|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.76M | 107.34M | 111.28M | 110.58M | 100.24M | 121.92M | 120.64M | 120.28M | 103.11M | 121.23M | 115.10M | 114.79M | 99.63M | 118.22M | 115.31M | 117.81M | 98.67M | 115.45M | 106.76M | 106.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.53M | 71.59M | 75.72M | 76.47M | 73.76M | 83.83M | 83.98M | 83.35M | 78.32M | 85.65M | 81.32M | 83.90M | 76.89M | 85.51M | 83.79M | 80.58M | 75.82M | 82.83M | 78.76M | 80.87M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.23M | 35.75M | 35.56M | 34.11M | 26.48M | 38.09M | 36.65M | 36.93M | 24.79M | 35.58M | 33.78M | 30.89M | 22.74M | 32.71M | 31.52M | 37.23M | 22.86M | 32.62M | 28.00M | 25.62M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 4.70M | 4.50M | 4.30M | 4.50M | 4.00M | 4.20M | 4.40M | 4.30M | 4.20M | 4.10M | 4.00M | 4.30M | 4.40M | 4.30M | 4.10M | 3.90M | 4.00M | 4.10M | 4.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 5.45M | 6.41M | 8.55M | 4.41M | 5.74M | 5.74M | 8.54M | 5.34M | 6.96M | 6.60M | 6.11M | 5.22M | 6.48M | 6.06M | 6.05M | 4.72M | 6.20M | 5.99M | 4.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.46M | 0.49M | -0.54M | 0.45M | 0.82M | 1.00M | 2.17M | 0.29M | 0.31M | 0.16M | 0.41M | 1.44M | 1.59M | 0.65M | 1.22M | 2.44M | 1.39M | 6.89M | 0.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -0.03M | 0.01M | 0.01M | 0.31M | -0.09M | 0.12M | -0.06M | 0.29M | 0.05M | 0.36M | -0.87M | -0.01M | -0.03M | 0.11M | 0.73M | 0.04M | 5.90M | 1.60M | 1.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.95M | 83.52M | 88.30M | 91.71M | 84.43M | 105.06M | 106.10M | 111.90M | 98.87M | 126.06M | 125.76M | 122.68M | 92.99M | 139.59M | 100.21M | 96.49M | 91.54M | 94.40M | 100.82M | 96.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 23.82M | 22.98M | 18.87M | 15.81M | 16.87M | 14.53M | 8.38M | 4.24M | -4.83M | -10.66M | -7.89M | 6.64M | -21.37M | 15.10M | 21.33M | 7.13M | 21.05M | 5.94M | 10.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 23.82M | 22.98M | 18.87M | 15.81M | 16.87M | 14.53M | 8.38M | 4.24M | -4.83M | -10.66M | -7.89M | 6.64M | -21.37M | 15.10M | 21.33M | 7.13M | 21.05M | 5.94M | 10.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 3.08M | -2.96M | -1.59M | -0.81M | 0.51M | -0.16M | 1.03M | 4.88M | 0.55M | -0.48M | 4.15M | 0.00M | 0.01M | -0.02M | -1.45M | | 0.25M | 0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 3.08M | -2.96M | -1.59M | -0.81M | 0.51M | -0.16M | 1.03M | 4.88M | 0.55M | -0.48M | 4.15M | 0.55M | 0.28M | -0.02M | 0.01M | -0.10M | -0.14M | 0.13M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00M | 14.05M | 16.24M | 5.84M | 4.20M | 6.12M | 5.07M | -1.57M | -3.52M | -9.22M | -19.02M | -17.40M | 1.76M | -30.03M | 6.21M | 12.45M | -4.55M | 8.30M | -6.56M | -2.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 3.98M | 3.35M | 3.92M | 1.46M | 1.21M | 2.27M | -5.50M | -1.58M | -6.52M | 17.48M | -15.52M | 0.21M | 18.82M | -5.13M | -12.60M | -3.04M | 6.29M | -1.06M | 2.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.11M | 10.07M | 12.40M | 1.45M | 2.74M | 4.92M | 2.26M | 3.46M | -1.94M | -2.70M | -36.50M | -2.34M | 1.55M | -48.86M | 10.85M | 26.33M | -1.51M | 2.01M | -5.90M | -3.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.64M | 0.49M | 0.48M | 0.52M | 0.53M | 0.54M | 0.47M | 0.48M | 0.50M | 0.50M | 0.46M | 0.42M | 0.39M | 0.49M | 0.48M | 0.47M | 0.44M | 0.40M | 0.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.11M | 10.07M | 12.89M | 1.93M | 2.74M | 4.92M | 2.80M | 3.93M | -1.94M | -2.70M | -36.50M | -1.88M | 1.55M | -48.86M | 11.34M | 25.04M | -1.51M | 2.01M | -5.50M | -4.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.11M | 10.07M | 12.89M | 1.93M | 2.74M | 4.92M | 2.80M | 3.93M | -1.94M | -2.70M | -36.50M | -1.88M | 1.55M | -48.86M | 11.34M | 25.04M | -1.51M | 2.01M | -5.50M | -4.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.11M | 10.07M | 12.89M | 1.93M | 2.74M | 4.92M | 2.80M | 3.93M | -1.94M | -2.70M | -36.50M | -1.88M | 1.55M | -48.86M | 11.34M | 25.04M | -1.51M | 2.01M | -5.50M | -4.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.11M | 10.07M | 12.89M | 1.93M | 2.74M | 4.92M | 2.80M | 3.93M | -1.94M | -2.70M | -36.50M | -1.88M | 1.55M | -48.86M | 11.34M | 25.04M | -1.51M | 2.01M | -5.50M | -4.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35 | 0.58 | 0.75 | 0.11 | 0.13 | 0.26 | 0.13 | 0.21 | -0.14 | -0.19 | -2.27 | -0.16 | 0.07 | -3.26 | 0.71 | 1.57 | -0.12 | 0.10 | -0.36 | -0.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35 | 0.50 | 0.64 | 0.08 | 0.11 | 0.24 | 0.13 | 0.20 | -0.14 | -0.19 | -2.27 | -0.16 | 0.06 | -3.26 | 0.63 | 1.57 | -0.12 | 0.09 | -0.36 | -0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 19.25M | 18.58M | 16.80M | 16.89M | 16.94M | 16.99M | 17.20M | 17.21M | 16.90M | 16.76M | 16.56M | 15.83M | 15.30M | 15.60M | 15.89M | 16.23M | 16.14M | 16.18M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.60M | 18.84M | 19.38M | 21.24M | 19.51M | 18.70M | 18.64M | 18.20M | 17.20M | 17.22M | 16.28M | 16.76M | 18.76M | 15.10M | 15.65M | 15.60M | 15.89M | 16.06M | 16.30M | 16.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 28.52M | 27.48M | 23.17M | 20.31M | 20.87M | 18.73M | 12.78M | 8.54M | -0.63M | -6.56M | -3.89M | 10.94M | -16.97M | 19.40M | 25.43M | 11.03M | 25.05M | 10.04M | 14.38M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.15M | 9.81M | 9.82M | 10.07M | 10.03M | 10.04M | 9.97M | 9.79M | 9.56M | 9.31M | 9.34M | 9.03M | 9.03M | 9.21M | 9.18M | 8.81M | 10.24M | 12.65M | 12.61M | 12.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78% | 28.30% | 20.62% | 67.07% | 34.72% | 19.69% | 44.85% | 350.29% | 44.84% | 70.72% | -91.87% | 89.21% | 11.76% | -62.68% | -82.63% | -101.21% | 66.78% | 75.79% | 16.16% | -114.64% |