|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 2.51B | 2.96B | 1.15B | 1.06B | 1.03B | 0.65B | 0.54B | 0.70B | 0.57B | 1.48B | 2.18B | 2.57B | 1.72B | 2.29B | 0.99B | 1.55B | 1.23B | 1.28B | 0.50B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 2.51B | 2.96B | 1.15B | 1.06B | 1.03B | 0.65B | 0.54B | 0.70B | 0.57B | 1.48B | 2.18B | 2.57B | 1.72B | 2.29B | 0.99B | 1.55B | 1.23B | 1.28B | 0.50B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 2.40B | 2.09B | 2.41B | 2.52B | 2.58B | 2.29B | 2.43B | 2.45B | 2.48B | 2.26B | 2.36B | 2.39B | 2.41B | 2.32B | 2.38B | 2.45B | 2.52B | 2.43B | 2.40B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 2.40B | 2.09B | 2.41B | 2.52B | 2.58B | 2.29B | 2.43B | 2.45B | 2.48B | 2.26B | 2.36B | 2.39B | 2.41B | 2.32B | 2.38B | 2.45B | 2.52B | 2.43B | 2.40B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26B | 4.38B | 4.45B | 4.99B | 5.33B | 5.51B | 5.60B | 5.50B | 5.39B | 5.33B | 5.09B | 5.06B | 5.03B | 5.20B | 5.11B | 5.39B | 5.44B | 5.68B | 5.41B | 5.48B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.53B | 0.64B | 0.45B | 0.40B | 0.51B | 0.41B | 0.41B | 0.34B | 0.34B | 0.38B | 0.37B | 0.58B | 0.43B | 0.35B | 0.40B | 0.42B | 0.48B | 0.40B | 0.50B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21B | 9.82B | 10.14B | 9.00B | 9.30B | 9.63B | 8.95B | 8.89B | 8.88B | 8.72B | 9.22B | 9.97B | 10.57B | 9.75B | 10.08B | 9.17B | 9.86B | 9.92B | 9.51B | 8.87B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72B | 7.84B | 8.01B | 8.19B | 8.39B | 8.69B | 9.12B | 9.35B | 9.61B | 9.63B | 9.67B | 9.59B | 9.37B | 9.44B | 9.35B | 9.28B | 9.08B | 9.20B | 9.06B | 8.92B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55B | 10.55B | 10.55B | 10.55B | 10.53B | 10.51B | 10.55B | 10.55B | 10.21B | 9.88B | 9.88B | 9.88B | 9.80B | 9.82B | 9.80B | 9.80B | 9.47B | 9.47B | 9.47B | 9.47B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59B | 6.52B | 6.46B | 6.40B | 6.33B | 6.25B | 6.21B | 6.16B | 6.16B | 6.10B | 6.05B | 5.99B | 5.93B | 5.88B | 5.80B | 5.74B | 5.68B | 5.62B | 5.58B | 5.53B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.14B | 17.07B | 17.01B | 16.95B | 16.86B | 16.77B | 16.76B | 16.71B | 16.37B | 15.98B | 15.93B | 15.86B | 15.73B | 15.69B | 15.60B | 15.54B | 15.15B | 15.09B | 15.05B | 15.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.58B | 1.67B | 1.76B | 1.69B | 1.74B | 1.84B | 1.85B | 1.90B | 1.92B | 1.93B | 2.04B | 2.06B | 2.21B | 2.27B | 2.29B | 2.37B | 2.44B | 2.39B | 2.38B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.45B | 26.49B | 26.69B | 26.90B | 26.94B | 25.70B | 27.73B | 27.90B | 27.88B | 26.10B | 27.53B | 27.50B | 27.16B | 0.80B | 27.23B | 27.11B | 26.61B | 9.50B | 26.51B | 26.29B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.66B | 36.31B | 36.82B | 35.90B | 36.24B | 36.82B | 36.68B | 36.80B | 36.76B | 36.25B | 36.75B | 37.47B | 37.73B | 37.10B | 37.31B | 36.28B | 36.46B | 36.66B | 36.02B | 35.16B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 2.23B | 2.12B | 2.27B | 2.31B | 2.48B | 2.53B | 2.39B | 2.42B | 2.59B | 2.62B | 2.24B | 2.29B | 2.40B | 2.50B | 2.35B | 2.37B | 2.60B | 2.72B | 2.47B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 2.23B | 2.12B | 2.27B | 2.31B | 2.48B | 2.53B | 2.39B | 2.42B | 2.59B | 2.62B | 2.24B | 2.29B | 2.40B | 2.50B | 2.35B | 2.37B | 2.60B | 2.72B | 2.47B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 3.03B | 2.83B | 2.31B | 2.31B | 2.37B | 2.09B | 1.89B | 2.07B | 2.01B | 2.24B | 2.07B | 2.20B | 2.31B | 2.19B | 2.25B | 2.43B | 2.88B | 2.57B | 2.24B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.07B | 1.09B | 0.08B | 0.07B | 0.46B | 0.49B | 1.06B | 0.46B | 1.90B | 1.31B | 1.31B | 1.32B | 0.07B | 0.10B | 0.90B | 0.89B | 0.91B | 0.91B | 0.14B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.18B | 6.33B | 6.03B | 4.66B | 4.68B | 5.31B | 5.11B | 5.35B | 4.95B | 6.50B | 6.17B | 5.63B | 5.81B | 4.79B | 4.78B | 5.49B | 5.69B | 6.39B | 6.20B | 4.85B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79B | 8.28B | 8.27B | 8.27B | 8.26B | 7.86B | 7.86B | 7.87B | 8.86B | 7.61B | 8.37B | 9.64B | 9.70B | 9.71B | 9.71B | 8.17B | 8.18B | 7.92B | 7.45B | 7.94B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.11B | 0.15B | 0.16B | 0.13B | 0.12B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.10B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.19B | 2.27B | 2.30B | 2.34B | 3.08B | 2.47B | 2.44B | 2.44B | 3.02B | 2.30B | 2.29B | 2.32B | 3.13B | 2.28B | 2.24B | 2.22B | 2.19B | 2.21B | 2.22B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.65B | 1.70B | 1.52B | 1.47B | 1.38B | 1.45B | 1.59B | 1.60B | 1.58B | 1.61B | 1.67B | 1.70B | 1.80B | 1.91B | 1.84B | 1.91B | 1.93B | 2.00B | 1.96B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.28B | 34.83B | 35.30B | 38.90B | 15.28B | 40.13B | 15.01B | 15.24B | 16.25B | 16.42B | 30.61B | 40.72B | 17.83B | 16.43B | 35.68B | 15.91B | 16.09B | 16.50B | 33.88B | 15.01B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.97B | 36.48B | 37.00B | 40.41B | 16.76B | 41.50B | 16.45B | 16.83B | 17.85B | 18.00B | 32.22B | 42.39B | 19.53B | 18.23B | 37.59B | 17.75B | 18.00B | 18.43B | 35.88B | 16.96B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35B | 9.35B | 9.36B | 8.35B | 8.33B | 8.32B | 8.35B | 8.93B | 9.32B | 9.51B | 9.68B | 10.96B | 11.02B | 9.79B | 9.81B | 9.07B | 9.06B | 8.83B | 8.36B | 8.08B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.69B | -0.17B | -0.17B | -4.52B | 19.49B | -4.68B | 20.23B | 19.96B | 18.91B | 18.25B | 4.53B | -4.93B | 18.20B | 18.87B | -0.28B | 18.53B | 18.47B | 18.23B | 0.14B | 18.20B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.69B | -0.17B | -0.17B | -4.52B | 19.49B | 0.11B | 4.52B | -4.96B | 18.91B | 18.25B | -4.91B | -4.93B | 18.20B | 0.12B | 19.05B | 18.53B | 18.47B | 18.09B | -5.12B | 18.20B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.66B | 36.31B | 36.82B | 35.90B | 36.24B | 36.82B | 36.68B | 36.80B | 36.76B | 36.25B | 36.75B | 37.47B | 37.73B | 37.10B | 37.31B | 36.28B | 36.46B | 36.66B | 36.02B | 35.16B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.01B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | | 0.09B | 0.09B | 0.10B | 0.09B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30B | 17.50B | -0.17B | -0.14B | -0.26B | 20.08B | -0.21B | 19.96B | 19.38B | 18.76B | -0.20B | 18.67B | -0.29B | 18.87B | 19.05B | -0.25B | 18.77B | -0.19B | -0.14B | -0.15B |