|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.36B | 3.51B | 3.45B | 3.10B | 2.94B | 2.51B | 2.24B | 0.07B | 1.88B | 1.88B | 2.13B | 2.36B | 2.66B | 2.51B | 2.21B | 2.18B | 1.59B | 1.44B | 1.70B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.00B | 0.03B | 0.03B | 2.83B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.04B | 0.07B | 2.43B | 0.05B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.36B | 3.51B | 3.48B | 3.14B | 5.77B | 2.52B | 2.25B | 0.09B | 1.89B | 1.89B | 2.17B | 2.43B | 5.09B | 2.55B | 2.23B | 2.20B | 1.61B | 1.44B | 1.70B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.02B | 0.50B | 0.52B | 0.55B | 0.49B | 0.54B | 0.50B | 0.03B | 0.47B | 0.55B | 0.46B | 0.44B | 0.45B | 0.35B | 0.32B | 0.35B | 0.33B | 0.30B | 0.32B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.36B | 0.35B | 0.36B | 0.37B | 0.05B | 0.04B | 0.02B | 0.08B | 0.03B | 0.03B | 0.02B | 0.20B | 0.05B | 0.24B | 0.24B | 0.04B | 0.05B | 0.05B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.07B | 0.86B | 0.87B | 0.90B | 0.85B | 0.59B | 0.54B | 0.05B | 0.55B | 0.59B | 0.49B | 0.47B | 0.66B | 0.40B | 0.56B | 0.59B | 0.37B | 0.35B | 0.37B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.08B | 0.08B | 0.08B | 0.01B | 0.07B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.22B | 0.20B | 0.17B | 0.14B | 0.14B | 0.14B | 0.18B | 0.01B | 0.10B | 0.13B | 0.14B | 0.14B | 0.10B | 0.16B | 0.14B | 0.14B | 0.11B | 0.15B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | 3.85B | 5.92B | 5.53B | 5.17B | 4.70B | 4.28B | 3.97B | 0.18B | 3.57B | 3.55B | 3.71B | 3.92B | 3.93B | 3.86B | 3.59B | 3.55B | 3.47B | 3.26B | 3.74B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.62B | 4.92B | 4.94B | 4.74B | 4.73B | 4.70B | 4.65B | 0.37B | 4.48B | 4.05B | 3.85B | 3.76B | 10.55B | 3.55B | 3.45B | 3.46B | 3.49B | 3.43B | 3.43B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 1.40B | 0.22B | 0.19B | 0.16B | 2.90B | 0.17B | 0.15B | 0.15B | 2.50B | 0.17B | 0.18B | 0.16B | 0.14B | 0.17B | 0.20B | 0.22B | 0.20B | 0.24B | 0.23B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | | | | 0.79B | | | | 0.79B | | | | 0.77B | | | | 0.77B | 0.77B | 0.77B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 0.00B | 2.39B | 2.37B | 2.37B | 0.01B | 2.35B | 2.35B | 0.04B | 0.80B | 2.34B | 2.36B | 2.34B | 1.47B | 2.22B | 2.21B | 2.19B | 1.43B | 1.42B | 1.41B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 0.01B | 2.39B | 2.37B | 2.37B | 0.80B | 2.35B | 2.35B | 0.04B | 1.59B | 2.34B | 2.36B | 2.34B | 2.24B | 2.22B | 2.21B | 2.19B | 2.21B | 2.20B | 2.18B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.74B | 0.87B | 0.90B | 0.92B | 1.08B | 1.11B | 1.14B | 0.05B | 1.05B | 0.98B | 1.07B | 1.18B | 1.19B | 1.18B | 1.16B | 1.10B | 0.81B | 0.80B | 0.81B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35B | 11.58B | 12.34B | 13.14B | 13.06B | 12.52B | 12.40B | 12.35B | 0.53B | 11.54B | 10.99B | 10.98B | 11.02B | 10.55B | 10.36B | 10.05B | 10.02B | 9.68B | 9.77B | 9.77B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99B | 1.34B | 18.26B | 18.66B | 18.23B | 8.61B | 16.68B | 16.31B | 0.71B | 0.77B | 14.54B | 14.69B | 14.94B | 14.48B | 14.21B | 13.64B | 13.57B | 13.15B | 13.03B | 13.51B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.20B | 0.99B | 1.04B | 1.00B | 0.93B | 1.01B | 0.93B | 0.07B | 0.74B | 0.79B | 0.70B | 0.75B | 0.65B | 0.73B | 0.69B | 0.72B | 0.81B | 0.78B | 0.87B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.20B | 0.99B | 1.04B | 1.00B | 0.93B | 1.01B | 0.93B | 0.07B | 0.74B | 0.79B | 0.70B | 0.75B | 0.65B | 0.73B | 0.69B | 0.72B | 0.81B | 0.78B | 0.87B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.12B | 0.07B | 0.07B | 0.08B | 0.10B | 0.02B | 0.07B | 0.01B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.13B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.01B | 0.10B | 0.10B | 0.11B | 0.07B | 0.10B | 0.14B | 0.10B | 0.13B | 0.12B | 0.12B | 0.16B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.22B | 0.09B | 0.06B | 0.06B | 0.06B | 0.01B | 0.57B | 0.03B | 0.57B | 0.78B | 0.23B | 0.25B | 0.26B | 0.24B | 0.23B | 0.22B | 0.22B | 0.02B | 0.03B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.01B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.11B | 0.12B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.40B | 0.24B | 0.24B | 0.19B | 0.26B | 0.05B | 0.05B | 0.00B | 0.04B | 0.04B | 0.04B | 0.05B | 0.08B | 0.06B | 0.06B | 0.00B | 0.02B | 0.00B | 0.01B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.47B | 0.13B | 0.11B | 0.12B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.98B | 2.25B | 2.24B | 2.19B | 1.98B | 1.80B | 6.16B | 0.14B | 2.01B | 2.23B | 1.61B | 1.61B | 1.57B | 4.91B | 4.95B | 4.86B | 4.36B | 4.46B | 4.45B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48B | 6.39B | 6.41B | 6.49B | 6.14B | 6.00B | 5.69B | 4.92B | 4.65B | 4.52B | 4.23B | 5.16B | 5.42B | 5.66B | 5.33B | 4.89B | 4.79B | 4.73B | 4.72B | 4.62B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.81B | 0.88B | 0.89B | 0.90B | 0.91B | 0.91B | 0.91B | 0.91B | 0.89B | 0.89B | 0.53B | 0.53B | 0.53B | 0.53B | 0.54B | 0.54B | 0.55B | 0.55B | 0.56B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.23B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.12B | 0.13B | 0.19B | 0.15B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.11B | 0.07B | 0.07B | 0.05B | 0.14B | 0.15B | 0.16B | 0.18B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.43B | 0.43B | 0.41B | 0.41B | 0.40B | 0.39B | 0.37B | 0.06B | 0.35B | 0.28B | 0.26B | 0.24B | 0.24B | 0.22B | 0.20B | 0.20B | 0.22B | 0.27B | 0.29B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.34B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.13B | 0.02B | 0.11B | 0.09B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.22B | 0.22B | 0.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38B | 7.38B | 7.43B | 7.54B | 7.16B | 6.94B | 6.61B | 1.19B | 0.08B | 5.36B | 4.98B | 5.99B | 6.28B | 6.48B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.39B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.09B | 1.28B | 9.68B | 9.78B | 9.35B | 2.11B | 8.40B | 8.05B | 0.22B | 7.37B | 7.21B | 7.60B | 7.89B | 8.06B | 7.78B | 7.17B | 7.17B | 7.25B | 7.03B | 7.11B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59B | 6.60B | 6.50B | 6.55B | 6.20B | 6.06B | 5.70B | 5.49B | 4.68B | 5.10B | 5.02B | 5.39B | 5.67B | 5.93B | 5.58B | 5.11B | 5.01B | 4.95B | 4.74B | 4.65B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 5.07B | 8.58B | 8.88B | 8.88B | 8.30B | 8.27B | 8.26B | 0.49B | 7.75B | 7.33B | 7.09B | 7.05B | 5.90B | 6.44B | 6.48B | 6.39B | 5.90B | 6.01B | 6.40B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99B | 1.34B | 18.26B | 18.66B | 18.23B | 8.61B | 16.68B | 16.31B | 0.71B | 0.77B | 14.54B | 14.69B | 14.94B | 14.48B | 14.21B | 13.64B | 13.57B | 13.15B | 13.03B | 13.51B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76B | 0.75B | -0.74B | -0.71B | -0.79B | 0.73B | -0.78B | -0.65B | -0.66B | 0.68B | -0.70B | -0.85B | -0.86B | 0.81B | -0.79B | -0.76B | -0.81B | 0.86B | -0.87B | -0.80B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66B | 0.01B | -0.83B | -0.66B | -0.74B | -0.05B | -0.57B | -0.53B | -0.55B | -0.05B | -0.53B | -0.61B | -0.69B | -0.74B | -0.76B | -0.70B | -0.68B | 0.68B | -0.64B | -0.61B |