|
Gross Margin
|
50.68% | 56.72% | 55.62% | 54.88% | 51.23% | 55.80% | 54.76% | 55.71% | 50.84% | 55.77% | 56.51% | 56.03% | 42.81% | 49.32% | 48.20% | 46.80% | 42.08% | 47.80% | 48.32% | 46.43% | 42.47% | 47.52% | | 47.28% | 43.93% | 46.73% | 47.95% | 46.58% | 44.13% | 45.95% | 46.58% | 45.63% | 42.36% | 44.20% | 44.44% | 42.50% | 42.75% | 43.53% | 43.24% | 42.06% | 43.30% | 43.16% | 42.81% | 39.71% | 40.86% | 37.78% | 42.07% | 44.43% | 99.84% | 35.59% | 38.11% | 36.99% | -513,471.08% | 36.07% | 36.48% | 32.56% | 99.16% | 35.32% | 32.56% | 34.51% | 34.73% | 33.17% | 35.27% | 32.65% | 38.46% | 38.76% | 36.70% |
|
EBT Margin
|
14.19% | 23.43% | 24.91% | 12.17% | 15.37% | 20.29% | 25.00% | 19.91% | 12.38% | 19.59% | 19.01% | 22.05% | 17.93% | 14.71% | 23.24% | 0.00% | 14.75% | 18.38% | 19.79% | 21.64% | 9.85% | 19.44% | | 16.55% | 13.34% | 11.96% | 45.11% | 13.86% | 6.84% | 11.14% | 9.56% | 0.00% | 11.44% | 12.40% | 10.71% | 0.00% | 6.71% | 27.43% | 8.70% | 3.63% | 5.82% | 8.25% | 7.15% | 12.46% | -45.76% | 12.24% | 24.05% | 27.57% | 0.00% | 8.34% | -7.60% | 21.55% | 6.25% | 25.37% | 4.75% | -78.38% | 0.00% | 0.07% | -2.66% | -34.72% | 9.00% | -1.03% | 5.48% | -72.87% | 3.69% | 3.34% | 7.50% |
|
EBIT Margin
|
24.02% | 32.63% | 30.39% | 28.33% | 20.81% | 29.29% | 28.11% | 28.32% | 19.33% | 27.09% | 28.05% | 28.29% | 21.67% | 27.48% | 28.02% | 26.90% | 21.85% | 27.43% | 27.04% | 24.81% | 17.63% | 25.16% | | 23.09% | 24.22% | 20.11% | 20.72% | 20.45% | 15.22% | 17.66% | 18.61% | 17.29% | 13.80% | 17.00% | 16.23% | 54.57% | 15.89% | 32.29% | 17.34% | 13.71% | 14.83% | 16.91% | 16.57% | 17.08% | 14.75% | 12.02% | 23.26% | 21.01% | 23.50% | 8.98% | 9.93% | 28.49% | 12,232,491.99% | 8.37% | 7.08% | -0.69% | 6.43% | 4.75% | -2.32% | 2.04% | 18.34% | 0.57% | 2.37% | -40.87% | 5.94% | 6.47% | 6.35% |
|
EBITDA Margin
|
24.02% | 32.63% | 30.39% | 28.33% | 20.81% | 29.29% | 28.11% | 28.32% | 19.33% | 27.09% | 28.05% | 28.29% | 21.67% | 27.48% | 28.02% | 26.90% | 21.85% | 27.43% | 27.04% | 24.81% | 17.63% | 25.16% | | 23.09% | 24.22% | 20.11% | 20.72% | 20.45% | 15.22% | 17.66% | 18.61% | 17.29% | 13.80% | 17.00% | 16.23% | 54.57% | 15.89% | 32.29% | 17.34% | 13.71% | 14.83% | 16.91% | 16.57% | 17.08% | 14.75% | 12.02% | 23.26% | 21.01% | 23.50% | 8.98% | 9.93% | 28.49% | 12,232,491.99% | 8.37% | 7.08% | -0.69% | 6.43% | 4.75% | -2.32% | 2.04% | 18.34% | 0.57% | 2.37% | -40.87% | 5.94% | 6.47% | 6.35% |
|
Operating Margin
|
24.02% | 32.63% | 30.39% | 28.33% | 20.81% | 29.29% | 28.11% | 28.32% | 19.33% | 27.09% | 28.05% | 28.29% | 21.67% | 27.48% | 28.02% | 26.90% | 21.85% | 27.43% | 27.04% | 24.81% | 17.63% | 25.16% | | 23.09% | 24.22% | 20.11% | 20.72% | 20.45% | 15.22% | 17.66% | 18.61% | 17.29% | 13.80% | 17.00% | 16.23% | 54.57% | 15.89% | 32.29% | 17.34% | 13.71% | 14.83% | 16.91% | 16.57% | 17.08% | 14.75% | 12.02% | 23.26% | 21.01% | 23.50% | 8.98% | 9.93% | 28.49% | 12,232,491.99% | 8.37% | 7.08% | -0.69% | 6.43% | 4.75% | -2.32% | 2.04% | 18.34% | 0.57% | 2.37% | -40.87% | 5.94% | 6.47% | 6.35% |
|
Net Margin
|
8.61% | 14.41% | 15.32% | 7.84% | 8.72% | 12.49% | 14.86% | 15.91% | 6.60% | 11.92% | 12.81% | 283.04% | 9.94% | 8.22% | 16.48% | 306.40% | 6.89% | 10.11% | 12.73% | 11.49% | 5.05% | 11.43% | | 10.43% | 7.32% | 6.33% | 29.41% | 6.30% | 2.76% | 6.02% | 4.48% | 2.36% | 5.45% | 6.18% | 4.48% | 2.16% | 2.97% | 16.09% | 3.91% | 0.21% | 2.32% | 3.78% | 3.02% | 8.53% | -41.55% | 7.76% | 13.99% | 11.92% | -0.01% | 11.81% | 4.09% | 19.64% | 2,285,929.54% | 16.94% | 5.81% | -63.71% | -0.06% | 0.80% | -5.60% | -41.86% | 5.97% | -0.16% | 4.34% | -64.62% | 2.14% | 3.22% | -13.21% |
|
FCF Margin
|
| | | 0.04% | | | | | | | | -62.47% | | | | -4.45% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
-0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | | | | 0.05B | 0.09B | 0.09B | 0.11B | 0.12B | | | 0.14B | 0.14B | 0.13B | 0.14B | | | 0.22B | 0.21B | 0.19B | 0.14B | 0.10B | 0.11B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.08B | | | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.10B | 0.12B | 0.12B | 0.11B | 0.10B | 0.11B | 0.11B | 0.09B | 0.08B | 0.08B | 0.05B | 0.04B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B |
|
Assets Average
|
8.98B | 8.45B | 8.34B | 9.00B | 9.68B | 9.73B | 9.57B | 10.18B | 11.23B | 11.90B | 12.06B | 11.50B | 11.46B | 11.37B | 11.13B | 11.98B | 12.88B | 13.33B | 13.44B | 14.07B | 14.78B | 15.34B | 849.27B | 849.75B | 16.62B | 15.99B | 15.37B | 13.99B | 14.45B | 16.01B | 15.86B | 13.83B | 13.30B | 15.03B | 15.68B | 13.88B | 13.66B | 15.39B | 15.25B | 13.24B | 13.48B | 15.99B | 16.10B | 7.99B | 7.87B | 14.47B | 13.46B | 12.35B | 12.64B | 14.24B | 14.26B | 13.09B | 13.69B | 15.84B | 15.93B | 11.96B | 11.90B | 15.78B | 8.38B | 7.85B | 14.93B | 14.86B | 14.29B | 13.14B | 12.32B | 12.12B | 12.40B |
|
Equity Average
|
3.49B | 3.40B | 3.55B | 3.53B | 3.47B | 3.64B | 3.79B | 4.01B | 4.19B | 4.38B | 4.49B | 4.36B | | | | | | | | | | | | 3.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
3.43B | 3.50B | 3.69B | 3.52B | 3.65B | 3.80B | 3.99B | 4.31B | 4.28B | 4.75B | 4.49B | 4.40B | 0.09B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.00B | 0.01B | 0.02B | 0.04B | 108.24B | 6.34B | 0.16B | 0.07B | 0.26B | 5.97B | 0.03B | 0.00B | 0.08B | 11.67B | 0.05B | 0.05B | 0.07B | 12.07B | 0.06B | 0.05B | 0.04B | 12.03B | 0.04B | 0.03B | 0.03B | 12.33B | 0.02B | 0.03B | 0.68B | 10.75B | 0.03B | 0.07B | 0.10B | 11.25B | 0.08B | 0.05B | 0.05B | 13.15B | 0.01B | 0.56B | 0.03B | 13.21B | 0.80B | 0.23B | 0.23B | 11.04B | 0.21B | 0.20B | 0.20B |
|
Asset Utilization Ratio
|
0.47 | 0.48 | 0.46 | 0.43 | 0.42 | 0.44 | 0.46 | 0.45 | 0.42 | 0.41 | 0.42 | 0.44 | 0.45 | 0.45 | 0.46 | 0.44 | 0.41 | 0.41 | 0.42 | 0.41 | 0.39 | 0.38 | 0.01 | 0.01 | 0.27 | 0.28 | 0.38 | 0.40 | 0.38 | 0.33 | 0.33 | 0.37 | 0.38 | 0.33 | 0.32 | 0.36 | 0.37 | 0.34 | 0.35 | 0.40 | 0.39 | 0.32 | 0.47 | 0.97 | 0.98 | 0.51 | 0.35 | 0.37 | 28.86 | 25.61 | 25.55 | 27.81 | 0.20 | 0.17 | 0.17 | 0.24 | 6.69 | 5.04 | 9.50 | 10.13 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.24 |
|
Interest Coverage Ratio
|
3.18 | 5.45 | 5.54 | 5.39 | 2.84 | 4.81 | 4.51 | 5.05 | -2.83 | -3.82 | -3.74 | -4.43 | -2.73 | -1.98 | -4.57 | -4.66 | -2.85 | -3.54 | -3.56 | -4.09 | -2.15 | -3.19 | | -2.20 | -2.05 | -1.91 | -2.34 | -2.31 | -1.43 | -1.69 | -1.50 | -1.37 | -1.33 | -1.73 | -1.59 | -3.90 | -1.04 | -3.04 | -1.48 | -1.23 | -1.28 | -1.40 | -1.41 | -1.55 | -0.31 | -0.93 | -1.83 | -1.41 | -454.22 | -0.59 | -0.39 | -1.90 | -53.88 | -0.70 | 0.59 | 0.05 | -29.88 | 0.37 | -0.25 | -0.16 | -1.53 | -0.05 | -0.15 | 2.27 | -0.48 | -0.33 | -0.51 |
|
Debt to Equity
|
0.80 | 0.77 | 0.75 | 0.98 | 0.92 | 0.90 | 0.85 | 0.92 | 1.05 | 0.99 | 1.05 | 0.95 | | | | | | | | | | | 0.12 | 0.92 | | | | 1.08 | | | | 1.32 | | | | 1.23 | | | | 1.16 | | | | 1.14 | | | | 1.39 | | | | 1.30 | | | | 0.73 | | | | 0.66 | | | | 0.92 | | | |
|
Debt Ratio
|
0.32 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.38 | 0.37 | 0.39 | 0.37 | 0.36 | 0.36 | 0.36 | 0.32 | 0.32 | 0.35 | 0.00 | 0.31 | 0.31 | 0.36 | 0.00 | 0.34 | 0.35 | 0.36 | 0.37 | 0.50 | 0.39 | 0.40 | 0.42 | 0.54 | 0.40 | 0.37 | 0.38 | 0.55 | 0.41 | 0.42 | 0.41 | 0.54 | 0.40 | 0.43 | 0.40 | 72.18 | 0.51 | 0.50 | 0.49 | 0.54 | 0.43 | 0.43 | 0.44 | 0.51 | 0.36 | 0.35 | 0.34 | 0.65 | 0.34 | 0.34 | 6.56 | 0.34 | 0.35 | 0.37 | 0.38 | 0.41 | 0.39 | 0.37 | 0.37 |
|
Equity Ratio
|
0.39 | 0.41 | 0.44 | 0.35 | 0.37 | 0.38 | 0.41 | 0.38 | 0.37 | 0.37 | 0.37 | 0.38 | | | | | | | | | | | 0.00 | 0.37 | | | | 0.46 | | | | 0.41 | | | | 0.44 | | | | 0.47 | | | | 63.04 | | | | 0.39 | | | | 0.39 | | | | 0.89 | | | | 0.51 | | | | 0.44 | | | |
|
Times Interest Earned
|
3.18 | 5.45 | 5.54 | 5.39 | 2.84 | 4.81 | 4.51 | 5.05 | -2.83 | -3.82 | -3.74 | -4.43 | -2.73 | -1.98 | -4.57 | -4.66 | -2.85 | -3.54 | -3.56 | -4.09 | -2.15 | -3.19 | | -2.20 | -2.05 | -1.91 | -2.34 | -2.31 | -1.43 | -1.69 | -1.50 | -1.37 | -1.33 | -1.73 | -1.59 | -3.90 | -1.04 | -3.04 | -1.48 | -1.23 | -1.28 | -1.40 | -1.41 | -1.55 | -0.31 | -0.93 | -1.83 | -1.41 | -454.22 | -0.59 | -0.39 | -1.90 | -53.88 | -0.70 | 0.59 | 0.05 | -29.88 | 0.37 | -0.25 | -0.16 | -1.53 | -0.05 | -0.15 | 2.27 | -0.48 | -0.33 | -0.51 |
|
FCF Payout Ratio
|
| | | -1.43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.37B | -0.04B | -0.04B | -2.62B | -2.85B | -0.02B | -0.03B | -2.50B | 0.02B | 0.04B | -1.35B | -1.06B | -1.41B | -1.16B | -1.21B | -0.88B | -0.03B | -1.45B | -1.21B | -1.48B | -1.42B | -2.46B | -263.12B | -2.14B | -2.29B | -1.99B | -1.84B | -2.95B | -2.99B | -2.63B | -2.45B | -4.72B | -2.16B | -2.24B | -2.18B | -3.99B | -0.01B | -2.35B | -2.24B | -3.14B | -1.25B | -2.02B | -2.01B | -2.76B | -2.31B | -2.02B | -2.09B | -2.58B | -1.48B | -1.38B | -1.11B | -2.43B | -2.98B | -3.02B | -2.69B | -5.09B | -2.35B | -2.21B | -0.09B | -3.58B | -1.93B | -2.19B | -2.23B | -2.37B | -2.17B | -1.98B | -2.05B |
|
Return on Sales
|
0.10% | 0.17% | 0.18% | 0.06% | 0.10% | 0.14% | 0.17% | 0.16% | 0.09% | 0.14% | 0.14% | 0.14% | 0.13% | 0.11% | 0.19% | -0.09% | 0.10% | 0.12% | 0.14% | 0.18% | 0.07% | 0.14% | 0.13% | 0.11% | 0.09% | 0.08% | 0.30% | 0.08% | 0.05% | 0.08% | 0.06% | -0.02% | 0.08% | 0.08% | 0.07% | -0.06% | 0.04% | 0.18% | 0.06% | 0.01% | 0.08% | 0.05% | 0.10% | 0.10% | -0.53% | 0.16% | 0.33% | 0.42% | 0.00% | 0.07% | 0.13% | 0.11% | 0.04% | 0.01% | 0.04% | 0.03% | 0.00% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.05% | 0.03% | 0.28% |
|
Return on Capital Employed
|
0.19% | 0.19% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.17% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | | 0.00% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.06% | 0.09% | 0.22% | 0.24% | 0.10% | 0.08% | 0.08% | 8.83% | 7.56% | 7.30% | 8.24% | 1.20% | 1.02% | 1.01% | 1.36% | 0.50% | 0.52% | 0.60% | 0.85% | 0.02% | 0.01% | 0.02% | -0.01% | -0.03% | -0.03% | -0.02% |
|
Return on Invested Capital
|
0.26% | 0.25% | 0.23% | 0.21% | 0.22% | 0.21% | 0.20% | 0.22% | 0.21% | 0.21% | 0.22% | 0.21% | 0.42% | 9.40% | 7.96% | 5.18% | 5.57% | 6.88% | 6.73% | 12.52% | 14.85% | 14.91% | | 0.02% | 0.28% | 3.57% | 2.08% | 0.24% | 0.21% | 1.47% | 1.60% | 0.08% | 0.08% | 2.81% | 2.15% | 0.10% | 0.10% | 3.43% | 3.60% | 0.11% | 0.12% | 3.47% | 8.73% | 0.22% | -0.39% | 12.82% | 2.18% | 0.30% | 21.34% | 157.53% | 158.98% | 22.29% | 3.90% | 71.82% | 64.78% | 2.30% | 0.85% | 13.94% | 9.01% | 0.62% | 0.02% | 0.08% | 0.05% | -0.02% | -0.04% | -0.19% | -0.15% |
|
Return on Assets
|
0.08% | 0.08% | 0.08% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.06% | 0.05% | 0.05% | 0.00% | 0.00% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.04% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.03% | 0.09% | -0.01% | 0.00% | 0.00% | 0.04% | 0.09% | 0.07% | 0.05% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% |
|
Return on Equity
|
0.21% | 0.20% | 0.18% | 0.14% | 0.15% | 0.14% | 0.14% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | | | | | | | | | | | | 0.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |