Grupo Televisa, S.A.B Growth Metrics (2009-2025) | TV

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 13.49%16.84%12.53%13.69%18.31%26.18%25.87%1.94%2.11%-10.55%-4.72%13.49%11.35%23.45%18.02%16.94%12.66%17.42%13.87%10.96%-1.91%-23.74%-1.90%2.23%4.14%-7.28%-8.48%-3.79%1.59%-1.24%5.91%-0.93%-4.44%-4.84%1.44%6.43%4.64%-99.23%-0.19%-18.50%-14.18%12,601.66%-9.12%7.31%4.63%7.76%8.78%13.64%9.73%-30.58%0.37%-1.07%-95.36%81.08%-4.21%-7.35%1,789.31%-16.17%-18.72%-18.19%-7.86%
Assets Growth (3y) 11.09%9.66%10.51%9.57%10.39%11.69%12.28%10.60%8.60%9.04%14.76%11.65%12.45%10.28%0.51%7.04%5.60%5.78%-6.97%-0.13%-1.19%-11.28%-1.67%-0.86%0.36%-4.48%-0.56%0.48%0.52%-80.65%2.36%-4.93%-4.97%-2.32%-2.73%-2.37%-2.05%1.82%-0.45%-0.21%-0.49%356.32%-0.26%6.45%-62.37%10.65%1.51%1.37%-1.27%1.76%-7.89%-9.15%-6.85%
Assets Growth (5y) 11.46%13.84%11.86%10.95%9.92%9.97%3.28%6.87%5.39%5.88%1.34%4.56%6.94%7.25%-1.44%3.52%2.33%2.81%-5.42%1.37%0.34%-65.17%-0.76%-3.31%-1.92%-3.12%-2.26%-2.37%-1.82%-0.16%1.17%0.94%-0.30%-6.96%0.09%0.91%-45.55%5.82%-1.05%-1.85%-2.88%170.28%-5.03%-1.77%-1.49%
Assets (QoQ) -1.57%-0.99%16.78%-0.28%1.33%-4.64%17.99%3.78%8.07%-4.88%-4.44%3.95%-5.34%1.32%13.83%1.99%4.95%-3.13%12.78%-1.74%9.39%-4.25%-3.30%-4.42%-13.82%23.16%0.77%-2.64%-23.27%21.56%5.93%2.81%-25.40%30.37%-0.91%-0.84%-25.71%38.98%3.96%-2.50%-99.45%17,888.76%-15.12%2.67%-18.98%28.71%0.22%0.11%-16.56%29.92%4.71%-3.34%-47.21%87.85%3.20%-95.46%1,959.06%-0.63%-0.19%-7.49%-8.64%-3.65%0.47%4.18%
Capital Expenditures Growth (1y) -91.87%
Capital Expenditures Growth (3y) 420.07%
Cash & Equivalents Growth (1y) 21.64%-5.99%-36.52%-9.10%-4.02%25.20%-7.11%-0.60%65.13%46.33%62.82%-19.95%37.54%31.18%33.13%34.12%-18.53%-27.73%-15.24%-11.31%-15.00%3.83%3.15%-20.62%-14.00%-10.92%-12.02%85.24%-1.66%1.85%-0.91%-37.50%-32.53%-46.58%-11.82%109.64%127.26%145.76%108.62%-21.63%-26.49%-97.41%-28.53%-17.72%-2.24%3,045.14%24.04%10.98%-8.37%-6.40%
Cash & Equivalents Growth (3y) -15.24%-16.95%-15.39%11.77%17.05%18.29%12.85%26.01%20.73%27.55%17.92%15.57%-3.33%-1.61%5.42%7.06%-18.08%-25.56%-8.87%-6.59%-15.95%1.87%-4.24%-2.18%-11.55%-17.06%-21.45%-8.39%34.39%14.67%10.17%22.16%0.89%4.07%-67.60%9.55%10.57%17.76%26.04%22.74%-10.55%-13.00%-8.64%
Cash & Equivalents Growth (5y) -9.72%-3.59%-4.30%4.04%11.87%9.37%8.74%13.31%11.32%6.74%9.14%13.68%2.04%-2.51%-4.21%-7.83%0.04%-0.18%2.17%-13.68%-13.74%-12.87%-15.01%-12.30%6.73%6.13%4.21%4.95%-0.95%-50.13%2.77%9.37%1.62%1.73%10.07%-1.28%0.19%0.02%
Cash & Equivalents (QoQ) 9.87%9.95%-7.84%-15.87%6.63%16.10%-20.89%24.24%-4.87%76.61%5.84%-13.16%-7.40%61.62%0.94%-11.87%-6.71%-1.82%-10.46%3.36%-2.39%-5.91%-3.02%-27.59%-24.27%61.72%0.46%-28.48%59.43%-14.15%4.04%-30.42%0.56%-7.32%-17.62%14.85%139.08%0.47%-10.92%-2.51%-10.19%-5.75%-96.86%2,589.94%3.41%11.97%0.98%6.08%-7.47%-7.56%3.15%
Cash from Investing Activities Growth (1y) 91.79%
Cash from Investing Activities Growth (3y) -342.18%
Dividends Paid - Common Growth (1y) 15.35%
EBITDA Margin Growth (1y) -321.00-334.00-228.000.00M-148.00-220.00-5.00-4.00234.0039.00-3.00-139.0018.00-6.00-98.00-209.00-422.00-227.00-171.00659.00-505.00-264.00-900.00-245.00-211.00-316.00-142.00-66.00-238.000.00M208.000.00M111.00-0.00M-105.00-0.00M-78.00338.00-8.00-489.00669.00393.00875.00-304.00-0.00M748.001,223.25M-61.00-285.00-0.00M-1223.25M-362.00-940.00274.000.00M-418.00470.00-0.00M-0.00M590.00398.00
EBITDA Margin Growth (3y) -236.00-515.00-236.00-143.00103.00-186.00-106.00-352.00-170.00-193.00-520.00255.00-737.00-730.00-645.00-662.00-977.00-844.00-751.00-383.00-817.000.00M-833.000.00M-338.00-674.00-39.00-75.00-204.00-21.0095.00-498.00703.00-0.00M761.00-0.00M-742.000.00M1,223.25M-854.00-949.00-0.00M-832.00-727.00-0.00M-0.00M-515.00-841.00-755.00-0.01M-1223.25M-190.00-73.00
EBITDA Margin Growth (5y) -639.00-747.00-523.00341.00-918.00-738.00-787.00-411.00-943.00-945.00-0.00M-786.00-0.00M-0.00M0.00M-596.00486.00-970.00-0.00M-280.00-825.00-601.00-947.00-809.00254.0056.00828.00-868.00-868.000.00M1,223.25M-862.00-915.00-0.01M-945.00-0.00M-0.00M-0.00M351.00-0.00M-0.00M-0.01M-881.00-555.00-0.00M
EBITDA Margin (QoQ) 861.00-224.00-206.00-751.00848.00-119.0022.00-899.00776.0096.0023.00-662.00582.0054.00-112.00-505.00558.00-38.00-224.00-718.00753.00113.00-411.0061.00-27.00-523.00244.0095.00-131.00-349.00319.00-77.000.00M-0.00M0.00M-0.00M-364.00113.00207.00-34.0051.00-233.00-273.000.00M-225.00249.00-0.00M95.000.00M1,223.25M-1223.25M-130.00-777.00713.00-168.00-707.00437.000.00M-0.00M180.00-0.00M0.00M53.00-12.00
EBIT Growth (1y) 4.06%8.71%7.69%14.67%6.84%3.75%12.30%0.54%19.74%-1.20%1.45%8.49%5.90%15.08%6.45%-0.69%-15.90%-5.80%-2.15%42.65%-26.45%-23.85%-42.91%-16.53%-16.16%-21.68%-18.58%-8.46%-12.35%214.79%29.36%111.92%10.95%-75.33%-6.64%-51.79%173.80%35.44%-4.10%-46.28%-59.80%13.15%48,883.99%-28.36%-63.42%-8.82%-83.82%-6.35%-26.96%-102.61%-64.07%-42.16%-133.22%382.04%-96.51%-88.39%186.25%-1,730.31%-74.72%838.28%158.38%
EBIT Growth (3y) 10.01%3.67%7.05%7.74%10.65%5.66%6.64%2.70%2.17%2.32%1.78%8.30%-7.27%-8.76%-9.55%-11.85%-16.68%-15.73%-16.43%-12.80%-17.48%23.36%-15.60%17.42%-6.58%-15.28%-0.56%-2.21%38.60%1.70%5.01%-18.13%6.89%-27.69%659.75%-42.96%-26.16%11.80%323.61%-28.83%-52.46%-26.55%205.38%-27.06%-27.83%-59.37%-87.34%-60.23%-40.63%-47.35%-85.31%-14.26%-9.54%
EBIT Growth (5y) 3.46%3.85%3.98%10.20%-3.95%-2.85%-4.20%-2.78%-8.04%-8.36%-8.86%-10.00%-9.44%-11.00%12.78%-6.33%2.33%-10.26%-14.64%-4.35%-10.50%-8.91%-11.65%-15.96%-2.14%-1.40%241.12%-18.48%-17.10%1.65%146.92%-18.11%-20.07%-14.97%91.12%-36.84%-15.97%-36.55%-0.95%-52.49%-50.15%-26.49%-24.13%-15.82%-27.68%
EBIT Margin Growth (1y) -321.00-334.00-228.000.00M-148.00-220.00-5.00-4.00234.0039.00-3.00-139.0018.00-6.00-98.00-209.00-422.00-227.00-171.00659.00-505.00-264.00-900.00-245.00-211.00-316.00-142.00-66.00-238.000.00M208.000.00M111.00-0.00M-105.00-0.00M-78.00338.00-8.00-489.00669.00393.00875.00-304.00-0.00M748.001,223.25M-61.00-285.00-0.00M-1223.25M-362.00-940.00274.000.00M-418.00470.00-0.00M-0.00M590.00398.00
EBIT Margin Growth (3y) -236.00-515.00-236.00-143.00103.00-186.00-106.00-352.00-170.00-193.00-520.00255.00-737.00-730.00-645.00-662.00-977.00-844.00-751.00-383.00-817.000.00M-833.000.00M-338.00-674.00-39.00-75.00-204.00-21.0095.00-498.00703.00-0.00M761.00-0.00M-742.000.00M1,223.25M-854.00-949.00-0.00M-832.00-727.00-0.00M-0.00M-515.00-841.00-755.00-0.01M-1223.25M-190.00-73.00
EBIT Margin Growth (5y) -639.00-747.00-523.00341.00-918.00-738.00-787.00-411.00-943.00-945.00-0.00M-786.00-0.00M-0.00M0.00M-596.00486.00-970.00-0.00M-280.00-825.00-601.00-947.00-809.00254.0056.00828.00-868.00-868.000.00M1,223.25M-862.00-915.00-0.01M-945.00-0.00M-0.00M-0.00M351.00-0.00M-0.00M-0.01M-881.00-555.00-0.00M
EBIT Margin (QoQ) 861.00-224.00-206.00-751.00848.00-119.0022.00-899.00776.0096.0023.00-662.00582.0054.00-112.00-505.00558.00-38.00-224.00-718.00753.00113.00-411.0061.00-27.00-523.00244.0095.00-131.00-349.00319.00-77.000.00M-0.00M0.00M-0.00M-364.00113.00207.00-34.0051.00-233.00-273.000.00M-225.00249.00-0.00M95.000.00M1,223.25M-1223.25M-130.00-777.00713.00-168.00-707.00437.000.00M-0.00M180.00-0.00M0.00M53.00-12.00
EBIT (QoQ) 62.93%-2.82%9.15%-39.78%70.20%-3.74%16.22%-43.89%65.28%4.20%4.06%-33.18%36.37%6.99%11.27%-34.77%48.19%-1.04%3.82%-44.77%66.00%-19.48%-14.40%1.92%8.39%-39.63%25.14%2.39%1.25%-37.24%40.69%-1.96%263.64%-74.21%130.48%-48.67%-19.15%-2.39%19.02%191.52%-60.01%-30.89%-33.33%118.17%12.56%29,817.69%-99.90%11.39%180.59%5,209.16%-99.44%-13.12%-110.02%73,223.57%-99.09%-149.90%185.07%805.29%-96.98%270.64%-1,708.01%114.04%12.13%2.07%
EBT Growth (1y) 30.07%4.90%16.82%87.66%-7.35%8.27%-14.45%11.49%54.73%-26.87%24.18%-100.00%-13.56%44.09%-6.09%16,235,783.47%-30.41%8.59%-19.62%40.61%-43.36%-27.98%-53.43%-11.45%-80.22%-100.00%50.23%5.87%12.58%0.41%-34.10%146.65%-15.60%2,487,473.01%-13.24%-72.31%135.35%272.52%-857.94%12.10%-3.63%103.58%100.01%-34.63%-127.09%-47.44%-89.16%205.44%164.05%-489.36%-63.81%-99.70%-156.68%57.53%3,330,457.52%-1,435.20%273.71%-70.93%-68.02%367.44%32.19%
EBT Growth (3y) 23.08%-6.00%7.46%-97.50%7.41%4.49%-0.08%10.37%-2.36%4.60%-1.04%-5.43%-3.95%25.86%4,446.66%-23.05%-18.34%-25.11%-98.23%-0.54%-19.03%-98.10%-22.75%32.23%-42.71%-38.04%-4.94%-10.25%30.77%4,431.43%-85.02%-8.52%24.17%5,635.28%-90.75%-41.24%-37.76%58.56%-95.38%30.81%-44.91%-83.38%25.99%-81.82%-28.02%-42.10%993.30%-28.52%38.04%-69.00%1,467.99%-52.46%9.18%
EBT Growth (5y) 2.32%5.38%15.19%3.93%-6.84%16.20%-4.89%-9.43%-10.51%-13.30%-90.78%-9.96%-3.64%-14.99%-2.11%-14.72%7.30%-16.78%-32.73%-10.87%-18.36%-8.59%-38.15%-6.42%-15.67%12.53%-76.08%-11.93%-20.91%899.13%-85.86%8.86%-19.78%-1,210.21%-87.46%-71.55%-17.32%-53.75%3.58%-15.88%-30.29%-38.11%15.44%-26.50%-25.74%
EBT Margin Growth (1y) 118.00-313.008.00774.00-299.00-70.00-599.00214.00555.00-488.00423.00-0.00M-317.00367.00-345.000.00M-490.00106.00-509.00349.00-747.00-269.00-650.00-82.00-0.00M-0.00M460.00126.00115.000.00M-473.000.00M-200.00363.00-89.00-0.00M-156.00883.00-0.01M399.000.00M0.00M0.00M-390.00-0.00M-602.00625.000.00M0.00M-0.01M-625.00-0.00M-742.000.00M900.00-111.00814.00-0.00M-531.00438.00202.00
EBT Margin Growth (3y) 374.00-872.00-167.00-0.00M-62.00-191.00-521.00173.00-253.00-15.00-550.00-458.00-275.000.00M0.00M-791.00-724.00-0.00M-0.00M159.00-703.00-0.00M-663.000.00M-0.00M-0.00M-102.00-289.00-241.000.00M-0.01M-17.000.00M0.00M-671.00-0.00M-0.00M0.00M43.000.00M-240.00-0.01M0.00M-0.00M-0.00M-0.01M900.00-937.000.00M-0.01M-256.00-0.00M274.00
EBT Margin Growth (5y) -434.00-399.00438.00-203.00-833.000.00M-605.00-554.00-845.00-945.00-0.00M-648.00-231.00-0.00M0.00M-804.00905.00-0.00M-0.00M-403.00-0.00M-409.00-0.01M27.00-0.00M0.00M-684.00-280.00-0.00M0.00M-519.000.00M-596.00-0.01M-671.00-0.00M-0.00M-0.00M318.00-928.00-167.00-0.01M0.00M-889.00-0.00M
EBT Margin (QoQ) 924.00149.00-0.00M320.00493.00470.00-508.00-754.00721.00-58.00305.00-413.00-322.00853.00-0.00M0.00M363.00141.00186.00-0.00M959.00-321.00-138.000.00M-0.00M-702.00430.00-159.00-956.000.00M96.00-170.00-0.00M671.000.00M-0.00M-507.00219.00243.00-110.00531.00-0.01M0.01M0.00M352.00-0.00M834.00-0.00M0.00M-0.00M0.00M-0.00M-0.01M0.01M7.00-274.00-0.00M0.00M-0.00M651.00-0.01M0.01M-35.00415.00
EBT (QoQ) 98.04%10.97%-42.81%3.49%59.72%23.57%-8.13%-48.91%86.66%-2.36%19.73%-29.09%-11.78%65.78%-100.00%8,252,834.09%47.07%8.04%23.81%-64.62%129.48%-38.12%-7.57%273.00%-66.24%-59.99%75.75%-16.66%-100.00%6,310,875.98%23.86%-11.38%-100.00%4,141,546.16%363.59%-69.67%-57.28%44.45%47.95%157.76%-32.38%-393.91%121.88%121.59%42.85%-99.98%118,726.97%-191.83%377.17%-100.00%3,347,497.44%-80.74%-1,785.00%100.00%27,733.90%-3,727.23%-1,162.64%126.13%-111.16%571.89%-1,342.44%104.89%-6.69%133.24%
Enterprise Value Growth (1y) -20.16%54.28%39.80%4.32%100.82%308.90%-4,911.94%57.46%-6,140.28%-2,827.64%10.52%17.80%97.69%-24.90%-0.09%-68.55%-4,262.38%-70.09%-44.90%-61.70%19.23%-37.93%-30.43%-32.37%-33.07%-60.24%27.83%14.74%10.77%15.55%99.63%-4.64%-2.78%21.26%-15,658.39%14.02%10.29%12.15%-84.36%0.11%-3.79%6.60%35.82%31.58%47.07%5.56%-101.24%-118.81%-143.55%-109.24%21.08%26.75%96.63%29.67%17.81%0.91%-2,359.58%33.89%-12.41%9.52%8.02%
Enterprise Value Growth (3y) 15.97%-196.44%-199.99%30.57%77.48%-314.41%-255.39%16.15%-297.72%-291.37%-26.15%-17.70%-19.72%-15.08%-49.90%-351.44%-22.06%-26.54%-47.40%-15.03%3.04%-23.12%84.87%-5.70%-6.86%-2.14%25.21%8.46%6.30%16.40%-2.24%3.49%1.45%13.55%-471.29%16.24%21.01%8.15%-33.53%-14.36%-10.19%-22.66%-0.64%-3.12%64.85%-11.60%-9.29%-16.67%-26.37%0.91%9.99%13.08%8.66%
Enterprise Value Growth (5y) 9.76%-123.16%3.96%4.24%-150.06%-132.78%-3.33%-164.91%-129.71%-12.66%-34.72%-8.95%-14.13%-12.60%-35.44%24.57%-10.16%-13.19%-16.32%2.47%3.89%-5.24%-0.12%-0.29%-2.59%2.65%13.12%12.12%14.68%12.42%-6.66%-6.12%-4.29%-5.01%-212.10%1.19%47.36%-2.66%-9.08%-1.65%-2.08%3.01%1.19%0.34%0.36%
Enterprise Value (QoQ) 98.12%-0.55%-5,751.90%-8.83%99.29%-32.40%-9,200.88%100.93%82.43%-3,276.63%21.05%-32.03%17.62%-4.21%27.47%96.29%-4,351.11%16.49%-22.13%3.91%-73.55%-7.23%13.31%7.43%-60.30%-1.40%12.02%6.95%-93.03%54.33%-3.93%2.61%-82.68%99.80%-29,464.24%4.34%-39.96%60.19%-61.31%0.20%-37.06%16.45%12.59%-3.70%-23.33%42.59%6.82%19.78%-120.06%-22.34%-1.32%10.71%-89.06%53.86%5.97%95.89%-3,847.24%46.07%-13.36%-1.94%-6.09%8.31%8.76%-3.63%
EPS (Basic) Growth (1y) 122.56%1,857.12%-62.12%225.34%123.09%-937.51%57.26%-104.35%-455.80%38.11%229.52%74.28%153.72%-26.70%-69.77%1,685.44%-392.19%
EPS (Basic) Growth (3y) 42.56%-26.75%34.65%-104.62%29.41%-43.80%-96.48%
EPS (Basic) (QoQ) 173.74%-287.73%191.69%-227.72%247.99%-86.68%-3,426.17%93.48%84.93%-988.91%-478.55%113.64%-102.99%2,373.95%-1,464.52%103.25%57.01%-519.08%
FCF Margin Growth (1y) 0.01M
FCF Margin Growth (3y) -449.00
Free Cash Flow Growth (1y) 91.87%
Free Cash Flow Growth (3y) -420.07%
Gross Margin Growth (1y) 55.00-91.00-86.0083.00-40.00-4.00174.0032.00-803.00-644.00-831.00-923.00-72.00-152.0012.00-37.0038.00-28.0085.00147.00-79.00-71.0020.00-79.00-137.00-95.00-178.00-174.00-215.00-312.0039.00-68.00-120.00-44.0056.00-36.00-43.00-235.00-245.00-538.00-75.00471.000.01M-219.00-396.00-744.00-51.36M49.00-163.00-443.0051.36M-75.00-392.00196.00-0.01M-215.00271.00-186.00373.00560.00143.00
Gross Margin Growth (3y) -788.00-739.00-742.00-807.00-915.00-800.00-645.00-928.00-837.00-824.00-875.00113.00-259.00-25.00-23.00205.00-185.00-173.00-80.00-11.00-332.00-478.00-119.00-321.00-471.00-452.00-83.00-278.00-377.00-591.00-150.00-642.00-237.00193.000.01M-794.00-513.00-507.00-51.35M-709.00-634.00-716.000.01M-246.00-951.00-992.00-0.01M-242.00-284.00-433.0051.35M269.0022.00
Gross Margin Growth (5y) -822.00-919.00-760.00-730.00-907.00-681.00-913.00-670.00-982.00-992.00-0.00M-45.00-512.00-376.00-430.0066.00-427.00-508.00-437.0084.00-436.00-757.00-307.00-895.00-588.00-215.000.01M-0.00M-848.00-864.00-51.35M-813.00-796.00-994.000.01M-821.00-0.00M-755.00-858.00-0.00M-754.00-706.00-240.0098.00-537.00
Gross Margin (QoQ) 603.00-110.00-74.00-365.00457.00-104.0094.00-487.00493.0074.00-48.00-0.00M652.00-113.00-139.00-472.00572.0052.00-189.00-396.00506.00-335.00280.00122.00-137.00-244.00181.0064.00-96.00-327.00185.0024.00-194.0025.0078.00-28.00-118.00124.00-14.00-35.00-310.00114.00-308.00429.00236.000.01M-0.01M252.00-112.00-51.35M51.35M41.00-392.000.01M-0.01M-276.00196.0021.00-156.00210.00-262.00580.0031.00-206.00
Gross Profit Growth (1y) 21.41%19.15%14.63%16.41%14.14%12.09%16.08%1.25%-10.04%-13.86%-13.37%-4.70%3.26%11.76%10.58%6.83%5.15%2.09%7.04%7.42%-9.51%-15.30%-8.74%-6.54%-9.29%-9.27%-13.83%-8.51%-4.14%-7.07%13.42%9.84%1.02%-2.81%1.29%-8.70%183.78%2.61%-9.01%-33.85%-71.86%2.93%75,048.38%-9.66%-22.35%-44.03%-100.16%1.80%-1.92%-5.75%13,289.37%-0.19%-9.74%1.65%-99.57%-9.01%-8.50%-22.95%-13.60%-3.54%0.51%
Gross Profit Growth (3y) 7.63%4.78%4.85%3.95%1.97%2.57%3.60%1.02%-0.78%-0.58%2.91%5.26%1.07%0.73%-1.06%1.02%-4.78%-5.70%-6.30%-5.47%-8.19%-10.61%-3.74%-2.07%-4.23%-6.42%-0.34%-2.83%40.07%-2.50%1.49%-12.79%-6.91%0.88%784.75%-18.29%-14.73%-16.07%-45.70%-15.27%-40.16%-18.42%441.11%-2.82%-11.75%-18.76%-90.33%-2.58%-6.78%-9.62%35.52%-4.32%-6.02%
Gross Profit Growth (5y) 6.24%5.59%5.13%3.67%-0.06%0.55%-1.34%-0.86%-3.63%-4.29%-3.48%-1.71%-2.46%-2.33%-3.97%0.15%-2.80%-4.08%-5.77%-0.60%-4.95%-6.56%-3.84%-10.72%-6.85%-2.85%268.22%-11.33%-9.70%-11.79%-26.63%-9.41%-9.28%-11.55%170.94%-11.13%-11.31%-10.75%-9.16%-11.19%-29.27%-15.72%-10.10%-4.23%-8.76%
Gross Profit (QoQ) 34.23%2.34%15.53%-23.50%31.74%-1.54%17.32%-24.99%29.37%1.96%2.33%-33.35%23.87%2.54%12.58%-27.78%34.07%1.45%8.76%-28.92%30.16%-28.67%9.65%1.51%6.69%-23.14%12.30%-1.48%6.70%-27.00%19.23%3.22%3.45%-10.91%15.46%-5.06%-0.48%-7.15%4.08%195.08%-64.02%-17.67%-24.33%25.53%31.63%60,008.59%-99.91%7.89%-5.12%-271.67%157.92%3.96%-8.82%23,923.23%-99.56%-6.00%2.69%1.39%-7.03%-5.47%-13.53%13.69%3.79%-1.50%
Interest Coverage Ratio Growth (1y) -10.69%-11.60%-18.56%-6.36%-199.70%-179.44%-183.00%-187.68%3.51%48.28%-22.06%-5.26%-4.40%-78.87%21.97%12.16%24.69%9.94%46.23%4.48%40.17%-4.94%30.38%11.15%35.74%40.62%7.21%-2.11%-5.91%-184.47%21.84%-75.53%6.64%68.42%-23.64%53.99%4.86%-25.71%75.96%33.33%-29.60%8.72%-147,432.09%36.44%78.56%-34.20%88.14%-18.36%250.52%102.48%44.54%153.29%-141.69%-443.81%94.88%-112.80%37.23%1,499.99%68.58%-588.66%-227.59%
Interest Coverage Ratio Growth (3y) -41.93%-33.20%-41.37%-42.01%-44.30%-39.84%-40.79%-41.12%8.80%5.91%20.78%9.10%1.22%20.03%20.86%20.59%21.77%25.04%30.54%14.86%18.43%-21.02%20.37%-16.78%14.03%18.90%3.57%6.22%2.02%-4.14%38.53%18.64%-4.80%28.70%-659.71%42.01%35.82%-15.48%-247.78%20.55%34.23%26.63%-359.55%33.90%48.76%51.43%85.01%56.78%26.70%47.28%79.25%22.26%-41.90%
Interest Coverage Ratio Growth (5y) -21.75%-20.92%-19.22%-22.18%-19.10%-20.29%-19.70%12.79%15.03%16.70%20.89%13.47%2.65%19.03%3.49%18.34%3.01%16.07%21.34%9.82%15.20%6.79%31.57%13.35%4.77%9.35%-216.58%18.96%23.53%-6.71%-109.81%16.53%18.85%15.01%-95.89%16.25%30.18%33.36%-3.63%49.08%35.75%28.21%-9.34%18.78%22.66%
Interest Coverage Ratio (QoQ) 71.28%1.65%-2.59%-47.34%69.54%-6.34%12.00%-156.07%-35.08%2.15%-18.31%38.29%27.60%-130.95%-2.03%38.80%-24.03%-0.75%-14.86%47.53%-48.33%6.80%7.09%-22.55%1.11%38.17%-18.58%11.38%8.62%3.38%-30.49%8.08%-145.45%73.45%-193.03%51.11%16.96%-3.93%-9.06%-1.09%-9.72%80.13%-202.48%-96.48%22.72%-32,021.40%99.87%33.71%-383.61%-2,739.14%98.70%184.30%-92.02%-63,522.89%101.25%-165.95%34.22%-845.14%96.88%-223.39%1,567.25%-121.21%31.59%-53.83%
Net Cash Flow Growth (1y) 91.79%37.75%-170.28%
Net Cash Flow Growth (3y) -291.82%26.00%26.20%
Net Cash Flow Growth (5y) 19.42%77.58%
Net Income Growth (1y) 29.67%2.30%7.56%197.17%1.50%11.72%-4.74%-13.66%49.12%-28.17%33.87%-172.09%-19.54%34.36%-16.73%316.87%-26.22%14.56%-35.25%34.78%-43.85%-38.20%-54.84%-14.39%-82.18%-126.60%55.32%3.75%15.86%-143.80%-37.23%142.85%-8.54%124.97%82.87%-73.16%376.80%664.51%-743.06%126.76%-4.16%288.89%100.01%-56.71%-65.17%-81.88%-89.72%-92.39%-70.57%-69.60%-96.56%169.83%-59.16%-75.60%1,978,403.27%-99.99%1,031.94%
Net Income Growth (3y) 25.20%-6.37%11.11%-56.73%6.79%2.54%2.02%10.52%-3.98%3.41%0.40%-7.16%-4.74%19.02%42.07%-23.42%-18.03%-28.81%-28.19%-1.85%-20.70%-33.90%-23.92%29.20%-42.63%-45.49%21.26%-12.23%71.59%88.08%-110.91%13.91%61.07%111.21%-90.35%-35.89%16.76%75.29%-96.30%-57.88%-53.86%-40.17%25.99%-55.36%-65.28%-76.23%312.13%-98.02%1,875.54%64.92%81.99%
Net Income Growth (5y) 3.10%4.79%21.03%3.90%-7.06%16.54%-11.59%-11.63%-11.87%-16.65%-16.72%-10.91%-5.15%-19.03%10.86%-15.23%6.77%-17.49%-42.15%1.65%-20.13%-5.21%-48.32%5.59%-2.91%36.93%-75.53%-7.87%11.02%39.48%-85.79%-45.36%-15.59%19.22%-92.05%-44.19%-28.16%-16.76%-49.02%-91.15%15.56%-31.77%-9.18%
Net Income (QoQ) 109.43%11.02%-58.66%34.91%65.23%16.73%14.21%-53.92%81.86%-0.46%3.52%-20.42%-12.40%85.50%-155.74%188.82%46.29%14.97%45.17%-69.78%127.15%-37.10%-5.36%261.84%-71.31%-54.03%79.39%-24.67%-142.83%368.37%19.83%-15.88%-190.13%169.10%363.59%-68.32%-75.40%406.11%-31.96%462.78%-60.55%-525.71%123.99%137.86%60.08%-99.99%135,705.78%91.40%-16.75%-100.00%100,501.36%639.87%-14.01%-100.00%7,884,932.34%11.97%-48.62%-56.39%4,745,851.20%-41.47%894.27%
Net Income towards Common Stockholders Growth (1y) 21.70%4.94%12.96%132.92%-13.00%7.10%-3.02%1,690.30%60.92%-32.85%30.64%23.51%-27.13%41.75%-14.77%-95.96%-23.72%16.17%-4.62%50.60%-49.04%-48.06%-65.72%-9.62%-85.79%-65.36%77.12%-2.41%0.51%-8.66%-38.72%190.63%-9.43%-90.38%-22.06%-78.37%121.22%4,284.20%-1,830.54%55.16%32.87%28.66%94.11%45.90%-74.93%10.75%9,024.42%44.09%45.49%-447.35%-101.65%-95.19%-197.40%36.99%232.59%-119.73%165.49%-25.70%-72.07%1,732.58%-394.16%
Net Income towards Common Stockholders Growth (3y) 19.44%-8.95%12.70%272.06%0.67%0.64%2.60%-3.70%-3.65%3.41%-63.77%-5.76%-5.68%22.39%-72.85%-26.70%-18.82%-32.63%-44.43%-2.94%-23.40%-45.23%-28.08%36.86%-49.42%-68.77%-5.43%-15.03%26.28%56.78%-117.33%-0.83%38.60%75.75%-40.86%-21.18%-9.68%296.79%349.80%48.31%-21.45%-90.83%55.76%-53.41%-33.05%-64.16%58.06%-26.28%-2.46%-68.11%-81.73%-46.29%-57.09%
Net Income towards Common Stockholders Growth (5y) -1.08%4.44%14.68%3.22%-9.61%18.36%-15.05%-14.32%-12.62%-19.39%-61.41%-12.66%-5.84%-23.50%-63.67%-15.63%8.70%-22.57%-56.78%-15.27%-22.34%-7.06%-47.65%-2.96%-17.58%11.43%-23.41%6.79%-7.68%40.59%112.63%15.45%-0.59%-87.03%-25.94%-49.17%-24.94%-168.19%14.72%-15.22%-20.93%-42.71%15.24%-20.09%-21.83%
Net Income towards Common Stockholders (QoQ) 100.83%10.91%-40.10%-8.79%73.18%19.39%23.51%-65.93%113.18%8.11%2,179.95%-96.94%-11.04%110.33%2,055.43%-98.19%73.05%26.47%2.13%-65.87%163.55%-46.11%-10.82%359.57%-76.48%-64.43%135.10%-27.72%-42.69%81.87%29.54%-25.56%-47.91%22.01%514.42%-76.80%-94.47%888.11%70.51%137.25%9.68%-490.03%115.29%103.17%6.20%-117.86%478.55%-65.09%369.23%1,339.37%-93.89%-64.76%-1,220.30%93.17%117.85%-813.51%-624.74%114.36%-102.66%2,468.10%-1,491.10%103.19%55.31%-526.69%
Net Margin Growth (1y) 11.00-192.00-46.00808.00-213.00-56.00-205.000.03M334.00-370.00367.000.00M-304.00188.00-375.00-0.03M-185.00133.00-106.00227.00-510.00-413.00-456.00-31.00-0.00M-394.00269.0016.000.00M-20.00-248.00992.00-57.00-195.00-65.00-0.00M-89.00831.00-0.00M398.000.00M340.000.00M405.00-990.00772.00228.59M513.00172.00-0.01M-228.59M-0.00M-0.00M0.00M602.00-96.00993.00-0.00M-383.00338.00-0.00M
Net Margin Growth (3y) 133.00-619.00116.000.03M-183.00-238.00-213.00-442.00-155.00-49.00-0.03M-262.00-189.000.00M-0.03M-413.00-409.00-826.00-913.0040.00-526.00-827.00-435.00976.00-0.00M-609.00-45.00-224.00-146.00617.00-0.00M159.00951.00977.00-298.00-428.0018.000.00M228.59M0.00M279.00-0.01M0.00M-696.00-0.00M-0.01M597.00-0.00M25.00-0.01M-228.59M-0.00M-0.00M
Net Margin Growth (5y) -356.00-298.00259.00-140.00-616.000.00M-962.00-383.00-590.00-833.00-0.03M-449.00-204.00-0.00M-0.03M-392.00599.00-883.00-0.00M-273.00-765.00-190.00-0.00M143.00-0.00M563.00-277.00579.00-39.000.00M228.59M0.00M133.00-0.01M-303.00-0.00M-950.00-0.00M365.00-394.00132.00-0.01M0.00M-454.00-0.00M
Net Margin (QoQ) 580.0091.00-748.0089.00377.00237.00105.00-932.00533.0089.000.03M-0.03M-171.00826.000.03M-0.03M321.00263.00-124.00-644.00639.00-311.00-99.000.00M-0.00M-354.00326.00-154.00-212.00309.0073.00-170.00-232.0081.000.00M-0.00M-370.00210.00147.00-77.00551.00-0.01M0.00M623.00-207.00-0.00M0.00M-772.000.00M228.59M-228.59M-0.00M-0.01M0.01M85.00-639.00-0.00M0.00M-613.00450.00-0.01M0.01M109.00-0.00M
Operating Income Growth (1y) 4.06%8.71%7.69%14.67%6.84%3.75%12.30%0.54%19.74%-1.20%1.45%8.49%5.90%15.08%6.45%-0.69%-15.90%-5.80%-2.15%42.65%-26.45%-23.85%-42.91%-16.53%-16.16%-21.68%-18.58%-8.46%-12.35%214.79%29.36%111.92%10.95%-75.33%-6.64%-51.79%173.80%35.44%-4.10%-46.28%-59.80%13.15%48,883.99%-28.36%-63.42%-8.82%-83.82%-6.35%-26.96%-102.61%-64.07%-42.16%-133.22%382.04%-96.51%-88.39%186.25%-1,730.31%-74.72%838.28%158.38%
Operating Income Growth (3y) 10.01%3.67%7.05%7.74%10.65%5.66%6.64%2.70%2.17%2.32%1.78%8.30%-7.27%-8.76%-9.55%-11.85%-16.68%-15.73%-16.43%-12.80%-17.48%23.36%-15.60%17.42%-6.58%-15.28%-0.56%-2.21%38.60%1.70%5.01%-18.13%6.89%-27.69%659.75%-42.96%-26.16%11.80%323.61%-28.83%-52.46%-26.55%205.38%-27.06%-27.83%-59.37%-87.34%-60.23%-40.63%-47.35%-85.31%-14.26%-9.54%
Operating Income Growth (5y) 3.46%3.85%3.98%10.20%-3.95%-2.85%-4.20%-2.78%-8.04%-8.36%-8.86%-10.00%-9.44%-11.00%12.78%-6.33%2.33%-10.26%-14.64%-4.35%-10.50%-8.91%-11.65%-15.96%-2.14%-1.40%241.12%-18.48%-17.10%1.65%146.92%-18.11%-20.07%-14.97%91.12%-36.84%-15.97%-36.55%-0.95%-52.49%-50.15%-26.49%-24.13%-15.82%-27.68%
Operating Income (QoQ) 62.93%-2.82%9.15%-39.78%70.20%-3.74%16.22%-43.89%65.28%4.20%4.06%-33.18%36.37%6.99%11.27%-34.77%48.19%-1.04%3.82%-44.77%66.00%-19.48%-14.40%1.92%8.39%-39.63%25.14%2.39%1.25%-37.24%40.69%-1.96%263.64%-74.21%130.48%-48.67%-19.15%-2.39%19.02%191.52%-60.01%-30.89%-33.33%118.17%12.56%29,817.69%-99.90%11.39%180.59%5,209.16%-99.44%-13.12%-110.02%73,223.57%-99.09%-149.90%185.07%805.29%-96.98%270.64%-1,708.01%114.04%12.13%2.07%
Operating Margin Growth (1y) -321.00-334.00-228.000.00M-148.00-220.00-5.00-4.00234.0039.00-3.00-139.0018.00-6.00-98.00-209.00-422.00-227.00-171.00659.00-505.00-264.00-900.00-245.00-211.00-316.00-142.00-66.00-238.000.00M208.000.00M111.00-0.00M-105.00-0.00M-78.00338.00-8.00-489.00669.00393.00875.00-304.00-0.00M748.001,223.25M-61.00-285.00-0.00M-1223.25M-362.00-940.00274.000.00M-418.00470.00-0.00M-0.00M590.00398.00
Operating Margin Growth (3y) -236.00-515.00-236.00-143.00103.00-186.00-106.00-352.00-170.00-193.00-520.00255.00-737.00-730.00-645.00-662.00-977.00-844.00-751.00-383.00-817.000.00M-833.000.00M-338.00-674.00-39.00-75.00-204.00-21.0095.00-498.00703.00-0.00M761.00-0.00M-742.000.00M1,223.25M-854.00-949.00-0.00M-832.00-727.00-0.00M-0.00M-515.00-841.00-755.00-0.01M-1223.25M-190.00-73.00
Operating Margin Growth (5y) -639.00-747.00-523.00341.00-918.00-738.00-787.00-411.00-943.00-945.00-0.00M-786.00-0.00M-0.00M0.00M-596.00486.00-970.00-0.00M-280.00-825.00-601.00-947.00-809.00254.0056.00828.00-868.00-868.000.00M1,223.25M-862.00-915.00-0.01M-945.00-0.00M-0.00M-0.00M351.00-0.00M-0.00M-0.01M-881.00-555.00-0.00M
Operating Margin (QoQ) 861.00-224.00-206.00-751.00848.00-119.0022.00-899.00776.0096.0023.00-662.00582.0054.00-112.00-505.00558.00-38.00-224.00-718.00753.00113.00-411.0061.00-27.00-523.00244.0095.00-131.00-349.00319.00-77.000.00M-0.00M0.00M-0.00M-364.00113.00207.00-34.0051.00-233.00-273.000.00M-225.00249.00-0.00M95.000.00M1,223.25M-1223.25M-130.00-777.00713.00-168.00-707.00437.000.00M-0.00M180.00-0.00M0.00M53.00-12.00
Profit After Tax Growth (1y) 29.67%2.30%7.56%197.18%1.50%11.72%-4.74%-13.66%49.12%-28.17%33.87%26.60%-19.54%34.36%-16.73%23.49%-26.22%14.56%-35.25%34.78%-43.85%-38.20%-54.84%-14.39%-82.18%-48.64%55.32%3.75%15.86%-2.25%-37.23%142.85%-8.54%-67.75%-15.91%-73.16%116.44%664.51%-1,107.77%29.10%-2.46%18.49%89.28%41.60%-67.62%16.23%5,437.02%35.98%20.72%1,030.93%-101.64%-94.06%-195.74%-117.99%232.58%-146.53%157.54%-19.45%-72.07%996.95%-389.26%
Profit After Tax Growth (3y) 25.20%-6.37%11.11%48.10%6.79%2.54%2.02%10.52%-3.98%3.41%0.40%-7.16%-4.74%19.02%-20.94%-23.42%-18.03%-28.81%-40.99%-1.85%-20.70%-32.30%-23.92%29.20%-42.63%-45.49%-6.41%-12.23%31.87%34.08%-94.16%-5.59%24.52%42.96%-42.75%-21.13%-11.91%119.17%286.38%35.46%-27.48%149.73%54.55%-51.47%-33.41%-63.43%46.75%-26.78%-12.71%-64.25%-81.75%-37.20%-53.17%
Profit After Tax Growth (5y) 3.10%4.79%21.03%3.90%-7.06%16.54%-11.59%-11.63%-11.87%-16.65%-20.31%-10.91%-5.15%-19.03%-24.33%-15.23%6.77%-17.49%-42.15%-12.98%-20.13%-5.21%-41.79%-5.66%-16.80%7.96%-23.61%4.33%-6.24%27.12%98.02%10.13%-5.47%107.43%-22.83%-47.58%-22.78%-87.91%4.64%-15.65%-26.81%-39.84%15.27%-13.76%-21.27%
Profit After Tax (QoQ) 109.43%11.02%-58.66%34.91%65.23%16.73%14.21%-53.92%81.86%-0.46%3.52%-20.42%-12.40%85.50%-2.10%-49.42%46.29%14.97%45.17%-69.78%127.15%-37.10%-5.36%261.84%-71.31%-54.03%79.39%-24.67%-17.31%39.01%19.83%-15.88%-30.24%-10.73%363.59%-68.32%-75.40%132.73%47.96%155.47%-13.10%-406.78%118.95%93.02%5.57%-127.77%350.25%-55.85%278.88%1,175.07%-93.62%-60.81%3,449.42%-101.85%123.07%-732.22%-567.14%113.63%-108.10%881.89%-1,484.85%103.19%159.99%-352.15%
Property, Plant & Equipment (Net) Growth (1y) 0.57%2.03%-7.33%5.55%2,709,898.00%3,136,671.98%22.64%27.29%20.81%10.13%-100.00%8.81%8.81%4,102,231.82%1.57%-0.66%1.12%4.37%-3.46%-1.58%2.90%6.27%3.06%-6.06%-6.68%-2.30%-0.05%-3.41%-1.94%-3.30%-17.87%-11.92%-6.44%-1.78%19.08%15.07%4.73%0.78%1.34%-6.49%-1.43%4.82%6.35%-90.62%6.16%-5.17%-14.64%807.02%-28.44%-27.23%-21.11%-6.77%
Property, Plant & Equipment (Net) Growth (3y) 2,976.75%2,916.81%3,191.91%3,191.88%3,195.54%3,220.24%13.69%11.50%13.23%10.31%6.77%4.86%5.06%2.19%2.08%3,394.84%0.35%-0.76%1.15%-0.94%0.03%-1.14%-1.42%-0.43%-0.55%-8.30%-7.40%-3.58%-0.76%-0.70%-1.32%-1.45%-0.30%-1.77%-1.15%1.24%8.67%-53.45%3.10%0.06%-2.74%-7.35%-9.20%-10.23%-10.53%-7.44%
Property, Plant & Equipment (Net) Growth (5y) 720.16%0.58%743.68%735.07%735.36%731.58%734.43%748.36%7.58%6.27%8.60%8.28%3.90%2.19%2.84%1.44%1.59%732.87%-0.64%-0.78%-4.31%-2.51%-2.26%-1.01%-1.13%-0.59%-0.66%-0.53%-1.43%-3.10%-1.54%1.05%-38.80%0.11%-0.99%-2.09%-4.22%-6.01%-6.46%-2.87%-3.13%
Property, Plant & Equipment (Net) (QoQ) -2.47%-3.22%-0.97%0.92%-3.94%2,982,153.20%3.95%-3.40%4.75%16.60%-0.59%6.29%-1.94%-100.00%-1.94%1.14%-3.14%5.73%-4.10%2.96%-0.03%-2.20%-2.23%7.64%3.25%-5.15%2.57%-0.70%-1.25%-0.63%-0.87%0.80%-2.61%-15.61%6.32%7.07%2.24%2.32%2.74%-2.55%-1.62%2.89%-5.21%2.72%4.63%4.38%-91.64%1,062.85%-6.53%-6.05%-11.18%-8.26%-4.94%1.86%4.96%
Return on Assets Growth (1y) -3.00-3.00-2.001.001.001.000.00M-1.000.00M0.00M1.00-2.00-3.00-3.00-4.002.002.002.00-6.00-2.00-3.005.002.002.00-3.00-4.00-3.00-3.00-1.000.00M0.00M0.00M0.00M2.002.000.00M1.006.00-4.00-1.00-3.00-5.009.007.005.00-1.00-6.00-6.00-4.00-2.00-2.00-1.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M2.00
Return on Assets Growth (3y) -2.00-2.00-1.00-2.00-2.00-2.00-3.00-1.00-1.00-1.00-6.00-3.00-3.00-1.002.002.001.00-1.00-4.00-4.00-4.001.00-2.00-1.00-3.00-2.00-2.00-3.001.007.00-2.00-1.00-1.002.007.005.003.00-1.00-1.000.00M-3.00-8.001.000.00M1.00-3.00-8.00-7.00-5.00-2.00-2.00-1.001.00
Return on Assets Growth (5y) -3.00-3.00-5.00-2.00-3.000.00M-1.00-1.00-2.00-4.00-4.00-4.00-4.00-5.00-2.00-2.00-1.00-1.00-3.00-2.00-4.008.00-4.00-2.00-5.00-2.004.003.003.001.000.00M0.00M-1.00-1.00-1.00-1.00-1.00-3.00-3.00-1.00-3.00-9.001.000.00M2.00
Return on Assets (QoQ) 0.00M0.00M-2.000.00M0.00M0.00M1.00-1.000.00M0.00M0.00M0.00M0.00M1.00-3.000.00M0.00M0.00M3.000.00M0.00M3.000.00M3.000.00M-1.00-1.00-2.00-1.000.00M0.00M0.00M0.00M0.00M1.000.00M1.000.00M-2.002.005.00-9.001.000.00M3.005.00-2.00-2.00-3.000.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.00
Return on Capital Employed Growth (1y) -3.00-3.00-1.00-1.00-1.00-1.00-2.00-2.001.000.00M1.000.00M-2.00-1.00-2.00-2.00-2.00-2.00-13.00-2.00-1.0011.000.00M-2.00-2.00-3.00-1.00-1.00-1.004.004.005.006.00-2.00-3.00-6.00-3.0012.0014.004.00-2.00-14.00859.00746.00723.00816.00-762.00-654.00-630.00-688.00-71.00-50.00-41.00-51.00-48.00-51.00-58.00-86.00-5.00-4.00-4.00
Return on Capital Employed Growth (3y) -4.00-4.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-15.00-5.00-4.00-5.00-4.00-4.00-5.00-5.00-5.00-4.00-4.0012.003.002.003.00-1.000.00M-2.002.0014.0016.003.001.00-4.00870.00744.00718.00814.00111.0096.0091.00114.0026.0042.0053.0077.00-881.00-755.00-729.00-825.00-123.00-105.00-103.00
Return on Capital Employed Growth (5y) -7.00-7.00-17.00-6.00-5.00-6.00-6.00-5.00-6.00-6.00-7.00-7.00-8.00-8.00-3.00-1.00-1.000.00M-4.00-2.00-5.0022.0014.00-1.00-2.00-3.00873.00748.00723.00816.00112.0095.0094.00124.0037.0039.0048.0075.00-8.00-5.00-8.00-23.00-27.00-12.00-10.00
Return on Capital Employed (QoQ) 0.00M-2.001.00-2.000.00M0.00M1.00-2.000.00M-1.001.001.00-1.000.00M0.00M-1.000.00M0.00M0.00M-1.00-1.0010.000.00M0.00M1.00-1.00-1.000.00M0.00M0.00M-1.00-1.005.001.000.00M0.00M-3.000.00M-4.003.0013.002.00-14.00-2.000.00M875.00-127.00-26.0094.00-704.00-18.00-1.0035.00-86.002.008.0025.00-83.000.00M0.00M-3.00-2.000.00M0.00M
Return on Equity Growth (1y) -7.00-6.00-4.003.001.002.001.00-2.00
Return on Equity Growth (3y) 0.00M
Return on Equity Growth (5y) 1.00
Return on Equity (QoQ) -1.00-2.00-4.001.00-1.000.00M3.00-1.000.00M-1.000.00M
Return on Invested Capital Growth (1y) -4.00-4.00-3.000.00M0.00M0.00M2.00-1.0021.00920.00775.00497.00515.00-253.00-123.00734.00927.00804.00-0.00M-0.00M-0.00M22.00-7.00-210.00-48.00-16.00-13.00135.0054.002.001.0062.00145.001.003.004.00513.0011.00-51.00935.00-655.008.000.00M0.01M0.02M0.00M-0.00M-0.01M-0.01M-0.00M-305.00-0.01M-0.01M-168.00-83.00-0.00M-895.00-64.00-6.00-27.00-20.00
Return on Invested Capital Growth (3y) 16.00915.00774.00497.00536.00667.00653.000.00M0.00M0.00M-19.00-15.00-584.00-588.00-494.00-536.00-541.00-513.00-0.00M-0.00M-0.00M8.00-18.00-14.00151.00-13.00-9.00201.00713.0014.00-47.000.00M3.0020.000.00M0.02M0.02M0.00M377.000.01M0.01M208.00124.00112.00683.0032.00-0.00M-0.02M-0.02M-0.00M-394.00-0.01M-0.01M
Return on Invested Capital Growth (5y) 0.00M0.00M-19.006.00336.00189.002.000.00M126.00139.00-13.00-34.00-659.00-582.00-508.00-548.00-345.00-313.00-0.00M-0.00M-0.00M20.00-67.00925.0010.006.000.00M0.02M0.02M0.00M381.000.01M0.01M220.0075.000.00M541.0051.00-10.00-339.00-868.00-24.0035.00-0.00M-233.00
Return on Invested Capital (QoQ) -1.00-3.00-2.000.00M0.00M-1.002.000.00M-1.001.00-1.0021.00898.00-144.00-278.0039.00130.00-14.00579.00233.007.0026.00329.00-148.00-184.00-3.00125.0014.00-152.000.00M273.00-67.00-205.000.00M333.0017.00-349.001.00335.00526.00-851.00-61.000.00M-0.00M-188.000.00M0.01M145.00-0.01M-0.00M0.01M-704.00-0.01M-145.000.00M-494.00-838.00-60.006.00-3.00-7.00-2.00-14.004.00
Return on Sales Growth (1y) 1.00-3.00-1.0010.00-1.000.00M-3.00-2.004.00-4.004.00-23.00-3.002.00-5.0027.00-3.001.00-7.002.00-5.00-3.00-5.00-1.00-25.00-10.003.001.001.00-3.00-3.0010.00-1.007.004.00-13.004.009.00-61.0010.0023.0032.0053.00-9.00-20.00-31.004.00-7.00-10.00-8.00-4.001.00-2.00-2.000.00M-1.00-1.00-1.005.002.0028.00
Return on Sales Growth (3y) 3.00-6.001.00-15.00-1.00-2.00-3.002.00-2.00-1.00-3.00-4.00-2.0012.0017.00-5.00-5.00-8.00-20.001.00-5.00-17.00-5.009.00-25.00-7.003.00-2.004.0012.00-61.007.0026.0048.00-4.00-11.007.0010.00-4.00-5.00-6.00-7.0053.00-14.00-31.00-41.000.00M-6.00-13.00-11.001.002.0024.00
Return on Sales Growth (5y) -3.00-3.005.00-1.00-6.0014.00-9.00-5.00-7.00-8.00-16.00-5.00-2.00-12.003.00-6.006.00-8.00-17.001.00-8.00-1.00-62.007.002.0034.00-5.000.00M8.0014.00-3.00-8.00-3.009.00-4.00-16.00-4.00-1.00-8.00-5.00-10.00-10.0058.00-13.00-5.00
Return on Sales (QoQ) 7.001.00-12.004.004.002.000.00M-7.005.000.00M0.00M-1.00-2.008.00-28.0019.002.002.004.00-11.007.00-2.00-1.0022.00-23.00-3.003.00-2.00-8.0010.000.00M-1.00-12.0010.0013.00-12.00-4.007.00-3.005.000.00M-63.0069.0017.009.00-42.007.006.00-2.00-7.00-4.003.00-1.00-3.001.000.00M-1.000.00M0.00M0.00M0.00M5.00-2.0025.00
Revenue Growth (1y) 20.10%21.10%16.42%14.68%15.03%12.17%12.50%0.67%6.84%-2.61%1.56%14.09%5.04%15.32%10.30%7.69%4.20%2.68%5.11%3.83%-7.98%-14.01%-9.15%-4.93%-6.63%-7.38%-10.21%-4.90%0.49%-0.24%12.38%11.54%3.82%-1.80%-0.01%-7.93%186.62%8.67%-3.57%-24.43%-71.36%-7.99%30,651.74%-4.09%-14.29%-32.77%-100.00%0.43%2.46%7.08%68,300,120.41%1.94%1.13%-4.11%-98.78%-3.10%-15.54%-18.56%-21.97%-17.47%-3.40%
Revenue Growth (3y) 13.86%9.78%9.98%9.61%8.88%8.00%8.02%7.34%5.35%4.87%8.90%4.36%2.90%0.90%-0.90%-0.57%-3.51%-4.55%-5.76%-5.39%-5.95%-7.38%-2.86%0.28%-0.87%-3.19%0.30%-0.79%44.07%2.11%2.71%-8.10%-5.19%-0.61%566.83%-12.61%-11.06%-12.40%-95.48%-10.05%-36.88%-12.83%302.66%-0.61%-3.88%-11.62%-86.25%-0.27%-4.35%-5.79%1,768.92%-6.58%-6.21%
Revenue Growth (5y) 10.07%9.39%8.31%6.91%3.55%3.26%2.25%1.98%0.18%-0.52%0.56%-1.50%-0.30%-0.73%-2.10%-0.16%-0.96%-1.93%-3.89%-0.99%-3.10%-3.25%-2.44%-6.84%-4.37%-1.93%212.74%-6.68%-6.00%-8.01%-84.04%-5.65%-5.63%-6.70%128.98%-7.34%-6.12%-7.15%-5.06%-6.39%-26.48%-12.35%-9.00%-4.72%-6.24%
Revenue (QoQ) 19.95%4.35%17.09%-18.05%20.94%0.33%15.33%-17.80%17.93%0.63%3.20%-12.76%7.51%4.93%15.93%-19.68%18.04%0.36%13.18%-22.28%16.31%-23.23%3.08%-1.07%9.84%-18.89%7.86%-2.83%8.95%-21.37%14.25%2.67%8.16%-11.42%13.40%-4.44%2.31%-9.81%4.42%197.49%-61.21%-19.97%-18.17%12.74%24.63%26,647.61%-99.74%0.75%-2.25%-99.99%824,445.56%2.80%2.16%7,787.70%-98.77%1.98%-3.14%0.76%-2.65%-11.11%-6.60%-3.46%2.97%4.04%
Shareholder's Equity Growth (1y) 5.85%7.90%5.28%22.95%18.39%22.57%14.53%3.00%-6.29%-18.11%8.23%0.56%3.64%-22.06%8.89%57.36%4.78%-27.43%
Shareholder's Equity Growth (3y) 13.68%-6.00%-3.76%4.10%-6.70%-4.19%10.12%21.54%6.16%
Shareholder's Equity Growth (5y) 13.22%7.23%2.43%-2.85%-6.36%-0.87%6.83%7.72%0.31%
Shareholder's Equity (QoQ) 3.44%5.43%-6.61%3.92%5.45%2.86%9.07%0.06%9.17%-3.88%-1.91%
Tax Rate Growth (1y) 21.00180.00573.00-0.00M-651.00-224.00-756.000.00M271.00129.00-579.00622.27M497.00482.00905.00-622.27M-403.00-366.000.00M295.0060.00950.00205.00231.00671.00160.47M-223.00135.00-177.00229.15M323.00102.00-524.00-389.62M-0.01M200.00-0.01M-0.00M0.00M-0.01M76.00-0.01M0.00M21.000.00M374.00385.00-490.000.00M0.00M0.01M-0.04M-0.02M0.00M-0.01M0.04M0.02M-0.00M-232.000.01M-0.03M
Tax Rate Growth (3y) -359.0085.00-762.00622.27M117.00388.00-429.00-34.00365.00245.00-284.00389.00176.000.00M-622.27M97.00-75.00999.00160.47M277.00426.00389.62M305.00468.00-30.000.00M-0.01M436.00-0.01M-160.47M-0.00M-0.01M-0.01M-389.63M-885.00-0.01M-0.00M-0.01M0.01M-0.01M0.01M-0.00M0.01M-0.04M-0.02M0.01M-0.01M-0.00M-0.00M0.00M-0.01M0.00M-0.03M
Tax Rate Growth (5y) -265.00201.00-0.00M9.0081.00-101.000.00M865.00537.000.00M160.47M371.00542.000.00M-232.65M197.00161.00299.000.00M-0.01M728.00-0.00M-0.00M-0.01M-0.01M-0.01M-785.00-0.01M-0.00M-160.47M-177.00-0.01M109.00-389.62M0.01M-0.04M-0.02M-0.00M-68.00-0.01M0.00M-0.00M-0.00M0.00M-0.02M
Tax Rate (QoQ) -393.00-3.000.00M-0.00M-235.00390.00-0.00M813.00192.00-142.000.00M-784.0051.00-850.00622.27M-622.27M36.00-427.00-0.00M0.00M72.00-111.00-162.00208.000.00M-855.00-137.00648.00160.47M-160.47M222.00335.00389.62M-389.62M0.00M-290.000.00M-0.01M0.01M-0.01M0.01M-0.00M-0.00M-935.00-0.00M0.01M-0.01M0.00M-0.00M0.01M-0.01M0.01M-0.01M0.01M-0.05M0.02M0.02M-0.01M-0.00M0.00M913.00-0.00M0.01M-0.03M
Total Debt Growth (1y) 21.26%27.13%20.31%16.49%35.01%34.09%41.00%5.89%-5.57%-11.87%-12.58%-0.16%-0.99%20.87%-99.88%12.25%10.27%18.10%26.49%24.97%-1.51%10.69%11.08%15.23%18.90%-0.16%-7.06%-10.91%-7.64%0.86%7.48%10.69%3.31%-5.12%-0.01%9.91%3.27%2.14%26.83%-5.76%3.37%-5.13%-22.97%-7.59%-5.75%1.82%-10.32%-6.84%-15.07%-11.83%-3.68%-5.04%-10.45%-5.66%-3.29%1.02%9.39%1.75%-7.56%-16.44%-10.36%
Total Debt Growth (3y) 15.63%14.53%14.04%7.19%8.07%12.62%-88.74%5.87%1.02%7.95%12.34%10.91%12.03%10.87%16.27%15.25%10.26%1,017.95%11.81%8.86%0.37%3.68%3.53%4.35%4.29%-1.51%-0.04%2.72%-0.49%-0.76%10.87%4.66%3.32%-2.77%-0.78%-1.45%0.21%-0.45%-4.31%-6.73%-6.12%-5.21%-12.70%-6.50%-10.50%-5.39%-5.82%-3.68%-5.95%-5.41%-4.86%-7.11%-4.24%
Total Debt Growth (5y) 11.04%16.49%11.83%11.71%10.69%10.93%10.69%7.43%7.38%7.21%9.40%7.09%7.62%8.40%9.62%8.86%5.74%321.67%5.99%6.75%4.23%1.55%7.07%3.31%3.90%-1.53%-0.49%-1.15%-0.81%-1.14%-1.20%-0.26%-2.46%-3.77%-3.34%-3.27%-5.21%-3.88%-3.98%-4.89%-4.11%-3.95%-9.87%-7.15%-6.81%
Total Debt (QoQ) -1.23%2.38%22.36%-1.99%3.55%-3.12%18.48%13.59%2.84%1.88%-11.03%1.30%-4.01%1.05%1.62%0.45%17.19%-99.90%98,270.76%-1.33%25.51%-2.52%-1.08%-2.06%17.21%-2.18%2.61%1.06%-1.58%-8.93%-1.63%4.76%7.48%-2.95%1.30%-2.23%-1.29%2.28%11.35%-8.13%-2.38%27.00%-17.26%0.77%-10.41%3.13%-0.74%2.77%-3.21%-9.17%3.10%-6.30%0.48%-0.77%1.65%-11.64%5.85%1.72%6.18%-4.32%-1.54%-7.58%-4.03%2.64%