|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.29M | 150.33M | 165.75M | 256.57M | 179.76M | 151.34M | 61.69M | 161.38M | 70.87M | 144.24M | 58.18M | 43.25M | 32.29M | 36.41M | 58.53M | 61.90M | 75.15M | 110.93M | 93.03M | 78.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.29M | 150.33M | 165.75M | 256.57M | 179.76M | 151.34M | 61.69M | 161.38M | 70.87M | 144.24M | 58.18M | 43.25M | 32.29M | 36.41M | 58.53M | 61.90M | 75.15M | 110.93M | 93.03M | 78.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 13.40M | 15.91M | 14.68M | 16.69M | 12.67M | 16.65M | 21.54M | 20.40M | 14.60M | 21.18M | 22.70M | 24.47M | 25.17M | 27.12M | 34.38M | 38.72M | 82.98M | 80.10M | 87.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 1.90M | 2.00M | 2.50M | 4.10M | 4.60M | 3.80M | 2.80M | 2.50M | 2.30M | 2.10M | 1.50M | 1.50M | 1.30M | 1.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 13.40M | 16.81M | 14.68M | 16.69M | 12.67M | 18.55M | 23.54M | 22.90M | 18.70M | 25.78M | 26.50M | 27.27M | 27.67M | 29.42M | 36.48M | 40.22M | 84.48M | 81.40M | 88.50M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 6.62M | 7.31M | 6.52M | 7.63M | 7.30M | 4.52M | 6.71M | 18.77M | 20.77M | 9.41M | 4.53M | 5.98M | 6.36M | 6.20M | 3.93M | 4.09M | 5.55M | 5.88M | 6.36M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 7.50M | 6.72M | 6.51M | 9.28M | 8.55M | 12.03M | 15.14M | 11.56M | 16.24M | 19.34M | 12.77M | 13.14M | 15.78M | 12.69M | 13.62M | 17.22M | 28.05M | 28.76M | 34.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 549.80M | 579.08M | 582.83M | 631.09M | 586.78M | 534.84M | 486.44M | 604.90M | 542.05M | 686.23M | 616.77M | 481.08M | 368.98M | 324.74M | 416.70M | 374.17M | 379.57M | 371.11M | 437.56M | 392.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72M | 11.51M | 11.11M | 10.60M | 10.08M | 9.56M | 9.05M | 9.13M | 8.57M | 8.00M | 7.48M | 6.94M | 6.58M | 6.16M | 5.34M | 4.85M | 4.56M | 4.32M | 4.02M | 3.63M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.90M | 0.90M | 0.90M | 0.90M | 0.80M | 0.90M | 0.90M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.00M | 148.68M | 148.44M | 153.32M | 149.92M | 149.47M | 97.07M | 162.88M | 154.46M | 106.90M | 104.44M | 101.18M | 105.17M | 104.20M | 103.97M | 103.82M | 105.61M | 109.44M | 113.87M | 110.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.94M | 149.61M | 149.34M | 154.22M | 150.82M | 150.37M | 97.87M | 163.78M | 155.36M | 107.70M | 105.24M | 101.98M | 105.97M | 105.00M | 104.77M | 104.62M | 106.41M | 110.23M | 113.87M | 110.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.36M | 34.87M | 11.07M | 10.83M | 10.81M | 11.09M | 48.34M | 11.03M | 11.79M | | 10.66M | 19.30M | 16.92M | 17.12M | 18.16M | 18.69M | 19.65M | 10.25M | 8.88M | 8.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.97M | 196.00M | 193.81M | 197.31M | 192.72M | 191.37M | 186.15M | 203.33M | 194.37M | 146.62M | 172.14M | 182.47M | 182.14M | 179.67M | 177.42M | 174.63M | 175.74M | 167.47M | 167.63M | 162.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 746.77M | 775.08M | 776.63M | 828.40M | 779.49M | 726.22M | 672.59M | 808.23M | 736.43M | 832.85M | 788.91M | 663.55M | 551.12M | 504.41M | 594.12M | 548.80M | 555.31M | 538.58M | 605.19M | 555.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 5.83M | 15.14M | 18.43M | 11.85M | 14.01M | 17.29M | 16.73M | 19.91M | 24.74M | 41.67M | 16.73M | 25.84M | 23.20M | 23.53M | 15.37M | 19.13M | 18.23M | 24.80M | 12.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 5.83M | 15.14M | 18.43M | 11.85M | 14.01M | 17.29M | 16.73M | 19.91M | 24.74M | 41.67M | 16.73M | 25.84M | 23.20M | 23.53M | 15.37M | 19.13M | 18.23M | 24.80M | 12.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.47M | 63.31M | 75.18M | 69.24M | 82.69M | 88.38M | 95.74M | 85.77M | 88.75M | 95.71M | 118.99M | 139.58M | 79.64M | 83.92M | 86.03M | 77.11M | 81.68M | 105.76M | 126.03M | 104.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 10.06M | 6.19M | 6.06M | 6.02M | 5.72M | 5.72M | 5.73M | 5.24M | 5.24M | 5.24M | 5.43M | 5.24M | 5.23M | 17.11M | 15.76M | 14.29M | 5.35M | 3.19M | 2.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 7.50M | 7.30M | 7.30M | 7.00M | 6.90M | 6.90M | | | | | 68.60M | 68.68M | 68.76M | 68.84M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 4.01M | 4.12M | 4.23M | 4.43M | 4.54M | 4.66M | 4.78M | 4.91M | 5.04M | 5.16M | 5.30M | 5.41M | 5.46M | 5.59M | 5.73M | 5.88M | 6.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 36.65M | 14.23M | 12.50M | 11.38M | 22.91M | 10.97M | 10.24M | 8.96M | 7.10M | 6.46M | 5.38M | 3.80M | 2.81M | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.98M | 113.16M | 124.09M | 119.47M | 124.49M | 131.03M | 142.16M | 130.65M | 135.71M | 139.43M | 177.91M | 173.23M | 121.27M | 190.04M | 200.75M | 182.46M | 189.54M | 135.07M | 159.90M | 125.44M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.86M | 223.70M | 226.58M | 374.33M | 374.69M | 375.12M | 375.55M | 375.97M | 376.40M | 376.83M | 377.26M | 377.69M | 378.12M | 309.96M | 378.99M | 310.66M | 311.02M | 311.37M | 311.72M | 312.08M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.08M | 20.38M | 19.67M | 16.23M | 12.92M | 10.93M | 8.78M | 6.79M | 4.57M | 1.83M | 0.89M | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.50M | 34.45M | 33.48M | 28.27M | 27.51M | 26.33M | 25.11M | 23.86M | 22.61M | 21.29M | 25.10M | 18.58M | 17.19M | 21.04M | 19.72M | 18.38M | 11.13M | 15.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.73M | 43.26M | 12.28M | 10.35M | 75.70M | 9.30M | 9.38M | 9.07M | 8.74M | 8.38M | 10.32M | 16.38M | 16.64M | 16.29M | 6.80M | 7.27M | 7.88M | 5.93M | 7.60M | 9.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.74M | 424.44M | 462.25M | 609.91M | 547.08M | 616.24M | 620.35M | 610.02M | 611.21M | 544.70M | 577.78M | 573.10M | 519.33M | 518.58M | 528.25M | 508.70M | 514.68M | 459.09M | 482.76M | 447.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 414.46M | 467.70M | 474.52M | 620.26M | 622.78M | 625.54M | 629.73M | 619.09M | 619.94M | 553.08M | 588.10M | 589.48M | 535.97M | 534.86M | 535.05M | 515.98M | 522.56M | 465.02M | 490.36M | 456.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 7.50M | 7.30M | 7.30M | 7.00M | 6.90M | 6.90M | | | | | 68.60M | 68.68M | 68.76M | 68.84M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.30M | 307.37M | 302.11M | 208.14M | 156.71M | 100.68M | 42.85M | 189.14M | 116.48M | 279.77M | 200.81M | 74.07M | 15.15M | -30.45M | 59.08M | 32.82M | 32.75M | 73.56M | 114.83M | 98.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.30M | 307.37M | 302.11M | 208.14M | 156.71M | 100.68M | 42.85M | 189.14M | 116.48M | 279.77M | 200.81M | 74.07M | 15.15M | -30.45M | 59.08M | 32.82M | 32.75M | 73.56M | 114.83M | 98.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 746.77M | 775.08M | 776.63M | 828.40M | 779.49M | 726.22M | 672.59M | 808.23M | 736.43M | 832.85M | 788.91M | 663.55M | 551.12M | 504.41M | 594.12M | 548.80M | 555.31M | 538.58M | 605.19M | 555.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | | | | 0.16M | | | | 2.87M | | | | 3.52M | | | | 0.23M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -678.75M | -714.39M | -765.97M | -811.71M | -1.08M | 0.30M | -1014.22M | -1100.55M | -3.85M | -3.65M | -1125.62M | -1261.68M | -1332.09M | -1386.90M | -0.08M | -0.84M | -0.81M | -1475.44M | -1472.71M | -1.06M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |