Townsquare Media Cash Flow Statement (2013-2025) | TSQ

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 6.95M4.41M1.04M-0.53M12.12M-33.58M5.04M0.13M-8.73M16.45M2.39M-2.78M-2.23M9.63M-2.16M-3.66M-2.24M7.20M-36.38M-30.06M-17.62M0.58M-2.25M-6.96M0.08M-1.23M-0.04M-6.11M10.07M12.89M1.93M2.74M4.92M2.80M3.93M-1.94M-2.70M-36.50M-1.88M1.55M-48.86M11.34M25.04M-1.51M2.01M-5.50M
Depreciation and Depletion 3.20M3.40M3.70M3.90M3.80M3.70M3.40M3.10M3.00M3.90M4.70M4.90M5.00M4.80M-0.10M5.60M4.60M4.30M3.10M4.10M4.10M4.20M4.50M5.80M6.70M6.90M5.50M5.10M4.50M5.00M4.50M4.40M4.70M4.50M4.30M4.50M4.00M4.20M4.40M4.30M4.20M4.10M4.00M4.30M4.40M4.30M4.10M3.90M4.00M4.10M
Share-based Compensation 0.16M37.58M1.40M2.88M0.02M0.30M0.20M0.21M3.60M0.20M0.20M0.20M0.17M0.20M0.25M0.60M0.60M0.88M0.66M0.53M0.53M0.52M0.70M0.43M0.47M1.06M0.89M0.88M0.89M0.87M0.84M0.72M1.37M1.80M2.11M2.35M1.80M2.87M8.32M2.87M3.11M4.19M3.79M3.07M
Deferred Taxes 6.29M4.22M0.10M-6.11M11.50M2.25M-0.91M3.68M10.49M1.97M-1.93M7.84M5.28M-19.41M1.33M3.19M4.23M21.84M0.91M3.77M3.05M-22.76M-21.01M-12.72M0.33M9.20M-1.02M3.86M3.23M3.69M1.28M1.03M2.10M-5.75M-1.77M-6.71M17.29M-15.71M0.01M18.63M-5.33M-12.66M-3.21M6.11M-1.24M
Cash from Discontinued Operations -0.14M-11.05M6.18M6.73M-5.17M-6.62M-3.97M6.06M1.89M-5.35M-2.95M-1.06M-0.17M-0.21M-0.03M
Gains from Investment Securities 0.01M0.35M0.02M0.18M0.36M0.03M0.43M0.38M1.09M0.31M0.24M0.26M-0.09M0.03M1.42M-0.54M0.29M2.29M1.33M0.89M8.21M1.16M2.04M6.22M1.30M1.07M0.59M0.58M0.44M1.18M4.03M3.71M2.02M1.31M2.28M0.44M1.65M2.14M1.38M1.17M7.94M1.43M0.47M3.60M
Asset Writedowns and Impairment 0.43M-1.16M0.45M0.52M0.30M0.64M-0.36M0.38M1.85M0.61M0.66M4.24M-2.35M0.49M0.62M18.91M0.55M51.14M0.38M0.60M0.60M107.10M79.06M28.66M1.34M0.90M0.82M2.20M0.48M10.30M10.92M8.49M26.24M30.97M24.88M1.62M32.64M2.01M1.45M1.50M3.10M
Cash from Operations 15.75M5.74M14.20M-5.57M26.59M10.04M19.98M-34.38M28.44M11.90M3.94M9.47M26.75M18.21M4.10M8.52M17.46M21.28M4.59M7.61M14.76M17.55M5.94M0.93M24.95M15.65M9.51M2.34M11.99M8.04M19.45M11.72M6.97M22.98M8.57M14.44M9.10M18.08M9.36M22.05M7.56M28.86M1.67M9.01M9.87M28.19M-0.07M10.20M7.88M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.42M-0.42M-0.42M-0.42M-0.42M0.80M1.15M1.17M1.19M1.20M1.22M1.22M1.22M1.22M1.22M1.22M1.22M0.37M0.37M0.37M
Amortization of Deferred Charges 0.50M0.59M0.76M0.78M0.99M0.63M0.57M0.34M0.41M0.39M0.38M0.43M0.39M0.38M0.47M0.38M0.38M0.41M0.38M0.38M0.38M0.38M0.38M0.26M0.40M0.41M0.38M0.38M0.41M0.39M0.33M0.35M0.46M0.60M0.42M0.44M0.50M0.52M0.42M0.52M0.62M0.52M0.45M0.54M0.59M0.50M0.76M1.25M1.25M
Depreciation & Amortization (CF) 3.20M3.40M3.70M3.90M3.80M3.70M3.40M3.10M3.00M3.90M4.70M4.90M5.00M4.80M-0.10M5.60M4.60M4.30M3.10M4.38M4.41M4.64M6.15M6.05M6.95M7.10M5.75M5.28M4.76M5.25M4.81M4.73M5.00M4.82M4.55M4.76M4.31M4.47M5.50M4.94M4.83M4.72M4.70M4.93M5.01M4.95M4.77M4.42M4.56M4.65M
Change in Working Capital
Change in Receivables -0.51M-3.00M-3.57M11.52M-0.88M-0.32M-8.58M10.60M2.83M-8.18M-6.35M11.40M-2.38M-6.50M-7.69M13.59M-1.37M-4.39M-7.90M10.85M2.18M-2.85M-6.86M10.88M0.59M1.81M-8.73M-9.26M8.60M9.23M-12.21M9.41M3.95M1.92M-7.05M13.03M-1.08M2.29M-5.06M8.51M-0.42M0.86M-5.39M8.25M-1.74M3.88M-7.93M8.79M-3.63M
Change in Account Payables 0.05M0.60M-1.03M1.91M-1.68M-1.29M0.33M1.43M-1.09M-0.63M-2.87M8.51M-6.53M-1.23M-2.42M-0.24M0.29M2.22M-2.72M3.21M-6.41M0.89M-0.56M-1.30M1.86M2.39M-1.24M1.66M-3.52M-2.04M6.46M-6.37M1.32M-4.76M2.86M-1.46M-1.52M-1.49M-0.02M0.65M0.02M0.34M-0.51M0.15M-0.87M0.48M2.45M2.95M-0.90M
Change in Accured Expenses 5.55M-0.82M9.22M9.33M15.54M-10.03M9.68M-14.02M0.04M-0.04M4.85M-8.00M-5.67M6.56M4.54M-3.06M3.10M-1.09M-7.62M4.53M6.65M2.14M-14.31M0.59M1.28M6.47M-5.01M4.18M11.36M1.09M-5.76M17.90M-12.70M9.97M-9.45M5.54M-5.76M5.05M-9.26M7.31M-7.50M7.17M-8.64M-4.14M1.97M1.37M-8.51M0.09M-0.10M
Other Working Capital Changes 2.43M3.73M-2.42M3.45M-3.12M0.34M1.47M1.50M0.11M3.72M7.33M-1.82M-2.68M-4.84M4.69M-2.40M-0.62M-2.46M2.87M-1.57M-0.38M0.24M1.85M-0.69M-7.30M-2.57M-2.88M3.65M1.26M1.11M-3.12M0.81M-0.95M-0.62M-0.73M1.24M0.75M3.47M-4.46M-0.08M-0.58M-1.07M-0.07M0.60M0.99M-0.98M1.86M-0.10M
Investing Activities
Capital Expenditures 1.93M3.60M2.00M2.63M6.46M2.44M3.13M2.68M4.12M4.79M6.50M5.92M4.41M-1.79M5.65M2.76M3.86M3.50M4.42M4.34M3.92M5.44M5.03M3.90M5.62M5.13M5.63M2.72M2.91M3.69M1.86M2.98M3.00M4.58M2.77M4.86M5.47M2.73M3.64M3.50M4.24M3.61M4.43M4.25M5.09M3.67M4.47M3.79M3.56M
Sales of Property, Plant and Equipment 0.01M0.03M0.15M0.05M0.20M0.01M0.05M0.40M18.50M0.13M0.84M0.32M0.46M-0.05M0.16M0.01M-0.01M0.81M0.05M0.67M0.00M0.12M0.06M0.11M0.14M2.57M0.00M1.17M0.14M0.08M0.32M-0.09M0.14M0.04M0.01M0.44M0.15M0.37M0.35M1.23M0.06M1.59M0.01M
Change in Intangibles 0.23M-0.03M0.01M0.30M0.03M0.30M0.04M0.01M0.15M
Acquisitions 3.37M272.40M0.85M3.37M21.85M2.67M3.93M67.54M2.06M0.37M1.57M-0.53M1.80M0.35M3.34M0.01M0.05M3.68M17.40M2.66M0.00M0.00M0.70M0.08M1.65M16.77M0.07M
Divestments -6.58M-1.86M-1.72M-1.02M24.81M-0.01M-0.00M1.79M9.30M-0.01M
Change in Acquisitions & Divestments 0.83M0.03M0.59M0.05M0.17M0.16M0.49M5.70M1.08M-1.56M4.15M0.26M1.42M-0.71M0.13M6.22M2.06M
Cash from Investing Activities -5.29M-275.97M-2.08M-3.40M-9.64M-24.59M-5.79M-6.13M-53.09M-6.76M-5.20M-5.97M-5.51M-4.27M-7.45M-7.02M-9.87M-4.48M-5.44M17.47M-45.11M-7.97M-4.97M-3.79M-6.18M-2.02M-6.02M-1.45M-2.66M-3.91M-1.45M-2.61M-2.03M-4.55M-8.81M-21.68M-4.86M-2.41M-0.17M2.58M-2.81M-3.17M-0.28M-3.71M-3.61M-2.32M-4.34M2.44M-1.49M
Financing Activities
Other financing activities 2.24M0.13M0.12M9.79M-6.83M0.10M9.68M1.57M0.05M-0.07M0.43M-0.99M-0.02M-0.02M-0.02M1.50M8.13M0.89M0.15M4.65M0.03M0.02M
Cash from Financing Activities -0.29M284.32M-0.42M-0.67M-34.73M9.09M-0.45M32.68M22.46M-0.27M-0.72M-16.86M-0.09M-2.04M-7.45M0.01M-0.26M-0.24M-9.55M-2.57M-2.06M-3.88M-3.35M-1.02M-3.51M-2.47M47.97M-66.83M-0.01M-0.02M-81.08M-4.09M1.21M0.79M0.62M-20.82M-0.02M0.70M-10.83M-16.80M-16.39M-2.60M-5.83M-33.39M-12.98M-15.18M-22.73M-14.98M-6.37M
Dividend Payments
Dividends Paid - Common 0.47M0.02M0.04M0.15M0.24M0.03M0.06M0.05M0.01M0.04M0.00M0.24M0.13M2.06M2.12M2.09M4.22M2.10M2.10M2.10M2.17M2.10M2.10M2.22M3.34M3.15M3.16M3.06M3.25M3.17M3.21M3.04M3.15M3.41M3.27M
Additional items
Exchange Rate Effect -0.13M0.36M-0.50M0.15M-0.33M-0.20M0.03M-0.01M0.02M-0.09M0.00M0.09M-0.22M0.00M
Change in Cash 10.17M14.09M11.69M-9.64M-17.78M-5.46M13.75M-7.83M-2.32M5.24M-2.48M-13.21M20.80M11.70M-10.91M-9.56M13.53M21.48M-15.56M15.98M-12.82M11.75M-0.59M1.96M12.31M10.09M51.28M-65.93M9.10M4.12M-63.11M5.03M6.14M19.22M0.38M-28.06M4.22M16.37M-1.65M7.83M-11.64M23.09M-4.44M-28.09M-6.72M10.70M-27.14M-2.35M0.03M
Free Cash Flow 13.81M2.14M12.20M-8.20M20.13M7.60M16.85M-37.06M24.32M7.11M-2.56M3.55M22.34M20.00M-1.55M5.75M13.60M17.78M0.17M3.27M10.84M12.12M0.91M-2.97M19.34M10.52M3.88M-0.38M9.07M4.35M17.59M8.74M3.96M18.40M5.80M9.58M3.63M15.35M5.72M18.55M3.32M25.26M-2.76M4.76M4.78M24.52M-4.54M6.41M4.33M
Net Cash Flow 10.17M14.09M11.69M-9.64M-17.78M-5.46M13.75M-7.83M-2.20M4.87M-1.98M-13.37M21.14M11.90M-10.80M1.50M7.33M16.56M-10.40M22.51M-32.41M5.70M-2.38M-3.88M15.26M11.16M51.46M-65.93M9.31M4.12M-63.08M5.03M6.14M19.22M0.38M-28.06M4.22M16.37M-1.65M7.83M-11.64M23.09M-4.44M-28.09M-6.72M10.70M-27.14M-2.35M0.03M