|
Revenue
|
0.07B | 0.11B | 0.14B | 0.17B | 0.12B | 0.18B | 0.22B | 0.22B | 0.13B | 0.20B | 0.17B | 0.20B | 0.12B | 0.15B | 0.16B | 0.19B | 0.12B | 0.10B | 0.02B | 0.06B | 0.03B | 0.04B | 0.09B | 0.12B | 0.07B | 0.08B | 0.11B | 0.12B | 0.07B | 0.08B | 0.08B | 0.11B | 0.07B | 0.07B | 0.08B | 0.10B | 0.06B | 0.08B | 0.09B | 0.14B | 0.10B |
|
Cost of Revenue
|
0.09B | 0.15B | 0.19B | 0.25B | 0.15B | 0.25B | 0.30B | 0.32B | 0.20B | 0.31B | 0.27B | 0.24B | 0.13B | 0.19B | 0.20B | 0.24B | 0.12B | 0.12B | 0.01B | 0.04B | 0.02B | 0.03B | 0.09B | 0.12B | 0.06B | 0.07B | 0.10B | 0.13B | 0.06B | 0.08B | 0.10B | 0.13B | 0.07B | 0.10B | 0.11B | 0.12B | 0.07B | 0.12B | 0.14B | 0.15B | 0.10B |
|
Gross Profit
|
-0.02B | -0.04B | -0.06B | -0.08B | -0.03B | -0.07B | -0.08B | -0.10B | -0.06B | -0.12B | -0.10B | -0.04B | -0.01B | -0.03B | -0.04B | -0.05B | -0.00B | -0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | -0.02B | -0.02B | -0.00B | -0.03B | -0.03B | -0.02B | -0.00B | -0.03B | -0.05B | -0.01B | 0.00B |
|
Research & Development
|
0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Selling, General & Administrative
|
0.01B | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | -0.03B | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.01B | 0.01B | 0.06B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Operating Income
|
-0.00B | 295.61B | -0.06B | 0.00B | 0.01B | 0.01B | -0.00B | -0.02B | -0.02B | -0.04B | -0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | -0.24B | -0.03B | -1571.06B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.06B | -0.07B | 0.02B | 0.02B | 0.01B | -0.20B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.01B | 0.01B | 0.01B |
|
EBIT
|
-0.00B | 295.61B | -0.06B | 0.00B | 0.01B | 0.01B | -0.00B | -0.02B | -0.02B | -0.04B | -0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | -0.24B | -0.03B | -1571.06B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.06B | -0.07B | 0.02B | 0.02B | 0.01B | -0.20B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.01B | 0.01B | 0.01B |
|
Non Operating Investment Income
|
| | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
-0.00B | 0.00B | -0.06B | 0.00B | 0.01B | 0.01B | -0.00B | -0.02B | -0.02B | -0.04B | -0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | -0.24B | -0.03B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.03B | -0.01B | -0.06B | -0.07B | 0.02B | 0.02B | 0.01B | -0.20B | 0.01B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.01B | 0.02B | 0.01B |
|
Tax Provisions
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | -0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.01B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.06B | -0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.03B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.24B | -0.02B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.06B | -0.07B | 0.01B | 0.01B | 0.01B | -0.20B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.01B | 0.01B | 0.02B |
|
Equity Income
|
| | | | | | | | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Net Income - Minority
|
| | | | -0.22B | -0.22B | -0.22B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.00B | -0.00B | -0.06B | -0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.03B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.24B | -0.02B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.06B | -0.07B | 0.01B | 0.01B | 0.01B | -0.20B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.01B | 0.01B | 0.02B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.06B | -0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.03B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.24B | -0.02B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.06B | -0.07B | 0.01B | 0.01B | 0.01B | -0.20B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.01B | 0.01B | 0.02B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.06B | -0.00B | -0.22B | -0.21B | -0.22B | -0.01B | -0.01B | -0.03B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.24B | -0.02B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.06B | -0.07B | 0.01B | 0.01B | 0.01B | -0.20B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.01B | 0.01B | 0.02B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.06B | -0.00B | -0.22B | -0.21B | -0.22B | -0.01B | -0.01B | -0.03B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.24B | -0.02B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.06B | -0.07B | 0.01B | 0.01B | 0.01B | -0.20B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | -0.01B | -0.01B | 0.01B | 0.02B |
|
EPS (Basic)
|
| | | | -0.84 | | | | -0.03 | | | | 0.03 | | | | 0.01 | | | | -0.02 | | | | 0.04 | | | | 0.03 | | | | 0.01 | | -14.10 | -41.65 | 0.02 | | -17.43 | 32.66 | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.03 | | | | 0.03 | | | | 0.01 | | | | -0.02 | | | | 0.04 | | | | 0.03 | | | | 0.01 | | -14.10 | -41.65 | 0.02 | | -17.43 | 32.17 | |
|
Shares Outstanding (Weighted Average)
|
| | | | 0.26B | | | | 0.32B | | | | 0.40B | | | | 0.39B | | | | 0.42B | | | | 0.41B | | | | 0.36B | | | | 0.37B | | 0.00B | 0.00B | 0.37B | | 0.00B | 0.00B | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 0.32B | | | | 0.40B | | | | 0.39B | | | | 0.42B | | | | 0.42B | | | | 0.36B | | | | 0.37B | | 0.00B | 0.00B | 0.37B | | 0.00B | 0.00B | |
|
EBITDA
|
0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | -0.01B | -0.01B | -0.03B | -0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | -0.02B | -0.04B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.06B | -0.07B | 0.02B | 0.02B | 0.01B | -0.20B | 0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -0.01B | -0.01B | 0.02B | 0.01B |
|
Interest Expenses
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
19.83% | 138.99% | 0.06% | 414.19% | 97.94% | 38.04% | -10.40% | 44.85% | 26.74% | 25.23% | 24.11% | 41.61% | 41.92% | 41.92% | 45.70% | 91.74% | 73.68% | 0.52% | 25.56% | -34.64% | 12.54% | 15.77% | -0.18% | 37.40% | 40.94% | -131.21% | -0.36% | 8.39% | 37.89% | 35.58% | 41.47% | 0.02% | 52.50% | 22.21% | 37.00% | 20.83% | 32.87% | 23.95% | 16.02% | 28.73% | -87.28% |