.80M3.35M2.60M8.22M3.17M3.72M3.96M3.39M3.95M4.07M4.41M4.13M4.51M4.76M4.78M4.20M5.03M5.05M5.14M11.44M7.62M4.17M23.00M0.50M1.10M5.50M6.47M4.10M5.40M47.20M11.78M11.40M15.60M47.20M
Acquisitions (Quarter) 29.15M33.43M0.50M0.12M
Divestments (Quarter) 1.23M
Change in Acquisitions & Divestments (Quarter) 4.01M1.60M0.28M0.37M4.24M0.28M4.70M5.00M17.50M42.38M32.73M66.89M8.44M35.50M32.89M37.67M26.92M36.64M32.60M66.63M72.99M43.01M64.82M78.32M49.15M103.99M70.01M50.33M152.40M89.67M134.03M57.51M64.72M152.61M112.29M52.38M94.12M102.75M87.70M50.00M111.36M105.60M54.32M55.05M53.16M81.40M106.62M82.42M
Cash from Investing Activities (Quarter) -1.31M-8.38M-7.12M-31.11M-6.06M-2.06M-30.81M-1.55M52.22M-100.46M-9.76M-4.29M-6.05M30.47M4.12M43.77M-2.19M-0.10M-20.85M27.91M-161.54M-48.80M-11.41M25.23M4.46M1.58M39.55M67.80M-43.17M-125.51M-105.71M-71.81M32.52M7.37M33.16M-39.10M10.08M-36.70M-37.04M-23.55M-72.86M-18.18M104.90M28.61M46.13M-80.31M41.29M4.85M86.59M-104.84M
Financing Activities
Other financing activities (Quarter) -0.96M3.16M9.20M0.30M-7.08M-0.15M-0.29M0.08M0.66M0.91M0.77M9.49M0.39M-11.76M11.76M-0.60M-0.26M-0.26M-0.26M
Cash from Financing Activities (Quarter) 8.38M34.51M34.23M38.62M53.69M3.54M139.38M1.11M-40.11M1.23M-0.93M-1.92M4.04M-5.04M0.15M-1.90M5.83M1.36M-2.70M3.08M230.96M0.53M-1.11M-0.32M-0.74M0.10M-5.77M108.80M-0.35M25.04M195.75M0.30M2.41M39.32M113.91M0.83M2.28M0.55M217.00M2.27M-0.63M1.51M-0.53M0.78M0.05M139.12M3.72M1.48M-65.34M26.68M
Additional items
Exchange Rate Effect (Quarter) 0.00M-0.01M-0.29M0.11M0.12M0.17M0.00M0.06M-0.12M-0.00M0.01M-0.04M0.00M-0.10M-0.02M0.02M-0.07M0.07M-0.04M0.01M0.09M-1.37M-0.11M0.06M0.04M1.72M-0.94M-1.74M-1.25M1.14M0.85M0.08M-0.18M1.23M-0.29M-0.11M0.45M-0.96M0.55M1.95M0.21M-0.41M
Change in Cash (Quarter) -25.00-18.00-9.002.49M0.29M13.12M-7.41M-2.30M36.18M-14.02M-7.66M101.97M7.57M12.85M-102.79M-14.54M-2.11M2.74M17.11M0.87M47.40M9.72M0.40M-38.28M28.19M65.52M-51.95M-33.03M5.82M-10.47M-2.75M4.58M170.15M-36.69M-115.71M63.46M-64.94M67.04M15.43M90.82M-76.81M-28.42M-89.65M99.69M-90.50M73.37M-86.07M-14.93M-10.96M4.12M22.13M3.36M13.26M35.78M-17.89M
Beginning Cash Balance (Quarter) 0.05M0.20M
Free Cash Flow (Quarter) -580.00-25.00-18.00-9.004.58M-4.59M-12.76M-21.26M-9.97M-11.71M-15.66M-6.62M8.01M0.73M-3.54M-3.59M3.99M4.59M-9.86M-4.25M5.25M5.82M-0.30M-14.77M-3.32M-4.03M-3.56M-20.51M-19.11M-14.39M-4.40M-29.36M-6.76M4.33M-12.84M-30.97M6.39M31.71M-88.48M-55.45M-36.82M-92.03M-76.73M-81.75M-105.44M-23.00M-115.83M-119.00M-39.91M-42.92M-35.72M-42.19M4.98M14.18M60.68M
Net Cash Flow (Quarter) -580.00-25.00-18.00-9.004.58M2.49M13.41M6.00M-2.30M36.18M-14.02M101.97M7.57M12.85M-102.78M-14.25M-2.22M2.62M16.93M0.86M47.34M9.85M0.40M-38.29M28.23M65.51M-51.84M-33.01M5.80M-10.39M-2.82M4.62M170.14M-36.78M-114.34M63.57M-65.01M67.00M-41.64M91.76M-75.07M-79.66M-112.85M98.84M-126.73M-96.48M-132.48M-14.63M-10.44M3.25M23.09M2.81M11.31M35.57M-17.48M