Tyson Foods Growth Metrics (2009-2025) | TSN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -3.86%1.48%-20.76%9.75%2.97%0.33%-0.50%-0.24%7.45%5.76%5.54%5.59%2.36%-0.25%0.82%-0.39%96.32%100.59%97.93%94.47%-3.92%-1.97%-4.31%-4.41%-2.59%-4.44%0.38%25.23%25.45%26.01%24.32%2.05%3.28%14.76%15.00%16.91%13.56%4.28%4.19%2.51%4.67%5.64%2.43%3.90%5.38%3.85%4.13%1.63%1.41%-0.40%2.50%1.42%-1.55%0.19%1.82%2.64%2.34%1.53%-3.16%-3.36%-1.19%-3.46%
Assets Growth (3y) 0.71%1.73%3.94%-5.61%4.96%4.24%1.91%1.92%1.62%29.25%28.39%28.18%26.94%24.52%25.18%24.06%22.80%22.48%23.40%23.88%32.53%5.49%5.69%6.09%6.90%8.07%11.39%12.80%14.32%13.74%14.68%14.20%6.94%7.08%8.13%7.06%7.59%7.80%4.59%3.58%2.68%3.81%3.00%3.02%2.31%1.71%1.20%2.81%1.90%0.72%0.44%0.35%0.20%-0.15%-0.60%
Assets Growth (5y) 1.68%2.06%17.67%10.97%17.50%16.39%15.79%14.93%14.30%15.11%14.67%15.13%19.61%18.73%18.76%18.96%18.80%18.94%22.13%22.14%22.67%6.61%7.16%7.43%7.92%8.45%8.77%8.90%9.74%10.17%10.59%9.70%5.25%5.58%5.51%5.55%5.12%4.57%2.69%3.01%2.42%2.42%2.14%1.51%1.22%1.25%0.31%
Assets (QoQ) -0.46%-2.68%33.28%2.72%4.07%0.32%2.33%-3.63%1.41%-0.51%2.61%3.80%-0.18%-0.72%2.66%0.62%-2.73%0.35%1.42%98.31%-0.62%-0.98%-0.35%-2.02%1.40%-3.34%-0.45%-0.17%-0.52%1.52%24.19%0.01%-0.07%0.16%1.95%1.22%11.03%0.37%3.64%-1.68%1.96%0.28%1.98%0.39%2.91%-2.78%3.45%1.81%1.42%-2.51%0.97%1.59%-0.39%0.32%-0.10%-1.39%1.37%1.96%0.71%-1.67%0.57%-2.76%0.51%0.53%-1.74%
Capital Expenditures Growth (1y) 298.68%39.82%6.62%7.14%19.18%15.19%0.62%24.00%-8.05%-13.74%-17.90%-27.42%-16.87%-10.83%15.04%6.67%46.62%65.00%33.33%39.58%11.79%-18.61%-18.14%-20.40%-17.43%6.38%59.88%96.88%59.44%48.00%-1.50%4.13%9.06%7.43%28.52%-3.96%-7.99%-1.89%-7.69%-10.16%1.39%-7.37%-14.10%6.71%19.86%41.18%63.81%57.62%61.14%44.36%15.72%-1.89%-33.51%-39.90%-47.44%-43.68%-33.87%-23.45%-27.72%-13.69%15.73%-7.01%
Capital Expenditures Growth (3y) 60.46%11.59%-4.14%-1.20%-3.06%-3.95%-1.68%-1.35%3.87%8.27%7.99%2.62%10.86%6.19%7.88%5.83%10.61%12.62%20.39%29.81%13.75%8.62%8.84%17.73%12.81%19.15%26.49%25.33%16.96%15.98%5.33%-3.51%0.58%-0.79%0.63%-2.72%3.79%8.66%9.11%14.75%25.11%23.59%17.64%18.17%8.70%7.00%-0.12%-4.50%-10.85%-12.75%-23.96%-21.87%-20.16%-24.65%
Capital Expenditures Growth (5y) 32.04%15.37%6.20%7.50%8.35%3.54%0.73%1.30%0.68%1.90%10.51%11.11%12.40%13.52%14.61%19.43%18.67%17.83%17.18%16.95%8.11%6.20%8.87%7.08%6.02%8.98%9.92%13.55%14.22%15.33%10.46%8.61%14.47%14.75%14.07%7.32%3.68%2.17%-4.61%-3.54%-2.95%-2.78%-9.16%-4.31%-0.34%-2.70%
Capital Expenditures (QoQ) 33.63%-7.28%4.29%8.22%1.90%-6.83%16.00%4.60%-10.99%14.81%-13.98%-1.88%-15.29%1.50%-1.48%5.26%9.29%-5.88%35.42%18.46%-11.69%-1.47%8.46%-13.76%-11.17%-4.19%12.50%11.11%33.50%17.98%-8.89%3.14%-11.15%24.71%-4.57%1.60%6.29%-6.80%-8.57%8.33%0.00%-9.29%3.18%-1.03%-7.27%12.69%15.89%16.57%7.60%8.43%18.49%4.43%-13.75%-8.07%-19.70%-5.60%-24.58%-1.50%-5.70%9.27%-28.78%17.62%26.43%-12.20%
Cash & Equivalents Growth (1y) -0.61%-1.30%-2.59%-17.74%-2.22%17.63%-26.79%-23.62%-8.94%-15.60%49.58%10.97%5.39%13.89%6.91%-13.25%-42.52%-37.75%-61.75%-53.82%-49.09%-19.76%57.08%211.55%13.90%-58.17%-49.27%-74.14%-4.33%17.26%-8.88%-4.56%-18.52%-26.41%-15.09%36.52%81.82%138.82%79.26%24.25%21.39%236.21%193.39%384.10%100.69%18.17%76.55%22.86%31.24%-34.53%-58.88%-77.88%-52.82%-33.81%-44.42%126.91%301.84%267.53%199.65%54.45%-54.54%-39.78%-28.42%-44.24%
Cash & Equivalents Growth (3y) -3.99%-0.68%2.18%-11.33%-2.10%4.18%5.40%-9.74%-17.99%-15.73%-15.11%-23.68%-32.43%-17.14%-13.72%7.67%-30.66%-40.66%-32.70%-28.07%-17.83%-26.72%-10.12%-8.38%-3.89%-28.80%-26.79%-30.41%12.33%27.26%11.52%17.42%21.61%80.79%64.67%101.75%64.23%111.70%110.18%94.78%47.32%37.52%28.67%9.58%7.51%-20.00%-26.10%-14.88%35.50%16.78%-11.85%-8.13%-4.83%13.57%6.03%25.02%
Cash & Equivalents Growth (5y) -11.72%-7.03%-15.29%-22.51%-22.78%-10.80%-6.79%1.13%-20.38%-27.46%-13.39%-18.56%-19.59%-22.53%-21.56%-20.98%-23.63%-29.01%-25.09%-13.48%-3.85%-7.11%2.02%5.46%14.40%23.71%15.60%15.18%28.12%52.28%48.34%57.29%36.49%35.52%26.52%17.42%22.36%32.68%16.24%29.98%43.39%44.63%28.82%35.76%17.82%2.53%-2.85%-11.89%
Cash & Equivalents (QoQ) 3.43%18.82%35.86%-40.47%2.71%17.27%14.72%-29.23%23.55%-27.01%19.69%-15.64%14.52%29.35%-11.20%-19.87%23.75%21.42%-27.95%-46.91%34.02%-25.38%-13.01%-41.47%111.21%46.07%72.53%-78.60%-22.44%77.16%-12.03%-20.85%-4.94%37.66%-7.86%-32.42%-14.14%58.82%48.15%-10.00%12.78%19.21%2.69%-12.07%212.36%4.03%69.44%-63.55%83.92%55.42%17.91%-61.06%-8.25%-2.37%-36.57%-16.97%28.73%-18.03%158.99%47.04%17.74%-33.16%33.49%-56.72%55.95%-20.56%3.99%
Cash from Investing Activities Growth (1y) -263.89%-122.92%16.79%-8.03%-27.21%17.76%-49.54%-22.30%19.08%13.64%-11.04%-45.30%66.43%5.26%-10.50%59.70%-17,665.96%38.19%-1.00%-27.36%101.87%-114.61%20.30%-11.11%-216.67%-12.04%-63.98%-2,159.33%-63.19%-97.20%0.00%78.25%-62.63%-480.33%-20.08%22.80%73.29%84.44%-56.47%53.25%-117.05%32.02%49.80%-3.38%400.36%-77.22%-71.08%-60.00%-172.53%-45.75%-19.01%-58.18%30.00%43.50%52.07%66.52%92.04%38.36%25.51%103.86%-664.71%21.46%
Cash from Investing Activities Growth (3y) -65.44%-16.55%-11.38%-24.28%29.82%12.37%-22.42%10.53%-264.09%20.33%-7.41%9.31%46.03%-7.91%3.83%17.07%-57.03%-14.12%-9.70%-217.39%67.11%-68.00%-9.33%-76.08%-72.09%-134.06%-25.34%-55.96%10.84%-21.20%-23.39%57.18%1.95%15.02%1.93%28.01%55.24%42.77%-10.35%8.21%-67.85%-20.64%-0.73%-37.80%-15.10%-13.43%0.81%5.37%-26.84%20.23%24.82%26.42%24.74%35.09%
Cash from Investing Activities Growth (5y) -40.91%1.50%-9.05%0.29%25.77%2.25%-8.11%-0.27%-1.02%-3.99%-10.12%-79.67%-16.23%-22.66%-7.84%-22.89%-59.36%-76.25%-9.65%-39.95%56.57%-33.75%-19.68%-14.53%-30.57%-6.28%-9.11%-12.89%45.94%-16.49%-10.04%33.52%-15.48%-9.65%-13.94%1.14%2.43%31.18%5.18%16.35%23.41%9.37%18.26%15.26%1.47%6.71%
Cash from Investing Activities (QoQ) -36.46%-4.58%0.73%-57.35%49.07%-35.78%-16.89%-1.73%7.39%-11.04%22.65%-8.57%-19.08%-45.30%82.13%-206.38%-38.89%47.00%-7,777.36%98.93%-126.97%33.17%215.56%-222.44%15.71%6.83%-21.33%-17.58%-23.36%-1,183.71%91.24%-42.09%37.44%-179.17%34.46%-407.04%87.06%-79.50%77.33%-195.35%-30.18%46.37%-5.26%7.50%3.86%-10.44%405.82%-154.58%7.19%-3.29%-38.64%-9.67%24.22%-37.28%38.65%11.48%35.71%4.12%85.41%-585.29%22.32%104.97%-2,988.89%29.62%
Cash from Operations Growth (1y) -123.11%-32.18%-175.41%-19.10%3.15%-8.89%169.05%-45.13%30.00%-43.79%-65.52%104.53%15.81%90.00%-340.00%-48.71%17.16%124.93%95.83%210.79%41.42%34.85%350.00%-11.11%-6.12%3.56%-1,620.00%-39.19%36.42%-0.71%108.55%68.09%-9.65%-22.91%446.15%-24.08%-5.87%3.00%415.49%142.95%19.22%54.92%-109.84%-9.74%1.54%3.39%-477.78%-49.04%-32.69%-46.79%103.37%-0.90%-59.47%70.60%-1,857.14%20.61%91.02%-20.69%-50.41%-2.76%-13.29%-8.63%
Cash from Operations Growth (3y) -23.98%-29.71%38.48%-3.17%15.80%-0.91%17.02%-16.82%20.83%33.93%-26.71%48.28%24.26%79.29%-37.00%12.32%15.86%46.45%-16.55%18.88%21.89%11.51%73.80%-3.15%4.98%-7.45%92.20%-8.10%5.08%-7.62%63.96%45.82%0.46%7.14%-68.33%18.52%4.45%18.16%-70.19%3.77%-6.59%-5.19%-73.26%-23.04%-34.81%-2.09%-50.61%-15.24%-19.53%-10.37%3.83%5.14%-12.44%7.32%
Cash from Operations Growth (5y) -18.77%8.22%42.01%7.67%20.81%24.17%15.55%9.72%18.55%27.39%-27.05%12.00%19.70%42.74%-20.13%7.69%13.90%19.18%22.33%16.48%9.02%1.94%147.83%10.88%5.36%4.81%-41.14%11.22%7.03%4.78%-6.47%7.36%-7.07%-7.51%-11.65%-3.41%-20.84%8.41%-30.14%5.96%-8.80%2.89%-20.16%-11.77%-14.43%-7.42%
Cash from Operations (QoQ) -111.15%1,078.69%-41.54%6.30%-145.28%387.50%-25.47%-6.11%-65.68%128.45%76.60%-59.40%-78.95%1,255.00%0.00%-33.39%-126.59%389.58%128.42%27.87%-100.49%21,700.00%3.94%21.94%-99.09%7,580.00%9.77%34.52%-113.40%407.24%146.25%-2.09%-98.85%5,938.46%32.36%-16.46%-91.82%739.44%64.09%-8.59%-59.06%295.63%-19.48%18.78%-102.60%3,730.56%-9.41%20.95%-114.53%420.19%19.67%-4.39%-99.08%9,328.57%-51.06%302.48%-109.46%747.15%-22.49%67.10%-117.94%518.38%-30.88%76.07%
Dividends Paid - Common Growth (1y) 200.00%0.00%0.00%7.14%-6.67%0.00%-6.67%0.00%-7.14%253.33%21.43%13.33%30.77%-52.83%47.06%52.94%64.71%48.00%52.00%34.62%32.14%45.95%42.11%54.29%45.95%46.30%46.30%48.15%50.00%36.71%36.71%35.00%32.10%24.07%25.00%24.07%25.23%11.94%11.85%11.94%11.94%6.00%5.30%6.00%6.00%3.14%3.14%2.52%1.89%3.05%1.83%2.45%3.09%1.18%2.40%2.40%2.40%2.34%1.75%2.34%1.17%1.14%
Dividends Paid - Common Growth (3y) 43.15%52.31%4.26%6.69%4.26%18.56%18.56%20.12%25.99%35.11%39.49%32.64%41.72%0.63%47.00%47.00%47.00%46.74%46.74%45.45%42.49%42.91%41.65%45.59%42.47%35.38%35.72%35.38%35.38%23.83%24.10%23.31%22.80%13.76%13.76%13.76%14.11%6.97%6.70%6.75%6.53%4.06%3.41%3.64%3.64%2.45%2.45%2.45%2.45%2.19%1.99%2.40%2.21%1.55%
Dividends Paid - Common Growth (5y) 29.67%19.79%20.43%20.11%19.79%29.20%29.20%29.20%30.99%39.41%41.35%39.77%44.18%15.30%44.74%44.74%44.47%39.90%40.11%38.81%36.77%32.31%31.78%33.78%32.31%24.11%24.11%24.11%24.11%15.73%15.73%15.30%14.87%9.37%9.11%9.11%9.31%5.00%4.84%5.00%5.00%3.13%2.88%3.13%2.89%2.17%
Dividends Paid - Common (QoQ) 0.00%-6.67%7.14%0.00%0.00%0.00%-6.67%7.14%-6.67%7.14%-13.33%307.69%-67.92%0.00%0.00%47.06%0.00%4.00%7.69%32.14%2.70%-7.89%5.71%45.95%0.00%0.00%0.00%46.30%0.00%1.27%1.25%33.33%0.00%0.00%-0.93%25.23%0.75%-0.74%0.00%11.94%0.67%-0.66%0.00%6.00%0.00%0.00%0.00%3.14%0.00%-0.61%-0.61%4.32%-1.18%0.00%0.00%2.40%0.00%0.00%0.00%2.34%-0.57%0.57%-1.14%2.31%
EBITDA Margin Growth (1y) 451.00267.00972.00181.00-119.00-303.00-321.00-310.00-7.0036.00221.0019.00-91.0066.0042.00107.00118.00-117.00-165.000.00148.00197.00221.00377.00220.00257.00117.00222.00-139.00-108.0031.00-168.00-123.0085.00148.00-137.0061.00-66.00-260.00-63.00-94.0045.00281.00-27.00164.0080.00651.00451.00244.00-86.00-933.00-773.00-919.00-1032.00-904.00-179.00276.00522.00734.00252.00-162.00-68.00-273.00-215.00
EBITDA Margin Growth (3y) 326.000.00872.00-110.00-216.00-202.00-58.00-184.0021.00-16.0098.00127.00176.00145.0098.00485.00486.00336.00172.00599.00229.00345.00368.00431.00-43.00234.00296.00-84.00-201.00-89.00-81.00-369.00-156.0064.00168.00-227.00132.0058.00671.00361.00314.0039.00-1.00-349.00-510.00-1038.00-1186.00-501.00-398.00-596.00-1103.00-699.00-805.00-578.00-444.00-141.00
EBITDA Margin Growth (5y) 354.00-52.00749.00-3.0051.00-123.00-2.00194.00389.00437.00435.00726.00256.00294.00246.00538.00224.00313.00351.00294.00167.00364.00256.00230.00-75.00212.00316.00-174.00-131.0035.00850.0056.00253.0058.00-114.00-549.00-543.00-1059.00-1166.00-591.00-328.00-471.00-172.00-275.00-397.00-584.00-725.00-463.00
EBITDA Margin (QoQ) 368.00-861.00920.0024.00184.00-156.00129.00-275.000.00-174.00139.0028.0042.0012.00-62.00-82.00198.00-12.003.00-71.00-37.00-60.00168.0078.0011.00-36.00324.00-80.0048.00-176.00429.00-441.0079.00-36.00230.00-396.00287.0026.00-55.00-197.00160.00-168.00142.00-228.00298.0068.00-165.00-37.00214.00639.00-365.00-244.00-116.00-208.00-205.00-389.00-229.00-81.00520.0065.0017.00132.0039.00-349.00111.00-73.0097.00
EBIT Growth (1y) 1,086.21%83.70%221.43%58.60%-11.92%-38.46%-56.01%-42.97%0.99%9.62%105.81%7.04%-22.88%22.51%17.51%35.53%52.97%-16.23%-26.44%23.54%51.52%60.40%79.74%52.46%28.70%36.23%6.55%26.55%-18.89%-9.13%16.21%-6.11%-13.49%14.35%20.26%-15.51%19.84%-0.75%-25.76%-2.70%-13.01%-2.28%58.22%-6.99%39.81%37.39%98.44%106.38%60.56%-2.73%-59.87%-67.90%-104.24%-133.88%-160.44%-50.54%736.73%197.43%213.39%151.08%-67.95%-23.75%-69.90%-47.93%
EBIT Growth (3y) 119.33%7.41%45.80%-1.07%-11.80%-6.16%2.09%-6.12%6.01%4.00%21.17%21.47%21.36%18.08%15.82%36.67%43.95%22.33%12.10%33.58%16.51%25.69%30.56%21.90%-3.34%12.28%14.19%0.13%-5.61%1.03%1.24%-8.27%-3.38%3.51%12.20%-8.56%13.38%10.04%32.59%23.15%24.99%9.31%8.00%-14.91%-27.96%-34.86%-35.38%-31.06%-24.33%-31.52%-34.97%-26.40%-55.77%-36.86%-40.92%-13.52%
EBIT Growth (5y) 65.59%4.93%24.16%10.14%9.72%2.12%7.06%9.28%18.37%19.71%27.78%28.16%13.29%15.30%13.98%24.85%15.92%13.72%14.51%13.59%10.40%17.65%14.72%8.29%-1.20%6.55%11.83%-1.90%0.45%6.72%26.64%8.18%15.15%8.19%2.38%-12.72%-15.99%-19.52%-20.73%-21.58%-12.02%-15.49%-2.89%-5.21%-27.95%-19.58%-30.32%-15.60%
EBIT Margin Growth (1y) 451.00267.00972.00181.00-119.00-303.00-321.00-310.00-7.0036.00221.0019.00-91.0066.0042.00107.00118.00-117.00-165.000.00148.00197.00221.00377.00220.00257.00117.00222.00-139.00-108.0031.00-168.00-123.0085.00148.00-137.0061.00-66.00-260.00-63.00-94.0045.00281.00-27.00164.0080.00651.00451.00244.00-86.00-933.00-773.00-919.00-1032.00-904.00-179.00276.00522.00734.00252.00-162.00-68.00-273.00-215.00
EBIT Margin Growth (3y) 326.000.00872.00-110.00-216.00-202.00-58.00-184.0021.00-16.0098.00127.00176.00145.0098.00485.00486.00336.00172.00599.00229.00345.00368.00431.00-43.00234.00296.00-84.00-201.00-89.00-81.00-369.00-156.0064.00168.00-227.00132.0058.00671.00361.00314.0039.00-1.00-349.00-510.00-1038.00-1186.00-501.00-398.00-596.00-1103.00-699.00-805.00-578.00-444.00-141.00
EBIT Margin Growth (5y) 354.00-52.00749.00-3.0051.00-123.00-2.00194.00389.00437.00435.00726.00256.00294.00246.00538.00224.00313.00351.00294.00167.00364.00256.00230.00-75.00212.00316.00-174.00-131.0035.00850.0056.00253.0058.00-114.00-549.00-543.00-1059.00-1166.00-591.00-328.00-471.00-172.00-275.00-397.00-584.00-725.00-463.00
EBIT Margin (QoQ) 368.00-861.00920.0024.00184.00-156.00129.00-275.000.00-174.00139.0028.0042.0012.00-62.00-82.00198.00-12.003.00-71.00-37.00-60.00168.0078.0011.00-36.00324.00-80.0048.00-176.00429.00-441.0079.00-36.00230.00-396.00287.0026.00-55.00-197.00160.00-168.00142.00-228.00298.0068.00-165.00-37.00214.00639.00-365.00-244.00-116.00-208.00-205.00-389.00-229.00-81.00520.0065.0017.00132.0039.00-349.00111.00-73.0097.00
EBIT (QoQ) 851.72%-216.67%197.52%9.55%47.38%-22.88%27.37%-39.16%2.97%-44.87%65.12%7.75%11.76%3.51%-14.12%-22.37%77.54%-0.72%-0.96%-12.38%-2.77%-12.82%66.34%7.47%2.93%-2.31%41.09%-9.28%8.95%-23.60%67.58%-41.85%22.07%-2.30%35.39%-46.42%61.34%2.76%-4.88%-24.01%33.61%-23.14%24.67%-32.06%50.10%24.45%-26.72%2.13%47.50%79.76%-23.78%-20.55%-10.64%-25.85%-39.03%-110.49%-614.29%-32.29%149.89%35.06%9.29%53.96%10.48%-82.76%160.00%-39.23%91.14%
EBT Growth (1y) 598.00%105.73%178.97%88.56%-3.21%-33.42%-60.06%-45.39%6.64%-49.81%150.39%10.29%-14.01%191.67%18.58%42.91%54.30%-19.48%-43.08%13.58%41.64%67.10%122.48%63.68%33.33%37.26%9.48%28.09%-19.41%-13.22%9.23%-7.68%-18.50%17.18%19.66%-18.65%14.66%1.52%-32.28%-4.09%4.12%-9.40%78.09%-6.24%23.56%45.26%119.24%128.90%74.20%2.07%-63.71%-69.22%-111.96%-143.20%-183.48%-62.90%256.15%159.39%185.43%196.89%-85.22%-23.72%-85.68%-73.43%
EBT Growth (3y) 92.56%-11.74%40.77%4.33%-3.90%-0.85%5.84%-4.88%12.27%5.63%19.11%21.42%23.41%57.73%14.51%38.50%42.83%22.69%11.51%33.54%15.03%25.79%38.57%24.63%-4.33%11.76%12.69%-1.28%-9.02%1.07%-3.99%-10.36%-0.91%2.53%13.01%-9.89%13.84%10.14%38.28%27.21%30.87%10.34%12.32%-12.91%-31.18%-38.22%-38.63%-36.06%-31.22%-36.02%-36.27%-30.27%-69.78%-41.94%-53.26%-33.61%
EBT Growth (5y) 54.56%10.06%20.43%13.01%14.17%5.57%8.47%9.86%21.72%22.01%32.71%30.28%15.09%36.13%12.42%25.73%13.86%13.43%12.62%12.33%7.30%18.81%16.61%8.60%0.89%5.12%11.53%-2.86%-0.63%6.32%28.15%9.11%15.93%9.83%2.80%-12.41%-18.20%-20.96%-22.88%-25.14%-15.99%-19.19%0.21%-6.16%-43.15%-21.92%-39.47%-27.08%
EBT Margin Growth (1y) 439.00243.001,001.00229.00-59.00-212.00-281.00-290.0011.00-159.00235.0026.00-49.00281.0042.00117.00114.00-121.00-215.00-35.00106.00194.00246.00376.00218.00242.00118.00215.00-131.00-130.00-8.00-170.00-139.0093.00122.00-151.0032.00-45.00-262.00-65.00-1.00-11.00299.00-19.0088.00111.00702.00501.00276.00-44.00-948.00-763.00-928.00-1055.00-901.00-206.00254.00514.00767.00230.00-132.00-50.00-301.00-262.00
EBT Margin Growth (3y) 392.00-128.00955.00-35.00-96.00-90.00-3.00-147.0076.001.0062.00108.00171.00355.0073.00458.00439.00315.00149.00556.00194.00306.00356.00421.00-51.00205.00232.00-106.00-238.00-82.00-148.00-386.00-108.0037.00159.00-234.00119.0055.00738.00418.00364.0056.0053.00-280.00-563.00-988.00-1147.00-468.00-397.00-585.00-1082.00-739.00-806.00-592.00-436.00-239.00
EBT Margin Growth (5y) 457.0032.00783.0046.00124.00-17.0028.00194.00401.00437.00426.00699.00259.00467.00183.00503.00169.00278.00263.00235.0087.00354.00216.00205.00-20.00149.00269.00-189.00-150.0018.00852.0097.00257.00104.00-87.00-496.00-532.00-1044.00-1111.00-551.00-309.00-485.00-82.00-257.00-441.00-525.00-681.00-500.00
EBT Margin (QoQ) 367.00-855.00923.004.00171.00-97.00150.00-283.0018.00-165.00141.0018.00-153.00229.00-68.00-57.00177.00-10.007.00-60.00-57.00-104.00186.0082.0030.00-53.00316.00-76.0054.00-176.00413.00-422.0055.00-55.00251.00-390.00287.00-25.00-22.00-208.00210.00-242.00176.00-144.00200.0067.00-141.00-37.00222.00658.00-342.00-262.00-98.00-246.00-158.00-426.00-225.00-92.00537.0034.0034.00161.001.00-328.00116.00-90.0040.00
EBT (QoQ) 484.00%-313.02%157.70%5.51%58.63%-18.23%37.77%-45.84%9.13%-50.95%88.37%5.76%-48.64%144.70%-17.03%-17.54%74.21%-0.52%0.00%-10.97%-9.09%-29.68%99.54%11.03%7.25%-6.37%46.80%-9.55%10.40%-25.32%71.75%-43.09%18.88%-6.00%45.17%-49.76%70.92%-4.01%-1.30%-29.20%51.34%-35.97%39.79%-23.14%31.68%25.86%-26.40%1.30%54.81%89.96%-23.16%-22.91%-9.29%-32.45%-34.83%-129.95%-227.69%-30.52%128.96%26.09%24.63%87.75%0.63%-93.72%543.33%-64.77%86.76%
Enterprise Value Growth (1y) 22.74%8.76%2.66%22.36%10.22%-23.22%24.73%21.72%4.80%16.42%-51.31%-11.82%-4.32%-14.48%-6.92%14.35%43.37%37.18%61.90%53.78%49.27%20.32%-58.73%-219.35%-14.42%60.00%50.52%75.26%5.46%-15.93%9.91%5.52%20.89%24.64%12.67%2.19%-26.40%-21.38%-29.77%-30.60%-29.78%-531.61%-278.82%-546.57%-152.74%-21.49%-84.47%-24.48%-36.72%37.74%61.20%82.18%61.94%38.39%51.08%-168.13%-433.33%-330.11%-253.22%-61.07%57.96%42.00%31.76%47.51%
Enterprise Value Growth (3y) 12.92%2.05%-3.50%12.08%3.75%-5.64%-6.79%9.15%17.46%15.61%14.90%23.79%33.08%16.94%13.53%-8.13%30.98%41.50%33.12%28.52%18.13%28.24%10.89%9.28%5.06%29.56%26.98%38.85%1.85%-1.98%-0.70%-6.47%-9.08%-79.43%-62.53%-102.14%-60.65%-110.40%-108.54%-119.05%-64.91%-68.42%-39.45%-12.77%-9.56%22.47%29.52%15.90%-40.53%-18.16%12.48%8.36%5.15%-15.40%-5.64%-31.36%
Enterprise Value Growth (5y) 17.16%7.54%14.70%23.09%23.84%10.01%5.94%-2.05%20.06%28.14%13.51%18.95%20.17%23.28%22.03%21.63%24.47%29.44%25.12%19.52%11.31%19.50%4.32%0.94%-7.02%-21.79%-13.86%-14.06%-25.40%-52.09%-48.14%-57.57%-35.00%-34.30%-25.18%-12.87%-16.62%-29.00%-11.47%-38.10%-55.54%-66.14%-36.19%-44.01%-24.14%-3.06%3.34%12.85%
Enterprise Value (QoQ) 19.60%-11.12%-45.26%40.47%5.05%-18.55%-15.86%31.16%-30.32%27.58%-20.49%16.28%-14.41%-31.11%10.95%21.90%-25.55%-22.44%28.66%48.36%-39.27%25.74%13.44%43.32%-118.75%-47.91%-74.15%79.69%23.53%-82.97%12.91%22.41%6.22%-42.18%8.67%35.04%10.67%-64.78%-2.29%16.04%14.22%-76.17%-2.94%16.57%-317.47%-5.66%-75.70%67.39%-100.68%-60.43%-18.56%64.18%8.62%0.00%45.55%23.51%-47.92%20.60%-198.45%-52.15%-19.29%34.79%-36.10%60.29%-64.58%23.29%-4.69%
EPS (Basic) Growth (1y) 975.00%2,843.43%146.40%84.09%0.00%-22.06%-43.10%-44.44%11.63%-56.60%-122.75%13.33%-6.25%217.39%1,125.50%49.02%42.22%2.74%-51.95%1.32%21.88%14.67%108.96%53.25%46.15%50.00%60.96%38.98%-16.67%-3.88%7.23%176.83%-7.37%22.58%22.69%-66.08%36.36%26.32%-21.83%1.30%-11.67%-22.92%75.20%-16.03%26.42%42.57%69.91%141.22%74.63%1.42%-59.58%-71.20%-111.97%-155.14%-185.06%-65.93%250.00%146.61%178.63%232.26%-95.24%-67.27%-80.24%-75.73%
EPS (Basic) Growth (3y) 128.94%115.12%60.84%5.04%1.53%2.39%9.91%-2.10%14.17%12.27%3.88%19.61%17.57%55.21%130.81%32.26%36.32%20.90%17.35%29.22%14.07%18.25%53.36%80.66%4.10%20.91%28.42%9.28%1.72%14.17%0.94%-1.65%3.72%6.08%18.89%-33.92%15.05%11.55%32.52%27.07%24.93%3.68%6.36%-16.45%-31.31%-40.90%-37.23%-38.15%-32.07%-36.12%-35.34%-31.18%-79.55%-56.19%-49.06%-34.99%
EPS (Basic) Growth (5y) 74.11%100.58%18.08%11.84%12.65%4.81%5.92%7.82%21.53%19.47%30.40%29.52%14.63%40.07%81.64%54.84%14.35%15.80%16.29%15.17%13.40%20.68%28.17%15.17%6.33%11.47%23.73%2.11%3.29%10.34%25.08%14.02%19.76%11.53%2.91%-27.49%-18.31%-22.66%-22.87%-27.43%-18.94%-22.12%-4.25%-7.97%-54.80%-34.39%-38.12%-28.20%
EPS (Basic) (QoQ) -42.24%-5,510.71%135.20%-2.27%58.14%-14.71%39.66%-46.91%23.26%-37.73%36.35%6.67%-52.08%-132.65%779.23%-11.76%62.22%5.48%-1.30%-15.79%17.19%-50.67%108.11%1.30%10.26%-10.10%52.63%-3.39%13.16%-3.53%31.79%-42.07%30.53%7.62%240.21%-80.62%72.73%7.72%-5.94%-22.08%60.00%-33.34%21.89%-32.05%39.62%51.51%-41.58%2.29%57.46%80.57%-17.06%-25.95%-8.55%-28.04%-40.91%-130.77%-321.43%-11.02%123.66%35.48%30.95%87.27%0.00%-98.06%800.00%13.06%22.84%
EPS (Weighted Average and Diluted) Growth (1y) 2,030,100.00%3,410.00%146.34%85.71%0.00%-21.54%-53.83%-44.87%9.52%-56.86%-122.59%13.95%-6.52%213.64%1,277.27%46.94%39.53%5.80%-50.00%2.78%25.00%13.70%79.18%55.41%46.67%50.60%60.28%38.26%-16.36%-3.20%6.21%176.73%-7.61%21.49%22.61%-67.27%27.06%27.21%-21.72%-4.17%-4.63%-22.99%75.68%-7.25%26.21%42.36%106.11%139.84%75.38%0.98%-59.57%-71.34%-112.28%-157.00%-187.33%-65.91%246.43%145.76%176.34%236.67%-95.12%-68.52%-83.75%-76.24%
EPS (Weighted Average and Diluted) Growth (3y) 2,712.00%128.18%63.57%5.27%0.79%2.01%7.09%-2.63%12.62%12.70%9.97%19.84%17.70%55.67%132.37%32.89%36.76%21.90%12.82%30.22%15.31%18.35%45.02%81.16%4.26%20.99%27.80%7.78%-0.61%14.37%0.64%-4.61%3.84%5.97%19.02%-33.74%15.21%11.72%41.52%28.70%28.28%3.45%13.55%-13.93%-31.46%-41.27%-39.72%-38.34%-31.93%-35.90%-35.40%-30.97%-79.38%-56.53%-52.33%-35.15%
EPS (Weighted Average and Diluted) Growth (5y) 680.70%108.52%17.97%11.99%12.30%5.01%1.93%8.07%21.24%19.64%30.74%29.89%14.87%40.63%81.97%55.11%14.60%16.33%13.34%14.87%12.47%20.70%23.96%13.27%6.55%11.65%23.48%2.17%3.40%10.40%29.85%14.06%19.90%11.34%7.04%-27.52%-18.43%-22.89%-24.58%-26.93%-17.61%-22.00%-0.48%-6.05%-54.54%-34.77%-38.18%-28.45%
EPS (Weighted Average and Diluted) (QoQ) 89,606.17%-6,742.00%134.15%0.00%54.76%-12.31%36.84%-46.15%21.43%-48.40%63.40%6.98%-52.17%-127.03%924.09%-12.24%60.47%1.45%2.86%-16.67%21.67%-52.05%111.43%1.35%10.67%-24.44%83.38%-4.35%13.64%-19.59%58.19%-42.14%31.52%-11.77%312.15%-80.68%72.94%-10.96%10.01%-25.00%73.15%-45.21%34.69%-25.36%39.81%25.00%-28.89%1.56%57.69%80.98%-17.25%-25.73%-9.21%-27.54%-41.33%-131.82%-321.43%-11.02%122.90%36.67%31.71%85.19%1.00%-98.02%750.00%-4.43%47.72%
FCF Margin Growth (1y) -846.00-374.00-105.00-211.00-51.00-91.00355.00-308.00149.00-149.00-55.00371.0089.00213.00-165.00-328.00-24.00285.0067.00520.00212.00454.0037.00-12.0077.0026.00-290.00-492.00127.00-206.00205.00300.00-125.00-272.000.00-197.00-92.00-1.00305.00904.00129.00510.00-319.00-357.00-112.00-256.00-224.00-665.00-481.00-661.00112.006.00-209.00580.0083.00252.00311.00-152.009.00-5.00-93.00-76.00
FCF Margin Growth (3y) -595.00-615.00196.00-148.00187.00-27.00136.00-265.00214.00348.00-152.00563.00277.00952.00-60.00180.00264.00765.00-186.0016.00415.00274.00-47.00-204.0079.00-451.00-84.00-388.00-90.00-479.00511.001,008.00-88.00236.00-13.00351.00-75.00252.00-238.00-117.00-464.00-408.00-431.00-1016.00-802.00-338.00-29.00-406.00-379.00-234.00204.00253.009.00352.00
FCF Margin Growth (5y) -815.00-117.0098.0044.00374.00711.00240.00243.00503.00828.00-405.0059.00480.00772.00-145.00-11.00266.00287.0020.00120.00199.001.00258.00504.00115.0057.00-98.00159.00-73.00-225.00-32.00-14.00-681.00-681.00-126.00-308.00-765.00171.00-43.00141.00-362.0020.00-339.00-768.00-584.00-566.00
FCF Margin (QoQ) -961.00921.00-342.007.00-691.00815.00-182.00-32.00-245.00152.00275.00-331.00-150.00577.00-6.00-208.00-528.00414.00297.00102.00-746.00867.00-11.00344.00-1162.00818.0078.00293.00-1479.00616.00696.00-39.00-1067.00710.00271.00-186.00-795.00514.00376.00-96.00-489.001,113.00-400.00285.00-1317.001,074.00-154.00141.00-1285.00634.0029.00-39.00-512.00528.00-186.00749.00-1009.00698.00-127.00286.00-847.00683.00-215.00303.00
FCF Payout Ratio Growth (1y) -60.38%103.76%35.56%47.04%1.86%36.54%-567.54%321.52%-43.92%1,570.30%39.94%-78.00%-1.52%-92.96%45.07%364.53%53.10%-43.70%-81.96%-72.79%-14.50%-6.51%-88.27%68.24%49.69%42.07%45.18%492.59%15.24%53.84%-129.12%-55.10%57.03%87.24%-17.04%101.79%31.77%5.79%653.05%-73.00%-11.63%-43.71%-118.70%22.88%11.08%10.40%51.54%442.25%264.69%509.95%-31.50%0.86%-561.91%-81.50%-31.54%-62.92%114.43%27.39%-4.98%-0.28%50.53%11.40%
FCF Payout Ratio Growth (3y) -90.36%259.52%-37.22%10.89%-17.45%17.11%-30.10%62.71%-5.44%-12.83%15.64%-34.73%8.83%-66.66%-23.46%28.59%25.14%-9.24%-23.37%39.46%13.83%26.89%-33.23%64.81%39.40%59.95%-13.70%75.11%33.60%44.98%156.27%-37.46%22.28%3.69%-6.58%-12.52%8.96%-13.05%20.56%21.62%52.98%55.92%-28.45%88.71%-174.63%7.61%5.71%26.57%34.46%12.87%-22.00%-28.02%0.11%-35.96%
FCF Payout Ratio Growth (5y) -17.88%13.00%-20.89%11.50%-5.94%-3.30%-49.80%14.54%1.59%-2.53%9.13%22.62%17.33%-39.51%-18.77%41.43%28.81%16.58%-38.17%19.70%25.00%32.26%76.86%19.52%25.83%19.50%-8.74%12.24%18.54%13.62%-6.10%10.26%49.26%49.66%5.05%29.64%-88.49%-5.80%2.81%-7.62%19.00%-2.23%-16.70%19.97%32.37%12.07%
FCF Payout Ratio (QoQ) -304.72%143.30%141.20%-4.69%-164.74%198.80%67.10%27.75%-416.52%162.39%-77.77%3,705.13%-111.38%122.85%-0.49%172.16%-188.76%293.25%-67.20%0.07%-386.88%128.90%3.07%9.42%-677.71%125.82%-8.30%3.85%-322.91%379.15%-82.17%38.63%-432.00%154.70%-37.64%65.31%-307.53%194.31%-59.28%32.71%984.96%-95.40%33.30%-15.47%-460.53%130.25%20.50%-15.99%-258.27%438.45%-18.96%40.50%-134.12%359.59%-471.15%105.63%-342.56%173.17%44.44%-50.31%-299.91%169.50%118.04%-63.23%
Free Cash Flow Growth (1y) -162.35%-50.92%-55.19%-27.13%-8.37%-26.76%86.02%-76.28%65.59%-78.85%-102.17%415.19%32.79%569.70%-167.74%-67.08%7.58%162.90%16.47%394.78%54.55%56.11%24.52%-8.30%-2.50%2.98%-166.88%-75.00%30.17%-11.13%40.33%200.66%-15.87%-33.73%-6.80%-38.51%-4.96%5.82%120.22%314.59%26.67%88.32%-662.96%-13.73%-4.58%-6.57%-112.83%-81.09%-72.06%-83.11%22.57%1.58%-122.32%446.82%22.16%176.17%809.62%-19.66%3.08%2.63%-32.79%-9.21%
Free Cash Flow Growth (3y) -28.77%-57.63%24.02%-3.79%26.30%1.24%8.87%-26.17%33.24%55.01%-65.36%103.22%30.21%201.79%-19.07%14.31%17.47%61.68%-18.94%4.29%25.18%12.62%-6.32%-11.66%2.21%-15.36%-19.36%-22.68%1.34%-14.59%28.64%97.16%0.42%9.71%-6.74%30.04%4.73%23.02%-34.32%-12.23%-30.36%-33.26%-124.25%-45.08%-27.23%-4.79%-8.66%-19.06%-23.80%-9.46%16.40%42.26%2.10%58.59%
Free Cash Flow Growth (5y) -22.27%6.01%0.38%7.73%27.35%33.61%13.75%12.80%28.94%43.04%-55.56%13.98%22.88%90.60%-21.87%2.34%12.16%20.00%-1.41%15.96%9.42%0.03%17.71%11.93%5.15%3.86%-14.13%10.57%4.70%1.86%-9.08%4.56%-23.04%-26.92%-14.92%-15.84%-15.68%11.46%-7.87%13.66%-11.77%5.48%-55.18%-14.03%-22.27%-8.84%
Free Cash Flow (QoQ) -148.85%315.57%-55.58%4.93%-254.46%201.22%-44.14%-16.13%-129.49%271.74%289.87%-89.29%-381.82%537.63%0.49%-45.97%-212.67%153.82%228.36%32.05%-135.80%418.75%2.56%33.38%-117.31%487.26%9.05%40.87%-144.86%136.28%467.76%-3.82%-130.12%282.80%58.86%-24.24%-148.55%205.24%145.55%-15.65%-90.72%2,057.41%-24.98%25.40%-127.74%430.59%-17.01%22.78%-163.18%129.37%22.63%-25.75%-389.60%138.52%-126.94%1,919.23%-141.23%236.67%-30.77%105.96%-149.74%244.71%-54.66%178.23%
Gross Margin Growth (1y) 414.00306.00259.00180.00-149.00-367.00-434.00-375.00-13.0041.00244.0042.00-95.0096.0043.00138.00162.00-123.00-48.00102.00270.00321.00234.00428.00299.00323.00251.00303.00-137.00-81.00142.00-204.00-114.0072.007.00-81.00103.00-65.00-293.002.00-204.0083.00358.00-206.00171.00-12.00528.00433.00214.00-105.00-981.00-828.00-921.00-679.00-608.00-112.00261.00142.00438.00186.00-204.00164.00-258.00-239.00
Gross Margin Growth (3y) 252.00-20.0069.00-153.00-257.00-230.00-147.00-195.0055.0014.00239.00282.00338.00294.00229.00668.00732.00521.00437.00833.00432.00562.00627.00527.0047.00313.00401.0017.00-149.00-74.00-143.00-284.00-215.0090.0073.00-285.0070.006.00594.00229.00181.00-34.00-95.00-601.00-536.00-795.00-1061.00-507.00-446.00-641.00-1151.00-754.00-864.00-372.00-428.00-165.00
Gross Margin Growth (5y) 320.00-48.0064.0087.00176.00-32.0039.00335.00624.00658.00724.001,013.00499.00535.00622.00766.00480.00511.00587.00547.00421.00569.00342.00448.00-53.00331.00466.00-187.00-181.00-3.00743.00-57.00170.00-27.00-380.00-681.00-637.00-777.00-995.00-711.00-479.00-570.00-265.00-528.00-479.00-488.00-881.00-561.00
Gross Margin (QoQ) 304.00-65.00157.0018.00196.00-112.0078.00-311.00-22.00-179.00137.0051.0032.0024.00-65.00-86.00223.00-29.0030.00-61.00-63.0047.00179.00107.00-12.00-41.00374.00-22.0012.00-112.00426.00-462.0068.00111.0079.00-372.00254.0047.00-10.00-188.0086.00-181.00285.00-394.00372.0095.00-280.00-16.00189.00634.00-375.00-235.00-129.00-242.00-221.00-329.00114.00-171.00274.0045.00-5.00124.0022.00-345.00363.00-298.0041.00
Gross Profit Growth (1y) 122.92%60.00%44.81%40.64%-5.50%-29.39%-41.55%-33.20%0.75%6.59%50.90%8.45%-12.85%20.49%13.39%27.09%39.10%-6.60%6.43%39.56%51.92%54.79%38.48%25.63%19.62%24.14%10.45%23.48%-11.50%-1.80%24.06%-2.70%-3.06%8.07%-0.89%-6.10%17.44%2.85%-14.94%6.27%-14.35%-1.72%41.35%-18.26%22.72%23.38%53.79%71.20%38.47%-0.56%-47.21%-51.96%-69.63%-57.98%-64.88%-14.98%64.33%29.69%130.94%33.05%-30.72%29.95%-31.51%-26.21%
Gross Profit Growth (3y) 28.51%6.39%8.49%0.63%-6.03%-3.20%0.00%-2.72%6.89%6.25%22.11%24.37%22.58%20.32%18.67%30.61%36.22%21.53%17.63%29.37%17.16%23.57%23.80%14.71%0.87%9.63%10.74%4.10%0.25%2.96%1.51%-0.98%-0.83%2.99%6.02%-6.57%7.27%7.64%22.74%14.14%13.33%6.44%4.69%-12.40%-19.78%-19.81%-34.18%-11.24%-11.59%-18.47%-24.63%-18.40%-29.81%-10.86%-17.80%-5.84%
Gross Profit Growth (5y) 20.81%6.27%9.04%12.56%11.89%5.57%8.07%10.05%17.29%18.18%22.74%24.44%14.29%16.26%18.02%21.77%16.75%13.75%14.89%14.62%12.86%15.97%9.85%8.54%0.64%5.90%10.30%-0.40%1.16%5.77%17.85%6.32%10.63%6.03%-0.66%-7.67%-12.29%-12.22%-19.28%-9.49%-6.19%-8.05%-1.43%-5.33%-10.09%-2.77%-14.72%-7.25%
Gross Profit (QoQ) 85.77%-1.70%14.50%6.62%33.33%-11.04%11.21%-28.36%-0.38%-26.37%27.11%8.05%5.40%4.24%-8.64%-13.17%45.73%-1.91%2.39%-4.96%-2.15%11.77%34.27%3.45%-0.30%0.00%21.81%-1.50%3.47%-11.03%36.18%-29.40%14.80%12.40%6.81%-29.66%27.98%3.08%1.19%-12.03%12.08%-14.75%26.43%-29.10%28.60%22.62%-26.89%6.46%29.29%52.84%-18.62%-13.90%-7.15%-18.87%-25.94%-45.56%28.46%-32.20%79.30%5.22%1.39%20.73%3.30%-45.21%90.17%-36.37%11.29%
Interest Coverage Ratio Growth (1y) 777.79%65.69%268.13%92.24%39.81%8.22%-48.01%-23.19%22.35%-70.43%182.99%41.76%11.40%631.68%30.57%79.09%120.27%20.63%-50.96%-55.08%-46.65%-45.07%34.80%75.21%42.78%65.75%32.26%46.18%-7.31%-23.21%-28.29%-38.12%-43.66%-8.78%29.94%-24.90%-13.39%-27.00%-47.49%-19.72%-13.01%-3.08%56.95%1.46%51.24%59.63%138.90%127.02%82.07%20.16%-50.21%-61.79%-104.62%-132.36%-153.94%-60.43%610.54%164.23%181.12%119.70%-67.66%-8.91%-63.09%-39.92%
Interest Coverage Ratio Growth (3y) 146.71%-19.06%64.77%27.92%23.98%32.79%24.31%24.94%44.26%37.68%21.91%4.48%9.40%69.25%-4.79%12.13%18.83%3.18%-4.38%4.79%-10.95%-11.24%8.53%16.59%-9.32%5.11%7.21%-12.09%-23.24%-20.03%-21.20%-28.01%-24.85%-13.58%2.31%-15.11%4.45%4.14%25.33%22.74%33.80%22.96%23.14%-4.17%-28.61%-37.87%-38.24%-29.98%-24.55%-37.03%-39.83%-30.74%-57.59%-42.58%-45.54%-19.47%
Interest Coverage Ratio Growth (5y) 105.72%36.16%29.08%10.99%17.50%9.18%4.89%8.95%17.99%18.90%26.43%23.91%11.62%43.91%-3.92%4.98%-2.61%-5.11%-4.02%-11.77%-19.19%-14.18%-2.70%-0.90%-10.89%-3.85%0.31%-11.16%-9.86%-4.58%12.90%-2.99%3.17%4.36%4.96%-11.90%-15.95%-19.52%-20.39%-22.50%-10.79%-17.32%-3.96%-5.21%-26.81%-18.34%-28.10%-14.64%
Interest Coverage Ratio (QoQ) 665.52%-219.26%209.70%-12.36%44.49%21.02%25.44%-36.26%11.85%-41.86%85.33%1.53%-72.97%456.36%-7.16%-20.21%77.54%-0.72%27.34%-1.86%-2.77%-59.64%16.65%16.55%0.11%-0.95%51.62%-5.03%16.21%-20.96%67.58%-39.78%-3.72%-26.20%44.62%-45.17%55.90%5.12%-16.41%-36.78%31.41%-24.39%27.79%-31.49%46.41%22.44%-17.39%2.13%54.52%83.25%-21.50%-18.09%1.98%-24.06%-39.76%-109.90%-614.29%-26.60%144.19%27.76%-10.14%59.88%19.68%-81.19%153.10%-35.22%94.81%
Net Cash Flow Growth (1y) -184.03%-59.44%38.19%1,081.25%-276.39%-3.47%59.10%-40.21%194.88%-186.33%-37.23%62.83%-19.09%-169.17%-106.91%-17.93%-174.87%83.90%60.93%63.58%252.05%1,061.54%-515.79%-124.29%-31.98%-107.40%92.74%76.67%-44.37%32.43%-44.12%-64.29%20.24%620.00%54.08%304.35%-12.87%-95.38%184.44%1,872.34%-86.36%15,783.33%-3,934.21%-9.92%6,866.67%-48.69%-31.57%-116.17%-100.96%-179.55%93.79%222.96%-1,362.50%330.33%697.48%137.95%-652.99%-32.70%-283.26%36.20%63.11%-93.20%
Net Cash Flow Growth (3y) -30.30%-32.72%29.74%125.72%10.63%-61.89%-5.11%-7.21%16.85%-33.40%-3.52%29.78%-2.70%83.38%-70.75%-32.50%-8.17%51.43%44.09%-27.91%37.07%21.66%13.61%-27.92%-23.09%-36.17%63.64%40.67%-16.47%29.31%36.78%308.59%-47.72%242.34%-145.89%237.09%102.28%55.52%-249.25%-69.53%-27.87%-305.82%-72.48%-43.64%-127.34%-2.03%35.50%-22.08%-45.08%7.23%12.08%81.56%-243.77%28.17%
Net Cash Flow Growth (5y) -21.09%-16.51%22.45%72.87%9.04%28.27%-22.81%-18.30%21.01%-17.78%13.07%-16.26%-19.01%26.93%12.22%-16.27%-12.33%19.16%35.04%-20.82%21.08%16.17%17.61%30.28%-44.21%13.77%-9.25%73.93%40.81%72.37%-94.99%-57.34%-15.94%-73.14%-3.96%55.93%-25.86%47.12%77.86%53.07%-64.41%151.44%-105.10%-10.31%-96.21%-46.70%
Net Cash Flow (QoQ) -252.68%102.95%800.00%0.00%-332.64%156.42%-234.39%154.72%-198.56%182.48%113.27%-149.79%-56.67%197.87%5.98%-265.64%-20.43%138.82%-196.69%64.38%-192.31%262.50%-10.12%125.23%-287.20%93.59%351.67%-124.50%-83.78%79.41%700.00%-129.76%-292.00%76.53%539.13%28.71%-134.62%204.44%87.23%-93.18%533.33%2,339.47%-98.71%7,841.67%-252.89%157.31%0.12%-41.51%-492.02%92.96%94.07%-4,762.50%69.41%239.50%-170.48%865.81%-20.65%-44.44%-323.04%168.44%-316.09%141.29%-160.41%112.62%
Net Income Growth (1y) 1,214.29%84.91%0.00%-102.04%-102.56%-103.19%-122.00%33.33%-1,450.00%33.33%48.71%39.55%40.99%51.35%28.85%-21.43%-7.63%0.77%174.75%-7.33%20.98%22.28%-67.46%25.95%27.12%-22.36%-4.14%-4.77%-23.66%75.20%-7.27%25.86%43.16%106.70%138.56%74.63%0.00%-60.46%-71.58%-110.92%-157.77%-182.50%-64.38%262.64%145.06%182.17%221.05%-90.54%-64.80%-84.07%-75.41%
Net Income Growth (3y) 34.14%-41.90%-26.52%-33.84%277.20%330.44%290.03%139.70%389.45%108.01%397.66%73.96%0.53%16.36%23.09%4.82%-2.85%12.42%-1.47%-5.02%3.58%5.50%18.48%-33.87%14.71%11.58%41.14%28.47%27.91%3.01%12.71%-14.33%-30.84%-41.40%-38.80%-37.72%-32.30%-36.15%-35.52%-31.24%-74.39%-54.92%-52.38%-34.48%
Net Income Growth (5y) 14.29%14.80%9.41%22.71%20.87%31.42%151.69%144.43%138.19%81.97%233.09%47.98%167.71%10.43%4.03%8.86%20.46%0.47%1.91%9.20%28.21%13.65%19.56%10.94%6.33%-27.81%-18.00%-22.89%-23.88%-26.49%-17.95%-22.23%-0.59%-6.38%-48.30%-33.38%-38.46%-28.21%
Net Income (QoQ) 150.00%-1.89%-46.94%20.51%-46.81%-106.00%33.33%-50.00%-266.67%81.82%-1,450.00%93.55%0.32%10.61%-24.71%77.99%-5.86%11.75%-19.18%51.53%-42.59%31.38%-11.83%313.16%-80.64%71.52%-10.89%9.94%-25.05%73.12%-45.57%35.73%-25.54%38.79%24.90%-28.16%1.06%57.86%80.35%-17.08%-26.02%-9.60%-28.69%-40.41%-128.44%-378.02%-1.84%125.73%29.82%32.43%85.71%0.55%-96.17%392.86%-15.94%55.17%
Net Income towards Common Stockholders Growth (1y) 1,400.00%84.91%0.00%-102.04%-121.15%-121.28%-122.00%33.33%-87.88%90.00%48.71%39.55%40.99%51.35%28.85%-21.43%-7.63%0.77%174.75%-7.33%20.98%22.28%-67.46%25.95%27.12%-22.36%-4.14%-4.77%-23.66%75.20%-7.27%25.86%43.16%106.70%138.56%74.63%0.00%-60.46%-71.58%-110.92%-157.77%-182.50%-64.38%262.64%145.06%182.17%221.05%-90.54%-64.80%-84.07%-75.41%
Net Income towards Common Stockholders Growth (3y) -40.10%-97.59%-26.52%-33.84%277.20%125.22%119.67%139.70%389.45%108.01%397.66%73.96%0.53%16.36%23.09%4.82%-2.85%12.42%-1.47%-5.02%3.58%5.50%18.48%-33.87%14.71%11.58%41.14%28.47%27.91%3.01%12.71%-14.33%-30.84%-41.40%-38.80%-37.72%-32.30%-36.15%-35.52%-31.24%-74.39%-54.92%-52.38%-34.48%
Net Income towards Common Stockholders Growth (5y) 14.29%14.80%9.41%22.71%20.87%31.42%151.69%65.28%67.54%81.97%233.09%47.98%167.71%10.43%4.03%8.86%20.46%0.47%1.91%9.20%28.21%13.65%19.56%10.94%6.33%-27.81%-18.00%-22.89%-23.88%-26.49%-17.95%-22.23%-0.59%-6.38%-48.30%-33.38%-38.46%-28.21%
Net Income towards Common Stockholders (QoQ) 158.33%-1.89%-46.94%20.51%-46.81%-106.00%-450.00%-21.21%45.00%81.82%-1,450.00%93.55%0.32%10.61%-24.71%77.99%-5.86%11.75%-19.18%51.53%-42.59%31.38%-11.83%313.16%-80.64%71.52%-10.89%9.94%-25.05%73.12%-45.57%35.73%-25.54%38.79%24.90%-28.16%1.06%57.86%80.35%-17.08%-26.02%-9.60%-28.69%-40.41%-128.44%-378.02%-1.84%125.73%29.82%32.43%85.71%0.55%-96.17%392.86%-15.94%55.17%
Net Margin Growth (1y) 245.00146.00-31.00-393.00-235.00-276.00-145.002.00-34.0044.00217.00162.00174.00182.00143.00-98.00-61.00-39.00949.00-52.0084.0094.00-1075.0058.0094.00-139.00-50.00-33.00-108.00229.00-19.0074.0079.00487.00419.00213.00-45.00-669.00-629.00-704.00-889.00-723.00-156.00183.00478.00600.00183.00-103.00-97.00-226.00-206.00
Net Margin Growth (3y) -21.00-59.00-244.00-300.00294.00352.00390.00273.00508.00547.00520.001,309.0012.00198.00237.0017.00-92.00117.00-84.00-176.00-27.0070.00184.00-1144.0099.0064.00577.00350.00254.00-75.0046.00-229.00-417.00-856.00-905.00-366.00-309.00-457.00-792.00-602.00-624.00-508.00-349.00-178.00
Net Margin Growth (5y) 47.0086.00118.00278.00288.00309.00654.00416.00503.00416.001,600.00397.00544.00184.0036.00183.00327.00-52.00-51.0088.00632.00224.00260.00103.002.00-1354.00-393.00-870.00-815.00-435.00-268.00-486.00-76.00-202.00-337.00-475.00-531.00-388.00
Net Margin (QoQ) 30.00-14.00-191.0033.00-109.00-126.00-33.00-8.0022.0022.00-69.0069.0025.0030.00-95.00257.00-30.0043.00-88.00219.00-271.0079.00-65.001,206.00-1272.00216.00-56.0038.00-140.00252.00-288.00126.00-123.00177.0048.00-122.00-29.00181.00457.00-189.00-236.00-77.00-167.00-150.00-311.00-262.00-1.00417.0028.0034.00122.000.00-258.0039.00-8.0021.00
Operating Income Growth (1y) 1,086.21%83.70%221.43%58.60%-11.92%-38.46%-56.01%-42.97%0.99%9.62%105.81%7.04%-22.88%22.51%17.51%35.53%52.97%-16.23%-26.44%23.54%51.52%60.40%79.74%52.46%28.70%36.23%6.55%26.55%-18.89%-9.13%16.21%-6.11%-13.49%14.35%20.26%-15.51%19.84%-0.75%-25.76%-2.70%-13.01%-2.28%58.22%-6.99%39.81%37.39%98.44%106.38%60.56%-2.73%-59.87%-67.90%-104.24%-133.88%-160.44%-50.54%736.73%197.43%213.39%151.08%-67.95%-23.75%-69.90%-47.93%
Operating Income Growth (3y) 119.33%7.41%45.80%-1.07%-11.80%-6.16%2.09%-6.12%6.01%4.00%21.17%21.47%21.36%18.08%15.82%36.67%43.95%22.33%12.10%33.58%16.51%25.69%30.56%21.90%-3.34%12.28%14.19%0.13%-5.61%1.03%1.24%-8.27%-3.38%3.51%12.20%-8.56%13.38%10.04%32.59%23.15%24.99%9.31%8.00%-14.91%-27.96%-34.86%-35.38%-31.06%-24.33%-31.52%-34.97%-26.40%-55.77%-36.86%-40.92%-13.52%
Operating Income Growth (5y) 65.59%4.93%24.16%10.14%9.72%2.12%7.06%9.28%18.37%19.71%27.78%28.16%13.29%15.30%13.98%24.85%15.92%13.72%14.51%13.59%10.40%17.65%14.72%8.29%-1.20%6.55%11.83%-1.90%0.45%6.72%26.64%8.18%15.15%8.19%2.38%-12.72%-15.99%-19.52%-20.73%-21.58%-12.02%-15.49%-2.89%-5.21%-27.95%-19.58%-30.32%-15.60%
Operating Income (QoQ) 851.72%-216.67%197.52%9.55%47.38%-22.88%27.37%-39.16%2.97%-44.87%65.12%7.75%11.76%3.51%-14.12%-22.37%77.54%-0.72%-0.96%-12.38%-2.77%-12.82%66.34%7.47%2.93%-2.31%41.09%-9.28%8.95%-23.60%67.58%-41.85%22.07%-2.30%35.39%-46.42%61.34%2.76%-4.88%-24.01%33.61%-23.14%24.67%-32.06%50.10%24.45%-26.72%2.13%47.50%79.76%-23.78%-20.55%-10.64%-25.85%-39.03%-110.49%-614.29%-32.29%149.89%35.06%9.29%53.96%10.48%-82.76%160.00%-39.23%91.14%
Operating Margin Growth (1y) 451.00267.00972.00181.00-119.00-303.00-321.00-310.00-7.0036.00221.0019.00-91.0066.0042.00107.00118.00-117.00-165.000.00148.00197.00221.00377.00220.00257.00117.00222.00-139.00-108.0031.00-168.00-123.0085.00148.00-137.0061.00-66.00-260.00-63.00-94.0045.00281.00-27.00164.0080.00651.00451.00244.00-86.00-933.00-773.00-919.00-1032.00-904.00-179.00276.00522.00734.00252.00-162.00-68.00-273.00-215.00
Operating Margin Growth (3y) 326.000.00872.00-110.00-216.00-202.00-58.00-184.0021.00-16.0098.00127.00176.00145.0098.00485.00486.00336.00172.00599.00229.00345.00368.00431.00-43.00234.00296.00-84.00-201.00-89.00-81.00-369.00-156.0064.00168.00-227.00132.0058.00671.00361.00314.0039.00-1.00-349.00-510.00-1038.00-1186.00-501.00-398.00-596.00-1103.00-699.00-805.00-578.00-444.00-141.00
Operating Margin Growth (5y) 354.00-52.00749.00-3.0051.00-123.00-2.00194.00389.00437.00435.00726.00256.00294.00246.00538.00224.00313.00351.00294.00167.00364.00256.00230.00-75.00212.00316.00-174.00-131.0035.00850.0056.00253.0058.00-114.00-549.00-543.00-1059.00-1166.00-591.00-328.00-471.00-172.00-275.00-397.00-584.00-725.00-463.00
Operating Margin (QoQ) 368.00-861.00920.0024.00184.00-156.00129.00-275.000.00-174.00139.0028.0042.0012.00-62.00-82.00198.00-12.003.00-71.00-37.00-60.00168.0078.0011.00-36.00324.00-80.0048.00-176.00429.00-441.0079.00-36.00230.00-396.00287.0026.00-55.00-197.00160.00-168.00142.00-228.00298.0068.00-165.00-37.00214.00639.00-365.00-244.00-116.00-208.00-205.00-389.00-229.00-81.00520.0065.0017.00132.0039.00-349.00111.00-73.0097.00
Profit After Tax Growth (1y) 233.61%89.31%146.51%86.25%0.00%-20.97%-54.46%-45.64%6.92%-58.16%113.40%9.26%-7.65%208.54%26.09%43.50%35.67%2.77%-47.51%22.05%46.01%32.31%89.05%48.71%39.55%40.99%51.35%28.85%-21.43%-7.63%0.77%174.75%-7.33%20.98%35.95%-67.46%25.95%27.12%-30.17%-4.14%-4.77%-23.66%75.20%-7.27%25.86%43.16%106.70%138.56%74.63%0.00%-60.46%-71.58%-111.64%-157.77%-182.50%-64.38%252.58%145.06%182.17%221.05%-90.54%-64.80%-84.07%-75.41%
Profit After Tax Growth (3y) 50.79%-14.46%34.85%3.42%-0.42%0.67%7.01%-5.19%10.24%9.88%12.20%24.15%22.30%61.28%7.76%37.59%40.34%24.22%14.52%32.73%16.98%19.89%42.33%73.96%0.53%16.36%27.51%4.82%-2.85%12.42%-1.47%-5.02%3.58%5.50%18.48%-33.87%14.71%11.58%36.24%28.47%27.91%3.01%12.71%-14.33%-31.15%-41.40%-38.80%-37.72%-32.30%-36.15%-35.52%-31.24%-74.39%-54.92%-52.38%-34.48%
Profit After Tax Growth (5y) 30.53%14.69%18.12%14.14%14.36%6.76%3.99%9.12%22.24%19.87%32.22%29.67%14.94%40.44%13.80%55.94%15.02%16.46%15.52%15.89%13.32%21.52%22.31%10.43%4.03%8.86%20.46%0.47%1.91%9.20%28.21%13.65%19.56%10.94%6.33%-27.81%-18.20%-22.89%-23.08%-26.49%-17.95%-22.23%-0.59%-6.38%-48.30%-33.38%-38.46%-28.21%
Profit After Tax (QoQ) 210.08%-449.62%134.93%-0.62%55.97%-14.11%39.91%-46.64%23.27%-50.51%67.01%4.94%-51.76%152.44%-14.49%-11.30%61.15%3.16%-2.68%-16.14%22.07%-47.31%126.28%0.32%10.61%-24.71%77.99%-5.86%11.75%-19.18%51.53%-42.59%31.38%-11.83%313.16%-80.64%71.52%-0.92%-1.12%-25.05%73.12%-45.57%35.73%-25.54%38.79%24.90%-28.16%1.06%57.86%80.35%-17.08%-26.02%-9.60%-28.69%-40.41%-130.31%-348.45%-1.84%125.73%29.82%32.43%85.71%0.55%-96.17%392.86%-15.94%55.17%
Property, Plant & Equipment (Net) Growth (1y) 2.74%4.71%4.06%4.68%4.81%5.00%5.21%3.99%1.50%1.25%0.77%0.72%2.57%-2.50%26.57%27.97%28.57%34.79%0.90%-0.52%-2.12%-2.92%-0.12%0.42%2.26%7.52%7.70%8.97%8.93%6.85%10.79%23.71%23.11%22.72%18.04%5.22%5.35%3.36%4.31%3.79%2.64%2.79%3.17%4.54%6.94%8.65%10.82%13.83%14.13%14.52%10.93%6.05%2.59%-2.54%-1.99%-3.30%-3.28%-3.06%-2.52%-3.09%
Property, Plant & Equipment (Net) Growth (3y) 4.21%4.00%3.64%3.33%3.12%2.95%1.20%10.30%10.25%10.21%9.99%8.77%8.64%8.88%8.46%8.45%8.53%8.77%12.06%2.77%2.87%2.93%3.71%6.02%10.62%11.10%12.13%12.10%12.36%12.21%10.66%10.91%10.55%10.01%9.25%8.30%4.51%4.96%4.90%6.05%7.29%7.80%8.55%8.24%8.07%7.78%6.64%6.41%5.29%4.23%2.66%1.95%-0.21%
Property, Plant & Equipment (Net) Growth (5y) 3.33%7.48%7.91%7.10%6.90%6.55%6.29%6.22%6.01%6.03%6.79%6.72%7.01%7.54%7.95%8.76%11.50%11.53%13.03%7.26%7.22%7.18%7.19%7.97%8.13%8.20%8.42%8.68%9.01%9.17%8.64%9.30%9.96%10.20%10.16%9.32%6.63%6.25%5.20%5.33%4.84%4.45%3.86%3.92%3.41%
Property, Plant & Equipment (Net) (QoQ) 1.18%1.09%1.29%1.06%0.55%1.70%1.41%1.24%0.75%0.52%-1.01%1.00%0.27%0.47%0.81%-4.00%30.17%1.58%1.29%0.64%-2.56%0.15%-0.35%-0.17%0.25%0.70%1.48%4.96%0.41%1.89%1.45%2.95%4.12%13.76%0.95%2.63%0.15%1.40%1.08%0.68%1.08%0.90%-0.04%0.84%1.45%2.23%2.26%2.44%3.48%5.01%2.53%2.79%0.23%0.39%-0.82%-2.35%0.79%-0.94%-0.80%-2.12%1.35%-1.52%
Return on Assets Growth (1y) 3.003.004.000.00-2.00-5.00-7.00-4.00-3.00-2.000.000.001.002.003.005.004.003.003.003.002.000.00-2.002.002.003.004.00-4.00-4.00-4.00-4.000.000.00-1.000.000.000.001.002.004.005.005.000.00-4.00-7.00-10.00-11.00-9.00-6.00-1.004.005.004.002.00-1.00-2.00
Return on Assets Growth (3y) 2.000.000.00-2.00-4.00-5.00-4.00-3.000.003.006.006.007.008.008.009.008.009.007.006.005.000.000.00-1.00-2.00-3.00-2.00-2.000.00-4.00-4.00-3.00-2.004.005.005.003.001.00-2.00-4.00-8.00-8.00-8.00-7.00-6.00-7.00-9.00-9.00-8.00-6.00
Return on Assets Growth (5y) -1.000.002.002.003.002.001.005.006.006.007.0010.0011.0011.0011.007.006.005.003.001.001.000.000.00-1.001.002.003.004.003.00-3.00-6.00-9.00-12.00-8.00-8.00-6.00-4.00-3.00-3.00-3.00-5.00-5.00
Return on Assets (QoQ) 0.00-1.001.001.000.002.001.00-3.00-1.00-2.00-1.000.000.000.000.000.001.001.001.001.001.001.001.001.001.000.00-1.00-1.004.000.000.000.00-4.000.000.000.000.000.00-1.001.000.000.001.002.002.001.000.00-2.00-2.00-3.00-3.00-3.00-1.001.002.002.001.000.000.00-1.00-1.00
Return on Capital Employed Growth (1y) 22.00-5.00-9.00-8.00-5.000.002.002.002.001.001.004.002.00-5.00-8.00-8.00-7.001.005.004.004.003.003.002.00-1.00-2.00-4.00-4.00-1.001.001.00-1.00-1.00-3.00-3.00-2.00-2.000.000.001.003.005.007.007.006.00-1.00-6.00-11.00-15.00-15.00-13.00-8.00-1.006.008.006.003.00-1.00-3.00
Return on Capital Employed Growth (3y) 12.0017.00-4.00-5.00-2.00-1.00-4.00-5.00-3.00-2.00-4.00-2.00-1.000.00-1.000.00-2.00-3.002.004.003.002.002.000.00-2.00-3.00-4.00-6.00-6.00-4.00-2.00-2.00-1.000.002.004.007.007.004.001.00-2.00-6.00-11.00-12.00-11.00-11.00-11.00-11.00-13.00-13.00-10.00-8.00
Return on Capital Employed Growth (5y) 17.0013.00-8.00-8.00-7.00-3.000.004.003.001.00-2.00-3.00-2.00-3.00-2.00-3.00-6.00-6.000.002.000.00-1.00-1.00-3.00-2.00-2.000.001.003.004.002.00-1.00-4.00-9.00-14.00-15.00-12.00-10.00-6.00-5.00-4.00-4.00-6.00-7.00
Return on Capital Employed (QoQ) 2.00-1.00-2.00-3.00-2.000.000.002.000.00-1.001.000.001.001.00-1.00-6.00-2.001.001.001.001.000.001.000.001.00-1.00-2.00-1.000.000.000.001.000.00-2.000.00-1.000.00-1.000.001.000.001.002.003.002.001.000.00-4.00-3.00-4.00-4.00-4.00-1.001.002.003.001.000.000.00-1.00-1.00
Return on Equity Growth (1y) 8.00-1.00-3.00-10.00-16.00-10.00-6.00-3.00-1.000.001.005.007.0012.009.007.005.005.003.001.00-2.004.004.006.006.00-11.00-8.00-8.00-9.00-1.00-1.00-3.000.00-1.000.002.004.007.008.007.00-1.00-8.00-14.00-19.00-20.00-17.00-11.00-2.008.0010.008.004.00-2.00-5.00
Return on Equity Growth (3y) -9.00-12.00-8.00-5.002.009.0016.0017.0017.0018.0021.0022.0019.0021.0016.0013.009.00-2.00-1.00-1.00-5.00-7.00-5.00-6.00-3.00-12.00-10.00-9.00-6.006.007.006.002.00-2.00-6.00-11.00-17.00-18.00-17.00-14.00-13.00-15.00-17.00-17.00-14.00-11.00
Return on Equity Growth (5y) 7.006.007.006.004.0012.0014.0016.0018.0026.0025.0025.0025.0016.0015.0010.007.002.00-1.00-4.00-2.00-2.00-2.00-1.003.003.00-1.00-13.00-15.00-22.00-27.00-19.00-18.00-15.00-10.00-8.00-8.00-8.00-11.00-12.00
Return on Equity (QoQ) 3.00-2.003.004.00-6.00-4.00-3.00-2.000.00-1.000.000.000.001.003.003.005.002.00-1.001.003.002.00-3.00-1.00-1.008.00-2.000.000.00-9.000.001.00-1.000.000.00-1.001.00-1.000.001.003.003.001.00-1.00-5.00-4.00-5.00-6.00-5.00-1.001.003.004.001.00-1.00-1.00-2.00-1.00
Return on Invested Capital Growth (1y) -18.0019.0025.00-73.0031.008.00-6.00-6.00-4.00-3.00-2.000.000.001.001.002.003.002.00-3.00-6.00-5.00-5.000.003.003.004.004.004.002.00-1.00-3.001.002.004.005.00-6.00-6.00-5.00-6.000.000.00-1.000.000.001.002.004.006.006.005.000.00-5.00-9.00-14.00-14.00-11.00-7.00-1.005.007.005.003.00-1.00-3.00
Return on Invested Capital Growth (3y) 8.0023.0018.00-78.0027.006.00-7.00-3.00-1.000.00-4.00-3.00-2.00-1.00-2.00-1.001.001.001.001.000.00-2.001.008.007.007.006.00-1.00-1.00-2.00-4.00-5.00-4.00-3.00-1.00-6.00-5.00-5.00-3.005.007.006.004.001.00-2.00-6.00-10.00-11.00-10.00-10.00-9.00-10.00-11.00-12.00-10.00-8.00
Return on Invested Capital Growth (5y) 12.0027.0016.00-82.0025.003.00-9.00-6.00-3.00-1.000.003.003.002.00-1.004.005.004.003.00-4.00-4.00-3.000.002.001.000.000.00-2.00-1.00-1.000.001.003.005.003.00-6.00-8.00-13.00-16.00-11.00-10.00-9.00-5.00-4.00-4.00-4.00-6.00-7.00
Return on Invested Capital (QoQ) -16.008.0096.00-107.0022.0014.00-2.00-3.00-1.000.00-2.00-1.000.002.000.00-1.001.001.001.000.000.00-4.00-2.000.000.002.001.000.001.001.001.00-1.00-2.00-1.005.000.000.000.00-6.000.000.000.000.000.00-1.001.000.001.001.002.002.001.000.00-3.00-3.00-3.00-4.00-3.00-1.001.001.003.001.00-1.00-1.00-1.00-1.00
Return on Sales Growth (1y) 2.001.001.001.000.001.000.00-4.00-2.00-2.00-1.000.00-1.000.000.000.001.003.003.002.002.002.002.001.00-1.00-1.000.009.00-1.001.001.00-11.001.001.00-1.00-1.000.00-1.002.000.001.001.005.004.002.000.00-7.00-6.00-7.00-9.00-7.00-2.002.005.006.002.00-1.00-1.00-2.00-2.00
Return on Sales Growth (3y) 0.000.000.00-2.00-3.00-1.00-1.00-4.00-2.003.003.003.003.005.005.005.004.007.004.0013.000.002.002.000.00-1.001.00-1.00-2.000.001.002.00-11.001.001.006.003.003.00-1.000.00-2.00-4.00-9.00-9.00-4.00-3.00-5.00-8.00-6.00-6.00-5.00-3.00-2.00
Return on Sales Growth (5y) 0.000.001.002.001.001.003.003.003.007.004.005.004.0016.004.005.005.005.004.002.000.002.003.00-1.00-1.001.006.002.003.001.000.00-14.00-4.00-9.00-8.00-4.00-3.00-5.00-1.00-2.00-3.00-5.00-5.00-4.00
Return on Sales (QoQ) 0.000.002.000.00-1.000.003.00-2.000.00-1.00-1.000.000.000.000.00-1.001.000.000.000.000.000.00-1.003.000.000.00-1.002.00-3.001.00-1.0012.00-13.002.00-1.000.00-1.003.00-3.001.00-1.002.000.00-1.000.002.005.00-2.00-2.00-1.00-2.00-1.00-3.00-3.000.004.000.000.001.000.00-3.000.000.000.00
Revenue Growth (1y) 9.66%11.65%3.15%14.77%15.67%10.88%12.94%8.44%2.76%0.17%-1.06%1.31%1.97%5.69%6.96%4.72%7.74%10.89%13.62%23.47%10.48%4.02%3.97%-15.39%-8.11%-6.63%-12.85%0.33%-0.95%4.75%10.80%11.40%7.60%2.04%-1.44%-0.35%6.86%8.30%8.85%6.10%4.26%-7.93%5.29%-3.28%3.78%24.51%11.79%23.64%16.08%8.15%7.23%2.53%0.12%-2.63%-2.83%0.44%-0.46%1.62%1.63%2.28%0.02%3.98%2.17%5.06%
Revenue Growth (3y) 9.24%7.43%4.85%8.03%6.62%5.49%6.13%4.78%4.13%5.49%6.34%9.42%6.67%6.83%8.11%3.04%3.04%2.50%0.97%1.58%0.19%0.58%0.13%-1.85%-0.69%-0.07%-1.64%3.66%4.43%5.00%5.93%5.61%6.23%0.58%4.15%0.75%4.96%7.48%8.61%8.26%7.90%7.43%8.07%7.03%6.45%9.45%5.21%8.39%4.98%2.28%1.92%1.75%-0.11%0.95%0.30%2.58%
Revenue Growth (5y) 7.45%7.76%6.97%10.27%7.61%6.25%7.14%3.75%2.77%2.66%1.73%2.14%2.01%3.58%4.06%4.10%3.12%2.86%2.37%3.07%2.95%2.37%1.50%0.00%1.76%-0.10%1.75%2.71%4.27%5.82%6.95%7.09%7.63%6.50%6.25%5.33%6.09%5.51%5.95%5.50%4.59%4.17%4.50%4.72%3.73%6.74%3.88%6.47%
Revenue (QoQ) 5.63%8.29%-8.03%4.24%7.55%0.04%2.34%5.06%3.09%1.90%-1.74%-0.45%0.49%0.65%0.61%0.20%4.15%1.87%-1.50%3.09%7.20%4.37%7.05%-7.75%0.92%4.32%-12.89%0.20%2.54%-2.63%0.28%-1.08%8.44%2.99%0.83%-4.46%2.84%-0.52%1.94%2.45%4.23%-0.01%-0.63%0.67%-7.95%14.35%-8.73%8.03%10.42%2.67%0.95%1.42%2.88%1.79%-3.47%-0.96%0.05%1.58%-0.22%-1.85%2.15%1.59%0.43%-4.03%6.20%-0.17%3.27%
Shareholder's Equity Growth (1y) 29.76%16.69%22.10%5.93%4.34%2.11%13.84%4.29%3.02%5.79%15.53%4.26%5.72%7.41%14.98%44.66%44.96%44.31%18.53%7.00%4.66%1.27%22.53%-2.15%-0.18%3.38%26.49%25.16%24.18%22.69%20.48%9.80%10.36%12.62%10.79%9.39%7.51%5.89%9.17%9.73%11.43%12.55%16.04%17.50%19.20%16.75%10.96%6.71%2.10%-2.97%-7.85%-7.58%-6.83%-3.74%1.42%1.85%1.69%1.46%-1.55%-2.49%
Shareholder's Equity Growth (3y) 21.73%8.02%17.10%4.82%4.36%5.08%14.78%16.30%16.44%17.92%16.34%17.30%17.06%16.22%18.64%14.84%14.84%14.74%22.47%9.43%9.06%8.70%23.14%10.38%11.01%12.62%19.07%14.56%13.79%13.52%13.37%9.64%9.75%10.31%11.96%12.14%12.61%11.64%12.02%11.22%10.69%8.44%5.86%5.04%4.28%2.93%1.22%0.15%-1.10%-1.78%-2.74%-2.81%
Shareholder's Equity Growth (5y) 19.10%14.33%16.96%12.26%11.51%11.14%17.04%10.49%10.53%11.41%19.53%14.60%14.73%14.76%20.54%15.79%15.72%15.86%19.65%9.50%9.01%8.90%17.69%10.05%10.38%11.23%16.42%14.15%14.37%13.97%13.41%10.57%9.98%8.74%7.49%6.82%6.32%5.38%5.61%5.31%5.14%4.48%3.45%2.85%
Shareholder's Equity (QoQ) -37.19%76.16%3.72%1.67%-34.27%52.83%2.17%-0.51%-26.72%40.00%0.92%2.18%-19.98%26.35%2.34%3.81%-14.34%58.96%2.55%3.34%-29.64%43.51%0.31%-0.01%-14.87%14.60%2.32%3.56%4.16%13.40%1.52%2.31%2.28%3.36%2.03%4.41%0.63%2.04%0.28%2.84%3.74%2.57%1.83%3.88%6.96%3.85%3.31%1.74%1.65%-0.12%-1.16%-3.31%-3.46%0.18%-0.36%-0.12%1.71%0.61%-0.52%-0.34%-1.30%-0.35%
Tax Rate Growth (1y) 13,135.00280.005,565.00131.00-208.00-1022.00-1312.00187.0014.001,163.001,467.002.00-1143.00-483.00-478.00-162.001,443.00-1855.00524.00-547.00-281.001,682.00898.00652.00-300.00-180.00-2042.00-38.00169.00-440.00572.00-12869.00-900.00-236.00-149.0011,631.00-736.00-1890.00-1019.004.00701.001,477.00129.0085.00-139.00115.00449.00-323.00-19.00158.00-663.00613.00663.00-2574.0095.00293.00-291.002,464.00304.00-576.002,624.004,172.00-866.00570.00
Tax Rate Growth (3y) 12,941.00421.005,720.00319.00-1337.00-341.00-323.0027.00315.00-1174.001,513.00-707.0020.00-656.00945.00-57.00863.00-354.00-620.0066.00-412.001,062.00-572.00-12256.00-1032.00-856.00-1619.00-1277.00-1467.00-2566.00-596.00-1234.00-935.00-649.00-1039.0011,720.00-174.00-298.00-441.00-234.00543.001,750.00-84.00374.00505.00-2301.00-118.00582.00354.0048.00-263.00329.002,997.004,062.00-466.00287.00
Tax Rate Growth (5y) 13,242.00-1916.005,766.00-389.00-174.00-514.001,099.00132.00-266.00327.00370.00-93.00-111.00-1276.00-526.00-12965.00131.00-1029.00-197.00-1172.00-2048.00-1064.00-1740.00-621.00-1066.00-1269.00-2509.00-1188.00-905.00-974.00-18.00-1473.00-1093.00-376.00-1253.0012,009.00470.00-2715.00-1008.00671.00916.001,640.00316.0090.002,838.004,335.00-680.00576.00
Tax Rate (QoQ) 12,994.00-5599.005,268.00472.00138.00-313.00-167.00134.00-675.00-604.001,332.00-39.00474.00-300.00-133.00-1184.001,134.00-295.00183.00421.00-2164.002,084.00-888.00688.00-202.001,301.00-1135.00-264.00-82.00-561.00869.00-57.00-691.00451.00-12572.0011,912.00-26.00537.00-792.00-454.00-1181.001,408.00231.00242.00-405.0060.00187.0018.00-151.00394.00-585.00323.0026.00-426.00690.00373.00-3211.002,244.00887.00-210.00-456.0084.006.002,990.001,092.00-4954.001,443.00
Total Debt Growth (1y) 1,318.68%-27.06%1,022.47%-4.88%-13.96%-13.07%-23.05%0.33%11.46%9.53%8.83%-2.31%-0.99%-19.95%-19.70%-24.18%239.62%287.59%295.57%296.38%-18.20%-10.92%-17.27%-14.60%-6.14%-11.01%1.56%75.20%62.49%62.33%55.09%-6.13%-3.23%23.81%23.74%23.88%20.85%-2.28%-2.05%-4.43%-4.97%-3.09%-14.49%-13.94%-17.56%-17.55%-19.44%-19.55%-10.99%-10.84%6.96%11.91%14.24%15.92%22.73%18.25%2.96%1.32%-17.26%-17.75%-9.78%-14.73%
Total Debt Growth (3y) -16.05%138.34%-11.23%120.27%-2.31%-1.71%-8.66%-12.39%-9.42%55.33%50.34%51.20%43.19%40.12%40.34%38.00%36.92%37.64%45.38%49.24%81.01%7.65%8.77%9.23%11.99%13.85%21.38%24.91%26.77%23.86%25.23%23.41%3.58%3.58%5.45%1.20%0.63%-1.80%-7.91%-12.29%-12.86%-11.32%-10.69%-9.68%-8.15%-5.71%-5.19%1.88%2.11%1.54%1.55%2.79%2.87%2.00%0.05%
Total Debt Growth (5y) -12.36%58.58%18.66%101.43%22.88%21.41%21.35%17.09%20.26%23.54%21.92%23.77%34.45%33.21%31.90%32.86%33.38%32.60%43.92%44.86%47.14%7.85%9.26%9.57%10.71%11.13%11.12%10.30%10.88%8.28%9.43%5.30%-5.11%-4.00%-2.93%-2.24%-1.71%-0.75%-4.20%-2.40%-2.62%-3.89%-3.50%-5.64%-5.50%-4.88%-5.94%
Total Debt (QoQ) -95.15%1,810.44%-93.47%-1.78%0.47%13.23%-14.87%-11.16%1.51%0.23%10.99%-1.30%-0.25%-0.41%-0.37%0.04%-19.35%-0.10%-5.93%348.11%-7.96%1.95%-5.73%-7.52%0.22%-5.31%-2.69%1.63%-4.97%8.06%67.87%-5.74%-5.07%3.24%1.60%-2.82%21.46%3.19%1.71%-5.20%-1.79%3.42%-0.75%-5.74%0.16%-8.74%-0.12%-9.70%0.17%-10.84%-0.25%-0.08%0.34%6.96%4.37%2.00%1.81%13.25%0.56%-11.20%0.19%-7.53%-0.03%-2.59%-5.30%