Taiwan Semiconductor Manufacturing Cash Flow Statement (2009-2026) | TSMWF

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
4.81B5.62B4.27B7.26B8.09B9.26B6.62B6.82B5.93B6.66B4.31B7.18B7.67B10.08B11.14B10.98B12.90B15.11B8.58B18.13B
Depreciation and Depletion (Quarter)
3.64B3.77B3.91B3.90B3.79B3.40B3.36B3.56B3.97B4.58B4.66B4.99B5.04B5.15B5.21B5.27B6.04B5.37B19.79B5.17B
Share-based Compensation (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.00B
Deferred Taxes (Quarter)
Gains from Investment Securities (Quarter)
-1.92B-1.06B-2.93B-0.02B-2.03B-0.87B-2.76B-0.02B-3.92B-0.05B-5.03B-0.03B-2.73B-2.89B-5.62B-0.05B-4.13B-4.59B-8.52B-0.05B
Asset Writedowns and Impairment (Quarter)
0.01B0.03B0.03B0.00B0.01B0.00B0.01B0.01B0.03B0.02B0.08B0.04B0.01B0.00B0.04B
Non-cash Items (Quarter)
16.81B29.37B41.94B13.34B26.29B39.91B54.19B12.71B21.96B30.65B44.09B13.94B27.96B43.06B61.99B19.09B40.62B60.73B78.02B22.17B
Change in Working Capital (Quarter)
-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B0.01B0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.01B0.01B0.01B0.01B0.00B-0.00B
Change in Receivables (Quarter)
-0.37B-0.32B-0.41B-0.55B-0.28B-1.30B-1.03B2.70B-1.38B-1.02B0.67B-0.01B-0.24B-1.25B-0.18B0.88B0.27B-2.41B-0.23B-2.49B
Change in Inventory (Quarter)
-0.57B-0.42B-1.97B-0.25B-0.59B-0.03B-0.90B0.17B-0.60B-0.88B-0.94B-0.51B-0.17B-0.63B-1.01B-0.17B-0.35B0.52B0.59B-0.74B
Change in Account Payables (Quarter)
0.11B0.07B0.20B0.05B0.32B0.07B-0.17B-0.28B0.05B0.14B0.11B0.02B0.20B0.20B0.11B0.09B0.26B0.03B-0.06B0.49B
Change in Accured Expenses (Quarter)
0.36B0.96B2.99B0.20B-0.14B1.22B1.50B-1.39B-0.02B0.26B-1.40B1.06B-0.20B1.07B3.59B0.43B-1.40B-0.96B-5.13B-1.04B
Other Working Capital Changes (Quarter)
-0.00B-0.00B-0.02B-0.09B-0.00B-0.00B-0.08B-0.02B0.00B0.00B-0.02B-0.05B0.00B0.00B-0.05B-0.07B-0.00B-0.00B-0.07B-0.00B
Cash from Operations (Quarter)
6.71B11.45B16.62B13.32B11.55B13.61B15.55B12.69B5.45B9.31B17.45B13.90B11.69B12.16B19.22B19.05B16.13B14.28B23.41B22.12B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
0.04B0.05B0.09B0.08B0.10B0.11B0.10B0.10B0.10B0.10B0.38B0.09B0.08B0.08B0.17B0.08B0.12B0.10B0.14B0.09B
Depreciation & Amortization (CF) (Quarter)
0.07B0.08B0.07B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.07B0.07B0.07B0.07B
Investing Activities
Capital Expenditures (Quarter)
Sales of Property, Plant and Equipment (Quarter)
8.88B-21.70B0.03B-9.38B-7.42B-8.77B-28.66B-9.96B-8.17B-7.16B-19.97B-6.42B18.43B-10.07B-9.65B-9.61B29.56B-11.10B
Change in Intangibles (Quarter)
-0.13B-0.06B-0.32B-0.02B-0.11B-0.05B-0.21B-0.01B-0.06B-0.04B-0.15B-0.02B-0.07B-0.08B-0.03B-0.03B
Acquisitions (Quarter)
41.21B45.62B
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-6.07B-6.36B-30.10B-10.31B-9.41B-9.38B-38.03B-8.97B-8.46B-7.66B-28.50B-6.06B-9.66B-8.84B-7.42B-8.69B-11.81B-11.29B
Financing Activities
Other financing activities (Quarter)
-0.06B-0.00B-0.07B-0.06B-0.00B-0.00B-0.07B0.01B-0.06B-0.08B-0.13B0.00B-0.00B0.01B0.00B-0.00B
Cash from Financing Activities (Quarter)
2.68B-1.27B2.96B-0.68B0.65B-4.30B-6.39B-2.12B-0.87B-1.22B-6.44B-2.59B-3.12B-2.58B-3.89B-4.29B-3.47B-3.79B
Dividend Payments
Dividends Paid - Common (Quarter)
-2.32B-2.33B-9.57B-2.55B-2.43B-2.35B-9.11B-2.35B-2.33B-2.25B-9.18B-2.81B19.28B-3.16B-3.79B-3.90B28.03B-4.10B
Additional items
Exchange Rate Effect (Quarter)
-0.34B-0.29B-0.27B0.77B-0.20B-0.26B
Change in Cash (Quarter)
3.10B1.40B
Beginning Cash Balance (Quarter)
23.76B38.11B34.01B44.22B42.24B
Free Cash Flow (Quarter)
6.71B11.45B16.62B13.32B11.55B13.61B15.55B12.69B5.45B9.31B17.45B13.90B11.69B12.16B19.22B19.05B16.13B14.28B23.41B22.12B
Net Cash Flow (Quarter)
3.32B3.82B-10.52B2.33B2.80B-0.07B-28.87B1.60B-3.87B0.44B-17.50B13.90B11.69B3.50B6.43B7.63B4.83B1.30B8.13B7.03B