|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 233.63M | 229.70M | | 301.99M | 218.62M | 233.73 | 0.35M | 275.94M | 297.28M | 325.81M | 0.37M | 130.45 | 124.23M | 118.53 | 0.37M | 124.74M | 125.92M | 0.06M | 0.16M | 159.39M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.42M | | | | 26.68M | 50.41M | 45.91M | 42.93M | 27.22M | | 27.14M | | | | | | | 21.81M | 13.82M | 2.53M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 245.05M | 229.70M | | 301.99M | 245.29M | 50.41M | 46.26M | 318.88M | 324.50M | 325.81M | 27.51M | 130.45 | 124.23M | 118.53 | 0.37M | 124.74M | 125.92M | 21.87M | 13.98M | 161.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 27.12M | | | | 24.89M | | | | 20.55M | | | | 22.23M | | | | 25.36M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.29M | 24.39M | 18.88M | 29.47M | 28.90M | 39.70M | 24.93M | 28.72M | 36.26M | 33.92M | 20.54M | 28.07M | 36.02M | 33.65M | 22.72M | 31.77M | 39.40M | 37.20M | 25.36M | 29.81M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 46.00M | | | | 49.82M | | | | 41.09M | | | | 44.94M | | | | 50.72M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.82M | 12.38M | 0.26M | 9.15M | 15.11M | 10.87M | 0.36M | 7.64M | 15.79M | 11.74M | 0.23M | 9.99M | 6.26M | 4.97M | 6.90M | 7.27M | 7.50M | 7.56M | 7.41M | 11.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 339.32M | 335.52M | 355.08M | 381.36M | 347.12M | 375.49M | 360.36M | 386.51M | 413.92M | 413.99M | 202.20M | 202.30M | 206.09M | 200.54M | 203.32M | 203.46M | 219.95M | 251.34M | 249.21M | 272.74M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7,853.36M | 7,704.85M | 7,324.28M | 6,921.80M | 7,004.00M | 7,368.49M | 4,483.10M | 4,481.73M | 4,429.64M | 0.00M | 4,433.55M | 4,525.76M | 0.00M | 0.00M | 0.00M | | 4.83M | 4.73M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,273.24M | 98.77M | 187.80M | 426.50M | 568.28M | 782.47M | 950.63M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 21.67M | 20.19M | 18.19M | 17.17M | 14.92M | 13.74M | 13.34M | 13.64M | 11.38M | 11.20M | 10.84M | 10.41M | 10.04M | 9.86M | 8.77M | 8.60M | 9.39M | 10.11M | 10.26M | 10.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | | | 15.04M | 14.07M | 12.27M | 12.35M | 5.75M | 5.68M | 5.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 346.51M | 339.34M | 327.79M | 321.61M | 244.99M | 183.46M | 185.61M | 195.27M | 198.10M | | | | | | | | | 16.59M | 16.06M | 16.41M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 204.91M | 200.62M | 194.57M | 190.85M | 152.39M | 90.73M | 91.77M | 96.51M | 97.87M | 82.35M | 81.36M | 81.85M | 81.14M | 49.80M | 48.46M | 47.80M | 51.40M | 88.27M | 86.34M | 85.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 551.42M | 539.96M | 522.36M | 512.46M | 397.38M | 274.19M | 277.38M | 291.78M | 295.98M | 82.35M | 81.36M | 81.85M | 81.14M | 49.80M | 48.46M | 47.80M | 51.40M | 104.86M | 102.40M | 102.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 50.17M | 52.20M | 0.03M | 55.44M | 49.34M | 31.08M | 30.66M | 31.47M | 32.67M | 27.67M | 28.57M | 26.20M | 22.42M | 18.28M | | 15.28M | 14.72M | 17.35M | 16.52M | 14.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.15M | 3.91M | 3.72M | 3.26M | 35.95M | 8.45M | 8.58M | 9.33M | 10.12M | 10.53M | 4.14M | 9.88M | 9.47M | 4.56M | 4.12M | 4.22M | 4.30M | 3.18M | 3.07M | 2.96M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 637.40M | 622.01M | 599.59M | 586.24M | 498.09M | 342.64M | 345.24M | 362.18M | 364.79M | 150.74M | 147.56M | 147.41M | 144.89M | 123.70M | 118.02M | 114.19M | 121.17M | 170.67M | 168.04M | 168.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 976.72M | 957.52M | 954.67M | 967.60M | 845.21M | 718.14M | 705.59M | 748.70M | 778.71M | 564.73M | 349.75M | 349.71M | 350.99M | 324.24M | 321.34M | 317.64M | 341.12M | 422.01M | 417.25M | 441.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 38.93M | 23.49M | 16.08M | 23.06M | 42.31M | 30.34M | 20.34M | 21.35M | 35.57M | 29.25M | 19.29M | 29.74M | 40.27M | 28.18M | 26.36M | 36.98M | 46.45M | 44.53M | 39.74M | 53.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.04M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 38.93M | 23.49M | 16.08M | 23.06M | 42.31M | 30.34M | 20.34M | 21.35M | 35.57M | 92.30M | 19.29M | 29.74M | 40.27M | 28.18M | 26.36M | 36.98M | 46.45M | 44.53M | 39.74M | 53.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.70M | 18.99M | 18.67M | 44.13M | 9.60M | 9.60M | 2.50M | 10.84M | 11.66M | 10.92M | 10.62M | 10.98M | 11.57M | 11.98M | 18.88M | 18.09M | 20.16M | 22.31M | 12.23M | 11.73M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.67M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.60M | | | | 4.63M | | | | 2.48M | | | | 2.53M | | | | 2.89M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.13M | 1.19M | 4.99M | 4.89M | 6.12M | 12.81M | 12.57M | 6.36M | 4.29M | 4.27M | 2.25M | 0.14M | 0.05M | 0.02M | 1.72M | 1.70M | 1.83M | 4.08M | 7.99M | 6.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.18M | 2.08M | 2.52M | 2.19M | 1.89M | 1.99M | 1.73M | 1.70M | 1.44M | 1.39M | 1.29M | 1.20M | 1.06M | 1.37M | 1.11M | 1.06M | 1.15M | 4.91M | 4.57M | 6.30M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 67.46M | 52.27M | 48.58M | 80.96M | 68.76M | 62.99M | 50.63M | 48.37M | 62.71M | 251.76M | 38.72M | 47.53M | 58.87M | 46.83M | 53.09M | 63.38M | 76.29M | 132.45M | 112.33M | 142.77M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 56.98M | | | | 30.66M | | | | 28.57M | | | | 17.95M | | | | 16.52M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 55.88M | 54.05M | 54.38M | 50.16M | 44.66M | 41.63M | 46.18M | 43.11M | 43.11M | 42.47M | 41.35M | 41.11M | 40.12M | 40.26M | 38.54M | 37.33M | 39.50M | 40.32M | 39.41M | 38.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.89M | 3.79M | 3.65M | 10.80M | 10.06M | 10.01M | 9.65M | 9.38M | 9.53M | 9.67M | 9.76M | 9.79M | 9.83M | 10.09M | 0.60M | 0.69M | 0.67M | 0.71M | 0.70M | 0.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 173.52M | 158.53M | 157.35M | 186.57M | 162.76M | 135.70M | 122.84M | 122.96M | 138.50M | 321.90M | 108.64M | 114.84M | 121.41M | 105.37M | 109.58M | 116.00M | 130.51M | 190.13M | 168.26M | 196.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 177.41M | 162.31M | 161.00M | 197.37M | 172.82M | 145.71M | 132.49M | 132.34M | 148.02M | 331.57M | 118.40M | 124.63M | 131.24M | 115.46M | 110.19M | 116.68M | 131.18M | 190.83M | 168.96M | 197.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.67M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 793.67M | | | | 573.11M | | | | 231.35M | | | | 211.16M | | | | 248.29M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 799.31M | 795.21M | 793.67M | 770.23M | 672.39M | 572.42M | 573.11M | 616.36M | 630.69M | 233.16M | 231.35M | 225.09M | 219.75M | 208.78M | 211.16M | 200.96M | 209.94M | 231.18M | 248.29M | 244.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 976.72M | 957.52M | 954.67M | 967.60M | 845.21M | 718.14M | 705.59M | 748.70M | 778.71M | 564.73M | 349.75M | 349.71M | 350.99M | 324.24M | 321.34M | 317.64M | 341.12M | 422.01M | 417.25M | 441.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | | | | 2.37M | | | | 4.25M | | | | 6.89M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -539.65M | -521.93M | -488.91M | -491.67M | -531.27M | -569.69M | 0.06M | -584.66M | -586.86M | -805.91M | -793.86M | -810.66M | -808.91M | -841.88M | -813.77M | -809.24M | -878.20M | -894.09M | -873.39M | -886.96M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 215.46M | 210.99M | 179.81M | 176.41M | 167.72M | 158.48M | 145.37M | 152.94M | 155.16M | 7.10M | 153.31M | 154.79M | 7.23M | 7.39M | 7.31M | 7.22M | 7.80M | 8.08M | 8.07M | 8.15M |