Townsquare Media Growth Metrics (2013-2025) | TSQ

Growth Metrics Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.20%2.12%11.88%13.17%10.52%9.20%0.53%1.88%1.14%2.12%2.70%-4.28%-6.27%-6.36%-8.45%-9.45%0.95%0.38%1.79%-6.00%-16.54%-26.81%-26.46%-12.71%-18.25%-4.90%-6.02%-5.49%5.74%5.77%3.88%2.51%-1.74%-5.44%-11.08%-12.42%-11.33%-17.68%-13.98%-10.99%-14.48%-5.85%-4.63%
Assets Growth (3y) 4.79%4.43%4.92%3.34%1.57%1.45%-1.86%-4.06%-1.45%-1.35%-1.45%-6.60%-7.56%-11.72%-11.84%-9.43%-11.69%-11.26%-11.06%-8.13%-10.31%-9.70%-10.46%-5.43%-5.30%-1.65%-4.60%-5.33%-2.69%-6.27%-7.38%-7.20%-9.34%-9.84%-9.98%
Assets Growth (5y) -0.05%1.37%1.48%-1.25%-2.46%-5.16%-6.69%-6.24%-8.17%-7.75%-7.94%-7.64%-7.35%-7.10%-7.72%-6.37%-6.47%-6.92%-8.26%-6.99%-8.87%-10.54%-11.30%-7.99%-8.42%-5.92%-6.56%
Assets (QoQ) 1.25%-2.02%2.17%0.76%10.92%-0.89%-0.22%-0.45%2.11%0.45%-0.96%0.53%2.69%-6.38%-3.01%0.42%0.40%-7.40%8.14%-0.14%1.81%-14.50%-3.98%-12.43%2.28%1.50%-10.07%1.87%1.08%2.07%0.61%1.90%-0.72%0.72%-3.55%-1.94%-6.64%-0.80%-2.35%-8.96%-2.45%2.65%-6.18%0.22%-1.19%
Capital Expenditures Growth (1y) 234.14%-32.11%57.04%1.75%-36.17%95.95%107.34%120.98%6.96%-137.38%-12.98%-53.34%-12.43%295.70%-21.81%56.99%1.48%55.24%13.87%-10.15%43.33%-5.65%11.78%-30.26%-48.18%-28.01%-66.94%9.64%3.09%24.07%48.66%63.21%82.37%-40.48%31.61%-28.07%-22.58%32.18%21.68%21.56%20.18%1.77%1.06%-10.84%-30.18%
Capital Expenditures Growth (3y) 31.64%-35.67%41.51%1.61%-15.75%12.75%12.16%17.41%-1.68%4.33%-8.15%-13.02%8.40%69.46%-0.16%-0.55%-8.99%1.79%-25.06%-11.76%-8.51%-5.54%-18.10%7.66%-0.86%-18.99%-13.52%8.78%13.33%-0.80%33.53%12.58%19.27%-7.14%17.41%-7.97%-13.40%
Capital Expenditures Growth (5y) 15.18%8.60%20.33%8.15%-2.75%15.99%12.42%0.28%-6.72%-5.06%-22.13%-12.83%-7.41%35.46%-13.33%11.97%7.22%-4.88%-3.81%-4.21%1.57%-7.89%-2.53%1.76%-1.94%-6.48%-4.47%6.88%4.08%
Capital Expenditures (QoQ) 86.24%-44.58%31.98%145.31%-62.16%28.19%-14.49%53.90%16.15%35.64%-8.87%-25.51%-140.59%415.81%-51.14%39.83%-9.30%26.18%-1.90%-9.62%38.76%-7.45%-22.59%44.17%-8.65%9.65%-51.71%7.14%26.90%-49.65%60.16%0.74%52.72%-39.67%75.84%12.57%-50.16%33.39%-3.90%21.16%-14.89%22.80%-4.00%19.78%-27.93%21.93%-15.31%-6.20%
Cash & Equivalents Growth (1y) 104.65%55.46%29.74%-1.06%39.91%126.85%13.14%6.64%-1.70%-85.20%-64.08%-60.45%-39.32%152.94%-9.23%-13.56%-14.03%-17.92%117.30%40.33%40.60%35.51%-42.52%-42.60%-45.96%-90.23%-88.84%-85.26%
Cash & Equivalents Growth (3y) 1.08%25.90%21.55%10.81%-5.85%-5.31%-28.28%-28.56%-19.96%-32.52%-10.86%-21.72%-9.82%41.17%4.28%-11.37%-13.23%-52.28%-48.14%-50.85%
Cash & Equivalents Growth (5y) 5.80%6.28%22.37%1.39%-6.63%0.17%-1.14%-14.36%-21.73%-17.18%-47.30%-46.11%-47.32%
Cash & Equivalents (QoQ) -0.97%3.26%19.88%14.12%60.57%-48.50%12.99%5.20%-75.83%24.99%24.43%61.41%0.75%-55.14%18.49%60.53%-3.80%18.75%-23.47%60.84%-7.28%-49.63%-23.59%51.43%-83.24%-42.42%0.88%
Cash from Investing Activities Growth (1y) -82.21%91.09%-178.26%-80.49%-450.81%72.50%10.06%2.64%89.61%36.81%-43.09%-17.60%-79.02%-4.82%26.96%348.76%-357.02%-78.01%8.55%-121.69%86.30%74.65%-21.13%61.87%56.96%-93.22%75.98%-80.35%23.61%-16.53%-508.71%-732.12%-139.22%47.07%98.06%111.89%42.25%-31.49%-64.33%-243.99%-28.71%26.76%-1,445.91%165.68%58.90%
Cash from Investing Activities Growth (3y) -1.39%75.07%-52.99%-27.37%-0.80%43.31%2.04%69.25%5.29%-5.64%1.50%14.07%-3.87%22.08%6.82%40.97%35.41%4.46%35.68%-29.05%64.42%17.04%-20.99%-78.86%7.69%-6.03%69.50%55.83%-1.81%6.74%42.09%-12.52%-21.15%20.12%20.99%28.31%32.65%
Cash from Investing Activities Growth (5y) -53.52%50.78%-19.06%-2.20%8.51%39.33%-0.81%25.11%45.05%10.40%22.58%15.29%18.10%-1.27%-3.42%-25.29%13.21%11.66%49.94%-31.80%42.62%16.85%43.71%0.42%10.18%-2.80%6.33%29.82%11.00%
Cash from Investing Activities (QoQ) -5,116.84%99.25%-63.49%-183.58%-155.13%76.48%-6.05%-765.41%87.26%23.08%-14.80%7.68%22.49%-74.19%5.65%-40.53%54.61%-21.38%421.31%-358.18%82.32%37.64%23.79%-63.06%67.28%-197.92%76.01%-84.08%-46.88%62.96%-80.10%22.03%-124.06%-93.45%-146.20%77.58%50.42%92.90%1,607.60%-208.88%-12.90%91.13%-1,221.00%2.67%35.76%-87.16%156.12%-160.91%
Cash from Operations Growth (1y) 68.86%75.00%40.76%-517.22%6.94%18.50%-80.28%127.55%-5.95%53.02%4.03%-10.09%-34.71%16.83%11.93%-10.64%-15.47%-17.51%29.48%-87.85%69.07%-10.85%60.05%153.19%-51.97%-48.62%104.52%400.47%-41.88%185.81%-55.96%23.19%30.65%-21.32%9.21%52.72%-16.95%59.65%-82.14%-59.13%30.63%-2.33%-103.95%13.11%-20.19%
Cash from Operations Growth (3y) 19.31%46.95%-33.90%52.25%-13.08%28.43%-38.76%30.48%-19.64%13.82%14.67%-53.95%-2.29%-4.94%32.37%-34.97%-11.79%-27.71%61.83%15.48%-22.14%9.39%12.97%149.92%-28.55%4.93%-0.55%111.16%-14.25%53.12%-55.87%-8.38%12.33%7.05%-26.15%-10.95%-4.69%
Cash from Operations Growth (5y) -1.29%25.05%-15.98%16.72%-1.26%9.27%-13.80%15.64%-15.87%-7.55%37.61%4.35%-23.59%4.76%15.88%11.13%-12.22%-3.21%15.31%23.71%-12.53%10.46%-22.41%57.67%-16.93%12.49%-14.95%34.20%-8.05%
Cash from Operations (QoQ) -63.55%147.30%-139.24%577.41%-62.23%98.91%-272.06%182.72%-58.14%-66.89%140.37%182.34%-31.90%-77.49%107.73%105.03%21.86%-78.44%65.85%93.93%18.92%-66.15%-84.43%2,597.73%-37.29%-39.23%-75.37%411.78%-32.92%141.92%-39.74%-40.57%229.87%-62.72%68.56%-36.97%98.65%-48.25%135.71%-65.72%281.89%-94.21%439.38%9.54%185.54%-100.23%15,546.97%-22.71%
Dividends Paid - Common Growth (1y) -49.57%26.09%68.57%-66.67%-97.46%55.17%-93.22%388.00%2,033.33%4,480.00%52,975.00%757.38%3,197.66%1.65%-1.32%0.24%-48.47%0.14%0.38%5.37%-2.84%0.83%1.58%-0.46%-3.08%7.44%1.74%
Dividends Paid - Common Growth (3y) -35.09%347.49%292.91%140.71%161.52%316.48%228.68%247.44%613.02%259.91%707.10%1.44%16.80%14.39%12.72%
Dividends Paid - Common Growth (5y) 35.97%146.61%126.86%106.51%10.16%8.20%8.63%-6.24%9.17%8.66%8.92%6.96%8.45%10.15%
Dividends Paid - Common (QoQ) -95.09%52.17%328.57%57.33%-87.71%103.45%-15.25%-88.00%650.00%-91.11%6,000.00%-47.54%1,510.16%3.01%-1.46%101.77%-50.37%0.00%0.10%3.72%-3.54%0.24%-5.83%0.51%-3.32%6.18%-2.28%1.26%-5.26%3.38%8.32%-4.11%
EBITDA Margin Growth (1y) 199.00-3539.0099.00-250.00-397.004,386.00-876.0068.0066.00-448.00-140.00-16.00-114.00-449.00-1263.00150.00122.00161.00-3164.00-28.00229.00-2.00-4718.00-9064.00-6491.00-882.0010,041.008,660.006,594.00945.00-280.00538.00-946.00-917.00-1033.00-1198.00-1763.00-2123.00-1401.00270.00-1384.002,252.002,497.0020.003,605.00-742.00
EBITDA Margin Growth (3y) -132.00399.00-916.00-198.00-445.003,489.00-2279.00201.0074.00-736.00-4567.00106.00237.00-291.00-9145.00-8942.00-6140.00-724.002,159.00-431.00332.0061.005,044.00135.00-843.00-853.008,729.008,000.003,885.00-2094.00-2713.00-390.00-4092.00-787.0063.00-908.00458.00-613.00
EBITDA Margin Growth (5y) -124.00111.00-5344.00-76.00-94.003,647.00-10161.00-8890.00-6188.00-1620.00756.00-297.00340.00-228.00616.00257.00-492.00-695.00847.00-1092.00-2377.00-2978.002,610.00-794.00-3989.00-724.009,825.008,290.006,107.00-584.00
EBITDA Margin (QoQ) -151.0097.00-427.00680.00-3889.003,736.00-776.00533.00894.00-1526.00167.00531.00380.00-1218.00291.00433.0045.00-2032.001,704.00406.0083.00-5357.004,840.00662.00-148.00-10073.00494.003,235.005,461.00850.00-886.001,169.00-187.00-375.00-68.00-315.00-159.00-490.00-234.00-880.00-518.00231.001,437.00-2533.003,118.00476.00-1040.001,052.00-1230.00
EBIT Growth (1y) 67.26%-229.22%38.30%-7.19%-3.63%338.30%-31.97%-0.18%-7.05%-26.76%9.58%-12.81%-2.56%-22.73%-106.72%34.86%-4.02%2.29%-3,558.44%-6.27%8.80%-5.38%-149.65%-704.81%-251.72%-52.76%123.26%112.22%170.78%141.02%-11.27%79.48%-29.19%-36.77%-55.60%-73.20%-128.62%-173.35%-194.19%56.68%-342.63%241.64%370.29%7.42%198.50%-60.68%
EBIT Growth (3y) 14.43%31.14%1.02%-6.87%-4.43%49.61%-27.04%5.48%-4.56%-16.66%-67.44%3.30%0.58%-9.23%-101.15%-112.87%-53.04%-22.96%185.38%-11.52%5.32%2.52%35.99%9.87%-8.73%-10.37%27.89%27.21%47.65%-46.09%-33.35%-9.00%-42.56%-13.07%4.17%-23.31%7.66%-25.80%
EBIT Growth (5y) 6.98%12.26%-35.31%0.42%-1.84%27.01%-45.74%-53.97%-27.99%-23.69%9.36%-4.02%1.79%-3.16%4.84%10.89%-4.51%-6.97%59.64%-19.73%-17.47%-20.11%26.44%-11.05%-24.27%-5.64%17.43%15.98%21.29%-9.04%
EBIT Margin Growth (1y) 283.00-3421.00225.00-139.00-294.004,476.00-929.00-107.00-111.00-554.00286.00-119.00-74.00-426.00-1592.00341.00125.00149.00-3259.00-179.0026.00-219.00-4796.00-8991.00-6506.00-793.0010,117.008,711.006,764.001,065.00-254.00585.00-836.00-861.00-1010.00-1167.00-1782.00-2131.00-1384.00255.00-1409.002,235.002,498.0056.003,631.00-753.00
EBIT Margin Growth (3y) -123.00500.00-418.00-365.00-479.003,496.00-2235.00116.00-60.00-831.00-4564.0044.0077.00-497.00-9646.00-8829.00-6356.00-864.002,063.00-459.00283.0053.005,068.00305.00-578.00-588.008,854.008,129.004,146.00-1926.00-2647.00-326.00-4027.00-756.00104.00-855.00440.00-649.00
EBIT Margin Growth (5y) -71.00223.00-5269.00-203.00-329.003,425.00-10289.00-9054.00-6540.00-1844.00757.00-236.00335.00-225.00217.00467.00-428.00-659.00799.00-1041.00-2334.00-2938.002,674.00-606.00-3769.00-484.009,967.008,441.006,368.00-444.00
EBIT Margin (QoQ) -218.00117.00-432.00815.00-3922.003,764.00-796.00660.00848.00-1641.0027.00655.00405.00-801.00-378.00700.0053.00-1967.001,555.00484.0076.00-5374.004,634.00689.00-168.00-9950.00439.003,173.005,545.00960.00-967.001,226.00-154.00-359.00-129.00-194.00-179.00-508.00-285.00-809.00-528.00239.001,354.00-2474.003,117.00501.00-1087.001,100.00-1267.00
EBIT (QoQ) -17.76%20.73%-19.16%108.40%-163.53%229.21%-45.75%116.41%57.10%-63.11%-20.41%101.52%23.79%-44.81%-36.67%125.22%-1.84%-104.80%1,370.73%60.28%4.62%-271.69%132.56%86.05%-9.02%-552.98%21.12%53.33%128.33%123.00%-58.56%170.34%-3.52%-17.91%-16.18%6.66%-13.84%-42.35%-49.41%-213.92%-120.77%25.98%184.16%-421.84%170.65%41.26%-66.55%195.11%-71.80%
EBT Growth (1y) 73.56%-705.90%733.90%152.16%-221.53%202.91%-48.78%-1,100.00%162.55%-5.86%-24.50%-111.35%42.32%-53.05%-444.29%199.11%-10.84%5.84%-275.98%-31.31%15.61%-11.80%-114.84%-2,542.09%-389.48%-84.75%113.65%91.30%135.64%821.85%-57.41%159.95%-56.41%-68.77%-126.88%-183.81%-250.53%-475.02%-1,007.57%150.01%-225.74%132.63%171.52%-358.47%127.63%-205.65%
EBT Growth (3y) 9.68%80.39%47.74%-122.57%2.66%34.90%-49.35%175.66%40.84%-22.37%-127.49%50.94%13.62%-24.04%-210.07%-155.23%-70.81%-47.78%45.85%-51.25%6.05%7.44%28.56%8.42%-23.39%-23.99%75.00%64.77%38.39%-133.91%-48.40%31.06%-60.54%-27.43%28.65%-45.55%10.65%-48.77%
EBT Growth (5y) 10.85%23.87%-112.90%56.89%2.20%19.38%-66.39%-223.33%-21.57%-42.49%23.44%-25.06%8.64%-9.23%10.09%23.45%-14.25%-16.33%33.90%-22.28%-22.71%-28.12%17.95%-11.79%-33.28%-11.68%16.26%43.71%17.19%-41.75%
EBT Margin Growth (1y) 178.00-3543.00850.0084.00-2413.005,032.00-574.00-288.002,066.0076.00-62.00-310.00324.00-1131.00-1641.001,117.00-8.00130.00-3016.00-196.0086.00-209.00-4675.00-8964.00-6528.00-841.0010,235.007,823.006,633.001,275.00-736.001,208.00-807.00-1039.00-659.00-760.00-1263.00-2073.00-1385.00518.00-1780.002,191.002,572.00-638.003,259.00-1153.00
EBT Margin Growth (3y) -168.001,565.00213.00-514.00-23.003,977.00-2277.00519.002,382.00-925.00-4719.00612.00402.00-1210.00-9331.00-8042.00-6451.00-921.002,544.00-1337.00190.00224.004,824.0067.00-702.00-606.008,839.008,271.004,563.00-1838.00-2781.00966.00-3849.00-921.00528.00-880.00216.00-1035.00
EBT Margin Growth (5y) 148.00564.00-4443.00407.0055.003,898.00-9968.00-8640.00-4061.00-1976.00841.00-529.00506.00-777.00167.00989.00-624.00-685.001,149.00-889.00-1879.00-2888.002,780.00-175.00-3745.00-488.0010,026.008,151.006,043.00-799.00
EBT Margin (QoQ) -300.00-524.00-203.001,205.00-4021.003,869.00-969.00-1291.003,424.00-1737.00-684.001,063.001,434.00-1875.00-931.001,696.00-21.00-2385.001,827.00571.00117.00-5531.004,647.00853.00-178.00-9996.00358.003,288.005,509.001,080.00-2054.002,098.00151.00-931.00-110.0083.00-82.00-551.00-211.00-419.00-892.00137.001,693.00-2717.003,079.00518.00-1517.001,180.00-1333.00
EBT (QoQ) -36.20%-75.03%-139.16%2,882.46%-322.72%134.36%-97.55%-6,582.53%288.60%-82.90%-147.83%505.46%183.86%-86.28%-233.89%373.02%-6.36%-200.59%138.54%145.59%11.16%-457.32%107.04%313.35%-15.19%-970.35%19.96%51.00%104.47%678.83%-151.04%300.61%15.60%-64.02%-28.16%45.87%-17.18%-130.97%-124.00%-162.01%-106.34%8.54%110.11%-1,806.42%120.67%100.50%-136.55%282.41%-179.03%
Enterprise Value Growth (1y) -100.77%100.98%101.83%-1.87%-6,801.35%51.43%-0.73%-9.51%-56.43%2.03%30.05%10.63%-29.30%89.33%-52.94%-0.22%1.36%-4,568.90%-11,976.66%-8,169.09%-38.32%-122.98%-14.37%-5.59%2.68%87.80%66.25%62.62%40.83%-190.68%11.01%15.75%15.52%19.80%-129.61%-43.65%-44.38%-39.63%45.21%46.85%48.60%96.88%99.39%101.20%
Enterprise Value Growth (3y) 26.75%-0.94%26.49%-0.59%-416.20%43.02%-15.30%-0.04%-25.89%-345.35%-321.14%-349.91%-20.83%-475.56%-303.98%-343.13%-9.91%-141.92%-263.04%-223.48%7.30%7.52%29.96%30.72%21.35%34.23%11.65%23.24%10.30%-48.20%-3.83%13.68%14.41%67.31%80.26%26.18%
Enterprise Value Growth (5y) 15.12%-5.58%-5.68%-140.88%-184.67%-211.55%-142.88%-144.35%-21.85%-91.10%-97.52%-106.06%-0.32%-133.17%-84.19%-95.79%7.87%-97.89%-148.98%-109.69%0.58%2.40%15.45%23.98%18.43%58.44%70.30%14.90%
Enterprise Value (QoQ) 102.03%-51.37%2.71%79.78%9.29%-3,420.69%102.32%17.85%-0.37%-5,840.42%101.51%50.21%-15.25%-6,809.16%102.22%-62.66%79.68%-6,732.70%-0.42%0.76%-22.07%-13.70%-61.89%49.10%-12.71%-4.79%79.70%-40.79%-24.81%-65.89%0.29%56.90%-18.16%-66.35%5.34%-23.40%26.07%-67.19%8.45%51.58%28.28%-61.68%94.44%90.51%241.03%
EPS (Basic) Growth (1y) -503.34%206.34%114.88%-132.56%139.77%-67.44%700.00%186.00%-63.83%-186.60%-50.00%-2.33%11.76%-1,021.71%200.00%-2.38%-13.16%93.81%-41.67%-17.07%-12.12%98.32%-4,771.43%-529.41%-89.66%10,965.92%89.30%139.73%2,400.00%-30.94%137.14%-55.17%-82.67%123.40%-207.69%-173.08%-1,846.15%-169.14%150.00%-1,615.79%131.28%1,103.18%-271.43%103.07%-150.70%
EPS (Basic) Growth (3y) -16.59%-42.01%37.42%-35.09%29.28%-72.83%128.94%41.28%-29.46%-37.53%-4.35%-7.53%-5.16%77.31%-337.52%-76.26%-57.10%28.32%-70.04%12.26%31.48%48.30%22.92%-8.55%-23.47%453.57%65.02%49.32%-326.66%-45.29%30.06%-96.79%-1.81%149.30%-42.98%-27.28%-68.33%
EPS (Basic) Growth (5y) -10.85%-21.06%24.92%-26.03%16.25%-14.91%-218.74%-23.90%-49.79%1.90%-44.84%6.17%17.14%23.53%26.58%-9.15%-19.31%16.81%-25.93%-19.76%-54.76%-14.28%0.00%-63.23%19.61%310.43%48.37%15.65%-69.52%
EPS (Basic) (QoQ) -76.64%-149.10%2,384.94%-253.93%117.74%-97.62%-5,100.00%288.00%-85.48%-41.40%437.50%-20.93%-134.77%133.84%950.00%-9.52%-448.95%109.05%241.67%-19.51%-124.88%185.27%385.71%-14.71%-100.48%-236,777.08%55.35%102.05%400.00%-333.33%265.71%29.31%-86.19%25.50%100.00%-50.00%78.01%-160.50%-35.71%-1,094.74%92.95%143.75%-4,757.14%121.78%126.07%-107.48%183.33%-460.00%
EPS (Weighted Average and Diluted) Growth (1y) -992.68%591.19%105.77%-171.78%125.39%-79.41%1,188.82%158.00%-61.67%-191.50%-60.00%-6.90%8.70%-1,553.11%400.00%11.11%-60.00%90.66%-30.00%13.33%190.00%98.32%-4,771.43%-529.41%-89.66%7,421.97%89.30%134.25%2,033.33%-39.58%131.43%-52.00%-79.69%138.34%-227.27%-179.17%-1,846.15%-174.08%142.86%-1,615.79%127.75%1,103.18%-300.00%102.76%-157.14%
EPS (Weighted Average and Diluted) Growth (3y) -4.58%-48.92%31.96%-27.09%28.18%-72.30%195.40%37.51%-44.97%-50.56%11.87%5.45%8.03%70.40%-449.03%-94.93%-50.68%28.36%-76.52%18.56%85.66%39.98%16.26%-10.96%-23.47%375.39%65.02%49.32%-326.66%-45.29%29.49%-104.24%-0.52%160.66%-45.67%-27.89%-68.33%
EPS (Weighted Average and Diluted) Growth (5y) -17.70%-32.02%24.92%-13.36%16.25%-14.93%-284.91%-23.90%-45.07%11.68%-55.18%11.51%22.71%25.77%40.63%-2.33%-12.26%16.71%-27.73%-21.37%-89.91%-5.58%-3.04%-63.23%16.79%279.34%48.37%15.57%-69.52%
EPS (Weighted Average and Diluted) (QoQ) -77.09%-210.77%1,136.59%-439.31%117.74%-99.07%-12,988.17%220.00%-85.61%-42.10%480.00%-20.69%-134.35%125.31%1,250.00%-7.41%-622.45%107.66%200.00%-66.67%-221.98%157.39%385.71%-14.71%-100.71%-159,519.03%55.35%102.05%400.00%-333.33%242.86%28.00%-85.84%21.38%118.18%-45.83%66.15%-164.82%-35.71%-1,094.74%92.95%137.50%-5,533.33%119.33%154.78%-107.48%175.00%-500.00%
FCF Margin Growth (1y) 59.00529.00536.00-2382.00-248.00-182.00-2367.003,461.0019.001,370.00107.00183.00-680.00-172.00202.00-180.00-193.00-716.0078.00-574.00695.00-174.00319.00212.00-766.00-538.001,566.00865.00-595.001,263.00-1403.00-29.00-56.00-387.00-24.00745.00-12.00924.00-831.00-1128.00126.00-119.00-183.00152.00-9.00
FCF Margin Growth (3y) -171.001,717.00-1724.001,263.00-910.001,017.00-2058.003,464.00-854.00483.00387.00-570.00-177.00-1061.00599.00-541.00-264.00-1427.001,962.00503.00-666.00552.00482.001,048.00-1417.00338.00139.001,581.00-663.001,800.00-2258.00-412.0058.00418.00-1039.00-231.00104.00
FCF Margin Growth (5y) -1043.00830.00-1444.00509.00-407.00127.00-1661.003,103.00-925.00-229.002,272.00507.00-1539.00-336.00762.00295.00-915.00-551.00535.001,219.00-734.001,088.00-374.00666.00-1303.001,143.00-876.00605.00-547.00
FCF Margin (QoQ) -1784.001,259.00-2313.002,897.00-1314.001,266.00-5230.005,030.00-1247.00-920.00597.001,588.00104.00-2182.00673.00725.00612.00-1808.00292.00712.0089.00-1015.00-360.001,981.00-780.00-523.00-466.001,002.00-551.001,581.00-1167.00-458.001,307.00-1085.00207.00-485.00976.00-722.00976.00-1242.001,912.00-2477.00680.0012.001,667.00-2542.001,015.00-150.00
FCF Payout Ratio Growth (1y) -46.12%-931.43%1,858.21%-63.71%-99.10%-155.29%-95.81%701.47%2,300.59%42,187.22%93,166.15%975.58%4,738.83%-81.10%-208.78%-43.80%-40.64%-76.56%-695.29%104.52%-301.44%292.84%-29.44%2.53%41.16%-20.12%12.47%
FCF Payout Ratio Growth (3y) -51.10%1,974.93%782.96%215.08%118.99%489.69%-254.27%264.54%783.44%174.31%-1,905.86%-26.87%2.68%26.62%38.02%
FCF Payout Ratio Growth (5y) 27.42%230.73%-468.49%72.48%-45.53%-23.52%37.62%-19.05%-20.22%24.11%44.03%-9.70%-26.84%15.94%
FCF Payout Ratio (QoQ) -97.78%-169.18%753.18%437.75%-134.21%246.30%-86.52%-86.60%-9,760.66%102.40%2,481.29%-59.87%169,271.29%-94.68%-70.23%80.55%561.50%-130.60%115.38%90.70%161.19%-1,138.20%-70.99%461.53%-87.29%-1,072.71%156.58%0.86%-81.53%-658.26%176.80%42.01%
Free Cash Flow Growth (1y) 45.73%255.19%38.10%-351.76%20.77%-6.41%-115.17%109.59%-8.14%181.19%39.22%61.98%-39.11%-11.13%110.88%-43.09%-20.29%-31.85%437.87%-190.72%78.37%-13.19%327.28%87.38%-53.07%-58.68%352.88%2,431.20%-56.31%323.29%-67.02%9.55%-8.50%-16.55%-1.47%93.73%-8.46%64.53%-148.23%-74.33%43.96%-2.91%-64.71%34.50%-9.54%
Free Cash Flow Growth (3y) 17.37%110.65%-28.61%39.27%-12.26%32.74%-78.43%27.82%-23.60%19.42%33.06%-41.55%-4.69%-19.29%65.11%-27.35%-12.62%-37.47%370.39%38.72%-28.49%14.94%85.49%73.51%-42.75%13.44%13.75%272.00%-28.47%79.79%-29.20%-18.33%6.44%10.05%-40.66%-12.55%6.03%
Free Cash Flow Growth (5y) -4.73%41.44%-40.51%18.38%-0.80%6.71%-25.43%60.09%-17.89%-9.39%54.78%19.73%-29.23%-1.66%41.81%10.72%-23.22%-2.89%102.23%41.46%-21.07%15.83%-38.15%29.22%-24.38%18.45%-25.95%80.35%-13.78%
Free Cash Flow (QoQ) -84.51%470.09%-167.24%345.43%-62.25%121.66%-319.95%165.61%-70.74%-135.92%239.06%528.65%-10.44%-107.76%470.57%136.32%30.71%-99.05%1,837.87%231.02%11.75%-92.50%-426.84%750.86%-45.61%-63.07%-109.65%2,520.00%-52.11%304.74%-50.30%-54.64%363.96%-68.47%65.09%-62.12%323.13%-62.76%224.60%-82.10%660.52%-110.92%272.72%0.40%412.88%-118.52%241.05%-32.47%
Gross Margin Growth (1y) 122.00337.00146.00-202.00-277.00-423.00-846.00-1177.00-2125.00-2803.007,253.00161.002,037.002,626.00-4521.001,232.00186.00294.00-2317.004.00221.00-53.0024.00-317.00-2013.00-593.0093.00388.002,028.00651.0026.00-89.00-206.00-158.00-15.00-238.00-190.00-103.00-379.00-122.00-168.00-202.00469.0034.0058.00-110.00
Gross Margin Growth (3y) -2281.00-2889.006,552.00-1218.00-365.00-600.001,886.00216.0098.00117.00416.001,397.002,444.002,866.00-6813.00919.00-1606.00-353.00-2200.0075.00236.004.00142.00-18.00-192.00-100.00103.0062.001,632.00390.00-368.00-448.00-563.00-462.0075.00-325.00-299.00-415.00
Gross Margin Growth (5y) -58.0031.00-285.0018.0042.00-360.00-407.00-97.00-1694.00-530.00532.001,468.002,459.002,924.00-6695.001,218.00216.00140.00-2189.00-252.00-160.00-257.00-252.00-377.00-549.00-405.00194.00-26.001,523.0078.00
Gross Margin (QoQ) 8.0068.00-587.00632.00224.00-124.00-934.00557.0078.00-548.00-1265.00-391.00-600.009,508.00-8357.001,485.00-11.002,362.00-2604.00439.0097.00-248.00-283.00656.00-178.00-171.00-625.00-1039.001,242.00514.00-329.00600.00-135.00-111.00-443.00483.00-86.0032.00-666.00531.000.00-244.00-409.00485.00-34.00427.00-844.00509.00-203.00
Gross Profit Growth (1y) 52.27%56.82%29.28%-5.36%1.24%20.22%-9.66%-43.86%-71.37%-91.97%242.57%8.82%238.40%912.93%-47.72%92.47%-4.48%4.33%-37.33%7.07%15.07%4.42%3.71%-12.17%-74.27%-31.29%-0.17%10.74%270.55%46.53%2.77%9.26%6.56%3.06%8.25%-6.39%-6.60%-7.83%-16.35%-8.26%-8.05%-6.70%20.53%0.53%-0.29%-11.16%
Gross Profit Growth (3y) -23.87%-46.69%58.76%-16.69%-0.65%-0.72%17.40%5.55%-2.55%-5.31%3.93%30.89%54.94%122.63%-30.22%21.87%-34.36%-9.21%-13.43%1.37%3.13%1.68%2.09%2.05%0.52%1.24%3.56%4.24%54.50%11.66%-2.37%-2.10%-2.91%-3.94%2.96%-4.78%-5.04%-8.58%
Gross Profit Growth (5y) 7.36%9.87%5.57%3.57%1.51%1.28%1.01%2.03%-22.82%-9.44%3.05%16.88%28.81%61.86%-19.00%16.98%2.23%2.48%-6.31%1.27%1.77%-0.03%-0.74%-1.81%-2.69%-2.25%2.29%0.88%27.59%2.90%
Gross Profit (QoQ) -7.51%15.72%-14.50%66.38%-4.74%-4.60%-37.41%77.97%13.12%-28.31%-61.11%-9.24%-68.25%2,956.67%-87.64%182.22%-4.96%57.77%-54.51%40.06%3.81%-5.23%-22.29%50.51%-5.80%-5.87%-34.18%-55.92%151.56%36.78%-26.99%47.51%-0.52%-4.07%-22.38%43.85%-3.78%0.75%-32.88%43.54%-5.05%-8.56%-26.39%43.87%-3.66%18.13%-38.60%42.70%-14.16%
Interest Coverage Ratio Growth (1y) 3.14%-182.17%73.54%6.16%41.67%427.20%-16.65%23.08%-13.70%-24.70%13.70%-9.53%8.31%-22.13%-106.76%32.09%-10.13%-2.57%-3,395.91%-8.10%8.89%-4.09%-163.35%-739.48%-263.90%-47.65%124.79%109.78%156.94%88.87%-32.07%81.77%-30.85%-37.72%-54.35%-71.89%-130.87%-178.25%-202.07%65.82%-347.53%244.23%377.23%-5.25%171.72%-71.38%
Interest Coverage Ratio Growth (3y) 8.04%26.50%18.04%5.73%9.81%57.66%-27.32%13.73%-5.64%-17.02%-67.36%3.17%1.96%-10.05%-101.86%-113.73%-53.32%-21.20%191.71%-16.85%0.54%-1.75%34.69%4.37%-13.58%-14.92%27.59%27.03%50.46%-42.94%-32.32%-5.37%-43.50%-11.09%8.91%-23.84%-0.31%-31.39%
Interest Coverage Ratio Growth (5y) 4.18%8.96%-42.56%7.49%5.32%30.56%-51.19%-60.48%-28.47%-22.10%11.90%-7.23%-0.22%-6.37%0.95%6.66%-8.78%-10.46%55.46%-21.73%-17.26%-19.75%27.04%-11.92%-23.66%-7.02%17.27%15.76%19.04%-17.60%
Interest Coverage Ratio (QoQ) -17.43%-32.38%-11.06%107.68%-165.78%242.83%-45.59%177.16%51.92%-63.61%-19.67%94.35%32.55%-45.06%-36.07%132.66%-4.70%-104.77%1,348.71%58.29%3.32%-271.17%132.83%87.56%-8.99%-570.01%20.29%51.93%129.07%122.57%-68.55%179.88%-3.59%-19.94%-15.85%6.48%-13.18%-41.31%-48.18%-216.91%-120.09%23.45%184.19%-415.51%170.93%47.15%-71.23%138.82%-71.70%
Net Cash Flow Growth (1y) -274.87%-138.71%17.61%18.80%87.64%189.35%-114.39%-70.69%1,061.74%144.15%-445.63%111.21%-65.34%39.14%3.72%1,402.87%-542.36%-65.61%77.13%-117.25%147.09%95.94%2,263.88%-1,598.02%-38.99%-63.11%-222.58%107.63%-34.03%366.75%100.60%-658.09%-31.27%-14.80%-532.55%127.91%-375.72%41.05%-169.66%-458.62%42.25%-53.69%-510.69%91.65%100.42%
Net Cash Flow Growth (3y) 27.63%-5.48%-42.99%29.17%34.11%71.40%-40.20%69.56%-145.22%5.33%-6.31%33.77%-10.29%-2.12%89.13%-258.34%8.32%-37.12%-82.39%-39.33%29.85%49.99%29.27%-93.34%-34.84%13.63%-26.66%28.44%-48.13%77.68%58.70%-96.49%-45.72%-17.74%-318.37%56.28%-81.21%
Net Cash Flow Growth (5y) -39.00%-16.57%-17.12%16.63%23.37%32.25%30.20%-53.13%44.21%-3.32%-99.84%18.90%-21.90%10.06%15.27%-83.37%-10.44%-0.23%30.81%-19.04%18.52%32.31%-13.32%-48.55%-19.54%-0.85%-20.37%48.69%-68.69%
Net Cash Flow (QoQ) 38.62%-17.04%-182.48%-84.37%69.32%352.08%-156.94%71.93%321.75%-140.60%-575.34%258.17%-43.71%-190.74%113.87%389.12%125.99%-162.79%316.55%-243.97%117.57%-141.76%-63.29%493.05%-26.88%361.13%-228.13%114.12%-55.79%-1,632.14%107.97%22.18%212.81%-98.02%-7,465.09%115.05%287.78%-110.07%575.24%-248.63%298.38%-119.24%-532.02%76.06%259.08%-353.75%91.36%101.19%
Net Income Growth (1y) 74.37%-862.41%386.20%124.72%-172.04%149.00%-52.47%-2,219.08%74.47%-41.49%-190.14%-31.81%-0.27%-25.23%-1,585.91%-721.43%-687.92%-91.89%93.80%76.84%100.48%-311.30%98.31%144.87%-51.17%-78.30%104.26%-170.81%-154.89%-1,404.61%-147.76%180.01%-1,709.56%131.05%1,433.39%-197.30%104.11%-148.50%
Net Income Growth (3y) -32.40%29.77%-59.83%-90.41%-29.75%30.34%-109.71%-513.96%-26.35%-67.14%-43.28%-35.86%26.78%-28.63%73.98%41.20%37.01%180.54%41.85%33.77%288.33%62.20%372.48%31.12%-89.92%-4.20%135.18%-36.64%-25.81%-58.28%
Net Income Growth (5y) -35.30%-33.24%-33.09%-67.38%-63.01%48.35%-14.96%-17.09%45.48%6.02%23.66%22.42%33.24%-17.22%16.09%42.19%31.28%-130.10%3.58%17.32%-257.46%62.08%266.47%
Net Income (QoQ) -36.65%-76.48%-151.16%2,387.55%-377.00%115.00%-97.40%-6,767.18%288.40%-85.45%-215.96%19.67%531.70%-122.42%-69.56%38.89%421.91%-605.45%17.39%41.38%103.31%-485.96%-208.87%101.21%-1,569.05%96.92%264.90%27.99%-85.07%42.39%79.46%-43.12%40.53%-149.36%-39.10%-1,251.96%94.86%182.69%-3,246.04%123.20%120.90%-106.03%232.96%-373.67%
Net Income towards Common Stockholders Growth (1y) 74.37%-862.41%386.20%124.72%-172.04%149.00%-52.47%-2,219.08%74.47%-41.49%-190.14%-31.81%-0.27%-25.23%-1,585.91%-721.43%-687.92%-91.89%93.80%76.84%100.48%-311.30%98.31%144.87%-51.17%-78.30%104.26%-170.81%-154.89%-1,404.61%-147.76%180.01%-1,709.56%131.05%1,433.39%-197.30%104.11%-148.50%
Net Income towards Common Stockholders Growth (3y) -32.40%29.77%-59.83%-90.41%-29.75%30.34%-109.71%-513.96%-26.35%-67.14%-43.28%-35.86%26.78%-28.63%73.98%41.20%37.01%180.54%41.85%33.77%288.33%62.20%372.48%31.12%-89.92%-4.20%135.18%-36.64%-25.81%-58.28%
Net Income towards Common Stockholders Growth (5y) -35.30%-33.24%-33.09%-67.38%-63.01%48.35%-14.96%-17.09%45.48%6.02%23.66%22.42%33.24%-17.22%16.09%42.19%31.28%-130.10%3.58%17.32%-257.46%62.08%266.47%
Net Income towards Common Stockholders (QoQ) -36.65%-76.48%-151.16%2,387.55%-377.00%115.00%-97.40%-6,767.18%288.40%-85.45%-215.96%19.67%531.70%-122.42%-69.56%38.89%421.91%-605.45%17.39%41.38%103.31%-485.96%-208.87%101.21%-1,569.05%96.92%264.90%27.99%-85.07%42.39%79.46%-43.12%40.53%-149.36%-39.10%-1,251.96%94.86%182.69%-3,246.04%123.20%120.90%-106.03%232.96%-373.67%
Net Margin Growth (1y) 182.00-4203.00401.0083.00-1884.004,815.00-326.00-332.00550.00-453.00-428.00-115.002.00-174.00-3525.00-2999.00-1482.00-588.003,534.002,687.001,680.00-165.00204.00962.00-535.00-927.00153.00-462.00-626.00-3403.00-491.00344.00-3910.004,154.002,289.00-309.004,307.00-1498.00
Net Margin Growth (3y) -1152.00158.00-352.00-364.00-1332.004,188.00-4278.00-3446.00-930.00-1215.00-419.00-428.00200.00-927.00212.002,742.002,611.001,104.00381.001,017.00396.00342.00330.00844.00-5071.00-176.001,951.00-427.00-229.00-747.00
Net Margin Growth (5y) -2632.00-604.00-344.00-676.00-1133.003,435.00-541.00-373.001,131.00342.00390.00704.00594.00-411.004,067.003,242.001,450.00-3226.0043.00899.00-4140.001,093.002,129.00
Net Margin (QoQ) -301.00-522.00-204.001,208.00-4685.004,082.00-521.00-759.002,013.00-1058.00-527.00123.001,010.00-1033.00-215.00240.00834.00-4384.00310.001,757.001,728.00-262.00-536.00751.00-117.00106.001,627.00220.00-985.0099.00130.00-172.0095.00-515.00-34.00-2949.003,008.00319.00-4289.005,116.001,142.00-2279.00327.00-689.00
Operating Income Growth (1y) 67.26%-229.22%38.30%-7.19%-3.63%338.30%-31.97%-0.18%-7.05%-26.76%9.58%-12.81%-2.56%-22.73%-106.72%34.86%-4.02%2.29%-3,558.44%-6.27%8.80%-5.38%-149.65%-704.81%-251.72%-52.76%123.26%112.22%170.78%141.02%-11.27%79.48%-29.19%-36.77%-55.60%-73.20%-128.62%-173.35%-194.19%56.68%-342.63%241.64%370.29%7.42%198.50%-60.68%
Operating Income Growth (3y) 14.43%31.14%1.02%-6.87%-4.43%49.61%-27.04%5.48%-4.56%-16.66%-67.44%3.30%0.58%-9.23%-101.15%-112.87%-53.04%-22.96%185.38%-11.52%5.32%2.52%35.99%9.87%-8.73%-10.37%27.89%27.21%47.65%-46.09%-33.35%-9.00%-42.56%-13.07%4.17%-23.31%7.66%-25.80%
Operating Income Growth (5y) 6.98%12.26%-35.31%0.42%-1.84%27.01%-45.74%-53.97%-27.99%-23.69%9.36%-4.02%1.79%-3.16%4.84%10.89%-4.51%-6.97%59.64%-19.73%-17.47%-20.11%26.44%-11.05%-24.27%-5.64%17.43%15.98%21.29%-9.04%
Operating Income (QoQ) -17.76%20.73%-19.16%108.40%-163.53%229.21%-45.75%116.41%57.10%-63.11%-20.41%101.52%23.79%-44.81%-36.67%125.22%-1.84%-104.80%1,370.73%60.28%4.62%-271.69%132.56%86.05%-9.02%-552.98%21.12%53.33%128.33%123.00%-58.56%170.34%-3.52%-17.91%-16.18%6.66%-13.84%-42.35%-49.41%-213.92%-120.77%25.98%184.16%-421.84%170.65%41.26%-66.55%195.11%-71.80%
Operating Margin Growth (1y) 283.00-3421.00225.00-139.00-294.004,476.00-929.00-107.00-111.00-554.00286.00-119.00-74.00-426.00-1592.00341.00125.00149.00-3259.00-179.0026.00-219.00-4796.00-8991.00-6506.00-793.0010,117.008,711.006,764.001,065.00-254.00585.00-836.00-861.00-1010.00-1167.00-1782.00-2131.00-1384.00255.00-1409.002,235.002,498.0056.003,631.00-753.00
Operating Margin Growth (3y) -123.00500.00-418.00-365.00-479.003,496.00-2235.00116.00-60.00-831.00-4564.0044.0077.00-497.00-9646.00-8829.00-6356.00-864.002,063.00-459.00283.0053.005,068.00305.00-578.00-588.008,854.008,129.004,146.00-1926.00-2647.00-326.00-4027.00-756.00104.00-855.00440.00-649.00
Operating Margin Growth (5y) -71.00223.00-5269.00-203.00-329.003,425.00-10289.00-9054.00-6540.00-1844.00757.00-236.00335.00-225.00217.00467.00-428.00-659.00799.00-1041.00-2334.00-2938.002,674.00-606.00-3769.00-484.009,967.008,441.006,368.00-444.00
Operating Margin (QoQ) -218.00117.00-432.00815.00-3922.003,764.00-796.00660.00848.00-1641.0027.00655.00405.00-801.00-378.00700.0053.00-1967.001,555.00484.0076.00-5374.004,634.00689.00-168.00-9950.00439.003,173.005,545.00960.00-967.001,226.00-154.00-359.00-129.00-194.00-179.00-508.00-285.00-809.00-528.00239.001,354.00-2474.003,117.00501.00-1087.001,100.00-1267.00
Profit After Tax Growth (1y) 74.37%-862.41%386.20%124.72%-172.04%149.00%-52.47%963.36%189.66%-3.60%124.35%-315.94%-0.42%-9.90%-604.92%-796.91%-215.47%-74.41%-139.60%83.03%210.34%132.42%-20.47%-1,213.98%-373.56%-84.58%105.80%89.11%137.07%883.52%-57.57%141.85%-51.17%-78.30%104.26%-188.33%-165.05%-1,422.34%-159.54%164.15%-1,438.88%130.64%1,149.00%-227.62%104.08%-152.06%
Profit After Tax Growth (3y) 4.04%53.27%73.07%-78.38%-13.68%34.36%-94.73%-492.45%-1.02%-39.42%-207.73%-74.20%8.26%-18.77%-154.96%-171.43%-76.36%-54.90%29.41%37.62%46.10%52.19%26.61%37.48%-20.89%-30.96%27.04%65.73%50.99%-211.49%-36.01%30.79%-90.27%-4.20%133.66%-39.64%-25.81%-60.17%
Profit After Tax Growth (5y) -26.93%-3.65%-130.25%-53.91%-3.90%17.64%-77.34%-241.02%-25.49%-39.71%13.64%-46.30%5.17%-4.06%-18.55%23.83%-8.80%-27.83%16.49%38.26%18.69%-64.69%48.56%18.53%-47.39%5.92%18.27%49.47%15.71%-45.41%
Profit After Tax (QoQ) -36.65%-76.48%-151.16%2,387.55%-377.00%115.00%-97.40%-6,767.18%288.40%-85.45%-41.81%462.17%102.55%-66.14%-156.00%359.24%83.28%-289.75%0.52%66.63%140.63%-1,876.33%92.95%317.02%-14.42%-1,020.71%23.15%54.82%104.82%246.07%-244.35%253.83%27.99%-85.07%42.39%79.46%-43.12%40.53%-161.57%-32.18%-1,056.22%93.67%166.34%-3,270.90%123.02%116.63%-108.07%201.36%-393.78%
Property, Plant & Equipment (Net) Growth (1y) -0.05%2.88%35.20%39.17%40.30%43.29%7.32%4.08%4.18%3.49%5.16%-27.40%-11.98%-24.37%-24.72%9.11%-9.34%3.44%2.65%3.36%1.97%2.18%-0.81%-1.99%-4.46%-5.50%-5.52%-4.61%-3.97%2.02%3.68%6.68%6.39%1.06%1.17%-3.21%-1.16%-0.98%-0.78%0.07%0.91%0.24%0.41%
Property, Plant & Equipment (Net) Growth (3y) 13.13%15.12%15.13%1.69%8.76%3.90%-5.29%-6.23%-5.97%-6.80%-6.68%-6.45%-6.64%-7.19%-8.48%3.39%-4.06%-0.04%-1.28%-1.13%-2.20%-0.50%-0.95%-0.09%-0.80%-0.87%-0.30%-0.50%0.33%0.69%1.34%1.10%2.00%0.10%0.26%
Property, Plant & Equipment (Net) Growth (5y) 2.78%3.60%3.35%3.47%3.53%3.46%-2.86%-3.54%-4.13%-4.80%-5.30%-5.20%-5.68%-5.08%-5.57%2.38%-2.04%0.59%0.18%-0.04%-0.33%-0.29%-0.50%-0.69%-0.53%-0.67%-0.26%
Property, Plant & Equipment (Net) (QoQ) 2.69%0.23%0.13%-0.18%34.95%3.17%0.95%1.95%1.07%0.06%1.04%1.27%2.71%-30.92%22.50%-12.98%2.24%0.11%1.78%-0.71%1.45%0.81%0.41%-0.50%-1.51%-0.39%-2.12%-1.59%-1.53%0.57%-1.47%4.56%0.07%3.48%-1.73%-0.69%0.18%-0.99%0.35%-0.51%0.38%-0.14%1.20%-1.18%0.55%
Return on Assets Growth (1y) 3.003.002.005.00-1.00-1.00-1.00-1.00-1.00-4.00-6.00-8.00-8.00-2.003.007.007.004.003.001.001.00-1.001.002.005.002.00-1.00-1.00-2.00-3.00-7.00-9.00-7.00-14.00-1.005.004.0021.0010.00
Return on Assets Growth (3y) 2.00-1.00-4.00-4.00-10.00-6.00-3.00-2.00-2.00-1.000.000.000.005.008.0011.008.006.004.003.003.001.000.00-5.00-5.00-15.00-9.00-5.00-6.004.002.00
Return on Assets Growth (5y) 1.001.002.004.00-1.00-2.00-1.002.002.004.003.002.005.007.008.003.00-2.00-3.00-13.00-6.00-1.00-2.007.004.00
Return on Assets (QoQ) 0.000.00-2.005.000.000.001.00-1.000.000.000.000.00-3.00-3.00-2.00-1.003.002.002.000.000.001.000.000.001.002.000.001.00-1.00-1.000.00-1.00-1.00-6.00-1.000.00-8.007.005.00-1.009.00-3.00
Return on Capital Employed Growth (1y) 6.004.004.004.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-1.00-3.00-4.00-4.00-4.00-6.00-18.00-26.00-29.00-7.0017.0034.0040.0022.0011.001.00-2.00-3.00-6.00-8.00-10.00-12.00-10.00-10.00-1.008.007.0020.0014.00
Return on Capital Employed Growth (3y) 3.001.001.001.00-4.00-6.00-7.00-6.00-5.00-12.00-23.00-31.00-34.00-16.00-5.005.006.0010.0010.009.008.0012.0023.0028.0027.007.00-4.00-16.00-13.00-7.00-8.003.002.00
Return on Capital Employed Growth (5y) -2.00-9.00-20.00-28.00-37.00-19.00-8.002.005.004.005.004.003.003.001.00-2.00-6.00-5.00-5.00-8.00-3.009.0021.0038.0040.00
Return on Capital Employed (QoQ) 1.000.000.005.00-1.000.000.00-1.000.000.000.00-1.00-1.001.000.000.00-4.000.000.000.00-6.00-12.00-8.00-4.0017.0012.009.002.000.001.00-1.00-2.00-1.00-2.00-3.00-4.00-3.000.00-3.005.006.000.009.00-2.00
Return on Equity Growth (1y) -18.00-22.00-23.00-7.007.0018.0020.0012.0010.002.004.00-9.0016.0044.0062.0024.00-24.00-18.00-38.00-35.00-141.00-407.00-687.00271.00185.00412.00723.00-412.00-131.00
Return on Equity Growth (3y) -1.00-2.000.007.0037.0067.0055.0063.0042.0024.0025.0015.005.00-120.00-663.00260.0021.00-12.00-2.00-176.00-86.00
Return on Equity Growth (5y) 52.0039.0020.0031.0032.0025.00-97.00-369.00-662.00278.0069.0031.0051.00-136.00-66.00
Return on Equity (QoQ) 0.00-1.00-9.00-8.00-5.00-2.007.006.007.00-1.000.003.000.001.0025.0029.00-5.0013.00-13.00-19.002.00-7.00-11.00-124.00-265.00-288.00948.00-210.00-38.0024.00-187.0071.00
Return on Invested Capital Growth (1y) -4.00-13.00-14.00-3.00-2.00-1.001.002.002.009.004.005.006.00-6.00-2.00-2.00-4.00-10.00-18.00-26.00-28.00-5.0013.0024.0029.0017.008.004.00-1.002.002.00-10.00-7.00-13.00-15.00-9.00-1.009.007.0035.0030.00
Return on Invested Capital Growth (3y) -4.00-4.00-9.004.006.002.003.005.004.00-6.00-17.00-24.00-25.00-21.00-7.00-4.00-2.002.004.002.001.0013.0024.0018.0021.006.00-4.00-14.00-9.00-2.00-5.0017.0022.00
Return on Invested Capital Growth (5y) -1.00-20.00-30.00-25.00-26.00-13.00-2.003.006.006.005.004.003.00-2.004.00-10.00-10.00-9.00-8.00-16.00-7.009.0017.0045.0050.00
Return on Invested Capital (QoQ) 9.001.00-12.00-2.000.00-1.00-1.000.001.002.000.00-1.008.00-4.001.000.00-4.000.001.00-1.00-10.00-9.00-7.00-3.0013.0010.004.003.001.001.00-1.00-2.003.002.00-13.000.00-3.000.00-7.008.007.00-1.0021.003.00
Return on Sales Growth (1y) 2.00-42.004.001.00-19.0048.00-3.00-3.006.00-5.00-4.00-1.000.00-2.00-35.00-30.00-15.00-6.0035.0027.0017.00-2.002.007.000.001.00-7.0010.0012.0010.00-5.00-9.002.00-5.00-6.00-34.00-5.003.00-39.0042.0023.00-3.0043.00-15.00
Return on Sales Growth (3y) -12.002.00-4.00-4.00-13.0042.00-43.00-34.00-9.00-12.00-4.00-4.002.00-9.002.004.002.00-6.0027.0026.0011.004.0010.004.003.003.00-2.00-2.00-32.008.00-51.00-2.0020.00-4.00-2.00-7.00
Return on Sales Growth (5y) -26.00-6.00-3.00-7.00-11.0034.00-5.000.007.00-13.00-4.0011.003.004.007.006.00-4.0041.0032.0015.00-32.000.009.00-41.0011.0021.00-1.002.00-5.00
Return on Sales (QoQ) -3.00-5.00-2.0012.00-47.0041.00-5.00-8.0020.00-11.00-5.001.0010.00-10.00-2.002.008.00-44.003.0018.0017.00-3.00-5.008.00-1.001.000.000.000.0016.002.00-10.001.001.00-2.001.00-5.000.00-29.0030.003.00-43.0051.0011.00-23.003.00-7.00
Revenue Growth (1y) 46.62%41.69%23.70%2.47%10.59%36.75%20.60%8.50%-1.57%-9.05%-11.48%-3.51%1.41%-5.05%-2.78%3.17%-10.22%-5.27%12.00%6.91%7.39%6.19%2.88%-0.27%-34.52%-15.29%-3.20%-5.00%44.94%16.70%1.92%12.93%13.59%8.41%8.77%2.86%-0.57%-4.58%-4.56%-3.37%-2.48%0.18%2.64%-0.96%-2.35%-7.42%
Revenue Growth (3y) 16.86%20.79%9.71%2.37%3.35%5.70%1.25%2.61%-3.59%-6.47%-1.22%2.10%-0.75%-1.52%3.86%3.23%-14.21%-5.19%3.71%0.43%0.64%1.63%0.50%2.28%2.54%2.34%2.38%3.34%17.86%6.47%1.90%3.93%3.27%1.19%2.14%-0.52%-1.80%-3.99%
Revenue Growth (5y) 7.76%9.65%7.53%3.43%1.25%3.51%3.64%2.87%-8.82%-5.95%-0.81%0.17%-1.49%-1.14%2.02%3.37%0.78%1.52%4.34%3.31%2.86%1.66%1.05%1.24%0.89%0.48%1.00%1.10%9.29%2.28%
Revenue (QoQ) -7.74%13.30%4.49%34.24%-10.84%-1.09%-13.44%44.87%10.26%-12.77%-22.13%31.43%1.88%-15.11%-15.11%38.12%-4.61%-13.08%-9.91%20.18%0.65%2.77%-14.00%20.71%-0.47%-0.43%-16.63%-20.74%28.76%13.78%-18.19%20.93%3.67%-0.63%-9.35%21.63%-1.06%-0.30%-14.27%17.57%-5.05%-0.28%-13.20%18.66%-2.46%2.17%-16.24%17.00%-7.53%
Share-based Compensation Growth (1y) -92.35%-85.46%-92.83%16,263.64%-33.33%-1.96%-2.91%-95.31%0.00%23.00%200.00%255.03%338.00%168.29%-11.33%-11.33%-40.18%6.06%-19.17%-11.09%102.67%27.71%103.95%87.10%-18.17%-6.15%-17.67%54.46%107.13%151.01%225.48%32.04%59.44%295.30%22.00%72.24%45.92%-54.47%6.94%
Share-based Compensation Growth (3y) 7.95%-82.54%-44.03%-40.68%201.01%42.93%47.90%37.20%-47.13%37.86%51.83%29.07%40.93%74.46%53.74%13.49%13.83%-0.27%8.33%10.72%36.97%50.89%44.36%76.14%56.27%39.29%110.39%48.41%52.02%68.91%65.31%61.94%
Share-based Compensation Growth (5y) 40.68%-57.32%-12.98%-31.61%84.71%28.77%34.38%33.61%-24.47%34.15%33.21%29.27%51.91%55.18%53.64%31.40%24.64%26.79%66.02%40.06%42.34%51.54%40.19%48.12%
Share-based Compensation (QoQ) 104.92%-99.23%1,263.64%-32.00%0.98%1,647.57%-94.44%0.00%0.00%-15.50%18.34%23.00%143.90%0.00%46.00%-24.66%-19.39%0.00%-1.50%33.59%-38.57%10.00%124.52%-15.82%-1.90%0.91%-1.81%-3.45%-13.95%89.34%31.68%17.00%11.59%-23.19%59.00%190.07%-65.56%8.44%34.71%-9.50%-19.10%
Shareholder's Equity Growth (1y) 47.05%5.60%7.32%-7.36%-8.57%-11.05%-11.95%-29.29%-29.97%-26.24%-26.90%-28.60%-51.16%-63.62%-63.57%-44.77%-82.11%-67.11%-52.15%-50.79%156.40%92.36%37.58%39.32%18.65%-16.98%-80.27%-85.65%-97.21%-229.89%-521.93%-386.97%-1,557.93%57.76%35.26%
Shareholder's Equity Growth (3y) 18.56%17.08%1.64%-11.08%-22.38%-32.12%-37.97%-38.33%-34.67%-60.60%-55.48%-49.68%-42.10%-39.27%-38.72%-37.87%-27.65%-18.36%-19.31%-49.36%-53.84%-56.07%-59.72%-46.51%-37.04%-35.40%-34.91%-36.42%
Shareholder's Equity Growth (5y) 1.77%1.04%-11.92%-22.63%-33.80%-32.19%-31.48%-31.18%-28.17%-28.56%-32.42%-48.97%-47.79%-62.51%-17.59%-17.08%-16.61%-17.30%-18.00%-18.68%
Shareholder's Equity (QoQ) -0.52%1.51%3.66%-11.50%-1.83%-1.24%2.61%-28.93%-2.77%4.03%1.69%-30.58%-33.49%-22.52%1.85%5.23%-78.46%42.46%48.17%8.23%12.23%6.87%5.97%9.60%-4.42%-25.22%-74.82%-20.29%-81.43%-3,585.65%18.20%45.79%5.68%-0.99%-25.36%
Tax Rate Growth (1y) -46.00-2534.003,853.006,352.004,042.006,468.00388.00-319.00-150.00-142.002,925.0027.00131.00285.007,125.00-1215.00-1391.00-1531.00-19909.00-8.0061.00-96.007,076.00-169.00430.00-80.004,476.00-1318.00-367.00-498.0013.002,194.00-861.002,423.0028,322.001,012.005,103.00-13671.00-26108.00-3308.00-13340.00924.00-19042.005,502.0013,847.009,880.00
Tax Rate Growth (3y) 3,846.003,792.007,167.006,060.004,023.006,611.0010,438.00-1507.00-1410.00-1387.00-9859.00-1196.00-1199.00-1342.00-5708.00-1392.00-900.00-1707.00-8356.00-1495.00124.00-674.0011,566.00707.00-798.001,845.0032,811.001,888.003,875.00-11746.002,227.00-102.00-9099.00-10325.00-16828.003,206.005,610.00-2868.00
Tax Rate Growth (5y) 2,585.002,547.00-5617.004,838.002,693.004,984.00-2394.00-1683.00-919.00-1563.001,694.00-2683.00-1136.00-1919.00-1219.00-515.00-2128.00218.0019,979.001,712.004,366.00-11923.0013,780.00-1589.00-9035.00-10903.00-12339.004,082.004,382.00-943.00
Tax Rate (QoQ) 69.00569.00-2831.002,147.00-2419.006,956.00-332.00-163.006.00877.00-1039.006.0015.003,944.00-3938.00110.00169.0010,783.00-12277.00-67.0030.00-7595.007,624.002.00-128.00-422.00379.00601.00-637.004,134.00-5416.001,553.00-769.004,645.00-3234.00-1503.002,516.0030,544.00-30544.002,587.00-16258.0018,108.00-7745.00-7444.00-1995.00-1858.0016,800.00901.00-5963.00
Total Debt Growth (1y) -18.89%-12.04%12.89%11.09%9.20%-0.37%-4.34%-2.99%-4.14%-1.41%-1.40%-1.06%-1.42%-1.41%-1.41%-1.74%-0.07%-0.16%1.15%0.23%9.23%-2.31%-3.58%-2.37%-11.01%-0.41%-0.40%-0.35%0.34%-3.15%-3.14%-3.15%-5.37%-2.07%-4.73%-4.73%-2.48%-4.98%-4.49%-6.79%-10.34%-9.72%-8.20%
Total Debt Growth (3y) -4.39%-4.76%2.12%2.16%1.05%-1.07%-2.39%-1.93%-1.89%-1.00%-0.56%-0.86%2.47%-1.30%-1.30%-1.30%-0.97%-0.97%-0.96%-0.84%-0.83%-1.97%-2.38%-1.97%-5.46%-1.88%-2.77%-2.76%-2.53%-3.41%-4.13%-4.90%-6.12%-5.64%-5.82%
Total Debt Growth (5y) -3.20%-3.19%1.21%0.98%2.41%-1.14%-1.93%-1.59%-1.70%-1.14%-1.14%-1.06%-0.80%-1.50%-1.49%-1.48%-1.61%-1.63%-2.16%-2.09%-2.09%-2.60%-3.28%-3.50%-5.88%-4.12%-4.23%
Total Debt (QoQ) -18.81%-0.07%1.68%6.63%4.20%-1.67%-0.06%-2.72%0.06%-0.28%-1.24%0.06%0.07%0.06%-1.60%0.07%0.07%-0.27%0.07%-0.03%1.39%-1.17%9.04%-10.59%0.07%0.06%-0.61%0.06%0.08%0.11%0.08%-3.42%0.10%0.10%-2.21%-0.05%-2.63%0.10%0.09%-2.61%-2.13%-2.30%-3.72%-1.94%-0.48%