|
Gross Margin
|
89.49% | 90.83% | 90.00% | 89.17% | 86.91% | 88.77% | 85.86% | 98.64% | 87.65% | 88.52% | 88.43% | 89.38% | | | | 86.07% | 98.98% | 99.14% | 88.26% | 84.61% | | 88.63% | 84.17% | 88.28% | | 85.18% | 78.80% | 85.52% | 5.93% | | | 84.97% | | 83.87% | | 81.45% | | | | 93.62% | | | | 100.09% | | | | | | | | | 96.34% | 95.24% | 96.63% | 129.64% | | | | 99.10% | | 99.03% | 98.85% | 93.97% | | | |
|
EBT Margin
|
70.35% | 84.73% | 86.43% | 86.35% | 22.25% | 19.86% | 25.36% | 2.29% | 28.67% | 30.91% | 24.00% | 27.25% | 5.17% | -11.00% | 79.40% | 22.31% | 1.65% | 1.40% | 32.85% | 29.37% | 31.60% | 22.09% | 30.40% | 27.98% | 37.07% | 25.89% | 23.64% | -110.95% | 84.86% | 38.32% | -18.50% | 0.44% | 74.75% | 40.34% | 122.04% | 2.21% | 55.66% | 68.15% | 11.85% | 19.39% | 161.64% | 177.34% | 4.64% | 38.37% | 118.25% | 6.64% | 4.70% | 40.89% | -41.11% | 36.68% | 29.41% | 40.07% | 20.66% | 29.67% | 26.11% | -168.97% | 127.88% | | | 37.51% | 123.36% | 26.82% | 45.04% | 110.51% | 136.94% | 108.25% | 105.94% |
|
EBIT Margin
|
83.89% | 97.78% | 96.97% | 95.62% | 95.19% | 96.57% | 91.64% | 99.36% | 93.71% | 95.34% | 94.07% | 96.90% | 46.87% | 41.60% | 115.67% | 93.97% | 99.45% | 99.61% | 94.12% | 90.82% | 43.79% | 94.31% | 89.88% | -192.84% | 15.51% | 25.96% | 4.62% | 4.62% | 32.56% | 5.72% | 11.49% | 90.83% | 113.12% | 90.03% | 191.62% | 87.20% | 85.31% | 104.20% | 17.81% | 99.05% | 230.18% | 249.75% | -7.54% | 106.93% | 179.22% | 9.23% | -6.39% | 24.81% | -57.97% | 18.35% | 11.02% | 154.72% | 102.94% | 101.46% | 102.61% | 147.12% | 185.61% | | | 104.56% | 190.83% | 104.78% | 104.56% | 112.65% | 215.30% | 176.72% | 179.91% |
|
EBITDA Margin
|
15.01% | 16.38% | 11.86% | 95.62% | 95.19% | 96.57% | 91.64% | 99.36% | 93.71% | 95.34% | 94.07% | 96.90% | 46.87% | 41.60% | 115.67% | 93.97% | 99.45% | 99.61% | 94.12% | 90.82% | 43.79% | 94.31% | 89.88% | -192.84% | 15.51% | 25.96% | 4.62% | 4.62% | 32.56% | 5.72% | 11.49% | 90.83% | 113.12% | 90.03% | 191.62% | 87.20% | 85.31% | 104.20% | 17.81% | 99.05% | 230.18% | 249.75% | -7.54% | 106.93% | 179.22% | 9.23% | -6.39% | 24.81% | -57.97% | 18.35% | 11.02% | 154.72% | 102.94% | 101.46% | 102.61% | 147.12% | 185.61% | | | 104.56% | 190.83% | 104.78% | 104.56% | 112.65% | 215.30% | 176.72% | 179.91% |
|
Operating Margin
|
83.89% | 97.78% | 96.97% | 95.62% | 95.19% | 96.57% | 91.64% | 99.36% | 93.71% | 95.34% | 94.07% | 96.90% | | | | 93.97% | 99.45% | 99.61% | 94.12% | 90.82% | | 94.31% | 89.88% | -192.84% | | 25.96% | 4.62% | 4.62% | 32.56% | 5.72% | | 90.83% | | 90.03% | | 87.20% | | | | 99.05% | | | | 106.93% | | | | | | | | | 102.94% | 101.46% | 102.61% | 147.12% | | | | 104.56% | | 104.78% | 104.56% | 112.65% | | | |
|
Net Margin
|
15.33% | 15.83% | 16.84% | 19.18% | 15.14% | 14.82% | 17.71% | 1.50% | 18.50% | 19.82% | 16.49% | 18.66% | 60.66% | 59.86% | 53.76% | 14.65% | 1.22% | 1.01% | 21.82% | 18.01% | 18.34% | 14.42% | 18.65% | 17.51% | 21.22% | 14.93% | 13.65% | -84.64% | 50.44% | 19.45% | -7.75% | -9.89% | 49.35% | 25.98% | 84.49% | 23.80% | 41.31% | 50.71% | 9.58% | 27.97% | 117.43% | 138.55% | 3.08% | 33.96% | 121.10% | 5.92% | 3.53% | 34.09% | -31.26% | 30.64% | 24.04% | 31.19% | 10.23% | 24.44% | 22.14% | -105.39% | 99.47% | | | 34.54% | 104.07% | 22.70% | 35.68% | 71.40% | 91.23% | 67.34% | 53.19% |
|
FCF Margin
|
-51.54% | 63.66% | 75.99% | -74.22% | 65.27% | 51.59% | 60.92% | 8.23% | 34.95% | 28.98% | 21.57% | -203.77% | 79.96% | 87.37% | 101.10% | 49.78% | 2.53% | 3.06% | 45.01% | 56.22% | 33.11% | 30.96% | 30.35% | 42.35% | 44.20% | 33.61% | 33.15% | 40.29% | 167.33% | 52.34% | 82.94% | 48.22% | 119.72% | 52.85% | 280.39% | 55.29% | 95.78% | 150.97% | 25.14% | 75.41% | 236.49% | 193.47% | 7.58% | 63.25% | 210.55% | 9.20% | 8.06% | 59.57% | 48.65% | 38.15% | 44.63% | 45.17% | 43.09% | 34.73% | 48.35% | 150.76% | 142.80% | 295.46% | 290.88% | 48.68% | 136.59% | 31.42% | 43.01% | 120.59% | 145.52% | 89.65% | 109.61% |
|
Inventory Average
|
0.48B | 0.48B | 0.49B | 0.50B | 0.49B | 0.46B | 0.45B | 0.44B | 0.41B | 0.41B | 0.43B | 0.34B | 0.24B | 0.24B | 0.22B | 0.22B | 0.23B | 0.22B | 0.22B | 0.23B | 0.23B | 0.22B | 0.24B | 0.25B | 0.24B | 0.23B | 0.23B | 0.24B | 0.14B | 0.17B | 0.32B | 0.30B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.31B | 0.30B | 0.31B | 0.32B | 0.32B | 0.34B | 0.35B | 0.33B | 0.33B | 0.36B | 0.43B | 0.50B | 0.57B | 0.60B | 0.58B | 0.67B | 0.79B | 0.82B | 0.76B | 0.71B | 0.75B | 0.85B | 0.74B | 0.69B | 0.78B | 0.76B | 0.65B | 0.54B | 0.57B | 0.60B |
|
Assets Average
|
0.17B | 0.22B | 0.22B | 22.04B | 22.08B | 0.26B | 23.41B | 78.57B | 142.76B | 110.44B | 104.71B | 104.89B | 23.28B | 0.27B | 0.20B | 24.47B | 24.47B | 0.15B | 0.14B | 25.76B | | | | | | | | | 24.13B | | | | | | | | | | | | | | 74.52B | 75.34B | 77.81B | 76.92B | 74.93B | 76.69B | | | | | | | | | | | | | | | | | | | |
|
Equity Average
|
| -0.01B | -0.05B | | | | | | 5.79B | 9.24B | 18.66B | 15.28B | 14.99B | 18.20B | 18.32B | 15.33B | | | | | | | | | | | | | 7.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
-0.01B | 1.04B | 0.11B | 0.48B | -0.16B | 0.59B | 0.46B | 12.48B | 0.56B | 19.02B | 19.91B | 12.65B | 18.66B | 18.74B | 19.56B | 12.53B | 1.65B | 1.44B | 0.93B | 11.78B | 1.01B | 1.39B | 1.60B | 11.15B | 1.71B | 1.71B | 1.60B | 9.92B | 6.10B | 0.60B | 0.61B | 20.33B | 2.02B | 2.43B | 3.36B | 23.42B | 2.69B | 2.18B | 1.28B | 26.10B | 1.32B | 2.08B | 2.15B | 26.59B | 2.61B | 1.95B | 1.99B | 31.89B | 1.41B | 4.89B | 5.86B | -9.69B | 1.03B | 1.25B | -32.20B | 26.31B | -35.87B | -36.34B | -40.91B | -10.21B | -40.10B | -38.88B | -44.99B | -7.13B | -33.95B | -33.91B | -35.08B |
|
Asset Utilization Ratio
|
51.27 | 39.60 | 38.66 | 0.37 | 0.36 | 30.24 | 0.34 | 0.30 | 0.17 | 0.22 | 0.24 | 0.08 | 0.30 | 20.04 | 18.81 | 0.16 | 1.62 | 497.92 | 541.78 | 2.96 | | | | | | | | | 0.30 | | | | | | | | | | | | | | 0.30 | 0.29 | 0.28 | 0.48 | 0.51 | 0.50 | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
6.20 | 7.49 | 9.20 | 10.32 | 10.23 | 9.93 | 12.27 | 102.67 | 9.96 | 9.37 | 9.18 | 7.78 | 1.12 | 0.79 | 3.19 | -7.98 | 141.47 | -136.85 | -8.50 | -8.83 | 3.59 | -9.16 | -7.25 | 13.75 | -0.72 | 2.25 | -0.08 | 0.06 | 0.39 | -0.16 | 0.38 | -6.06 | 2.95 | -4.33 | 2.75 | 5.83 | 2.88 | 2.89 | 2.99 | -6.41 | 3.36 | 3.45 | 0.62 | 0.86 | 2.94 | 3.56 | 0.58 | -1.54 | 3.44 | -1.00 | -0.60 | 1.35 | 6.21 | -2.07 | -5.85 | 0.48 | 3.22 | | | 5.70 | 2.83 | 5.68 | 5.49 | 2.26 | 2.75 | 2.58 | 2.43 |
|
Debt to Equity
|
-39.94 | 38.71 | -30.54 | | -20.37 | | | 1.55 | -0.00B | 0.94 | 0.96 | 1.55 | 1.01 | 1.00 | 1.03 | 1.57 | | | | 1.88 | | | | 0.30 | | | | 2.60 | 0.77 | | | 1.55 | | | | 1.29 | | | | 1.29 | | | | 1.14 | | | | 1.12 | | | | 1.16 | | | | 1.22 | | | | 1.36 | | | | 1.25 | | | |
|
Debt Ratio
|
85.78 | 85.05 | 76.02 | 0.38 | 50.82 | 87.32 | 0.39 | 0.16 | 0.10 | 0.38 | 0.11 | 0.39 | 58.51 | 81.46 | 113.37 | 0.39 | 124.44 | 136.61 | 144.64 | 0.42 | | | | 0.06 | | | | 0.49 | 380.53 | | | 0.46 | | | | 0.40 | | | | 0.40 | | 0.38 | 0.39 | 0.37 | 0.36 | 0.39 | 0.39 | 0.37 | | | | 0.37 | | | | 0.36 | | | | 0.42 | | | | 0.41 | | | |
|
Equity Ratio
|
-2.15 | 2.20 | -2.49 | | -2.50 | | | 0.10 | 0.00 | 0.40 | 0.12 | 0.25 | 58.08 | 81.07 | 110.04 | 0.25 | | | | 0.23 | | | | 0.21 | | | | 0.19 | 493.91 | | | 0.30 | | | | 0.31 | | | | 0.31 | | | | 0.33 | | | | 0.33 | | | | 0.32 | | | | 0.30 | | | | 0.31 | | | | 0.32 | | | |
|
Times Interest Earned
|
6.20 | 7.49 | 9.20 | 10.32 | 10.23 | 9.93 | 12.27 | 102.67 | 9.96 | 9.37 | 9.18 | 7.78 | 1.12 | 0.79 | 3.19 | -7.98 | 141.47 | -136.85 | -8.50 | -8.83 | 3.59 | -9.16 | -7.25 | 13.75 | -0.72 | 2.25 | -0.08 | 0.06 | 0.39 | -0.16 | 0.38 | -6.06 | 2.95 | -4.33 | 2.75 | 5.83 | 2.88 | 2.89 | 2.99 | -6.41 | 3.36 | 3.45 | 0.62 | 0.86 | 2.94 | 3.56 | 0.58 | -1.54 | 3.44 | -1.00 | -0.60 | 1.35 | 6.21 | -2.07 | -5.85 | 0.48 | 3.22 | | | 5.70 | 2.83 | 5.68 | 5.49 | 2.26 | 2.75 | 2.58 | 2.43 |
|
FCF Payout Ratio
|
-0.14 | -0.15 | -0.12 | -0.13 | -0.15 | -0.20 | -0.14 | -0.13 | -0.26 | -0.33 | -0.61 | -0.20 | -0.67 | -0.82 | -0.46 | -0.31 | -0.34 | -0.32 | -0.35 | -0.25 | -0.44 | -0.38 | -0.46 | -0.31 | -0.42 | -0.38 | -0.38 | -0.31 | -0.44 | -0.40 | -0.27 | -0.16 | -0.19 | -0.18 | -0.17 | -0.18 | -0.21 | -0.16 | -0.17 | -0.14 | -0.21 | -0.30 | -0.25 | -0.22 | -0.35 | -0.38 | -0.37 | -0.39 | -0.46 | -0.70 | -0.59 | -0.53 | -0.57 | -0.70 | -0.48 | -0.27 | -0.35 | -0.29 | -0.29 | -0.47 | -0.61 | -0.75 | -0.57 | -0.61 | -0.55 | -0.80 | -0.71 |
|
Enterprise Value
|
13.28B | 14.41B | 15.64B | 21.37B | 23.10B | 21.93B | 24.19B | 42.11B | 44.36B | 46.91B | 44.84B | 30.84B | 29.56B | 28.75B | 31.23B | 33.93B | 33.19B | 29.79B | 30.21B | 32.86B | 31.28B | 32.78B | 35.42B | 35.70B | 29.83B | 27.23B | 21.83B | 22.75B | 32.56B | 41.16B | 37.72B | 31.33B | 39.20B | 40.61B | 41.77B | 42.61B | 56.28B | 58.23B | 55.81B | 32.38B | 63.21B | 67.24B | 70.20B | 49.16B | 64.61B | 62.27B | 59.94B | 38.39B | 66.69B | 72.68B | 70.52B | 45.13B | 80.72B | 75.70B | 65.92B | 39.97B | 62.33B | 63.58B | 59.03B | 44.78B | 61.32B | 58.65B | 59.80B | 55.43B | 66.99B | 69.19B | 75.23B |
|
Market Capitalization
|
14.58B | 16.59B | 19.12B | 21.19B | 24.09B | 22.88B | 25.40B | 26.03B | 28.22B | 30.52B | 28.19B | 30.40B | 30.27B | 29.49B | 32.03B | 33.31B | 33.78B | 30.41B | 31.00B | 32.21B | | 33.76B | 36.45B | 34.74B | | 28.79B | 22.38B | 23.10B | 29.15B | 31.77B | | 31.72B | | 41.18B | | 42.01B | | | | 31.47B | | 45.46B | 47.55B | 48.94B | 41.57B | 40.22B | 37.29B | 38.28B | 43.01B | 48.48B | 47.08B | 45.56B | 55.34B | 50.93B | 39.65B | 40.34B | | | | 40.54B | | 39.32B | 49.33B | 48.30B | | | |
|
Return on Sales
|
0.70% | 0.74% | 0.78% | 0.82% | 0.70% | 0.54% | 0.38% | 0.07% | 0.08% | 0.09% | 0.09% | 0.28% | 0.25% | 0.20% | 0.29% | 0.29% | 0.04% | 0.03% | 0.03% | 0.04% | 0.07% | 0.35% | 0.35% | 0.35% | 0.39% | 0.41% | 0.39% | -0.08% | -0.17% | -0.20% | -0.41% | 0.18% | 0.24% | 0.25% | 0.42% | 0.29% | 0.28% | 0.28% | 0.14% | 0.24% | 0.27% | 0.31% | 0.16% | 0.13% | 0.12% | 0.07% | 0.07% | 0.10% | 0.04% | 0.06% | 0.16% | 0.14% | 0.35% | 0.33% | 0.32% | 0.02% | 0.08% | | | 0.20% | 0.24% | 0.62% | 0.50% | 0.44% | 0.47% | 0.69% | 0.91% |
|
Return on Capital Employed
|
| | | 0.45% | | | 0.40% | 0.32% | | 0.23% | 0.24% | 0.08% | | | | 0.17% | | | | 3.66% | | | | | | | | | 0.04% | | | | | | | | | | | | | | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.03% | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17% | | | | 0.19% | | | | 0.51% | | | | 0.44% | | | | 0.17% | | | | 0.07% | -0.01% | -0.16% | -0.03% | -1.63% | | | | -1.69% | | | | -0.29% | | -0.24% | -0.26% | -0.30% | -0.38% | -0.19% | |
|
Return on Assets
|
35.85% | 29.28% | 30.22% | 0.30% | 0.25% | 16.44% | 0.13% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.08% | 4.06% | 5.43% | 0.05% | 0.07% | 14.89% | 18.27% | 0.11% | | | | | | | | | -0.05% | | | | | | | | | | | | | | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | | | | | | | | | | | | | | | | | | | |
|
Return on Equity
|
| | -130.96% | | | | | | 0.34% | 0.24% | 0.12% | 0.16% | 0.12% | 0.06% | 0.06% | 0.07% | | | | | | | | | | | | | -0.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |