trivago N.V Income Statement (2015-2025) | TRVG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 108.80M175.77M202.24M275.32M182.65M285.15M328.04M338.25M213.75M318.64M280.46M295.06M190.36M237.51M251.30M278.78M172.08M154.33M17.77M70.83M38.56M46.11M114.98M101.96M114.07M154.48M185.22M107.01M119.18M135.50M171.85M98.66M110.19M127.67M160.44M101.28M193.57M
Cost of Revenue 85.27M154.55M194.95M249.91M147.58M246.59M302.73M322.43M195.16M314.78M271.49M237.52M134.36M185.39M203.38M236.93M118.57M122.95M14.15M42.70M20.84M28.15M85.94M57.33M66.58M7.57M129.86M62.78M75.20M5.90M5.90M68.56M5.16M7.22M124.72M67.98M149.74M
Gross Profit 23.53M21.22M7.29M25.41M35.08M38.56M25.30M15.82M18.59M3.86M8.97M57.54M56.00M52.13M47.92M41.85M53.51M31.38M3.62M28.14M17.72M17.96M29.03M44.62M47.49M146.91M55.36M44.23M43.97M129.60M165.95M30.10M105.03M120.45M35.71M33.30M43.82M
Operating items
Amortization - Intangibles 8.23M6.92M2.86M2.82M2.73M2.13M0.43M0.48M0.50M0.52M0.50M0.49M0.48M0.48M0.47M0.47M0.47M0.36M0.04M0.01M0.04M0.04M0.04M0.04M0.03M0.03M0.04M0.04M0.04M0.04M0.02M0.53M
Research & Development 8.50M8.43M25.84M11.27M11.93M12.48M14.28M15.78M16.61M19.01M20.37M19.88M19.72M20.91M19.66M19.33M18.44M19.45M20.15M17.27M16.17M15.25M16.56M15.14M15.23M16.51M13.56M12.67M13.37M13.51M13.08M13.07M13.63M13.86M13.55M13.32M14.45M
Selling, General & Administrative 6.20M4.79M33.52M10.85M12.82M9.45M12.32M14.20M18.00M18.28M18.15M14.76M13.18M13.38M13.22M15.97M19.54M16.90M9.93M9.34M10.28M10.27M12.27M11.14M34.31M10.15M11.21M9.85M11.33M11.20M10.07M9.29M9.30M10.33M7.57M8.60M9.96M
Other Operating Expenses 0.00M0.09M-0.12M0.24M0.14M0.11M-0.00M-0.01M0.01M-0.00M-0.00M-0.01M-0.00M-0.00M
Operating Expenses 14.70M13.21M59.36M22.12M24.75M21.93M26.59M29.98M34.61M37.28M38.52M34.64M32.90M34.29M32.88M35.30M37.98M36.34M30.08M26.61M26.45M25.52M28.83M26.28M49.55M26.66M24.78M22.52M24.70M24.71M23.15M22.36M22.93M24.20M21.12M21.92M24.41M
Operating Income -0.47M0.30M-56.48M0.67M6.35M13.33M-3.27M-16.81M-18.37M-35.89M-31.78M20.77M21.48M15.20M12.23M3.23M12.16M-237.63M-29.43M-1.57M-11.13M-10.68M-3.45M15.08M-5.44M-63.78M-74.01M18.12M15.84M9.33M-200.65M4.75M-12.56M-9.48M-21.54M8.36M14.22M
EBIT -0.47M0.30M-56.48M0.67M6.35M13.33M-3.27M-16.81M-18.37M-35.89M-31.78M20.77M21.48M15.20M12.23M3.23M12.16M-237.63M-29.43M-1.57M-11.13M-10.68M-3.45M15.08M-5.44M-63.78M-74.01M18.12M15.84M9.33M-200.65M4.75M-12.56M-9.48M-21.54M8.36M14.22M
Non-operating items
Interest & Investment Income 0.11M0.09M0.03M1.03M1.45M2.00M1.17M0.94M1.09M0.91M0.91M0.60M
Other Non Operating Income -2.09M0.04M0.17M0.39M-0.73M-0.15M-0.07M0.36M0.59M0.12M-0.45M-0.11M1.04M-0.02M-0.10M-0.34M-0.02M-0.36M-0.30M-0.49M0.96M1.09M-0.33M14.46M0.15M0.27M0.33M-1.27M-0.17M0.26M0.33M-0.06M-0.02M0.14M0.53M-0.01M0.94M0.25M0.88M
Non Operating Income -2.16M0.01M0.11M0.34M-0.74M-0.16M-0.10M0.35M2.95M-0.05M-0.09M-0.35M-0.02M-0.41M-0.37M-0.54M0.81M1.03M0.24M0.41M0.24M0.86M1.38M1.86M1.01M0.91M1.06M1.36M0.89M4.64M
Net income details
EBT -2.64M0.31M56.38M-0.33M5.61M13.17M-3.37M-16.46M-15.42M-35.79M-32.56M19.85M21.55M15.14M12.15M2.88M12.14M-238.03M-29.79M-2.11M-10.32M-9.65M-3.95M29.45M-5.19M-63.53M-73.61M17.26M16.70M10.71M-198.79M5.76M-11.64M-8.41M-20.18M9.25M18.86M
Tax Provisions -0.52M0.42M-0.04M1.37M5.50M5.01M0.35M-7.38M-4.12M-9.03M-7.85M8.26M9.03M6.35M5.55M2.64M8.94M-1.24M-7.61M0.73M-1.29M-1.52M0.01M12.06M6.81M0.23M-6.17M6.54M5.94M4.44M-0.04M3.02M-2.59M-3.11M-4.20M3.04M5.42M
Profit After Tax -2.11M-0.12M-56.34M-1.70M1.28M8.16M-3.72M-9.08M-11.30M-26.78M-24.74M11.69M12.54M8.90M6.64M0.33M3.47M-236.54M-22.20M-2.70M-10.30M-8.13M-3.96M6.52M17.39M-12.00M-63.82M-67.69M10.63M10.61M6.29M-198.81M2.68M-9.11M-5.32M-16.95M5.41M-8.20M-7.36M12.89M
Equity Income 8.16M-3.72M-9.08M-11.30M-26.76M-24.71M0.10M0.03M0.10M-0.04M0.09M3.19M0.26M0.02M-0.14M-9.02M-8.13M-3.96M17.39M-12.00M0.06M-67.43M10.72M10.76M6.27M-198.75M2.74M-9.06M-5.30M-15.97M6.21M13.44M
Net Income - Minority -215.74M-215.47M-221.21M
Investment Income 0.04M-0.01M-0.02M-0.24M-0.41M
Income from Non-Controlling Interests 0.16M0.10M0.18M0.30M-0.31M-2.58M1.22M2.18M0.03M
Other Income -0.47M
Income from Continuing Operations -2.11M-0.12M56.41M-1.70M0.12M8.16M-3.72M-9.08M-11.30M-26.76M-24.71M11.59M12.52M8.80M6.60M0.24M3.19M-236.79M-22.18M-2.84M-9.02M-8.13M-3.96M17.39M-12.00M-63.76M-67.43M10.72M10.76M6.27M-198.75M2.74M-9.06M-5.30M-15.97M6.21M13.44M
Consolidated Net Income -2.11M-0.12M56.41M-1.70M0.12M8.16M-3.72M-9.08M-11.30M-26.76M-24.71M11.59M12.52M8.80M6.60M0.24M3.19M-236.79M-22.18M-2.84M-9.02M-8.13M-3.96M17.39M-12.00M-63.76M-67.43M10.72M10.76M6.27M-198.75M2.74M-9.06M-5.30M-15.97M6.21M13.44M
Income towards Parent Company -2.11M-0.12M56.41M-1.70M-215.63M-207.31M-224.93M-9.08M-11.30M-26.76M-24.71M11.59M12.52M8.80M6.60M0.24M3.19M-236.79M-22.18M-2.84M-9.02M-8.13M-3.96M17.39M-12.00M-63.76M-67.43M10.72M10.76M6.27M-198.75M2.74M-9.06M-5.30M-15.97M6.21M13.44M
Net Income towards Common Stockholders -2.11M-0.12M56.41M-1.70M-215.63M-207.31M-224.93M-9.08M-11.30M-26.76M-24.71M11.59M12.52M8.80M6.60M0.24M3.19M-236.79M-22.18M-2.84M-9.02M-8.13M-3.96M17.39M-12.00M-63.76M-67.43M10.72M10.76M6.27M-198.75M2.74M-9.06M-5.30M-15.97M6.21M13.44M
Additional items
EPS (Basic) -0.010.000.24-0.01-0.91-0.87-0.94-0.03-0.03-0.08-0.070.030.040.030.020.000.01-0.67-0.06-0.01-0.03-0.02-0.010.05-0.03-0.18-0.190.030.030.02-0.580.01-0.03-0.02-0.050.020.04
EPS (Weighted Average and Diluted) -839.77-0.030.030.01-0.020.040.030.010.02
Shares Outstanding (Weighted Average) 237.54M237.54M237.54M237.54M237.54M239.12M239.12M350.71M350.71M350.72M350.78M350.80M350.85M351.25M351.80M352.32M352.32M352.50M353.30M353.30M353.67M354.16M356.81M357.82M358.25M358.67M359.67M360.18M361.28M341.78M342.56M345.36M346.23M348.40M349.09M349.58M349.88M351.54M351.88M352.30M
Shares Outstanding (Diluted Average) 0.26M323.40M400.46M394.87M421.28M420.11M364.79M371.13M373.60M
EBITDA -0.47M0.30M-56.48M0.67M6.35M13.33M-3.27M-16.81M-18.37M-35.89M-31.78M20.77M21.48M15.20M12.23M3.23M12.16M-237.63M-29.43M-1.57M-11.13M-10.68M-18.0615.08M-5.44M-63.78M-74.01M18.12M15.84M9.33M-200.65M4.75M-12.56M-9.48M-21.54M8.36M14.22M
Interest Expenses 0.08M0.03M-0.07M0.05M0.01M-0.00M-0.03M-0.01M-0.00M-0.02M-0.34M-0.81M-0.96M-0.03M0.01M-0.01M-0.01M-0.05M-0.06M-0.05M-0.14M-0.07M-0.18M-0.09M-0.02M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M
Tax Rate 19.83%97.94%38.04%44.85%26.74%25.23%24.11%41.61%41.92%41.92%45.70%91.74%73.68%0.52%25.56%12.54%15.77%40.94%8.39%37.89%35.58%41.47%0.02%52.50%22.21%37.00%20.83%32.87%28.73%