Grupo Televisa, S.A.B Income Statement (2009-2025) | TV

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.79B0.95B0.99B1.16B0.95B1.15B1.15B1.33B1.09B1.29B1.30B1.34B1.17B1.26B1.32B1.53B1.23B1.45B1.46B1.65B1.28B1.49B1.73B1.33B1.37B1.36B1.49B1.21B1.30B1.27B1.38B1.08B1.24B1.27B1.38B1.22B1.38B1.32B1.35B1.22B1.27B3.78B1.47B1.17B0.96B1.08B1.35B361.31B0.92B0.93B0.91B0.00B0.93B0.95B0.97B76.71B0.94B0.96B0.93B0.94B0.91B0.81B0.76B0.73B0.75B0.79B
Cost of Revenue 0.39B0.41B0.44B0.52B0.46B0.51B0.52B0.59B0.54B0.57B0.57B0.59B0.67B0.64B0.68B0.81B0.71B0.76B0.75B0.88B0.74B0.78B0.91B0.75B0.73B0.71B0.80B0.67B0.70B0.68B0.75B0.63B0.69B0.71B0.79B0.70B0.78B0.75B0.78B0.69B0.72B2.16B0.89B0.69B0.60B0.63B0.75B0.56B0.59B0.58B0.57B0.58B0.59B0.60B0.66B0.65B0.61B0.65B0.61B0.61B0.61B0.53B0.51B0.45B0.46B0.50B
Gross Profit 0.40B0.54B0.55B0.64B0.49B0.64B0.63B0.74B0.56B0.72B0.73B0.75B0.50B0.62B0.64B0.72B0.52B0.69B0.70B0.76B0.54B0.71B0.82B0.58B0.64B0.65B0.69B0.53B0.60B0.59B0.63B0.46B0.55B0.57B0.58B0.52B0.60B0.57B0.57B0.53B0.55B1.62B0.58B0.48B0.36B0.46B0.60B360.75B0.33B0.35B0.34B-0.58B0.33B0.35B0.32B76.06B0.33B0.31B0.32B0.33B0.30B0.29B0.25B0.28B0.29B0.29B
Operating items
Selling, General & Administrative 0.06B0.07B0.07B0.08B0.08B0.09B0.09B0.10B0.10B0.11B0.10B0.10B0.14B0.14B0.14B0.16B0.15B0.16B0.16B0.17B0.16B0.17B0.21B0.18B0.20B0.19B0.19B0.18B0.19B0.17B0.18B0.16B0.18B0.19B0.18B0.18B0.18B0.18B0.18B0.19B0.17B0.52B0.17B0.18B0.13B0.13B0.16B0.14B0.13B0.15B0.18B0.14B0.15B0.14B0.17B0.15B0.16B0.17B0.17B-0.15B-0.14B-0.14B0.15B-0.13B-0.11B-0.15B
Restructuring Costs -23.33-22.75-22.90-27.53-23.26-30.13-30.23-30.56-111.52-29.86-31.95-26.93-29.02-4.68-3.29
Other Operating Expenses 0.01B0.02B0.00B0.11B0.00B0.02B0.05B-0.00B-0.01B-0.02B-0.02B-0.00B-0.01B-0.02B-50.270.03B-0.01B-0.01B-0.02B-0.01B-0.00B-0.04B0.06B-0.01B-0.04B-0.02B-0.03B-0.04B-0.04B-0.06B-0.02B-0.02B-0.03B-0.06B-0.01B0.17B-0.02B-0.06B-0.01B-0.01B-0.04B-0.02B0.01B-0.01B0.03B-0.02B-0.00B-0.01B-0.01B0.21B-965.42-0.00B0.01B-0.02B512.350.01B0.04B0.01B0.14B-0.03B-0.02B-0.30B-0.01B-0.01B-0.00B
Operating Expenses 0.06B0.07B0.07B0.08B0.08B0.09B0.09B0.10B0.10B0.11B0.10B0.10B0.14B0.14B0.14B0.16B0.15B0.16B0.16B0.17B0.16B0.17B0.21B0.18B0.20B0.19B0.19B0.18B0.19B0.17B0.18B0.16B0.18B0.19B0.18B0.18B0.18B0.18B0.18B0.19B0.17B0.52B0.17B0.18B0.13B0.13B0.16B0.14B0.13B0.15B0.18B0.00B-0.00B0.36B0.00B0.00B0.17B0.17B0.00B-0.14B0.15B-0.13B-0.11B-0.15B
Operating Income 0.19B0.31B0.30B0.33B0.20B0.34B0.32B0.38B0.21B0.35B0.36B0.38B0.25B0.35B0.37B0.41B0.27B0.40B0.39B0.41B0.23B0.37B0.40B0.32B0.28B0.28B0.30B0.18B0.23B0.24B0.24B0.15B0.21B0.21B0.75B0.19B0.45B0.23B0.19B0.18B0.22B0.63B0.25B0.17B0.12B0.25B0.28B84.90B0.08B0.09B0.26B13.74B0.08B0.07B-0.01B4.94B0.04B-0.02B0.02B0.17B0.01B0.02B-0.31B0.04B0.05B0.05B
EBIT 0.19B0.31B0.30B0.33B0.20B0.34B0.32B0.38B0.21B0.35B0.36B0.38B0.25B0.35B0.37B0.41B0.27B0.40B0.39B0.41B0.23B0.37B0.40B0.32B0.28B0.28B0.30B0.18B0.23B0.24B0.24B0.15B0.21B0.21B0.75B0.19B0.45B0.23B0.19B0.18B0.22B0.63B0.25B0.17B0.12B0.25B0.28B84.90B0.08B0.09B0.26B13.74B0.08B0.07B-0.01B4.94B0.04B-0.02B0.02B0.17B0.01B0.02B-0.31B0.04B0.05B0.05B
Non-operating items
Non Operating Investment Income -0.00B
Interest & Investment Income -0.02B-0.02B-0.01B-0.02B-0.03B-0.02B-0.01B-0.02B0.02B0.01B0.02B0.03B0.05B0.02B0.03B0.09B0.03B0.02B0.02B0.41B0.02B0.02B0.07B0.03B0.03B0.45B0.02B0.02B0.03B0.02B0.02B0.07B0.06B0.02B0.09B0.07B0.06B0.02B0.03B0.02B0.04B0.06B0.09B0.12B0.12B0.15B0.31B0.01B0.09B0.01B0.00B0.02B0.06B0.06B0.03B0.05B0.07B0.05B0.05B0.05B0.07B0.06B0.05B0.07B0.06B0.06B
Other Non Operating Income 0.01B0.02B-0.00B0.03B0.00B0.04B-0.02B0.01B-0.02B-0.00B-0.03B-0.02B0.03B-0.03B0.00B-0.00B-0.07B-0.09B-0.09B0.31B-0.08B-0.10B-0.11B-0.12B-0.11B0.33B-0.12B-0.11B-0.10B-0.14B-0.16B-0.04B-0.06B-0.11B-0.10B-0.12B-0.09B-0.13B-0.12B-0.12B-0.12B-0.38B-0.07B-0.44B-0.00B0.01B0.11B0.00B-0.05B-0.22B-0.13B-0.00B-0.05B0.05B-0.11B-0.00B0.05B0.04B-0.07B-0.07B-0.03B-0.07B-0.09B-0.02B-0.09B-0.04B
Non Operating Income 0.01B0.05B-53.35B0.44B-452.98B0.00B965.42-0.47B0.01B-0.28B0.01B-0.25B0.04B
Net income details
EBT 0.11B0.22B0.25B0.14B0.15B0.23B0.29B0.27B0.14B0.25B0.25B0.30B0.21B0.18B0.31B0.00B0.18B0.27B0.29B0.36B0.13B0.29B0.29B0.18B0.16B0.61B0.21B0.08B0.15B0.12B0.00B0.12B0.15B0.14B0.00B0.08B0.38B0.11B0.05B0.07B0.10B0.27B0.18B-0.54B0.12B0.26B0.37B0.00B0.08B-0.07B0.20B0.00B0.23B0.05B-0.76B0.00B0.00B-0.03B-0.32B0.08B-0.01B0.04B-0.55B0.03B0.03B0.06B
Tax Provisions 0.04B0.06B0.07B0.07B0.05B0.07B0.10B0.05B0.03B0.07B0.06B0.11B0.06B0.05B0.06B0.14B0.06B0.09B0.08B0.06B0.04B0.09B0.09B0.06B0.05B0.20B0.09B0.03B0.05B0.05B0.03B0.04B0.05B0.05B0.08B0.03B0.13B0.04B0.03B-0.03B0.04B-0.10B0.04B0.09B-0.03B-0.10B-0.20B0.00B-0.02B-0.00B-0.10B0.00B-0.08B0.02B0.11B0.00B-0.00B0.05B-0.10B-0.03B0.00B-0.01B0.06B-0.01B0.00B-0.16B
Profit After Tax 0.08B0.16B0.18B0.07B0.10B0.16B0.19B0.22B0.10B0.18B0.18B0.19B0.15B0.13B0.25B0.24B0.12B0.18B0.20B0.30B0.09B0.20B0.19B0.12B0.11B0.41B0.12B0.05B0.10B0.07B0.06B0.08B0.10B0.09B0.06B0.05B0.25B0.08B0.02B0.04B0.07B0.17B0.15B-0.45B0.09B0.16B0.17B-0.05B0.12B0.05B0.20B2.58B0.16B0.06B2.29B-0.04B0.01B-0.06B-0.41B0.06B-0.00B0.04B-0.49B0.02B0.04B-0.10B
Equity Income 0.02B-0.01B-0.01B-0.01B0.01B0.00B-0.01B-0.00B0.01B-0.01B-0.01B-0.01B0.00B-0.00B-0.03B-0.02B-0.04B-0.36B0.01B-0.00B-0.02B0.00B-0.00B0.02B0.01B0.02B0.01B0.01B0.00B0.04B0.05B0.01B0.02B0.02B0.05B0.01B0.01B0.03B0.00B-0.27B0.01B-0.01B-0.02B0.00B0.04B0.06B0.07B0.02B0.21B0.03B-0.64B0.01B0.00B0.03B-0.27B-0.02B0.02B0.09B-0.16B0.00B0.06B0.05B
Net Income - Minority -0.35B-0.50B-0.49B-0.48B-0.49B-0.51B-0.52B-0.55B-0.06B-0.23B-0.12B-0.21B
Income from Non-Controlling Interests -0.01B-0.02B-0.03B0.02B-0.02B-0.02B-0.02B-0.01B-0.03B-0.03B-0.02B0.03B0.03B0.03B0.03B0.04B0.03B0.02B0.11B0.02B0.03B0.01B0.02B0.03B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.03B0.02B0.02B0.03B0.02B0.02B0.02B0.05B0.02B0.04B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.00B0.00B0.00B-0.01B-0.02B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.50B
Income from Continuing Operations 0.08B0.16B0.18B0.07B0.10B0.16B0.19B0.22B0.10B0.18B0.18B0.19B0.15B0.13B0.25B-0.14B0.12B0.18B0.20B0.30B0.09B0.20B0.19B0.12B0.11B0.41B0.12B0.05B0.10B0.07B-0.03B0.08B0.10B0.09B-0.08B0.05B0.25B0.08B0.02B0.10B0.07B0.37B0.15B-0.62B0.15B0.36B0.57B0.00B0.10B-0.07B0.29B0.00B0.31B0.03B-0.87B169.100.00B-0.08B-0.23B0.12B-0.01B0.05B-0.62B0.04B0.02B0.22B
Consolidated Net Income 0.08B0.16B0.18B0.07B0.10B0.16B0.19B0.22B0.10B0.18B0.18B0.19B0.15B0.13B0.25B-0.14B0.12B0.18B0.20B0.30B0.09B0.20B0.19B0.12B0.11B0.41B0.12B0.05B0.10B0.07B-0.03B0.08B0.10B0.09B-0.08B0.05B0.25B0.08B0.02B0.10B0.07B0.37B0.15B-0.62B0.15B0.36B0.57B0.00B0.06B0.12B0.10B0.00B0.00B0.04B0.03B169.100.01B0.01B0.01B0.00B797.980.04B0.02B0.22B
Income towards Parent Company 0.07B0.14B0.15B0.09B0.08B0.14B0.17B0.21B0.07B0.15B0.17B0.16B0.12B0.10B0.22B0.23B0.08B0.15B0.19B0.19B0.06B0.17B0.18B0.10B0.09B0.40B0.09B0.03B0.08B0.06B0.03B0.06B0.08B0.06B0.03B0.04B0.22B0.05B0.00B0.03B0.05B0.11B0.13B-0.49B0.07B0.15B0.16B-0.03B0.11B0.04B0.18B2.57B0.16B0.06B-0.62B-0.04B0.01B-0.05B-0.39B0.06B-0.00B0.04B-0.49B0.02B0.02B-0.10B
Net Income towards Common Stockholders 0.07B0.14B0.15B0.09B0.08B0.14B0.17B0.21B0.07B0.15B0.17B3.79B0.12B0.10B0.22B4.69B0.08B0.15B0.19B0.19B0.06B0.17B0.18B0.10B0.09B0.40B0.09B0.03B0.08B0.06B0.03B0.06B0.08B0.06B0.03B0.04B0.22B0.05B0.00B0.03B0.05B0.11B0.13B-0.49B0.07B0.15B0.16B-0.03B0.11B0.04B0.18B2.57B0.16B0.06B-0.62B-0.04B0.01B-0.05B-0.39B0.06B-0.00B0.04B-0.49B0.02B0.02B-0.10B
Additional items
EPS (Basic) 3.618.03157.15-0.020.02-0.030.03-0.040.050.01-0.23-0.020.00-0.02-0.140.020.000.01-0.180.010.01-0.04
Shares Outstanding (Weighted Average) 0.03B0.03B0.02B
EBITDA 0.19B0.31B0.30B0.33B0.20B0.34B0.32B0.38B0.21B0.35B0.36B0.38B0.25B0.35B0.37B0.41B0.27B0.40B0.39B0.41B0.23B0.37B0.40B0.32B0.28B0.28B0.30B0.18B0.23B0.24B0.24B0.15B0.21B0.21B0.75B0.19B0.45B0.23B0.19B0.18B0.22B0.63B0.25B0.17B0.12B0.25B0.28B84.90B0.08B0.09B0.26B13.74B0.08B0.07B-0.01B4.94B0.04B-0.02B0.02B0.17B0.01B0.02B-0.31B0.04B0.05B0.05B
Interest Expenses 0.06B0.06B0.05B0.06B0.07B0.07B0.07B0.07B-0.07B-0.09B-0.10B-0.09B-0.09B-0.17B-0.08B-0.09B-0.09B-0.11B-0.11B-0.10B-0.11B-0.12B-0.18B-0.16B-0.14B-0.12B-0.13B-0.13B-0.14B-0.16B-0.17B-0.11B-0.12B-0.13B-0.19B-0.19B-0.15B-0.15B-0.15B-0.14B-0.15B-0.44B-0.16B-0.56B-0.12B-0.14B-0.20B-0.19B-0.14B-0.24B-0.14B-0.25B-0.11B0.11B-0.14B-0.17B0.12B0.09B-0.12B-0.11B-0.11B-0.12B-0.14B-0.09B-0.15B-0.10B
Tax Rate 31.64%27.71%27.68%47.73%31.86%29.51%33.41%17.22%25.35%27.27%25.85%35.89%28.05%28.56%20.06%6,222,746.23%33.03%33.39%29.12%16.88%29.00%29.72%33.05%31.94%30.32%32.40%42.55%34.00%32.63%39.11%1,604,698.48%31.76%33.98%37.34%3,896,221.78%35.00%35.00%32.10%60.90%-37.00%37.00%-37.56%19.75%-16.24%-27.44%-36.80%-53.29%26.15%-27.23%0.35%-49.56%30.00%-32.14%38.42%-14.75%93.34%-406.40%-198.76%29.46%-37.68%-51.91%-20.32%-11.19%-40.00%12.18%-274.36%