|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 233.63M | 229.70M | | 301.99M | 218.62M | 233.73 | 0.35M | 275.94M | 297.28M | 325.81M | 0.37M | 130.45M | 124.23M | 118.53 | 0.37M | 124.74M | 125.92M | 124.32 | 0.16M | 0.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.63M | -1.59M | | | -53.35M | -50.41M | 45.91M | 42.93M | 27.22M | | 27.14M | | | | | | | 21.81M | 13.82M | 2.53M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 232.00M | 228.11M | | 301.99M | 165.26M | -50.41M | 46.26M | 318.88M | 324.50M | 325.81M | 27.51M | 130.45M | 124.23M | 118.53 | 0.37M | 124.74M | 125.92M | 21.81M | 13.98M | 2.64M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.12M | | | | 24.89M | | | | 20.55M | | | | 22.23M | | | | 25.36M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 18.29M | 24.39M | 18.88M | 29.47M | 28.90M | 39.70M | 24.93M | 28.72M | 36.26M | 33.92M | 20.54M | 28.07M | 36.02M | 33.65M | 22.72M | 31.77M | 39.40M | 37.20M | 25.36M | 29.81M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.00M | | | | 49.82M | | | | 41.09M | | | | 44.94M | | | | 50.72M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -10.60M | 7.13M | 0.26M | 2.34M | -6.33M | 3.46M | 0.36M | 1.20M | -8.68M | -4.09M | 0.23M | 2.39M | 6.30M | 8.12M | 6.90M | -0.73M | 0.54M | 7.56M | 7.41M | -4.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 339.32M | 335.52M | 355.08M | 381.36M | 347.12M | 375.49M | 360.36M | 386.51M | 413.92M | 413.99M | 202.20M | 202.30M | 206.09M | 200.54M | 203.32M | 203.46M | 219.95M | 251.34M | 249.21M | 272.74M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7,853.36M | 7,704.85M | 7,324.28M | 6,921.80M | 7,004.00M | 7,368.49M | 4,483.10M | 4,481.73M | 4,429.64M | 0.00M | 4,433.55M | 4,525.76M | 0.00M | 0.00M | 0.00M | | 4.83M | 4.73M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,273.24M | 98.77M | 187.80M | 426.50M | 568.28M | 782.47M | 950.63M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.67M | 20.19M | 18.19M | 17.17M | 14.92M | 13.74M | 13.34M | 13.64M | 11.38M | 11.20M | 10.84M | 10.41M | 10.04M | 9.86M | 8.77M | 8.60M | 9.39M | 10.11M | 10.26M | 10.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | | | -11.21M | 14.07M | 12.27M | 12.35M | 5.75M | 5.68M | 5.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 346.51M | 339.34M | 327.79M | 321.61M | 244.99M | 183.46M | 185.61M | 195.27M | 198.10M | | | | | | | | | 16.59M | 16.06M | 16.41M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 204.91M | 200.62M | 194.57M | 190.85M | 152.39M | 90.73M | 91.77M | 96.51M | 97.87M | 82.35M | 81.36M | 81.85M | 81.14M | 49.80M | 48.46M | 47.80M | 51.40M | 88.27M | 86.34M | 85.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 551.42M | 539.96M | 522.36M | 512.46M | 397.38M | 274.19M | 277.38M | 291.78M | 295.98M | 82.35M | 81.36M | 81.85M | 81.14M | 49.80M | 48.46M | 47.80M | 51.40M | 104.86M | 102.40M | 102.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | 2.84M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.15M | 3.91M | 3.72M | 3.26M | 35.95M | 8.45M | 8.58M | 9.33M | 10.12M | 10.53M | 4.14M | 9.88M | 9.47M | 4.56M | 4.12M | 4.22M | 4.30M | 3.18M | 3.07M | 2.96M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 637.40M | 622.01M | 599.59M | 586.24M | 498.09M | 342.64M | 345.24M | 362.18M | 364.79M | 150.74M | 147.56M | 147.41M | 144.89M | 123.70M | 118.02M | 114.19M | 121.17M | 170.67M | 168.04M | 168.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 976.72M | 957.52M | 954.67M | 967.60M | 845.21M | 718.14M | 705.59M | 748.70M | 778.71M | 564.73M | 349.75M | 349.71M | 350.99M | 324.24M | 321.34M | 317.64M | 341.12M | 422.01M | 417.25M | 441.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 30.66M | 15.15M | 16.08M | 7.19M | 27.20M | 15.47M | 20.34M | -0.05M | 13.76M | 7.12M | 19.29M | 10.34M | 20.96M | -12.47M | 26.36M | 11.43M | 19.84M | 10.60M | 39.74M | 12.85M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 30.66M | 15.15M | 16.08M | 7.19M | 27.20M | 15.47M | 20.34M | -0.05M | 13.76M | 6.92M | 19.29M | 10.34M | 20.96M | -12.47M | 26.36M | 11.43M | 19.84M | 10.60M | 39.74M | 12.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 19.70M | 18.99M | 18.67M | 44.13M | 9.60M | 9.60M | 2.50M | 10.84M | 11.66M | 10.92M | 10.62M | 10.98M | 11.57M | 11.98M | 18.88M | 18.09M | 20.16M | 22.31M | 12.23M | 11.73M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 55.88M | 54.05M | 2.60M | 50.16M | 44.66M | 41.63M | 4.63M | 43.11M | 43.11M | 42.47M | 2.48M | 41.11M | 40.12M | 40.26M | 2.53M | 37.33M | 39.50M | 40.32M | 39.41M | 38.91M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.19M | 4.99M | 4.89M | 6.12M | 12.81M | 12.57M | 6.36M | 4.29M | 4.27M | 2.25M | 0.14M | 0.05M | 0.02M | 1.72M | 1.70M | 1.83M | 4.08M | 7.99M | 6.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.13M | -1.17M | 2.52M | -0.25M | -0.43M | 0.21M | 1.73M | 1.70M | 1.44M | 1.39M | 1.29M | 1.20M | 1.06M | 1.37M | 1.11M | 1.06M | 1.15M | 4.91M | 4.57M | 6.30M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 67.46M | 52.27M | 48.58M | 80.96M | 68.76M | 62.99M | 50.63M | 48.37M | 62.71M | 251.76M | 38.72M | 47.53M | 58.87M | 46.83M | 53.09M | 63.38M | 76.29M | 132.45M | 112.33M | 142.77M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 56.98M | | | | 30.66M | | | | 28.57M | | | | 17.95M | | | | 16.52M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 54.38M | | | | 46.18M | | | | 41.35M | | | | 38.54M | | | | 39.41M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.79M | 3.65M | 10.80M | 10.06M | 10.01M | 9.65M | 9.38M | 9.53M | 9.67M | 9.76M | 9.79M | 9.83M | 10.09M | 0.60M | 0.69M | 0.67M | 0.71M | 0.70M | 0.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.89M | -3.79M | 157.35M | -10.80M | -10.06M | -10.01M | 122.84M | -9.38M | -9.53M | -9.67M | 108.64M | -9.79M | -9.83M | -10.09M | 109.58M | -0.69M | -0.67M | -0.71M | 168.26M | -0.73M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 161.00M | | | | 132.49M | | | | 118.40M | | | | 110.19M | | | | 168.96M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 793.67M | | | | 573.11M | | | | 231.35M | | | | 211.16M | | | | 248.29M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 799.31M | 795.21M | 793.67M | 770.23M | 913.21M | 867.85M | 573.11M | 616.36M | 630.69M | -0.81M | 231.35M | 225.09M | 219.75M | 208.78M | 211.16M | 200.96M | 209.94M | 231.18M | 248.29M | 244.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 976.72M | 957.52M | 954.67M | 967.60M | 845.21M | 718.14M | 705.59M | 748.70M | 778.71M | 564.73M | 349.75M | 349.71M | 350.99M | 324.24M | 321.34M | 317.64M | 341.12M | 422.01M | 417.25M | 441.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | | | 20.40M | | | | 2.37M | | | | 4.25M | | | | 6.89M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -539.65M | -521.93M | -488.91M | -491.67M | -531.27M | -569.69M | 0.06M | -584.66M | -586.86M | -805.91M | -793.86M | -810.66M | -808.91M | -841.88M | -813.77M | -809.24M | -878.20M | -894.09M | -873.39M | -886.96M |