|
Gross Margin
|
90.38% | 90.83% | 90.90% | 89.51% | 86.91% | 88.77% | 85.86% | 88.54% | 73.70% | 79.09% | 88.72% | 89.63% | 88.87% | 88.59% | 84.15% | 86.07% | 83.30% | 85.91% | 86.43% | 84.61% | | 85.32% | 84.17% | 84.17% | 76.30% | 83.81% | 78.80% | 82.25% | 84.53% | 83.08% | 78.44% | 85.03% | 84.06% | 83.07% | 80.56% | 81.45% | 82.56% | | | | 92.77% | 96.65% | -63,736.58% | -30,546.64% | | | | | | | | | 96.34% | 95.24% | 96.63% | 97.40% | | | | 99.10% | 98.89% | 99.00% | 98.85% | 93.97% | 98.62% | 98.69% | 98.54% | 98.68% |
|
EBT Margin
|
20.38% | 21.37% | 21.08% | 23.38% | 22.25% | 19.86% | 25.36% | 19.26% | 28.67% | 24.92% | 23.49% | 27.25% | 27.70% | -2.74% | 25.63% | 22.31% | 26.95% | 25.19% | 32.85% | 29.37% | 31.54% | 28.51% | 30.40% | 27.98% | 23.52% | 28.28% | 23.57% | -112.94% | 13.96% | 32.45% | -8.87% | 0.44% | 28.59% | 42.35% | 27.67% | 2.21% | 28.88% | -2,397.73% | -2,733.33% | -372.91% | 39.63% | 42.70% | 35.53% | 38.37% | -193.94% | 46.49% | -215.03% | 40.89% | -41.11% | 36.68% | 29.41% | 40.07% | 20.66% | 29.67% | 26.11% | -35.14% | -257.32% | -68.67% | 4.52% | 37.51% | 33.61% | 27.86% | 45.04% | 110.51% | 40.52% | 35.76% | 32.75% | 34.17% |
|
EBIT Margin
|
32.44% | 33.52% | 29.52% | 32.11% | 31.15% | 31.31% | 32.17% | 25.22% | 73.70% | 79.09% | 88.72% | 89.63% | 88.87% | 88.59% | 84.15% | 86.07% | 83.30% | 85.91% | 86.43% | 84.61% | 43.71% | 85.32% | 84.17% | 84.17% | 76.30% | 83.81% | 78.80% | 82.25% | 7.18% | 83.08% | 78.44% | 85.03% | 84.06% | 83.07% | 80.56% | 81.45% | 82.56% | -3,665.91% | -4,107.14% | -669.95% | 92.77% | 96.65% | -63,736.58% | -30,546.64% | -293.94% | 64.65% | -315.03% | 56.96% | -24.25% | 55.00% | 47.81% | 23.02% | 96.34% | 95.24% | 96.63% | 97.40% | -373.48% | -169.82% | -95.71% | 99.10% | 98.89% | 99.00% | 98.85% | 93.97% | 98.45% | 98.58% | 98.49% | 98.63% |
|
EBITDA Margin
|
32.44% | 33.52% | 29.52% | 32.11% | 31.15% | 31.31% | 32.17% | 25.22% | 73.70% | 79.09% | 88.72% | 89.63% | 88.87% | 88.59% | 84.15% | 86.07% | 83.30% | 85.91% | 86.43% | 84.61% | 43.71% | 85.32% | 84.17% | 84.17% | 76.30% | 83.81% | 78.80% | 82.25% | 7.18% | 83.08% | 78.44% | 85.03% | 84.06% | 83.07% | 80.56% | 81.45% | 82.56% | -3,665.91% | -4,107.14% | -669.95% | 92.77% | 96.65% | -63,736.58% | -30,546.64% | -293.94% | 64.65% | -315.03% | 56.96% | -24.25% | 55.00% | 47.81% | 23.02% | 96.34% | 95.24% | 96.63% | 97.40% | -373.48% | -169.82% | -95.71% | 99.10% | 98.89% | 99.00% | 98.85% | 93.97% | 98.45% | 98.58% | 98.49% | 98.63% |
|
Operating Margin
|
32.44% | 33.52% | 29.52% | 32.11% | 31.15% | 31.31% | 32.17% | 25.22% | 73.70% | 79.09% | 88.72% | 89.63% | 88.87% | 88.59% | 84.15% | 86.07% | 83.30% | 85.91% | 86.43% | 84.61% | | 85.32% | 84.17% | 84.17% | 76.30% | 83.81% | 78.80% | 82.25% | 7.18% | 83.08% | 78.44% | 85.03% | 84.06% | 83.07% | 80.56% | 81.45% | 82.56% | | | | 92.77% | 96.65% | -63,736.58% | -30,546.64% | | | | | | | | | 96.34% | 95.24% | 96.63% | 97.40% | | | | 99.10% | 98.89% | 99.00% | 98.85% | 93.97% | 98.45% | 98.58% | 98.49% | 98.63% |
|
Net Margin
|
14.03% | 15.83% | 15.31% | 18.59% | 15.14% | 14.82% | 17.71% | | 18.50% | 16.47% | 16.13% | 18.23% | 18.42% | 15.06% | 17.29% | 14.78% | 19.80% | 18.17% | 21.82% | 18.01% | 18.30% | 18.62% | 18.65% | 17.51% | 13.47% | 16.31% | 13.65% | -86.22% | 8.29% | 16.47% | -3.72% | -9.85% | 18.87% | 27.28% | 19.15% | 23.80% | 21.44% | -1,784.09% | -2,209.52% | -537.93% | 28.79% | 33.36% | 23.59% | 33.96% | -198.62% | 41.47% | -161.72% | 34.09% | -31.26% | 30.64% | 24.04% | 31.19% | 10.23% | 24.44% | 22.14% | -35.81% | -200.15% | -31.97% | 22.83% | 34.54% | 28.35% | 23.57% | 35.68% | 71.40% | 26.99% | 22.25% | 16.44% | 23.51% |
|
FCF Margin
|
-11.55% | 110.94% | 94.45% | -277.50% | 107.83% | 84.09% | 98.07% | 108.27% | | 66.55% | 21.02% | 91.66% | 10.88% | 19.16% | 19.07% | 98.85% | 72.60% | 97.06% | 95.74% | 99.49% | 76.54% | 90.06% | 81.03% | 87.84% | 54.49% | 73.55% | 75.58% | 82.99% | 63.10% | 96.12% | 74.59% | 91.33% | 84.00% | 97.37% | 100.66% | 93.72% | 90.95% | -9,413.64% | -8,890.48% | -2,454.68% | 113.88% | 97.66% | 108.62% | 119.22% | -643.43% | 116.64% | -688.01% | 118.38% | 97.93% | 91.92% | 97.47% | 95.42% | 91.86% | 60.63% | 93.13% | 101.34% | -603.51% | -451.15% | -447.97% | 92.59% | 85.34% | 73.15% | 89.91% | 273.82% | -5.55% | 28.42% | 17.95% | 77.74% |
|
Inventory Average
|
0.48B | 0.48B | 0.49B | 0.50B | 0.49B | 0.46B | 0.45B | 0.44B | 0.41B | 0.41B | 0.43B | 0.34B | 0.24B | 0.24B | 0.22B | 0.22B | 0.23B | 0.22B | 0.22B | 0.23B | 0.23B | 0.22B | 0.24B | 0.25B | 0.24B | 0.23B | 0.23B | 0.24B | 0.27B | 0.30B | 0.32B | 0.30B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.31B | 0.30B | 0.31B | 0.32B | 0.32B | 0.34B | 0.35B | 0.33B | 0.33B | 0.36B | 0.43B | 0.50B | 0.57B | 0.60B | 0.58B | 0.67B | 0.79B | 0.82B | 0.76B | 0.71B | 0.75B | 0.85B | 0.74B | 0.69B | 0.78B | 0.76B | 0.65B | 0.54B | 0.57B | 0.60B | 0.58B |
|
Assets Average
|
| | | | | | | | | | 46.82B | 47.00B | | | | | | | | | | | | | | | | | 47.43B | | | | | | | | | | | | | | 74.52B | 75.34B | 77.81B | 76.92B | 74.93B | 76.69B | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.47B | 0.57B | 0.68B | 16.24B | 0.64B | 0.59B | 0.46B | 12.48B | | | 1.08B | 12.65B | 0.42B | 0.58B | 1.07B | 12.53B | 1.65B | 1.44B | 0.93B | 12.51B | 1.01B | 1.39B | 1.60B | 12.33B | 1.71B | 1.71B | 1.60B | 10.98B | 1.11B | 0.60B | 0.61B | 20.86B | 2.02B | 2.43B | 3.36B | 23.42B | 2.69B | 2.18B | 1.28B | 26.10B | 1.32B | 2.08B | 2.15B | 26.59B | 2.61B | 1.95B | 1.99B | 31.89B | 1.41B | 4.89B | 5.86B | 26.49B | 1.03B | 1.25B | 0.83B | 26.31B | 1.66B | 2.04B | 1.58B | 30.81B | 2.29B | 2.69B | 3.22B | 35.37B | 1.72B | 2.25B | 2.08B | 35.14B |
|
Asset Utilization Ratio
|
| | | | | | | | | | 0.19 | 0.19 | | | | | | | | | | | | | | | | | 0.18 | | | | | | | | | | | | | | 0.10 | 0.13 | 0.09 | 0.09 | 0.05 | 0.05 | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
2.62 | 2.57 | 3.08 | 3.58 | 3.35 | 3.22 | 4.31 | 3.10 | 7.83 | 7.21 | 8.85 | 7.20 | 7.03 | 6.76 | 7.18 | 7.31 | 7.27 | 6.85 | 8.11 | 8.22 | 3.59 | 6.42 | 6.79 | 6.82 | 6.90 | 6.66 | 6.69 | 6.17 | 0.52 | 3.58 | 5.46 | 5.70 | 5.73 | 5.12 | 5.11 | 5.45 | 5.36 | 2.89 | 2.99 | 2.26 | 5.52 | 5.54 | -0.00B | -0.00B | 2.94 | 3.56 | 3.15 | 3.54 | -1.44 | 3.00 | 2.60 | -1.35 | 5.81 | 5.59 | 5.51 | 5.45 | 3.22 | 1.68 | 0.95 | 5.40 | 5.38 | 5.16 | 5.19 | 1.88 | 4.25 | 4.36 | 4.31 | 4.71 |
|
Debt to Equity
|
| | | 1.06 | | | | 1.55 | | | | 1.55 | | | | 1.57 | | | | 1.88 | | | | 2.03 | | | | 2.60 | | | | 1.55 | | | | 1.29 | | | | 1.29 | | | | 1.14 | | | | 1.12 | | | | 1.16 | | | | 1.22 | | | | 0.08 | | | | 1.25 | | | | 0.04 |
|
Debt Ratio
|
| | | 0.38 | | | 0.39 | | | | 0.38 | 0.39 | | | | 0.39 | | | | 0.42 | | | | 0.42 | | | | 0.49 | 0.48 | | | 0.46 | | | | 0.40 | | | | 0.40 | | 0.38 | 0.39 | 0.37 | 0.36 | 0.39 | 0.02 | 0.37 | | | | 0.37 | | | | 0.36 | | | | 0.02 | | | | 0.41 | | | | 0.01 |
|
Equity Ratio
|
| | | 0.36 | | | | | | | | 0.25 | | | | 0.25 | | | | 0.23 | | | | 0.21 | | | | 0.19 | | | | 0.30 | | | | 0.31 | | | | 0.31 | | | | 0.33 | | | | 0.33 | | | | 0.32 | | | | 0.30 | | | | 0.31 | | | | 0.32 | | | | 0.31 |
|
Times Interest Earned
|
2.62 | 2.57 | 3.08 | 3.58 | 3.35 | 3.22 | 4.31 | 3.10 | 7.83 | 7.21 | 8.85 | 7.20 | 7.03 | 6.76 | 7.18 | 7.31 | 7.27 | 6.85 | 8.11 | 8.22 | 3.59 | 6.42 | 6.79 | 6.82 | 6.90 | 6.66 | 6.69 | 6.17 | 0.52 | 3.58 | 5.46 | 5.70 | 5.73 | 5.12 | 5.11 | 5.45 | 5.36 | 2.89 | 2.99 | 2.26 | 5.52 | 5.54 | -0.00B | -0.00B | 2.94 | 3.56 | 3.15 | 3.54 | -1.44 | 3.00 | 2.60 | -1.35 | 5.81 | 5.59 | 5.51 | 5.45 | 3.22 | 1.68 | 0.95 | 5.40 | 5.38 | 5.16 | 5.19 | 1.88 | 4.25 | 4.36 | 4.31 | 4.71 |
|
FCF Payout Ratio
|
-0.10 | -0.01 | -0.01 | 0.00 | -0.01 | -0.02 | -0.01 | -0.01 | | -0.02 | -0.07 | -0.02 | -1.65 | -1.04 | -0.87 | -0.02 | -0.22 | -0.20 | -0.19 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.25 | -0.27 | -0.33 | -0.27 | -0.27 | 4.25 | -0.83 | -1.33 | -0.27 |
|
Enterprise Value
|
-1.01B | -3.53B | -1.38B | 0.18B | 0.42B | -1.05B | -1.01B | 0.49B | 1.15B | 0.73B | 0.90B | 0.44B | 1.25B | 0.96B | 0.93B | 0.62B | 0.99B | 1.10B | 1.06B | 0.65B | 0.50B | 0.45B | 0.56B | 0.96B | 1.01B | -0.08B | 0.97B | 0.65B | 1.34B | 10.46B | -9.32B | 0.53B | 0.61B | 0.64B | 0.26B | 0.60B | 0.71B | 0.61B | 0.35B | 0.92B | 0.91B | 0.56B | 0.74B | 0.22B | 0.35B | -0.10B | -0.22B | 0.26B | -1.11B | -1.74B | -2.20B | -1586.57B | -0.43B | -0.75B | -2.66B | -0.85B | -1.77B | -4.07B | -3.01B | 7.98B | 2.65B | 3.17B | 0.11B | 5.36B | 5.21B | -0.16B | 0.05B | 0.95B |
|
Return on Sales
|
0.18% | 0.20% | 0.20% | 0.27% | 0.18% | 0.30% | 0.28% | 0.18% | 0.37% | 0.24% | 0.21% | 0.27% | 0.25% | -0.05% | 0.25% | 0.18% | 0.23% | 0.27% | 0.33% | 0.29% | 0.29% | 0.27% | 0.29% | 0.26% | 0.21% | 0.27% | 0.23% | -1.13% | 0.13% | 0.30% | -0.09% | -0.01% | 0.27% | 0.41% | 0.27% | 0.02% | 0.27% | -21.95% | -26.62% | -3.01% | 0.35% | 0.39% | 0.21% | 0.39% | -1.78% | 0.43% | -1.97% | 0.42% | -0.47% | 0.35% | 0.25% | 0.48% | 0.13% | 0.27% | 0.23% | -0.34% | -2.40% | -0.54% | 0.16% | 0.05% | 0.05% | 0.04% | 0.03% | -0.07% | 0.38% | -0.01% | -0.06% | 0.01% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.15% | 0.17% | | | | | | | | | | | | | | | | | 0.13% | | | | | | | | | | | | | | -22.78% | -34.52% | -34.97% | -32.42% | -11.15% | 0.08% | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
0.30% | 1.02% | 1.06% | 0.29% | 0.27% | 1.15% | 1.20% | 0.35% | 0.52% | 3.17% | 4.17% | 0.93% | 0.96% | 3.62% | 2.44% | 0.77% | 0.76% | 1.58% | 1.38% | 0.81% | 0.71% | 1.26% | 1.27% | 0.71% | 0.77% | 1.16% | 1.05% | 0.93% | 0.69% | 1.01% | 1.30% | 0.40% | 0.56% | 1.57% | 1.15% | 0.51% | 0.49% | 0.70% | 0.66% | 0.30% | 0.32% | 0.91% | -179.33% | -117.16% | -113.60% | -233.66% | -81.39% | 0.26% | 0.15% | 0.33% | 0.23% | 0.12% | 0.29% | 0.52% | 0.77% | 0.45% | 0.59% | 1.37% | 0.70% | 0.25% | 0.28% | 0.91% | 1.07% | 0.40% | 0.38% | 0.84% | 0.84% | 0.45% |
|
Return on Assets
|
| | | | | | | | | | 0.05% | 0.05% | | | | | | | | | | | | | | | | | -0.02% | | | | | | | | | | | | | | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | | | | | | | | | | | | | | | | | | | | |