Grupo Televisa, S.A.B Balance Sheet (2009-2025) | TV

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Aug2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.32B2.57B2.83B2.42B1.40B1.53B1.41B1.19B1.27B1.47B1.49B1.18B1.46B1.39B2.46B371.35B2.14B2.27B1.97B1.82B2.95B2.98B2.62B2.45B2.40B2.15B2.22B2.17B2.04B2.31B2.24B1.62B1.23B1.98B1.99B1.43B2.27B1.95B2.03B1.41B1.42B1.32B1.08B1.25B2.98B2.99B2.67B2.60B2.33B2.20B0.07B1.86B1.92B2.15B2.17B2.30B2.13B1.97B2.03B
Short-term Investments 0.05B0.04B0.04B0.05B0.02B0.02B0.03B0.07B0.01B0.02B0.03B0.07B0.03B0.03B0.03B0.01B0.03B0.02B0.03B0.01B0.02B-0.00B-0.01B0.02B0.02B0.02B0.00B0.01B0.01B0.00B2.32B0.01B0.02B0.01B1.95B0.01B0.04B0.01B1.52B0.02B0.03B0.02B1.33B0.03B0.06B0.06B1.17B0.06B0.06B0.02B1.19B0.00B0.03B0.03B2.50B0.02B0.01B0.02B1.73B0.01B0.04B0.06B0.06B0.04B0.01B0.02B
Cash & Current Investments 2.37B0.04B0.04B2.62B2.85B0.02B0.03B2.48B0.01B0.02B1.42B1.60B1.44B1.22B1.30B1.49B0.03B1.51B1.21B1.48B1.42B2.46B371.35B2.14B2.29B1.99B1.84B2.95B2.99B2.63B2.45B4.72B2.16B2.24B2.18B3.99B0.01B2.35B2.24B3.14B1.25B2.02B2.01B2.76B2.31B2.02B2.09B2.58B1.48B1.38B1.11B2.43B2.98B3.02B2.69B5.09B2.35B2.21B0.09B3.58B1.93B2.19B2.23B2.37B2.17B1.98B2.05B
Receivables - Net 1.02B1.41B1.05B1.43B0.87B1.41B1.24B0.96B0.76B1.47B1.04B0.84B1.59B1.23B1.17B1.52B1.27B1.11B0.84B1.30B0.91B0.95B0.82B1.26B1.01B0.90B0.83B1.30B0.96B0.81B1.00B1.26B1.11B0.89B0.79B1.05B0.98B0.82B0.64B1.08B1.06B0.77B0.02B0.43B0.45B0.47B0.53B0.50B0.49B0.03B0.56B0.57B0.47B0.41B0.31B0.30B0.28B0.33B
Receivables - Other 0.21B-0.00B0.31B-0.01B0.33B-0.00B0.20B0.22B0.20B-0.00B0.32B0.28B0.00B0.18B0.16B0.07B0.16B0.19B0.22B0.01B0.01B0.02B0.04B0.05B0.03B0.05B0.05B0.05B0.08B0.04B0.05B0.03B0.05B0.04B0.04B0.04B0.03B0.03B0.04B0.04B0.05B0.03B0.04B0.30B0.30B0.31B0.02B0.05B0.04B0.02B0.08B0.03B0.03B0.02B0.02B0.04B0.21B0.22B
Receivables 1.23B1.41B1.36B1.42B1.20B1.41B1.44B1.18B0.95B1.47B1.36B1.12B1.59B1.41B1.33B1.59B1.42B1.30B1.06B1.30B0.92B0.97B0.86B1.30B1.04B0.95B0.88B1.35B1.04B0.86B1.05B1.30B1.16B0.93B0.83B1.09B1.02B0.85B0.68B1.12B1.11B0.80B0.06B0.73B0.75B0.78B0.55B0.55B0.53B0.05B0.65B0.60B0.50B0.43B0.32B0.34B0.50B0.55B
Inventory -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.10B0.08B0.10B0.12B0.12B0.14B0.15B0.13B0.13B0.16B0.24B0.21B0.21B0.17B0.10B0.10B0.12B0.11B0.10B0.09B0.10B0.09B0.08B0.06B0.06B0.05B0.05B0.06B0.07B0.06B0.06B0.06B0.08B0.08B0.11B0.12B0.11B0.11B0.10B0.11B0.10B0.07B0.08B0.08B0.01B0.07B0.05B0.04B0.03B0.02B0.02B0.03B0.02B
Current Deferred Tax Assets 0.00B
Prepaid Assets 0.10B0.11B0.14B0.09B0.12B0.08B0.13B0.12B0.13B0.11B0.18B0.18B0.12B0.20B0.21B169.84B0.13B0.16B0.20B0.18B0.13B0.14B0.18B0.16B0.13B0.17B0.19B0.20B0.15B0.25B0.24B0.14B0.17B0.22B0.20B0.17B0.03B0.20B0.25B0.22B0.28B0.24B0.22B0.20B0.17B0.15B0.12B0.12B0.13B0.18B0.01B0.09B0.13B0.14B0.13B0.08B0.14B0.13B0.13B
Current Assets 4.69B5.24B5.05B4.83B3.70B1.59B3.82B3.41B1.64B4.22B4.42B3.37B4.09B3.99B5.13B0.00B5.75B4.92B4.41B3.91B5.37B5.11B4.86B4.57B4.84B4.29B4.35B4.28B4.59B4.33B4.03B3.64B3.78B4.40B4.20B3.50B4.86B4.19B4.15B3.36B4.04B3.97B3.47B3.53B5.02B4.80B4.44B4.15B3.98B3.90B0.19B3.54B3.63B3.75B3.60B3.40B3.28B3.20B3.31B
Non-Current Assets
Property, Plant & Equipment (Net) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B3.04B3.16B3.05B3.20B3.73B3.89B3.87B4.11B4.03B-0.00B0.00B4.47B4.38B4.43B4.29B4.54B4.35B4.48B4.48B4.38B4.29B4.61B4.76B4.52B4.33B4.44B4.41B4.36B4.33B4.29B4.33B4.21B3.56B3.78B4.05B4.14B4.24B4.35B4.24B4.17B4.29B4.07B4.18B4.37B4.57B0.38B4.44B4.15B3.90B3.46B3.18B3.02B3.07B3.23B
Long-Term Investments 0.25B-0.06B0.48B-0.20B3.30B-0.14B3.21B3.09B3.22B-0.03B1.83B1.76B-0.12B1.37B-0.00B0.36B0.32B0.33B0.54B0.55B0.53B0.58B0.61B0.61B0.57B0.62B0.69B0.74B0.56B0.56B0.53B0.55B0.53B0.48B0.51B0.30B0.28B0.28B1.11B1.15B1.18B1.27B1.29B2.73B3.18B3.12B2.56B2.63B2.74B2.87B2.48B2.52B2.55B2.42B2.22B2.15B2.25B2.36B
Goodwill 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B6,913.68B0.70B0.73B0.70B0.72B0.91B0.02B0.67B1.10B0.79B0.67B
Intangibles 0.87B0.81B0.76B0.77B0.86B0.91B0.87B0.87B0.85B0.87B3,635.77B2.07B2.49B2.40B2.33B2.27B2.10B2.07B1.99B1.55B1.84B1.98B2.04B0.03B1.83B1.85B1.54B2.22B2.25B2.21B1.73B2.18B1.84B1.94B1.74B2.10B2.13B2.13B1.82B2.02B2.06B2.03B1.94B2.18B2.30B0.04B2.30B2.40B2.39B2.16B1.94B1.89B1.97B2.04B
Goodwill & Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.87B0.81B0.76B0.77B0.86B0.91B0.87B0.87B0.85B0.87B10,549.45B2.07B2.49B2.40B2.33B2.27B2.10B2.07B1.99B2.24B1.84B1.98B2.04B0.76B1.83B1.85B2.23B2.22B2.25B2.21B2.45B2.18B1.84B1.94B2.65B2.10B2.13B2.15B2.48B2.02B2.06B2.03B3.05B2.18B2.30B0.04B3.09B2.40B2.39B2.16B2.61B1.89B1.97B2.04B
Long-Term Deferred Tax -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B1.16B1.12B1.13B1.12B1.05B1.04B1.09B1.10B1.15B1.08B1.22B1.28B1.13B1.08B1.10B1.12B1.18B1.20B1.25B1.26B1.59B1.37B1.39B1.36B1.49B1.49B1.57B1.60B0.73B0.78B0.79B0.95B1.03B1.12B0.06B1.04B1.01B1.08B1.09B1.03B1.00B1.03B1.02B
Other Non-Current Assets 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B161.17B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.15B0.16B0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Non-Current Assets 3.83B4.46B4.62B6.19B8.05B9.65B7.86B7.65B9.56B8.53B9.23B9.85B10.82B10.66B10.89B481.65B11.23B11.34B11.31B11.11B11.43B10.84B11.21B11.08B10.77B10.31B11.11B11.61B11.08B10.99B11.15B11.38B11.91B11.91B11.69B11.58B10.79B9.09B9.49B9.83B10.18B10.29B10.80B10.63B10.46B11.40B11.22B11.06B11.55B12.13B0.54B11.43B11.25B11.10B10.14B9.15B8.81B8.95B9.35B
Assets 8.52B8.38B8.30B9.69B9.67B9.80B9.34B11.02B11.44B12.36B11.76B11.24B11.68B11.06B11.20B12.75B13.01B13.65B13.22B14.91B14.65B16.03B1,682.52B16.98B16.26B15.72B15.03B12.95B15.95B16.07B15.65B12.01B14.60B15.46B15.90B11.86B15.46B15.32B15.19B11.28B15.68B16.30B15.90B0.09B15.65B13.29B13.64B11.05B14.23B14.26B14.27B11.91B15.47B16.20B15.66B8.27B15.53B16.03B0.73B14.97B14.88B14.85B13.74B12.55B12.09B12.15B12.66B
Liabilities
Current Liabilities
Accounts Payables 0.48B0.45B0.44B0.49B0.60B0.70B0.64B0.60B0.62B0.62B0.61B0.58B0.59B0.65B0.63B0.66B0.71B0.73B0.68B0.92B0.90B1.03B528.18B1.24B1.37B1.30B1.06B1.04B1.27B1.28B1.15B1.16B1.25B1.18B1.07B1.05B1.01B1.07B1.04B1.11B1.11B1.22B1.15B1.09B1.23B1.14B1.21B1.07B1.32B1.29B1.15B1.10B0.84B0.90B0.86B0.82B0.94B0.91B0.07B0.73B0.81B0.71B0.69B0.57B0.62B0.61B0.67B
Notes Payables 34.36B0.06B0.26B0.06B0.06B0.07B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B
Payables 0.48B0.45B0.44B0.49B0.60B0.70B0.64B0.60B0.62B0.62B0.61B0.58B0.59B0.65B0.63B0.66B0.71B0.73B0.68B0.92B0.90B1.03B562.53B1.24B1.37B1.30B1.06B1.04B1.27B1.28B1.21B1.41B1.30B1.24B1.13B1.11B1.08B1.13B1.11B1.18B1.17B1.29B1.22B1.15B1.23B1.14B1.21B1.07B1.32B1.29B1.15B1.10B0.84B0.90B0.86B0.82B0.94B0.91B0.07B0.73B0.81B0.71B0.69B0.57B0.62B0.61B0.67B
Accumulated Expenses 0.00B0.00B0.03B0.02B0.00B0.00B0.00B0.00B0.03B0.04B0.00B0.02B0.03B0.03B0.04B0.06B0.03B0.05B0.05B0.07B0.06B0.00B0.07B0.04B0.05B0.05B0.06B0.04B0.06B0.06B0.05B0.03B0.05B0.06B0.05B0.04B0.04B0.04B0.05B0.03B0.05B0.04B0.10B0.04B0.05B0.05B0.09B0.07B0.08B0.07B0.11B0.06B0.06B0.07B0.09B0.07B0.07B0.01B0.09B0.09B0.08B0.08B0.06B0.06B0.07B0.08B
Other Accumulated Expenses 0.15B0.16B0.16B0.20B0.17B0.26B0.21B0.24B0.24B0.86B0.77B0.23B0.25B0.26B0.27B0.20B0.26B0.28B0.00B0.16B0.27B0.30B94.31B0.13B0.13B0.13B0.13B0.13B0.15B0.17B0.14B0.14B0.12B0.13B0.15B0.13B0.14B0.13B0.14B0.13B0.13B0.13B0.11B0.10B0.12B0.11B0.15B0.11B0.13B0.14B0.15B0.12B0.07B0.08B0.08B0.08B0.08B0.10B0.01B0.10B0.10B0.12B0.06B0.08B0.12B0.09B0.13B
Short term Debt 0.08B0.04B0.04B0.11B0.11B0.07B0.15B0.12B0.09B0.17B0.10B0.09B0.09B0.02B0.02B0.03B0.03B0.03B0.00B0.01B0.02B0.04B0.00B0.00B0.16B0.07B0.26B0.03B0.03B0.00B0.08B0.05B0.05B0.05B0.07B0.05B0.06B0.05B0.04B0.04B0.04B0.03B0.03B0.03B0.02B0.03B0.68B0.03B0.03B0.07B0.10B0.20B0.08B0.05B0.05B0.05B0.01B0.56B0.03B0.57B0.80B0.23B0.23B0.23B0.21B0.20B0.20B
Current Leases 1.87B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.02B0.01B0.03B0.04B0.04B0.03B0.03B0.02B0.02B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.06B0.06B0.06B0.02B0.07B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.06B0.07B0.07B0.07B0.01B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.07B
Current Taxes 0.04B0.05B0.05B0.07B0.07B0.06B0.07B0.12B0.10B0.10B0.10B0.02B0.09B0.09B0.10B0.04B0.03B0.02B0.02B0.52B0.48B0.49B0.48B0.42B0.41B0.38B0.38B0.31B0.34B0.33B0.10B0.23B0.25B0.27B0.13B0.16B0.16B0.16B0.15B0.11B0.10B0.12B0.13B0.10B0.07B0.07B0.10B0.08B0.08B0.07B0.37B0.21B0.21B0.17B0.23B0.05B0.05B0.00B0.04B0.04B0.04B0.04B0.07B0.05B0.05B0.00B
Current Deferred Revenue 0.00B0.00B0.60B1.52B0.00B0.00B0.00B0.00B1.51B1.20B0.00B1.57B1.49B1.10B0.77B1.64B1.50B1.15B0.80B1.69B1.48B0.00B1.45B1.32B1.00B0.73B1.22B1.03B0.76B0.63B1.10B0.89B0.78B0.58B0.99B1.03B0.73B0.56B0.69B0.93B0.76B0.56B0.30B0.59B0.57B0.48B0.29B0.87B0.80B0.64B0.43B0.11B0.10B0.10B0.01B0.02B0.02B0.00B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B
Curent Deferred Tax Liability -0.00B-0.00B
Total Current Liabilities 1.98B1.72B1.36B2.46B2.42B2.26B1.86B2.69B2.67B3.09B2.46B2.64B2.63B2.22B1.91B2.80B2.73B2.42B2.05B3.09B2.94B2.83B0.00B3.20B3.23B2.71B2.48B2.92B3.49B3.57B3.43B2.90B3.15B3.16B2.91B2.68B2.66B2.45B2.29B2.45B2.80B2.76B2.96B2.19B2.59B2.37B3.02B2.13B2.95B2.93B2.58B2.73B1.91B1.95B1.88B1.75B1.67B6.05B0.14B1.99B2.28B1.63B1.48B4.25B4.17B4.40B4.53B
Non-Current Liabilities
Capital Leases 0.09B0.04B0.03B0.03B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.35B0.34B0.37B0.00B0.35B0.34B0.34B0.35B0.33B0.34B0.32B0.32B0.29B0.30B0.29B0.29B0.26B0.27B0.27B0.27B0.25B0.26B0.24B0.24B
Non-Current Debt 2.60B2.61B2.68B3.22B3.15B3.30B3.12B3.76B4.32B4.35B4.52B4.02B4.06B3.97B4.01B4.07B4.08B4.79B0.00B4.59B4.51B5.65B0.00B5.81B5.51B5.54B5.23B6.41B6.27B6.46B6.45B6.37B5.80B5.70B5.96B6.43B6.23B6.32B6.19B6.11B6.25B6.97B6.40B6.26B7.96B6.57B5.97B5.93B6.11B6.03B6.17B5.87B5.44B5.63B5.27B5.30B5.30B4.83B4.73B4.48B4.33B5.22B4.99B4.91B4.54B4.35B4.47B
Convertible Debt 0.00B0.00B5.96B6.27B
Total Long Term Debt 108.24B
Non-Current Deffered Revenue 9.79B0.00B0.00B17.18B0.00B0.00B-0.00B0.00B-7.70B0.26B-1.90B-4.00B-4.15B19.23B0.28B0.28B0.25B0.23B0.22B0.23B0.24B
Pension 0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.00B0.01B0.02B0.02B0.02B0.00B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.08B0.08B0.07B0.07B0.10B0.10B0.11B0.11B0.09B0.04B0.04B0.04B0.04B0.04B0.05B0.00B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B
Minority Interest 0.01B-0.02B0.03B0.06B0.07B0.54B0.03B0.06B0.09B0.61B0.07B
Liabilities from Discontinued Operations 0.02B0.02B0.02B0.14B0.15B0.20B
Non-Current Deferred Tax Liability -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B3,491.07B0.56B0.55B0.54B0.60B0.60B0.54B0.57B0.56B0.52B0.45B0.47B0.52B0.48B0.43B0.46B0.43B0.42B0.41B0.41B0.41B0.37B0.17B0.13B0.12B0.09B0.09B0.08B0.15B0.11B0.11B0.16B0.13B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.10B0.06B0.06B0.04B0.13B
Operating Leases 0.24B0.46B0.45B0.43B0.42B0.46B0.37B0.39B0.39B-0.00B0.00B0.00B0.40B0.00B0.00B0.00B0.36B-0.00B-0.00B-0.00B0.34B0.00B0.00B0.00B0.21B0.19B0.00B0.18B
Other Non-Current Liabilities 0.24B0.23B0.23B0.24B0.21B0.20B0.22B0.24B0.11B0.18B0.22B0.18B0.22B0.23B0.23B0.12B0.21B0.22B0.29B0.25B0.23B0.20B13.92B0.18B0.16B0.14B0.14B8.84B861.990.00B0.14B0.12B0.00B0.00B0.15B0.15B0.20B0.22B0.20B0.24B0.22B0.21B0.23B0.18B0.18B175.750.16B0.17B0.18B-754.390.19B96.470.09B0.09B-1.30B-1.38B-0.40B-1.27B-1.76B-1.71B0.09B-1.31B-1.59B0.17B0.17B0.18B0.20B
Total Non-Current Liabilities 4.94B4.70B4.43B6.05B5.92B5.86B5.29B6.59B7.14B7.61B7.14B4.27B6.79B6.28B6.00B4.66B4.74B5.48B5.40B5.78B5.66B6.78B5,020.85B7.44B7.03B7.03B6.77B7.93B1.16B1.16B1.11B7.85B1.03B6.96B7.33B7.74B7.38B7.51B7.33B7.28B7.48B8.18B7.64B7.40B8.92B7.36B6.80B6.79B6.91B6.81B7.03B6.78B6.30B6.55B6.15B6.13B6.15B1.17B0.09B5.31B5.10B6.06B5.77B0.86B0.85B0.89B0.93B
Total Liabilities 5.17B4.93B4.65B6.29B6.13B6.06B5.50B6.83B7.25B7.79B7.36B6.91B7.01B6.51B6.23B7.46B7.47B7.90B7.45B8.88B8.60B9.62B6,086.81B10.64B10.25B9.74B9.24B4.43B10.63B10.65B10.46B4.76B9.77B10.12B10.24B4.40B10.05B9.96B9.62B3.97B10.28B10.94B10.60B0.02B11.51B9.74B9.82B3.13B9.86B9.74B9.61B3.65B8.21B8.49B8.03B1.86B7.83B7.91B0.23B7.30B7.38B7.68B7.26B6.98B6.62B6.38B6.69B
Shareholder's Equity
Total Debt 2.69B2.65B2.72B3.33B3.26B3.37B3.27B3.87B4.40B4.53B4.61B4.10B4.16B3.99B4.03B4.10B4.11B4.82B0.00B4.60B4.54B5.69B0.00B5.82B5.67B5.61B5.49B6.44B6.30B6.46B6.53B6.43B5.85B5.76B6.03B6.48B6.29B6.37B6.23B6.15B6.29B7.00B6.43B6.28B7.98B6.60B6.65B5.96B6.14B6.10B6.27B6.07B5.51B5.68B5.32B5.35B5.31B5.40B4.77B5.05B5.13B5.45B5.22B5.13B4.75B4.55B4.67B
Common Equity 2.99B2.96B3.16B2.92B3.05B3.22B3.32B3.64B3.64B3.99B3.84B4.33B4.67B4.55B4.97B5.30B5.54B5.75B5.77B6.04B6.05B6.41B6.34B6.00B5.98B5.78B5.94B5.32B5.43B5.19B4.86B4.82B5.34B5.65B5.26B5.41B5.35B5.57B5.29B5.40B5.36B5.30B5.49B4.14B3.55B3.82B4.28B4.37B4.52B4.67B4.66B7.27B7.71B7.63B7.33B7.71B8.12B8.34B7.68B7.50B7.17B6.48B5.57B5.47B5.77B5.97B
Shareholder's Equity 3.34B3.46B3.65B3.41B3.54B3.73B3.84B4.19B4.19B4.58B4.40B4.31B0.00B6.34B5.94B4.86B5.26B5.29B5.49B4.28B4.66B7.33B7.68B5.57B
Liabilities and Shareholders Equity 8.52B8.38B8.30B9.69B9.67B9.80B9.34B11.02B11.44B12.36B11.76B11.24B11.68B11.06B11.20B12.75B13.01B13.65B13.22B14.91B14.65B16.03B1,682.52B16.98B16.26B15.72B15.03B12.95B15.95B16.07B15.65B12.01B14.60B15.46B15.90B11.86B15.46B15.32B15.19B11.28B15.68B16.30B15.90B0.09B15.65B13.29B13.64B11.05B14.23B14.26B14.27B11.91B15.47B16.20B15.66B8.27B15.53B16.03B0.73B14.97B14.88B14.85B13.74B12.55B12.09B12.15B12.66B
Treasury Shares -0.36B-0.34B-0.34B-0.40B-0.39B-0.43B-0.46B-0.50B-0.50B-0.53B-0.51B-1.17B-1.23B-0.99B-1.01B-1.01B-1.03B-1.01B-0.98B-0.99B-0.97B-0.95B0.91B-0.84B-0.78B-0.72B-0.71B-0.66B-0.64B-0.62B-0.58B-0.56B-0.60B-0.66B-0.78B-0.80B-0.67B-0.68B-0.72B-0.74B-0.75B-0.75B-0.73B-0.72B-0.60B-0.63B-0.78B-0.79B-0.74B-0.73B-0.69B-0.62B-0.62B-0.68B-0.64B-0.72B-0.64B-0.67B-0.68B-0.71B-0.86B-0.79B-0.70B-0.68B-0.68B-0.76B
Retained Earnings 0.21B1.98B0.25B0.26B0.24B0.25B0.26B0.26B0.24B0.24B0.09B3.33B0.38B0.38B0.12B3.95B0.14B0.18B0.17B4.37B0.26B0.30B0.53B0.37B0.42B0.18B0.31B3.85B3.86B3.73B3.56B3.55B0.18B0.23B3.95B0.21B0.21B0.24B3.98B0.21B0.18B0.12B4.29B-0.68B-0.64B-0.70B4.10B-0.72B-0.73B-0.63B4.26B-0.70B-0.58B-0.63B6.66B-0.53B7.22B-0.56B6.86B-0.54B-0.61B-0.64B5.59B5.50B5.70B5.92B