|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 90.73M | 121.23M | 70.20M | 75.99M | 110.73M | 123.76M | 68.84M | 75.64M | 82.37M | 114.52M | 65.89M | 69.97M | 76.49M | 100.86M | 64.80M | 82.30M | 94.99M | 135.68M | 97.05M | 124.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.57M | 3.70M | 3.22M | 3.34M | 3.18M | 3.26M | 3.56M | 3.39M | 3.24M | 3.35M | 2.96M | 3.29M | 2.86M | 3.19M | 2.86M | 2.86M | 3.02M | 4.65M | 6.67M | 6.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 87.16M | 117.53M | 66.97M | 72.65M | 107.54M | 120.50M | 65.28M | 72.25M | 79.13M | 111.17M | 62.93M | 66.69M | 73.63M | 97.67M | 61.94M | 79.44M | 91.96M | 131.03M | 90.39M | 118.55M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | | | | | 0.04M | 0.53M | 1.52M | 1.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 16.56M | 15.03M | 15.14M | 15.23M | 16.51M | 13.56M | 12.67M | 13.37M | 13.51M | 13.08M | 13.07M | 13.63M | 13.86M | 13.55M | 13.32M | 14.10M | 14.21M | 14.45M | 15.17M | 16.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.27M | 11.52M | 11.14M | 34.31M | 10.15M | 11.21M | 9.85M | 11.33M | 11.20M | 10.07M | 9.29M | 9.30M | 10.33M | 7.57M | 8.60M | 7.71M | 9.17M | 9.96M | 11.20M | 12.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 28.83M | 26.55M | 26.28M | 49.55M | 26.66M | 24.78M | 22.52M | 24.70M | 24.71M | 23.15M | 22.36M | 22.93M | 24.20M | 21.12M | 21.92M | 21.81M | 23.38M | 24.41M | 26.37M | 29.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.45M | 10.12M | 15.08M | -5.44M | -63.78M | -74.01M | 18.12M | 15.84M | 9.33M | -200.65M | 4.75M | -12.56M | -9.48M | -21.54M | 8.36M | -10.06M | -9.10M | 14.22M | 8.11M | -11.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.45M | 10.12M | 15.08M | -5.44M | -63.78M | -74.01M | 18.12M | 15.84M | 9.33M | -200.65M | 4.75M | -12.56M | -9.48M | -21.54M | 8.36M | -10.06M | -9.10M | 14.22M | 8.11M | -11.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.03M | 0.09M | 0.42M | 1.03M | 1.45M | 2.00M | 1.17M | 0.94M | 1.09M | 0.91M | 0.91M | 0.77M | 0.60M | 0.60M | 0.79M | 0.68M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.33M | 0.42M | 14.46M | 0.15M | 0.24M | 0.33M | -1.27M | -0.17M | -0.06M | -0.13M | -0.15M | -0.02M | -0.02M | 0.46M | -0.01M | 0.28M | 0.24M | 4.05M | 0.16M | -0.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.51M | 0.29M | 14.37M | 0.24M | 0.25M | 0.41M | -0.85M | 0.86M | 1.38M | 1.86M | 1.01M | 0.91M | 1.06M | 1.36M | 0.89M | 1.05M | 0.84M | 4.64M | 0.92M | 0.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.95M | 10.41M | 29.45M | -5.19M | -63.53M | -73.61M | 17.26M | 16.70M | 10.71M | -198.79M | 5.76M | -11.64M | -8.41M | -20.18M | 9.25M | -9.01M | -8.27M | 18.86M | 9.03M | -11.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 3.90M | 12.06M | 6.81M | 0.23M | -6.17M | 6.54M | 5.94M | 4.44M | -0.04M | 3.02M | -2.59M | -3.11M | -4.20M | 3.04M | -2.16M | -1.32M | 5.42M | -7.88M | -2.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.96M | 6.52M | 17.39M | -12.00M | -63.82M | -67.69M | 10.63M | 10.61M | 6.29M | -198.81M | 2.68M | -9.11M | -5.32M | -16.95M | 5.41M | -8.20M | -7.36M | 12.89M | 16.87M | -8.53M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.52M | 17.39M | -12.00M | 0.06M | -0.26M | 10.72M | 10.76M | 6.27M | -0.06M | -0.05M | -0.05M | -0.02M | -0.97M | -0.80M | -1.35M | -0.42M | -0.55M | -0.05M | -0.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.96M | 6.52M | 17.39M | -12.00M | -63.76M | -67.43M | 10.72M | 10.76M | 6.27M | -198.75M | 2.74M | -9.06M | -5.30M | -15.97M | 6.21M | -6.85M | -6.94M | 13.44M | 16.91M | -8.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.96M | 6.52M | 17.39M | -12.00M | -63.76M | -67.43M | 10.72M | 10.76M | 6.27M | -198.75M | 2.74M | -9.06M | -5.30M | -15.97M | 6.21M | -6.85M | -6.94M | 13.44M | 16.91M | -8.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.96M | 6.52M | 17.39M | -12.00M | -63.76M | -67.43M | 10.72M | 10.76M | 6.27M | -198.75M | 2.74M | -9.06M | -5.30M | -15.97M | 6.21M | -6.85M | -6.94M | 13.44M | 16.91M | -8.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.02 | 0.05 | -0.03 | -0.18 | -0.19 | 0.03 | 0.03 | 0.02 | -0.58 | 0.01 | -0.02 | -0.01 | -0.04 | 0.01 | -0.02 | -0.02 | 0.04 | 0.05 | -0.02 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 71.50M | 0.07M | 0.07M | 0.07M | 71.51M | 0.07M | 0.07M | 0.07M | 344.94M | 0.35M | 0.35M | 0.35M | 349.62M | 0.35M | 0.35M | 0.35M | 352.30M | 0.35M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 73.45M | 0.07M | 0.07M | 0.07M | 71.51M | 0.07M | 0.07M | 0.07M | 344.94M | 0.35M | 0.35M | 0.35M | 349.62M | 0.35M | 0.35M | 0.36M | 357.59M | 0.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.45M | 10.12M | 22.42M | -5.44M | -63.78M | -74.01M | 23.06M | 15.84M | 9.33M | -200.65M | 7.85M | -12.56M | -9.48M | 14.94M | 11.86M | -6.84M | -9.10M | 18.70M | 13.15M | -5.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.18M | -0.13M | -0.09M | -0.02M | -0.02M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.03M | -0.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.18% | 37.40% | 40.94% | -131.21% | -0.36% | 8.39% | 37.89% | 35.58% | 41.47% | 0.02% | 52.50% | 22.21% | 37.00% | 20.83% | 32.87% | 23.95% | 16.02% | 28.73% | -87.28% | 25.02% |