Townsquare Media Balance Sheet (2013-2025) | TSQ

Balance Sheet Jun2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 22.30M45.65M45.65M30.33M47.15M61.17M60.52M59.93M61.88M74.19M84.67M135.95M70.02M79.11M83.23M20.12M25.15M31.29M50.51M50.89M22.82M27.05M43.42M41.77M49.60M37.95M61.05M56.60M28.51M21.79M32.99M5.53M3.18M3.21M
Cash & Current Investments 22.30M45.65M45.65M30.33M47.15M61.17M60.52M59.93M61.88M74.19M84.67M135.95M70.02M79.11M83.23M20.12M25.15M31.29M50.51M50.89M22.82M27.05M43.42M41.77M49.60M37.95M61.05M56.60M28.51M21.79M32.99M5.53M3.18M3.21M
Receivables - Net -7.71M56.99M63.62M62.23M61.15M52.64M62.69M66.31M60.14M52.38M62.21M65.42M59.58M52.36M66.54M65.71M60.29M53.79M65.10M65.10M62.60M56.17M67.35M67.23M67.46M57.94M46.99M54.23M58.63M45.73M54.69M57.92M57.65M51.01M63.46M61.68M61.23M55.29M62.54M63.53M60.78M53.89M60.53M57.65M60.63M51.60M59.75M55.49M
Receivables -7.71M56.99M63.62M62.23M61.15M52.64M62.69M66.31M60.14M52.38M62.21M65.42M59.58M52.36M66.54M65.71M60.29M53.79M65.10M65.10M62.60M56.17M67.35M67.23M67.46M57.94M46.99M54.23M58.63M45.73M54.69M57.92M57.65M51.01M63.46M61.68M61.23M55.29M62.54M63.53M60.78M53.89M60.53M57.65M60.63M51.60M59.75M55.49M
Current Deferred Tax Assets 1.14M
Prepaid Assets -0.58M8.30M9.12M6.02M6.42M9.26M10.46M11.25M9.77M17.72M16.15M13.55M11.25M13.17M13.37M13.89M6.39M16.74M10.67M9.00M8.94M10.15M10.80M11.08M9.24M9.41M9.37M10.43M12.43M10.79M11.46M10.60M12.09M11.39M12.21M12.65M16.04M12.48M12.43M11.86M10.36M10.82M11.82M12.76M11.82M13.74M13.96M13.53M
Current Assets 110.94M120.44M99.31M92.03M100.11M103.53M105.62M103.21M100.92M95.97M117.38M122.63M106.17M110.98M132.90M169.67M119.67M140.49M127.11M153.94M137.31M140.94M152.52M161.37M203.30M126.38M143.78M154.29M76.64M91.92M99.81M120.24M113.28M98.49M101.37M120.69M109.53M124.57M113.34M132.18M121.32M100.86M92.20M105.45M70.87M76.90M72.23M
Non-Current Assets
Property, Plant & Equipment (Net) 96.29M93.51M96.02M96.25M96.38M96.20M129.83M133.94M135.21M137.85M139.33M139.41M140.86M142.66M146.52M101.21M123.99M107.89M110.31M110.43M112.40M111.61M113.23M114.14M114.61M114.04M112.31M111.87M109.50M107.76M106.12M106.72M105.15M109.94M110.02M113.85M111.87M111.11M111.30M110.19M110.58M110.01M110.43M110.27M111.59M110.27M110.88M
Long-Term Investments 0.23M0.48M0.48M0.48M0.48M0.48M0.81M5.05M5.05M5.05M4.31M4.31M4.31M4.56M7.47M9.79M8.09M11.29M14.51M9.51M11.78M11.78M11.78M8.28M10.07M10.97M10.97M11.50M16.73M17.61M20.87M18.22M16.96M16.45M17.93M19.11M18.97M9.18M4.21M3.54M3.31M2.18M0.97M0.72M0.72M0.72M0.72M
Goodwill 217.15M217.46M219.90M242.30M245.47M249.11M293.20M292.95M292.95M292.95M292.95M251.93M295.27M295.27M296.08M215.82M243.04M241.90M251.80M226.98M226.98M226.98M227.06M157.95M157.95M157.95M157.95M157.95M157.95M157.95M157.95M157.95M157.95M166.32M166.32M161.38M161.48M161.48M158.67M157.27M157.27M154.58M152.90M152.90M152.90M152.90M149.90M
Intangibles 501.90M501.30M502.50M505.84M505.77M505.76M522.86M517.98M516.75M514.38M514.56M513.91M513.31M512.55M512.82M468.63M495.44M494.72M500.64M427.98M478.38M478.02M478.40M388.03M309.37M280.50M281.08M281.16M280.88M280.51M280.21M278.26M291.47M300.94M289.29M276.84M264.63M246.22M220.75M200.31M197.17M166.98M165.18M162.16M161.25M158.85M157.95M
Goodwill & Intangibles 719.05M718.76M722.39M748.14M751.25M754.87M816.06M810.93M809.70M807.34M807.51M765.85M808.58M807.82M808.90M684.44M738.48M736.62M752.44M654.96M705.36M705.00M705.46M545.98M467.32M438.45M439.02M439.11M438.83M438.46M438.16M436.21M449.42M467.26M455.62M438.22M426.11M407.70M379.43M357.58M354.44M321.56M318.08M315.06M314.15M311.75M307.85M
Long-Term Deferred Tax 27.92M
Other Non-Current Assets 12.36M11.35M10.20M9.64M9.06M9.43M10.31M7.58M7.45M7.40M7.34M7.29M10.44M9.97M9.13M59.48M13.06M11.26M7.16M21.89M0.88M0.88M0.88M0.64M0.49M0.49M0.49M2.95M0.49M0.49M0.49M1.44M0.49M0.49M0.49M1.20M0.50M0.50M0.50M1.17M0.51M0.51M0.51M0.59M0.58M0.57M0.56M
Non-Current Assets 828.26M824.38M857.28M845.28M857.50M861.33M964.64M957.50M957.41M957.63M958.50M958.08M964.20M965.00M972.03M864.77M883.61M867.05M884.42M782.69M875.55M870.47M877.15M719.03M642.07M613.88M613.39M614.21M614.43M612.10M611.79M606.07M617.47M646.12M637.85M623.83M608.52M579.55M543.98M519.87M515.38M478.77M473.22M474.97M473.65M468.83M467.00M
Assets 939.20M944.81M956.59M937.31M957.62M964.86M1,070.26M1,060.71M1,058.34M1,053.61M1,075.88M1,080.70M1,070.36M1,075.99M1,104.92M1,034.44M1,003.29M1,007.54M1,011.53M936.63M1,012.86M1,011.41M1,029.67M880.40M845.38M740.26M757.17M768.50M691.08M704.02M711.60M726.31M730.75M744.61M739.22M744.52M718.05M704.11M657.33M652.05M636.70M579.63M565.42M580.41M544.52M545.73M539.23M
Liabilities
Current Liabilities
Accounts Payables -0.27M8.64M9.53M7.84M6.75M7.08M8.50M10.66M9.55M6.70M15.38M12.19M10.60M8.19M9.36M12.45M13.44M10.38M19.48M10.88M12.77M12.83M11.53M12.82M14.79M12.92M16.80M13.29M9.06M15.73M9.26M10.52M5.68M9.69M8.78M5.50M4.13M4.04M4.71M4.84M5.04M4.54M4.71M3.80M4.45M7.36M9.93M8.95M
Payables -0.27M8.64M9.53M7.84M6.75M7.08M8.50M10.66M9.55M6.70M15.38M12.19M10.60M8.19M9.36M12.45M13.44M10.38M19.48M10.88M12.77M12.83M11.53M12.82M14.79M12.92M16.80M13.29M9.06M15.73M9.26M10.52M5.68M9.69M8.78M5.50M4.13M4.04M4.71M4.84M5.04M4.54M4.71M3.80M4.45M7.36M9.93M8.95M
Accumulated Expenses 22.82M18.11M18.58M21.34M18.92M15.51M29.30M29.96M21.86M25.85M24.33M25.75M18.57M23.40M23.49M5.70M20.10M25.47M26.29M16.72M17.78M19.87M22.88M15.36M14.16M10.07M14.67M21.52M24.71M21.36M20.39M22.51M25.73M25.68M24.44M17.88M24.46M25.90M24.33M25.11M25.29M26.63M26.99M26.57M24.11M26.40M30.44M
Short term Debt 2.19M2.19M1.28M1.29M1.29M2.91M0.16M0.17M0.17M0.70M0.66M6.90M0.05M0.01M0.01M9.52M0.01M0.01M0.01M0.01M0.01M0.01M7.42M9.93M44.95M11.75M11.75M11.75M
Current Leases 8.98M8.02M7.69M7.81M7.68M7.54M7.52M7.29M7.39M7.41M7.40M7.28M8.65M8.81M9.01M8.93M9.00M9.04M9.38M9.55M9.51M9.49M9.03M8.55M8.15M8.21M
Current Deferred Revenue 9.40M7.30M6.54M14.30M22.90M17.60M13.84M17.50M24.20M18.64M14.50M17.21M23.36M17.72M14.12M9.34M21.52M12.25M9.30M7.92M8.73M8.00M7.51M8.09M8.79M9.20M9.17M8.85M8.64M8.60M8.82M10.21M10.71M10.44M10.70M10.70M11.93M10.10M8.85M9.10M9.81M9.50M9.10M9.90M9.54M8.61M8.20M
Total Current Liabilities 52.45M46.45M52.74M52.92M62.81M49.43M63.76M62.08M62.69M65.19M60.88M65.15M59.30M55.07M59.25M74.38M61.48M64.87M55.92M63.95M68.06M56.03M60.58M71.56M104.35M56.75M67.57M65.76M73.35M74.17M64.74M75.96M67.54M78.20M65.92M71.71M63.64M74.69M64.04M76.09M69.34M74.42M66.87M76.26M72.61M78.58M81.72M
Non-Current Liabilities
Capital Leases 0.56M0.49M0.45M0.41M0.37M0.33M0.29M0.28M0.24M0.72M0.68M0.63M0.06M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.08M0.11M0.14M0.13M0.11M
Non-Current Debt 651.29M651.14M529.14M528.75M537.63M571.73M598.64M588.66M588.31M571.79M572.19M564.32M564.06M564.44M564.82M555.62M556.10M556.47M556.85M555.33M555.71M555.55M555.84M546.71M562.02M542.71M543.08M543.43M540.12M540.46M540.92M541.52M541.94M523.42M523.92M524.44M512.84M512.61M499.14M499.66M500.11M487.06M476.70M465.76M436.66M427.97M425.85M
Minority Interest 0.49M0.87M0.91M0.44M0.46M0.82M0.89M0.64M0.69M0.81M0.81M0.70M0.70M1.06M0.90M1.12M1.33M0.50M0.89M1.29M0.45M2.86M2.13M2.74M3.32M2.51M3.02M3.49M3.93M2.36M2.85M3.33M3.84M2.55M3.09M3.56M4.04M3.04M3.54M3.50M3.92M3.00M3.49M3.41M3.88M3.03M3.43M
Liabilities from Discontinued Operations 0.07M11.47M0.25M3.04M0.22M6.24M3.97M0.87M0.42M0.25M0.25M0.03M0.03M
Non-Current Deferred Tax Liability 35.35M10.51M11.74M5.63M34.71M35.23M34.39M38.07M48.55M50.91M48.98M52.81M62.97M24.04M21.79M26.89M30.50M63.28M14.32M18.15M21.32M63.41M13.34M0.61M0.94M48.37M9.31M13.17M16.40M59.46M21.36M22.39M24.49M63.40M16.98M10.28M27.57M52.61M11.86M30.49M25.16M12.50M9.29M15.40M14.17M
Operating Leases 48.77M44.79M41.28M44.96M44.05M44.25M45.34M44.66M43.23M41.86M40.37M38.74M38.08M44.15M45.47M45.11M44.21M44.11M42.28M41.44M41.09M40.04M38.15M44.18M43.25M42.21M43.50M
Other Non-Current Liabilities -0.98M0.93M0.93M0.96M0.97M1.26M1.26M11.50M11.30M11.02M10.82M10.62M10.22M10.01M9.80M9.60M8.38M9.18M8.97M8.77M7.59M1.79M1.63M1.57M0.35M0.20M1.83M4.35M3.58M3.25M3.44M3.36M0.42M6.18M16.96M16.39M15.43M14.34M13.05M11.87M13.10M12.46M11.76M10.99M10.17M9.54M8.66M7.96M
Total Non-Current Liabilities 0.98M703.74M697.59M617.24M592.18M612.19M626.79M697.11M685.97M685.39M675.06M681.62M680.43M672.34M672.32M687.04M664.72M639.36M648.23M643.27M673.53M677.98M666.86M679.01M697.61M723.84M644.43M657.07M664.17M666.12M669.67M662.43M676.30M668.92M668.17M659.80M660.01M637.68M641.68M633.02M629.04M622.40M632.01M606.89M598.69M561.80M564.16M565.24M
Total Liabilities 704.67M698.53M618.20M593.15M613.45M628.06M708.61M697.27M696.41M685.88M692.24M690.65M682.35M682.12M696.64M673.10M648.54M657.20M652.04M681.12M679.77M668.50M680.58M697.96M724.04M646.25M661.42M667.75M669.37M673.10M665.78M676.73M675.10M685.13M676.19M675.44M652.02M654.73M644.89M642.14M634.86M643.77M617.88M608.86M571.34M572.82M573.20M
Shareholder's Equity
Total Debt 653.47M653.32M530.42M530.04M538.93M574.64M598.80M588.83M588.49M572.50M572.85M571.22M564.11M564.44M564.82M565.14M556.10M556.48M556.85M555.34M555.71M555.56M563.26M556.64M606.98M542.71M543.08M543.43M540.12M540.46M540.92M541.52M541.94M523.42M523.92M524.44M512.84M512.61M499.14M499.66M500.11M487.06M476.70M465.76M448.41M439.72M437.60M
Common Equity 234.04M245.42M344.16M363.44M390.05M388.01M393.86M408.29M361.34M354.74M350.34M359.49M255.51M248.42M258.42M262.80M182.44M121.33M94.00M95.75M100.75M21.70M30.92M45.81M49.58M55.65M59.48M63.03M69.08M66.03M49.38M12.43M9.91M1.84M-64.14M-52.46M-28.44M-26.83M-27.09M-33.96M
Shareholder's Equity 234.04M245.42M344.16M363.44M390.05M388.01M393.86M408.29M361.34M354.74M350.34M359.49M255.51M248.42M258.42M262.80M182.44M121.33M94.00M95.75M100.75M21.70M30.92M45.81M49.58M55.65M59.48M63.03M69.08M66.03M49.38M12.43M9.91M1.84M-64.14M-52.46M-28.44M-26.83M-27.09M-33.96M
Liabilities and Shareholders Equity 939.20M944.81M956.59M937.31M957.62M964.86M1,070.26M1,060.71M1,058.34M1,053.61M1,075.88M1,080.70M1,070.36M1,075.99M1,104.92M1,034.44M1,003.29M1,007.54M1,011.53M936.63M1,012.86M1,011.41M1,029.67M880.40M845.38M740.26M757.17M768.50M691.08M704.02M711.60M726.31M730.75M744.61M739.22M744.52M718.05M704.11M657.33M652.05M636.70M579.63M565.42M580.41M544.52M545.73M539.23M
Treasury Shares 0.05M8.81M0.10M0.03M0.03M1.50M0.18M0.18M0.58M1.50M0.97M0.97M0.97M2.49M0.97M
Retained Earnings -13.48M-8.44M-8.34M-17.48M-1.02M1.39M-0.07M5.40M21.21M24.45M21.40M26.57M40.76M-6.48M-13.35M-14.16M-6.96M-111.80M-33.88M-25.77M-20.57M-188.03M-250.29M-277.46M-276.67M-272.60M-279.15M-270.49M-258.08M-256.63M-254.41M-250.02M-247.76M-244.30M-250.06M-256.41M-296.57M-302.19M-304.21M-356.63M-349.00M-327.82M-333.31M-335.26M-344.68M