|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.30B | 12.48B | 12.81B | 12.93B | 13.12B | 13.49B | 13.74B | 13.26B | 13.13B | 13.14B | 13.35B | 13.32B | 13.07B | 13.35B | 13.56B | 13.62B | 13.07B | 13.88B | 13.86B | 14.31B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05B | 10.86B | 10.34B | 10.92B | 11.38B | 11.88B | 12.43B | 12.29B | 12.61B | 12.46B | 12.89B | 12.50B | 12.21B | 12.47B | 12.51B | 12.53B | 12.47B | 12.74B | 13.13B | 13.51B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.62B | 2.48B | 2.02B | 1.74B | 1.61B | 1.31B | 0.97B | 0.53B | 0.68B | 0.46B | 0.82B | 0.87B | 0.88B | 1.06B | 1.09B | 0.60B | 1.14B | 0.73B | 0.81B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.56B | 0.57B | 0.56B | 0.58B | 0.58B | 0.54B | 0.50B | 0.58B | 0.58B | 0.59B | 0.59B | 0.55B | 0.54B | 0.54B | 0.52B | 0.50B | 0.54B | 0.57B | 0.51B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.56B | 0.57B | 0.56B | 0.58B | 0.58B | 0.54B | 0.50B | 0.58B | 0.58B | 0.59B | 0.59B | 0.55B | 0.54B | 0.54B | 0.52B | 0.50B | 0.54B | 0.57B | 0.51B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 1.06B | 1.91B | 1.46B | 1.16B | 1.03B | 0.77B | 0.47B | -0.05B | -0.35B | -0.46B | 0.23B | 0.31B | 0.34B | 0.53B | 0.58B | 0.10B | 0.26B | 0.16B | 0.30B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 1.06B | 1.91B | 1.46B | 1.16B | 1.03B | 0.77B | 0.47B | -0.05B | -0.35B | -0.46B | 0.23B | 0.31B | 0.34B | 0.53B | 0.58B | 0.10B | 0.26B | 0.16B | 0.30B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.05B | 0.03B | 0.03B | -0.02B | 0.04B | 0.00B | 0.01B | -0.01B | 0.03B | -0.01B | 0.01B | 0.05B | -0.01B | 0.02B | 0.03B | | -0.08B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.39B | 0.05B | -0.07B | 0.03B | 0.25B | -0.03B | -0.08B | 0.01B | -0.01B | 0.03B | -0.01B | 0.01B | 0.05B | -0.01B | -0.07B | 0.03B | | -0.08B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.97B | 1.83B | 1.41B | 1.09B | 0.99B | 0.67B | 0.43B | -0.13B | -0.43B | -0.56B | 0.16B | 0.20B | 0.25B | 0.47B | 0.48B | 0.03B | 0.19B | 0.07B | 0.13B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.21B | 0.48B | 0.28B | 0.25B | 0.23B | 0.13B | 0.11B | -0.04B | 0.01B | -0.11B | 0.05B | 0.06B | 0.06B | 0.11B | 0.11B | 0.02B | 0.12B | 0.01B | 0.04B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.75B | 1.37B | 1.12B | 0.83B | 0.75B | 0.55B | 0.32B | -0.10B | -0.43B | -0.44B | 0.11B | 0.14B | 0.19B | 0.36B | 0.36B | 0.01B | 0.06B | 0.05B | 0.09B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.75B | 1.36B | 1.13B | 0.83B | 0.75B | 0.54B | 0.32B | -0.09B | -0.43B | -0.44B | 0.11B | 0.15B | 0.20B | 0.36B | 0.37B | 0.01B | 0.07B | 0.06B | 0.09B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.75B | 1.36B | 1.13B | 0.83B | 0.75B | 0.54B | 0.32B | -0.09B | -0.43B | -0.44B | 0.11B | 0.15B | 0.20B | 0.36B | 0.37B | 0.01B | 0.07B | 0.06B | 0.09B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.75B | 1.36B | 1.13B | 0.83B | 0.75B | 0.54B | 0.32B | -0.09B | -0.43B | -0.44B | 0.11B | 0.15B | 0.20B | 0.36B | 0.37B | 0.01B | 0.07B | 0.06B | 0.09B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.75B | 1.36B | 1.13B | 0.83B | 0.75B | 0.54B | 0.32B | -0.09B | -0.43B | -0.44B | 0.11B | 0.15B | 0.20B | 0.36B | 0.37B | 0.01B | 0.07B | 0.06B | 0.09B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20 | 1.89 | 3.43 | 2.84 | 2.11 | 1.92 | 2.31 | 0.81 | -0.25 | -1.18 | -1.12 | 0.28 | 0.42 | 0.49 | 0.92 | 1.03 | 0.01 | 0.18 | -0.01 | 0.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30 | 2.05 | 3.71 | 3.07 | 2.28 | 2.07 | 1.50 | 0.88 | -0.28 | -1.18 | -1.31 | 0.30 | 0.41 | 0.54 | 1.00 | 1.01 | 0.02 | 0.17 | 0.13 | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.29B | 0.07B | 0.07B | 0.29B | 0.29B | 0.07B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.07B | 0.28B | 0.28B | 0.07B | 0.28B | 0.07B | 0.28B | 0.07B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.28B | 0.28B | 0.35B | 0.35B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 1.06B | 1.91B | 1.46B | 1.16B | 1.03B | 0.77B | 0.47B | -0.05B | -0.35B | -0.46B | 0.23B | 0.31B | 0.34B | 0.53B | 0.58B | 0.10B | 0.26B | 0.16B | 0.30B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.56% | 22.05% | 25.99% | 20.14% | 23.37% | 23.63% | 19.37% | 26.27% | 30.00% | -2.11% | 20.32% | 29.19% | 27.09% | 22.53% | 23.37% | 23.43% | 53.33% | 64.25% | 14.71% | 29.13% |