Tyson Foods, Inc. (NYSE: TSN)

Sector: Consumer Defensive Industry: Farm Products CIK: 0000100493
Market Cap 21.32 Bn
P/B 1.18
P/E 106.61
P/S 0.39
ROIC (Qtr) 2.14
Div Yield % 3.20
Rev 1y % (Qtr) 5.06
Total Debt (Qtr) 8.36 Bn
Debt/Equity (Qtr) 0.46
Add ratio to table...

About

Tyson Foods, Inc., commonly known as Tyson, is a prominent player in the protein-rich food industry. The company's operations span across the production and processing of beef, pork, chicken, and prepared foods, with four reportable segments: Beef, Pork, Chicken, and Prepared Foods. Tyson's Beef segment processes live fed cattle and fabricates dressed beef carcasses, while the Pork segment processes live market hogs. The Chicken segment is responsible for raising and processing live chickens, and the Prepared Foods segment manufactures and markets...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 20.97B provides 2.51x coverage of total debt 8.36B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 2.07B provides exceptional 66.65x coverage of minority interest expenses 31M, showing strong core operations.
  • Operating cash flow of 2.07B provides strong 20.66x coverage of stock compensation 100M, indicating sustainable incentive practices.
  • Robust free cash flow of 1.40B exceeds capital expenditure of 665M by 2.11x, indicating strong organic growth funding capability.
  • Retained earnings of 18.55B provide full 2.49x coverage of long-term debt 7.45B, indicating strong internal capital position.

Bear case

  • Operating cash flow of 2.07B barely covers its investment activities of (615M), with a coverage ratio of -3.36, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 1.28B against inventory of 5.41B, the 0.24 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 2.07B provides thin coverage of dividend payments of (699M) with a -2.96 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 820M show weak coverage of depreciation charges of 1.39B, with a 0.59 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 1.40B represents just -0.90x of debt issuance (1.55B), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2025)

Contract with Customer, Sales Channel Breakdown of Revenue (2025)

Peer comparison

Companies in the Farm Products
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ADM Archer-Daniels-Midland Co 33.15 Bn 30.75 0.41 9.76 Bn
2 TSN Tyson Foods, Inc. 21.32 Bn 106.61 0.39 8.36 Bn
3 BG Bunge Global SA 15.29 Bn 238.98 0.33 17.78 Bn
4 CALM Cal-Maine Foods Inc 3.98 Bn 1,160.43 2.88 0.00 Bn
5 FDP Fresh Del Monte Produce Inc 2.34 Bn 23.44 0.67 0.34 Bn
6 DOLE Dole plc 1.56 Bn 105.27 0.17 1.33 Bn
7 VITL Vital Farms, Inc. 1.26 Bn 20.76 1.77 0.06 Bn
8 AGRO Adecoagro S.A. 0.87 Bn 37.23 0.63 1.61 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.80 0.83
EV to Cash from Ops. EV/CFO 14.00 2.92
EV to Debt EV to Debt 3.46 3.55
EV to EBIT EV/EBIT 35.27 0.40
EV to EBITDA EV/EBITDA 13.09 -24.51
EV to Free Cash Flow [EV/FCF] EV/FCF 20.64 1.40
EV to Market Cap EV to Market Cap 1.36 3.04
EV to Revenue EV/Rev 0.52 0.77
Price to Book Value [P/B] P/B 1.18 0.54
Price to Earnings [P/E] P/E 106.61 89.91
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.29 -21.77
Dividend Payout Ratio % Div Payout % (Qtr) 340.70 42.88
Dividend per Basic Share Div per Share (Qtr) 2.01 0.97
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 50.50 6.76
Interest Coverage Int. cover (Qtr) 1.89 -31.98
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 36.61 -1,577.17
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -44.24 86.77
Dividend Growth (1y) % Div 1y % (Qtr) 2.03 11.26
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -70.33 -87.64
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -29.49 -202.55
EBIT Growth (1y) % EBIT 1y % (Qtr) -56.45 -99.71
EBT Growth (1y) % EBT 1y % (Qtr) -72.10 -133.79
EPS Growth (1y) % EPS 1y % (Qtr) -80.53 -151.42
FCF Growth (1y) % FCF 1y % (Qtr) 10.14 135.44
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -16.00 -28.83
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.53 1.37
Cash Payout Ratio Cash Payout (Qtr) 0.26 0.12
Cash Ratio Cash Ratio (Qtr) 0.21 0.98
Current Ratio Curr Ratio (Qtr) 1.53 2.56
Debt to Equity Ratio Debt/Equity (Qtr) 0.46 -1.90
Interest Cover Ratio Int Coverage (Qtr) 1.89 -31.98
Times Interest Earned Times Interest Earned (Qtr) 1.89 -31.98
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 4.00 691.86
EBIT Margin % EBIT Margin % (Qtr) 1.49 650.76
EBT Margin % EBT Margin % (Qtr) 0.70 644.45
Gross Margin % Gross Margin % (Qtr) 5.90 -69.17
Net Profit Margin % Net Margin % (Qtr) 0.40 644.34