Tc Energy Growth Metrics (2009-2025) | TRP

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 43.05%-4.06%20,257.21%152.11%54,758.93%22,354.48%250.79%-58.16%-99.82%-99.51%-99.90%5.46%-49.36%-37.05%-16.67%5.34%0.31%-6.37%36.79%2.67%10.58%0.35%-0.20%1.29%2.30%7.47%1.89%9.02%-7.84%
Assets Growth (3y) 12.08%1.69%-9.81%3.62%-20.71%-11.64%-85.57%-22.53%3.68%-0.36%-60.11%8.71%9.56%15.81%4.44%4.32%3.33%3.85%6.08%0.79%
Assets Growth (5y) 3.29%-15.27%-85.80%7.37%6.80%7.84%7.85%9.78%4.61%4.45%4.15%2.39%
Assets (QoQ) -4.48%7.51%19,044.54%-99.27%-35.94%22,712.19%137.10%58.33%-73.78%256.38%-71.72%-99.32%-28.66%-25.00%28,934.22%-99.67%-11.32%-0.71%36,602.43%-99.98%2.59%-0.35%6.93%-8.70%4.12%0.65%
Capital Expenditures Growth (1y) -213.62%21.46%16.70%-199.80%38.56%37.39%60.20%372.72%40.89%36.67%-35.01%-126.16%-99.08%-175.70%-37.03%-19.08%26.78%24.52%28.35%21.93%3.50%4.07%-9.22%10.15%6.56%2.96%-48.23%-49.22%-93.47%-74.92%-46.21%-20.34%-14.28%-35.93%-15.01%-41.68%-12.91%35.18%26.06%29.90%2.08%-22.23%-12.40%3.64%12.70%31.19%25.80%14.74%8.40%-0.30%-22.62%-18.73%-17.12%-51.65%-8.14%0.68%15.96%35.13%15.49%22.49%7.22%17.88%29.17%
Capital Expenditures Growth (3y) -34.12%32.22%23.51%-39.45%10.25%-3.01%9.70%5.29%4.84%-9.64%-9.85%-30.91%-12.05%-25.91%-2.36%5.82%12.92%11.10%-5.07%-1.53%-20.38%-17.65%-33.27%-17.29%-27.36%-32.14%-35.59%-36.51%-35.65%-15.51%-7.53%-6.12%-8.11%-2.50%1.49%1.46%1.18%18.31%14.88%16.80%7.83%5.51%-0.75%0.83%2.16%-1.53%0.54%-0.18%3.39%0.44%-3.87%2.95%2.98%6.86%13.50%
Capital Expenditures Growth (5y) -21.07%8.31%15.16%-21.63%12.57%4.57%10.44%9.83%4.92%-4.17%-16.50%-18.39%-20.52%-27.64%-18.37%-8.45%-7.86%-10.81%-14.30%-12.28%-17.62%-7.48%-15.02%-9.89%-17.96%-12.82%-15.68%-11.43%-16.37%-5.33%-0.73%0.37%-0.21%5.76%2.75%0.63%-0.70%3.67%3.94%7.45%5.08%3.66%1.34%5.57%6.09%11.02%10.05%
Capital Expenditures (QoQ) -212.47%-23.28%194.67%-186.57%22.26%-30.75%-13.42%46.70%20.78%16.90%877.24%-111.55%15.12%-77.16%-50.62%12.11%-17.55%11.94%-30.89%45.95%-21.17%16.41%-42.62%33.20%-20.45%4.82%-17.32%30.53%-25.09%-45.39%-18.10%9.92%-13.10%-21.52%2.79%14.46%-34.52%-2.82%-19.74%31.83%22.77%-17.31%-13.51%4.78%3.60%-7.87%2.69%13.73%24.01%-16.31%-11.81%7.31%16.79%-42.18%-8.27%8.57%-7.74%-1.39%0.56%22.63%16.83%-32.08%8.80%7.39%26.38%-13.91%
Cash & Equivalents Growth (1y) -23.78%-55.33%-65.22%-34.67%-23.37%-31.59%-44.30%-1.90%-14.51%-5.00%-2.65%-12.98%-16.23%-16.85%-1.20%58.93%53.82%57.70%31.40%-51.27%-53.01%74.20%-48.54%47.90%56.59%-35.10%201.96%19.59%23.93%-21.33%-10.32%12.54%12.27%29.98%1.08%-60.58%-61.08%-33.64%-57.99%201.07%198.70%109.15%200.27%15.36%20.68%34.71%51.43%-54.51%-56.05%-54.16%-49.74%-14.45%436.13%240.65%27.43%491.48%-4.18%-6.20%398.25%-78.78%-49.90%-47.34%-82.12%
Cash & Equivalents Growth (3y) -20.66%-33.79%-42.65%-17.69%-18.13%-18.55%-18.78%10.71%3.28%7.60%8.12%-12.32%-15.40%31.70%-12.58%4.63%4.21%21.25%26.87%-4.83%-3.03%-3.83%11.70%25.79%29.64%-12.78%39.89%-19.05%-18.49%-12.13%-27.51%10.13%9.29%21.73%8.44%11.04%11.95%23.19%24.08%16.47%16.58%8.90%31.72%-23.43%41.67%28.12%-1.01%32.04%31.19%13.56%47.23%2.41%37.04%18.94%4.32%
Cash & Equivalents Growth (5y) -8.44%-17.57%-24.53%-15.46%-16.88%8.22%-18.38%-0.45%-4.11%7.09%14.45%3.58%3.28%3.12%12.59%9.04%9.51%12.76%13.11%-17.49%-16.81%-5.17%-9.96%18.76%20.43%-1.63%28.13%13.00%14.31%13.84%11.61%-6.86%-7.09%2.18%-0.60%-11.83%27.02%23.89%4.12%51.55%52.09%32.77%70.74%-10.83%6.42%0.76%-2.88%
Cash & Equivalents (QoQ) 70.64%56.00%-71.37%0.00%0.00%21.46%-46.22%17.30%-10.72%-1.10%-5.28%2.22%-0.80%1.35%-15.32%-1.60%-1.53%20.42%36.22%-4.77%0.95%0.34%-49.48%-8.17%274.25%-70.36%45.18%-2.77%55.11%37.93%-42.51%0.76%-1.54%57.24%-27.85%0.52%13.99%22.29%-71.87%-0.75%94.34%-22.58%101.62%-1.53%36.07%11.15%-22.54%3.00%51.89%24.95%-76.73%-0.49%58.40%37.02%-60.39%523.65%0.64%-48.74%83.85%1.03%-1.48%172.27%-92.17%138.47%3.56%-7.55%
Cash from Investing Activities Growth (1y) -204.19%33.31%31.93%-180.33%47.79%28.45%57.92%21.63%8.08%27.61%-25.43%-10.79%-36.04%-158.14%-47.05%-20.82%17.05%36.40%11.72%2.20%16.23%-11.96%21.67%17.37%-116.34%-1,024.85%-22.60%-16.25%21.80%111.69%-89.85%17.99%-28.86%-264.26%-13.52%-79.41%-13.99%49.78%85.89%-5.34%-7.22%183.95%-551.35%23.13%4.02%-267.39%4.74%34.04%16.41%43.32%53.92%-100.94%-41.90%-200.46%-185.84%3.54%32.96%49.45%74.76%15.80%12.11%12.84%-84.64%
Cash from Investing Activities Growth (3y) -35.72%29.83%28.91%-39.20%13.25%-10.17%8.10%-1.61%-1.23%-5.93%-17.64%-9.39%1.86%-22.50%-0.55%0.80%-14.55%-100.08%5.36%2.06%-12.32%51.42%-22.16%7.65%-29.66%-29.26%-38.25%-19.59%-4.73%54.15%32.75%-15.73%-16.35%-11.53%-1.43%-13.26%-5.47%10.97%4.33%18.86%4.89%7.30%-41.94%-0.63%-4.42%-69.28%-7.86%-8.54%7.35%4.87%30.72%-17.74%5.79%-9.80%-10.03%
Cash from Investing Activities Growth (5y) -20.72%10.72%14.15%-23.08%14.62%0.97%11.70%3.25%-13.45%-71.81%-9.35%-4.69%-9.85%34.59%-18.80%1.43%-8.66%-8.99%-12.81%-6.69%-15.79%-3.96%21.82%-8.28%-21.65%23.82%-19.42%-6.73%-3.40%32.95%-13.55%4.70%-4.79%-21.59%14.45%-14.00%-6.83%-3.75%-2.90%-0.70%3.93%-3.88%-15.58%3.71%7.67%-26.63%10.17%
Cash from Investing Activities (QoQ) -203.14%-50.98%179.55%-184.10%33.98%-54.11%6.13%45.33%9.52%9.36%-74.82%35.88%28.74%-57.04%-54.42%21.27%-35.21%10.55%-26.87%45.94%-3.67%-24.16%-40.55%53.70%-38.56%13.14%-48.27%-21.23%-620.46%90.53%-40.59%18.45%207.68%-253.78%39.27%-28.14%-37.27%-6.28%4.02%18.58%39.53%70.13%-616.34%17.13%147.35%-331.74%15.46%-3.48%17.43%-31.89%41.46%-31.13%44.01%-7.22%-155.26%7.40%-18.55%-2.01%13.86%35.64%10.61%49.06%-187.36%32.83%11.36%-7.90%
Dividends Paid - Common Growth (1y) -220.51%-1.04%1.08%-196.89%-6.38%-5.99%-71.09%537.31%-54.80%-55.31%-2.71%-140.11%-1.03%-6.92%-3.01%5.82%5.67%9.20%6.12%3.06%6.54%4.02%9.64%7.91%3.57%-2.98%-7.79%24.69%14.78%20.80%7.31%-35.32%-24.99%-20.75%-12.73%-12.43%-11.23%-18.24%-9.28%-8.86%-66.67%-57.58%-64.22%-69.74%-14.50%-26.29%-18.52%-15.79%-12.00%-0.15%-0.26%37.98%28.49%36.94%35.91%-69.10%-48.72%-66.36%-67.89%-0.59%16.80%12.49%11.94%
Dividends Paid - Common Growth (3y) -58.54%-18.48%-20.24%-54.66%-18.50%-20.74%-21.87%-18.21%-13.84%-14.67%0.23%-33.25%3.78%2.33%4.39%5.62%5.27%3.54%2.94%12.40%8.42%7.84%3.35%2.09%-0.90%0.51%-4.05%-4.64%-5.82%-4.18%-4.52%-18.31%-32.33%-31.03%-26.47%-27.59%-28.52%-33.01%-28.60%-28.86%-28.81%-25.85%-24.96%-6.82%2.85%7.26%8.68%-6.69%-6.00%-1.66%-2.56%-1.80%4.00%2.81%1.78%
Dividends Paid - Common Growth (5y) -31.23%-10.06%-10.95%-28.85%-7.96%-8.93%-8.96%-8.08%-5.86%-8.31%0.66%-17.65%6.05%5.34%2.68%3.04%1.96%3.01%0.91%-0.45%-1.32%-2.25%-2.15%-2.81%-13.75%-12.91%-15.11%-16.18%-17.72%-17.61%-17.32%-26.62%-24.34%-23.26%-19.17%-8.33%-11.20%-8.25%-6.45%-17.54%-17.85%-15.89%-15.99%-15.70%-2.56%-3.03%-2.40%
Dividends Paid - Common (QoQ) -223.72%3.63%203.76%-197.41%-3.72%5.64%-1.63%-6.95%-3.34%-52.31%359.78%-137.86%-3.68%-0.72%-1.45%4.63%-9.72%2.96%7.26%4.47%-5.61%-0.34%4.24%7.90%-8.46%5.54%2.40%3.57%-15.83%1.13%31.81%-9.12%-7.65%-15.72%0.45%-0.80%-3.99%-8.03%0.72%0.27%-10.55%0.15%1.11%-52.69%-4.52%-4.05%-2.22%-3.00%-15.28%2.35%0.14%0.37%-3.08%2.24%38.23%-14.88%9.10%0.65%-62.99%-1.03%-1.69%-0.26%2.35%16.43%-6.95%-0.89%
Dividends payables Growth (1y) 18,872,483,766.09%3.79%5.19%8.37%3.95%3.18%0.23%-4.59%-3.50%-2.12%3.72%36.69%14.69%6.04%14.99%16.97%15.64%53,031,080,161.72%5.91%9.72%97,103,363,052.92%7.49%34,113,845,138.33%10.31%8.76%5.21%7.38%9.23%18.26%26.08%18.32%14.35%3.74%-0.02%3.11%-1.75%0.70%2.75%2.98%4.96%5.01%2.36%1.79%-13.00%-16.15%-12.03%-11.77%
Dividends payables Growth (3y) 25.99%25.99%25.99%-1.45%-1.03%-3.69%-3.41%-0.85%-0.71%2.70%9.09%83,450.89%20.60%108,698.12%84,449.59%74,517.14%12.29%106,790.34%84,228.31%72,834.84%9.75%107,592.37%12.55%75,579.98%11.28%10.09%9.87%9.42%7.06%7.30%9.01%7.90%5.65%3.14%1.69%2.62%-3.55%-3.93%-2.56%-2.57%
Dividends payables Growth (5y) 14.87%4,391.09%0.86%0.63%5.76%1.45%1.29%2.44%7.39%3.63%5,494.49%3.58%6,461.71%6,620.63%5,705.62%16.15%6,879.70%5,936.76%5,452.72%12.08%6,741.02%5,866.22%5,332.93%8.23%6,554.39%7.93%5,302.51%7.28%7.13%6.88%6.55%2.30%1.70%3.13%2.44%
Dividends payables (QoQ) -109.32%-52.63%50.00%23,650,357,509.20%-100.00%98.41%52.02%24,365,813,499.93%-100.00%96.94%47.66%101.00%-100.00%112.99%48.31%30,327,762,495.51%-100.00%96.91%60.83%30,851,043,097.26%-100.00%90,304,702,315.74%-100.00%31,960,433,075.12%4.75%-0.04%1.94%3.35%3.28%-3.31%4.05%5.13%11.81%3.08%-2.35%1.60%1.44%-0.65%0.70%-3.19%3.97%1.37%0.92%-1.33%4.02%-1.19%0.36%-15.66%0.25%3.67%0.66%
EBITDA Margin Growth (1y) 8,018.008,019.007,978.00374.00-148.00-123.00243.00-246.00-4684.00-5374.002,160.00-293.005,257.005,802.00-2155.00-315.00-5566.00-530.00-423.00-28366.00-2828.00-6836.00-8527.0019,745.001,706.00-2024.00687.008,621.008,056.008,431.0018,013.00-363.00-2781.001,417.00-17381.001,185.0014,486.0014,555.00-2535.00787.00-5096.00-24053.00115.00-8212.00-23719.00913.001,741.0012,990.0016,091.008,310.009,159.00-759.008,266.00-4257.00522.00809.002,447.007,193.007,536.00
EBITDA Margin Growth (3y) 3,187.002,521.0010,381.00-165.00426.00304.00248.00-853.00-4992.00-102.00-419.00-28974.00-3137.00-1564.00-11105.00-8935.00-6688.00-9389.00-8263.000.006,933.00-428.0010,174.0028,004.006,980.007,824.001,320.009,443.0019,761.0024,404.00-1903.001,610.006,610.00-8080.00-19801.00-6239.00-14328.00-8585.00-679.005,566.00-12723.00-14830.0011,015.004,020.00639.007,975.0024,880.008,643.009,354.00-4207.0011,236.007,526.007,731.00
EBITDA Margin Growth (5y) 2,878.007,793.007,802.00-28846.00-7968.00-7061.00-8702.00-9474.00-6115.00-8962.00-8258.00-608.006,625.004,844.007,595.00-677.00-1413.00459.00-7630.00823.0018,638.0015,544.00-9742.0029,976.0016,371.00-1673.00-1101.002,019.00-9054.001,263.00-47.006,389.00-1018.001,142.00-8902.005,992.0010,029.00550.00-3934.00-14497.0011,210.00572.003,608.0016,749.0018,630.00
EBITDA Margin (QoQ) 137.00-452.008,376.00-43.00138.00-493.00772.00-564.00162.00-127.00283.00-5003.00-528.007,407.00-2170.00548.0016.00-549.00-329.00-4703.005,052.00-443.00-28272.0020,834.001,045.00-2134.000.002,795.00-2685.00577.007,934.002,230.00-2309.0010,159.00-10442.00-189.001,889.00-8639.008,124.0013,112.001,958.00-25729.0011,447.007,229.00-16999.00-1562.003,120.00-8278.007,632.00-733.0014,370.00-5177.00-149.00115.004,452.003,848.008,627.00-8605.00-23.00809.0010,265.00-3858.00319.00
EBIT Growth (1y) 1.81%-4.28%-1.81%835.29%12.95%10.02%15.38%-89.26%-87.08%-90.83%-64.58%3.84%13,242.23%18,755.53%150.45%1.92%-97.54%-92.94%1.46%-320.02%-74.40%-75.68%-94.86%102.26%-48.17%-86.27%47.44%2,352.32%839.32%2,627.39%621.40%0.75%7.73%-44.93%19.22%18.01%23.37%21.23%-203.81%-9.79%-14.36%-4.98%10.43%-76.26%-222.20%-67.01%123.11%601.10%283.68%509.18%953.86%-66.17%-36.29%118.61%-9.66%-66.29%-1.75%-51.47%-52.18%
EBIT Growth (3y) -47.03%-54.13%-26.24%1.42%169.05%166.90%0.78%-51.56%-24.81%6.86%-3.45%-62.97%-5.57%47.94%-49.27%-62.98%-85.16%-86.69%-57.49%6.87%7.62%-3.07%-18.25%36.78%73.74%27.28%133.20%207.78%131.98%163.07%-121.91%2.36%4.41%-14.08%-45.94%-36.78%-48.75%-27.57%-40.10%14.51%24.34%24.06%61.11%-17.42%12.66%73.08%45.14%89.84%122.63%-37.06%-17.31%-18.31%-20.59%
EBIT Growth (5y) -13.34%5.14%0.39%-34.12%-34.25%-20.06%-44.36%-64.48%-43.73%-47.27%-41.56%5.25%32.60%64.72%6.78%4.62%-49.42%-48.73%-7.95%7.73%10.62%-9.47%-21.76%21.01%40.84%18.89%-69.01%44.24%-72.02%41.67%13.07%12.29%20.63%4.97%21.98%-9.73%8.60%2.12%2.04%16.48%33.78%-16.13%4.88%1.84%26.35%
EBIT Margin Growth (1y) 1,130.00-121.00-533.00374.00-148.00-123.00243.00-246.00-4684.00-5374.002,160.00-293.005,257.005,802.00-2155.00-315.00-5566.00-530.00-423.00-28366.00-2828.00-6836.00-8527.0019,745.001,706.00-2024.00687.008,621.008,056.008,431.0018,013.00-363.00-2781.001,417.00-17381.001,185.0014,486.0014,555.00-2535.00787.00-5096.00-24053.00115.00-8212.00-23719.00913.001,741.0012,990.0016,091.008,310.009,159.00-759.008,266.00-4257.00522.00809.002,447.007,193.007,536.00
EBIT Margin Growth (3y) -3702.00-5619.001,870.00-165.00426.00304.00248.00-853.00-4992.00-102.00-419.00-28974.00-3137.00-1564.00-11105.00-8935.00-6688.00-9389.00-8263.000.006,933.00-428.0010,174.0028,004.006,980.007,824.001,320.009,443.0019,761.0024,404.00-1903.001,610.006,610.00-8080.00-19801.00-6239.00-14328.00-8585.00-679.005,566.00-12723.00-14830.0011,015.004,020.00639.007,975.0024,880.008,643.009,354.00-4207.0011,236.007,526.007,731.00
EBIT Margin Growth (5y) -4010.00-347.00-709.00-28846.00-7968.00-7061.00-8702.00-9474.00-6115.00-8962.00-8258.00-608.006,625.004,844.007,595.00-677.00-1413.00459.00-7630.00823.0018,638.0015,544.00-9742.0029,976.0016,371.00-1673.00-1101.002,019.00-9054.001,263.00-47.006,389.00-1018.001,142.00-8902.005,992.0010,029.00550.00-3934.00-14497.0011,210.00572.003,608.0016,749.0018,630.00
EBIT Margin (QoQ) 1,389.00-81.00-135.00-43.00138.00-493.00772.00-564.00162.00-127.00283.00-5003.00-528.007,407.00-2170.00548.0016.00-549.00-329.00-4703.005,052.00-443.00-28272.0020,834.001,045.00-2134.000.002,795.00-2685.00577.007,934.002,230.00-2309.0010,159.00-10442.00-189.001,889.00-8639.008,124.0013,112.001,958.00-25729.0011,447.007,229.00-16999.00-1562.003,120.00-8278.007,632.00-733.0014,370.00-5177.00-149.00115.004,452.003,848.008,627.00-8605.00-23.00809.0010,265.00-3858.00319.00
EBIT (QoQ) 6.13%2.42%-4.43%-2.00%-0.21%5.06%810.36%-88.17%-2.80%10.18%-15.25%-85.76%-31.07%325.76%148.49%1,729.50%-2.58%-94.34%1.12%-55.76%179.05%-18.74%-319.29%105.15%165.11%-82.84%-3.43%17.96%-29.77%84.29%1,506.18%-54.82%103.93%-51.25%124.31%-51.69%4.24%5.54%122.02%-49.49%2.43%-190.37%292.94%-52.05%13.65%-185.19%151.14%-346.81%130.68%-40.31%1,451.12%-35.34%1.75%3.27%-50.21%21.78%-49.68%98.56%-3.73%-64.96%46.67%-1.92%-5.14%
EBT Growth (1y) -71.62%-77.28%-69.51%-76.09%47.82%73.41%6.37%30.83%-95.34%-107.48%-4.73%-12.32%1,911.82%1,098.80%27.35%38.86%6.95%18.00%-1.69%-1.29%-15.19%3.57%-22.22%-474.52%-43.50%-7.75%-146.35%100.50%138.17%82.38%385.37%424.98%6.36%-19.62%24.58%810.76%32.80%31.61%-3.98%65.36%-19.54%-3.77%6.97%9.03%-231.34%-8.33%-16.07%10.18%151.97%-10.86%0.47%-250.03%118.75%168.29%-15.25%-7.82%-3.32%16.15%-34.63%
EBT Growth (3y) -73.06%-26.61%-32.39%-35.03%11.49%9.01%8.88%16.78%0.08%-4.12%6.05%6.32%163.27%142.20%-0.88%-92.50%-19.97%4.08%-33.03%-73.62%4.51%20.34%0.95%-53.95%12.70%10.59%18.12%30.79%49.84%24.49%75.59%329.20%4.36%0.59%8.57%154.17%-50.42%5.10%-4.83%25.71%-18.10%-7.70%-3.38%-56.08%14.30%4.12%43.64%-4.30%21.21%-1.89%21.47%4.52%5.03%
EBT Growth (5y) -15.91%-19.06%-17.30%-17.77%4.68%9.62%-0.26%-51.15%-13.64%-3.38%-19.43%-53.24%89.69%86.46%5.19%-33.11%5.36%10.57%4.73%-2.56%10.02%13.01%4.24%8.03%8.87%11.36%11.10%19.42%-40.91%11.22%38.33%148.61%-4.95%-3.62%1.53%-96.29%9.80%15.27%0.36%-5.02%9.84%2.56%4.12%-1.38%-0.47%
EBT Margin Growth (1y) -4810.00-6486.00-6107.00-8406.00642.001,105.00-136.002,495.00-2350.00-4192.005,539.00-494.00-352.001,240.00-4655.00707.002,994.002,069.00-245.00-139.00547.00380.00-675.00-13893.004,779.001,243.00-4214.0011,139.00-1011.00202.0014,054.00177.00-1909.002,781.00-11019.001,718.0010,598.0010,919.00-721.001,898.00-4339.00-17070.005.00252.00-15936.003,004.002,472.00-82.006,177.00-701.00-330.00-20904.0010,722.0020,648.00-452.007,300.001,358.008,143.006,090.00
EBT Margin Growth (3y) -6518.00-9573.00-704.00-6405.00-2060.00-1847.00749.002,708.00293.00-882.00639.0074.003,190.003,689.00-5575.00-13326.008,321.003,692.00-5134.00-2893.004,315.001,825.009,165.00-2577.001,858.004,227.00-1179.0013,034.007,677.0013,902.002,314.003,793.004,350.00-3371.00-11734.003,867.00-9677.00-3148.001,756.002,068.00-14098.00-14767.002,147.00-20734.00963.00-337.0016,447.00-985.001,563.007,045.0011,628.007,858.007,983.00
EBT Margin Growth (5y) -3876.00-6264.00-5604.00-5837.001,482.00602.00-172.00-11324.005,620.00741.00-4250.00-2680.006,958.005,135.004,265.00-2010.005,400.006,676.00-2099.00-998.0013,004.0015,525.00-2575.001,039.008,118.00-1925.00-1894.0015,184.00-12598.00-164.004,791.003,962.00-5409.00-1067.00-9593.00-17118.007,222.001,812.00-3828.00-15052.004,040.007,215.001,869.0010,161.0010,124.00
EBT Margin (QoQ) 1,437.00170.00-8.00-6410.00-239.00550.00-2307.002,637.00224.00-691.00324.00-2208.00-1617.009,040.00-5709.00-2065.00-26.003,145.00-348.00222.00-951.00831.00-241.00909.00-1118.00-225.00-13459.0019,581.00-4655.00-5681.001,894.007,431.00-3441.008,170.00-11983.005,344.001,250.00-5630.00754.0014,225.001,570.00-17270.003,373.007,988.00-11161.00-194.003,619.00-8200.007,779.00-726.001,065.00-1941.00901.00-356.00-19509.0029,685.008,584.00-9654.001,822.006,547.002,643.00-2869.00-231.00
EBT (QoQ) 9.65%5.35%-3.16%-74.64%-12.18%41.36%-24.07%56.83%3.02%-13.29%-6.62%-94.41%-265.34%1,204.68%-14.06%28.17%-17.91%40.85%-6.30%-1.29%-9.43%17.35%-5.91%-15.19%10.61%-11.87%-553.06%112.79%80.59%-144.28%104.86%6,033.61%38.28%-30.72%-91.07%1,142.63%4.51%7.38%-34.69%81.19%3.57%-21.65%12.47%-11.83%23.86%-12.90%14.63%-206.21%186.45%-20.26%50.48%-49.90%48.27%-10.13%-324.71%173.05%-9.33%-21.38%62.02%-20.19%-4.91%-5.54%-8.81%
Enterprise Value Growth (1y) 73.96%52.26%54.63%97.09%92.06%113.88%85.38%-26.75%-33.35%-38.72%-30.36%10.00%12.27%3.61%-3.25%-3.14%-5.75%10.04%17.23%8.63%-4.64%-16.94%-38.38%-36.27%9.13%51.16%72.84%37.70%20.42%-1.34%10.74%36.03%43.55%43.39%33.61%-24.01%12.32%15.49%25.77%51.83%2.22%-7.40%-14.61%-21.91%3.21%16.73%17.65%17.54%21.04%4.15%-6.52%-11.42%-22.77%-16.01%-10.45%12.02%-1.63%-7.75%1.30%23.79%9.25%17.96%25.81%
Enterprise Value Growth (3y) 30.58%25.90%25.91%16.67%12.85%10.74%7.69%-7.93%-10.99%-11.26%-7.56%4.99%0.30%-1.80%-11.26%-12.47%-0.64%11.38%7.68%-1.58%7.81%7.40%5.66%6.08%23.56%28.84%36.75%12.49%24.75%17.78%23.00%16.21%18.12%15.32%12.79%-3.42%5.82%7.67%8.11%11.70%8.49%4.03%-2.07%-6.67%-1.19%0.70%-0.51%5.26%-2.76%-6.90%-5.35%7.10%-6.02%-2.95%4.50%
Enterprise Value Growth (5y) 18.70%17.87%17.75%10.81%5.25%4.42%-2.04%-11.59%-6.00%-2.58%-3.40%0.31%5.81%7.15%5.99%4.66%11.14%14.35%13.06%-0.30%15.11%15.46%14.66%6.61%16.72%17.99%22.39%11.03%15.42%12.05%13.33%7.57%15.54%13.27%9.55%-1.27%2.07%1.78%1.13%6.70%-0.61%-2.70%-3.16%2.43%0.72%2.13%4.65%
Enterprise Value (QoQ) 8.50%8.60%36.57%8.10%-5.03%10.29%74.07%5.34%5.76%-4.41%-31.22%-4.16%-2.75%8.63%8.64%-2.18%-10.25%1.43%8.77%-4.81%4.78%8.06%0.79%-16.44%-8.73%-19.83%4.24%43.10%26.42%-8.34%-16.96%25.14%3.58%2.88%2.01%32.06%3.46%-4.15%-41.98%95.20%6.38%4.39%-29.96%31.43%-3.64%-3.74%-35.95%73.69%8.99%-2.98%-36.01%78.86%-6.21%-12.92%-39.36%55.93%2.00%-7.16%-24.14%36.93%-4.34%1.95%-7.30%20.85%3.28%8.73%
EPS (Basic) Growth (1y) -20.17%-18.24%-1.56%-36.40%37.81%46.49%2.86%34.24%-16.21%-37.24%-7.11%-16.85%25.70%32.14%24.68%29.36%-15.78%6.53%-9.48%0.45%-16.47%-8.71%-26.89%-555.86%-40.83%-18.08%-133.94%85.30%115.20%88.20%483.32%305.41%17.18%-8.99%42.56%19.63%24.80%32.65%-24.29%-2.61%10.97%7.50%18.34%0.33%-197.36%-17.70%-12.41%-1.22%132.44%-12.45%3.67%-216.27%231.10%198.38%-9.81%-35.38%-23.77%-14.82%-58.68%
EPS (Basic) Growth (3y) -2.68%-9.08%-2.02%-10.79%13.22%6.70%6.01%13.03%-3.92%-4.05%1.59%2.62%-4.02%8.72%-6.21%-99.36%-25.34%-7.30%-30.54%-38.78%2.07%12.07%-1.66%11.23%14.27%11.95%22.86%33.16%46.54%31.47%83.09%63.78%17.51%9.08%8.50%5.34%-49.60%5.48%-7.76%-1.17%-29.50%-8.16%2.43%-46.62%1.50%4.15%43.72%-5.74%17.65%-9.58%31.55%-6.59%-13.41%
EPS (Basic) Growth (5y) -0.49%1.14%1.20%-1.60%0.42%3.39%-4.64%-53.82%-15.21%-7.96%-17.71%-22.19%2.40%14.65%1.43%12.33%0.97%6.42%4.18%10.59%9.23%11.19%0.53%9.90%15.62%14.88%10.69%18.66%-40.11%14.99%44.45%34.32%-12.52%-1.33%3.01%-27.30%7.68%2.00%0.91%-5.82%11.04%-6.04%-6.39%-10.10%-10.03%
EPS (Basic) (QoQ) -5.99%9.87%10.43%-30.02%-3.72%32.28%-28.65%51.64%2.35%-7.11%-6.88%-5.35%-23.34%37.49%-16.65%43.09%-19.41%29.73%-13.52%-6.84%1.93%10.22%-4.03%-22.54%11.41%-11.72%-698.40%110.05%54.25%-136.57%-159.16%247.21%34.90%-25.52%38.88%-16.02%4.78%16.66%16.54%-12.40%11.38%-33.41%49.91%-0.18%7.89%-26.70%27.09%-196.86%191.20%-21.98%43.32%-68.19%146.16%-7.62%-260.74%190.57%-16.96%-21.13%51.69%-34.95%-2.05%-11.87%-26.41%
EPS (Weighted Average and Diluted) Growth (1y) 115.28%37.59%-34.01%-4.67%-18.96%26.35%33.62%29.98%30.48%-7.75%0.45%-6.33%-710.26%-34.24%-14.07%86.41%106.66%94.59%513.44%309.13%11.83%-13.28%46.28%22.76%31.44%38.37%-1.59%12.15%12.41%0.47%-4.01%-226.57%252.75%197.11%-9.79%-33.69%-18.94%-13.75%-58.28%
EPS (Weighted Average and Diluted) Growth (3y) 33.89%13.31%2.03%2.97%16.13%-115.43%-17.17%0.24%-31.02%-41.50%8.38%20.14%14.97%13.18%32.93%44.83%32.66%65.42%18.13%10.49%6.67%-1.72%-30.56%-47.68%1.74%5.67%-6.59%37.14%
EPS (Weighted Average and Diluted) Growth (5y) 25.76%-61.30%-2.35%-18.21%-23.57%8.21%21.23%6.00%17.85%5.60%11.19%8.53%16.42%13.35%15.94%17.51%17.66%18.58%34.71%-13.22%-28.29%9.19%3.13%1.27%-5.19%-4.70%-5.09%-10.08%
EPS (Weighted Average and Diluted) (QoQ) -6.22%-2.45%-6.65%-22.73%35.47%-17.07%45.55%-18.28%31.78%-16.76%2.90%-4.05%10.85%110.34%44.84%-132.58%-178.44%257.26%36.39%-30.77%40.85%-15.90%5.75%16.78%18.19%-9.95%11.33%2.62%11.59%-68.24%188.52%-17.77%-19.95%51.15%-33.36%0.53%-14.83%-26.89%
FCF Margin Growth (1y) 11,681.00-1207.00-1507.008,245.00-3032.00-2260.00-3935.00-21200.004,501.005,839.007,953.0025,356.00-7743.00-8431.00-5609.00643.003,058.002,790.00-1465.00-1386.001,109.00265.00280.00-207.0012,313.001,872.004,979.00793.00-4760.0051.0019,745.00708.00-2394.009,812.00-25525.002,012.0014,071.004,250.00-1756.00-1216.00-2594.00-18428.0048.00-369.00-16189.002,896.003,657.00-1440.00-557.00-343.00373.0010,559.009,972.0026,073.0024,253.00-10209.00-621.00-26404.00-24788.007,191.00893.005,824.006,660.00
FCF Margin Growth (3y) 13,150.002,371.002,511.0012,400.00-6274.00-4853.00-1591.004,799.00-184.00198.00879.0024,613.00-3576.00-5376.00-6795.00-950.0016,480.004,928.003,793.00-800.008,661.002,188.0025,004.001,294.005,158.0011,736.00-801.003,512.006,916.0014,114.00-7536.001,504.009,082.00-4365.00-27233.00427.00-4713.00-11282.001,949.00-3024.00-19341.00-15875.004,077.008,751.00-6775.0028,627.0028,282.00-1089.008,794.00-674.00-162.007,542.0010,244.005,493.006,125.00
FCF Margin Growth (5y) 8,465.00-3270.00-4563.0011,657.00-2107.00-1797.00-2777.003,206.0013,237.002,335.006,137.0025,199.003,976.00-3453.0017,929.00551.009,325.0014,791.00-1986.001,919.0020,338.0016,251.00-2277.002,090.0016,635.00-2442.00-2509.001,928.00-11867.00-1418.00-3831.00-304.00-7664.00-1812.00-23204.009,547.004,702.0014,449.0026,574.00-2673.00-9990.00-16206.003,542.005,733.00-6503.008,046.0010,155.00
FCF Margin (QoQ) 11,520.001,233.00-15021.0013,949.00-1368.00933.00-5269.002,672.00-597.00-741.00-22534.0028,373.00741.001,373.00-5132.00-4725.0053.004,195.001,121.00-2311.00-215.00-61.001,200.00184.00-1059.00-46.00714.0012,704.00-11499.003,061.00-3472.007,151.00-6688.0022,755.00-22510.004,048.005,519.00-12582.005,027.0016,108.00-4302.00-18589.005,567.0014,729.00-20135.00-113.005,151.00-1092.00-1050.00648.0054.00-209.00-836.001,363.0010,241.00-796.0015,266.00-458.00-24221.008,791.00-10518.001,159.007,758.002,493.00-5587.001,995.00
FCF Payout Ratio Growth (1y) -6.06%-28.64%-18.76%2.91%-73.14%-69.29%-329.91%-60.35%-161.90%-145.24%23.93%-53.30%49.25%61.22%24.83%20.92%-28.83%-20.30%-31.02%-24.16%3.15%-0.06%17.27%-2.50%-3.20%-6.12%27.28%49.53%55.95%54.73%36.60%-12.45%-9.38%11.16%1.98%20.65%1.48%-82.43%-47.78%-55.29%-70.21%-28.92%-46.11%-76.16%-31.16%-83.52%-59.73%-35.82%-22.27%0.16%18.24%47.77%38.94%58.42%40.74%-70.25%-76.96%-156.43%-98.67%-29.77%10.32%-6.56%-24.33%
FCF Payout Ratio Growth (3y) -68.80%-74.80%-57.19%-33.64%-32.03%-17.21%-34.97%-24.81%-19.64%-4.59%9.17%-14.61%14.13%22.43%6.60%-0.22%-8.79%-8.50%7.63%13.72%23.93%21.66%27.48%16.52%20.78%24.71%23.26%23.35%22.00%9.81%2.80%-11.49%-22.41%-27.84%-28.39%-29.48%-30.05%-62.82%-51.09%-54.88%-39.76%-33.18%-24.03%-7.71%0.70%8.66%8.19%-6.50%-9.73%-2.11%1.26%-4.89%1.05%-4.35%-13.54%
FCF Payout Ratio Growth (5y) -25.75%-20.03%-30.78%-18.57%-23.49%-14.15%-21.66%-19.86%-11.35%-3.97%14.73%4.88%22.05%25.84%17.78%10.60%9.11%12.47%13.30%10.54%13.86%4.87%11.19%6.44%3.57%-0.08%0.49%-4.26%-1.16%-11.66%-16.47%-27.09%-24.08%-30.80%-22.55%-9.02%-10.43%-12.37%-10.82%-27.00%-24.15%-20.29%-17.57%-22.52%-9.22%-15.80%-13.84%
FCF Payout Ratio (QoQ) -10.00%21.82%-9.61%-12.52%-33.42%27.83%10.39%-100.67%-30.45%-83.28%66.58%-227.75%-22.15%43.15%32.65%-8.50%6.66%-10.20%29.14%-76.75%12.84%-20.03%32.85%-37.87%9.96%0.76%16.81%-38.81%7.40%31.99%42.26%-21.15%4.82%4.77%-2.41%-17.84%22.70%-5.07%17.09%-46.30%-43.15%14.88%12.88%-60.35%-8.42%3.54%-5.04%-19.39%-51.71%16.04%10.69%-7.49%-23.88%31.25%42.94%-25.64%15.63%2.02%-63.92%-30.59%-22.26%24.09%-7.07%9.75%-45.27%11.43%
Free Cash Flow Growth (1y) 213.62%-21.46%-16.70%199.80%-38.56%-37.39%-60.20%-372.72%-40.89%-36.67%35.01%126.16%99.08%175.70%37.03%19.08%-26.78%-24.52%-28.35%-21.93%-3.50%-4.07%9.22%-10.15%-6.56%-2.96%48.23%49.22%93.47%74.92%46.21%20.34%14.28%35.93%15.01%41.68%12.91%-35.18%-26.06%-29.90%-2.08%22.23%12.40%-3.64%-12.70%-31.19%-25.80%-14.74%-8.40%0.30%22.62%18.73%17.12%51.65%8.14%-0.68%-15.96%-35.13%-15.49%-22.49%-7.22%-17.88%-29.17%
Free Cash Flow Growth (3y) 34.12%-32.22%-23.51%39.45%-10.25%3.01%-9.70%-5.29%-4.84%9.64%9.85%30.91%12.05%25.91%2.36%-5.82%-12.92%-11.10%5.07%1.53%20.38%17.65%33.27%17.29%27.36%32.14%35.59%36.51%35.65%15.51%7.53%6.12%8.11%2.50%-1.49%-1.46%-1.18%-18.31%-14.88%-16.80%-7.83%-5.51%0.75%-0.83%-2.16%1.53%-0.54%0.18%-3.39%-0.44%3.87%-2.95%-2.98%-6.86%-13.50%
Free Cash Flow Growth (5y) 21.07%-8.31%-15.16%21.63%-12.57%-4.57%-10.44%-9.83%-4.92%4.17%16.50%18.39%20.52%27.64%18.37%8.45%7.86%10.81%14.30%12.28%17.62%7.48%15.02%9.89%17.96%12.82%15.68%11.43%16.37%5.33%0.73%-0.37%0.21%-5.76%-2.75%-0.63%0.70%-3.67%-3.94%-7.45%-5.08%-3.66%-1.34%-5.57%-6.09%-11.02%-10.05%
Free Cash Flow (QoQ) 212.47%23.28%-194.67%186.57%-22.26%30.75%13.42%-46.70%-20.78%-16.90%-877.24%111.55%-15.12%77.16%50.62%-12.11%17.55%-11.94%30.89%-45.95%21.17%-16.41%42.62%-33.20%20.45%-4.82%17.32%-30.53%25.09%45.39%18.10%-9.92%13.10%21.52%-2.79%-14.46%34.52%2.82%19.74%-31.83%-22.77%17.31%13.51%-4.78%-3.60%7.87%-2.69%-13.73%-24.01%16.31%11.81%-7.31%-16.79%42.18%8.27%-8.57%7.74%1.39%-0.56%-22.63%-16.83%32.08%-8.80%-7.39%-26.38%13.91%
Gross Margin Growth (1y) -259.00-206.00-413.00946.0075.00-24.00256.00-925.00-331.00-146.00-1051.00-409.00367.00-345.00-537.00-276.00-56.00-352.001,217.00647.00-3054.00-513.00
Gross Margin Growth (3y) -310.001,207.001,037.00240.00-1403.0010.00-426.00-110.00-55.00-9305.0036.00-476.00-683.00810.001,512.002,955.00
Gross Margin Growth (5y) -220.00-583.00-89.00-359.00-706.00-1311.00-8172.00-442.00-462.00902.001,181.001,137.004,819.00548.00-612.00
Gross Margin (QoQ) 134.00-83.00-82.00-227.00186.00-291.001,277.00-1098.0087.00-10.0096.001,291.0016.00-1087.00-366.00-446.00411.00-637.00672.00-7960.00-110.00139.003,301.00-18.00-488.00
Gross Profit Growth (1y) -12.87%-5.27%-0.87%895.60%15.72%11.13%15.76%-90.02%3.12%3.66%-93.33%1.32%8.13%-15.07%-6.37%-8.49%23.87%0.59%19.41%-10.66%135.15%-70.33%
Gross Profit Growth (3y) 0.81%176.90%174.06%0.81%-52.57%7.29%-3.57%4.94%0.85%-91.57%7.02%-3.35%4.47%14.16%2.38%-19.07%
Gross Profit Growth (5y) 5.39%0.57%2.81%3.11%-0.57%-36.22%-59.44%5.55%5.03%8.04%4.00%5.14%-10.78%2.17%-18.04%
Gross Profit (QoQ) -7.59%2.33%-3.96%-4.07%0.47%7.09%864.56%-88.85%-3.51%11.54%-16.84%1,887.93%-2.59%-94.67%0.45%-19.02%7.20%-10.72%4.77%-98.84%2.06%3.60%-53.41%-3.70%-69.08%
Interest Coverage Ratio Growth (1y) 65.01%32.58%33.39%894.76%-2.57%-5.65%-25.21%-92.42%-88.72%-91.56%-65.25%-202.58%12,486.46%-17,405.31%-366.46%-10.59%-97.46%93.31%14.71%255.85%-120.03%124.61%98.87%-99.59%153.86%-107.19%568.28%-10,872.42%661.01%-2,575.34%618.79%196.13%-2.42%166.71%8.56%-210.00%16.75%19.31%-79.30%113.33%-12.47%3.21%-6.89%-280.48%16.98%-128.14%-203.94%187.44%80.66%-106.95%-877.11%-64.07%-48.24%1,075.58%-12.04%-60.42%-2.85%-54.55%-55.73%
Interest Coverage Ratio Growth (3y) -43.39%-52.74%-29.75%-40.49%140.06%-150.83%-39.12%-27.77%-28.83%-43.86%-40.77%20.92%-38.21%41.78%-26.53%26.14%-86.01%89.42%26.93%11.75%-6.37%22.08%33.51%-24.88%81.71%8.65%237.78%-387.58%105.43%185.60%17.34%28.89%-0.10%41.31%-40.63%-31.32%6.13%-32.88%-30.07%30.26%22.75%-37.53%-125.43%-17.23%3.03%78.56%-6.31%97.20%123.55%18.69%-23.81%48.05%34.18%
Interest Coverage Ratio Growth (5y) -10.34%-26.37%-22.76%5.91%-15.67%-25.67%-14.95%-77.73%-47.77%-15.07%-47.02%-22.69%21.27%-49.55%-2.89%22.25%-54.12%15.11%18.65%6.19%-1.33%18.90%15.83%-42.63%43.51%9.57%55.34%-96.66%54.76%-43.97%-28.94%17.32%16.08%13.71%-32.77%-39.19%2.25%23.64%-3.38%10.49%54.76%21.41%-1.34%-6.23%33.37%
Interest Coverage Ratio (QoQ) 20.88%22.81%12.19%-0.92%-2.88%23.56%736.69%-90.30%-5.95%-2.06%-15.23%-85.55%-29.64%303.23%-350.24%1,872.85%-196.74%93.79%-3.86%140.69%-355.02%20.87%289.80%-105.23%413.38%-103.63%168.81%588.10%-141.81%336.56%-1,682.85%148.61%-246.99%163.56%111.69%-50.66%0.49%3.42%-314.51%152.37%2.70%-82.05%38.16%243.74%21.10%-83.81%-367.81%322.79%-129.13%40.20%325.29%360.33%-133.37%-182.33%108.28%563.10%-50.38%100.77%-3.24%-58.93%21.78%-6.07%-5.76%
Net Cash Flow Growth (1y) -136.93%-149.19%43.18%-175.58%-10.04%-507.07%-7.89%38.55%3.17%59.33%-11.99%-39.06%28.80%-35.06%-0.47%27.60%-32.36%-92.87%8.08%-73.84%140.65%-51.04%15.22%28.08%-205.52%74.42%35.58%-139.69%-132.96%-19.90%-79.55%36.35%7.42%-117.56%-36.56%-52.12%-14.07%-20.93%99.04%-0.24%16.18%28.90%-14,996.24%41.85%24.92%14.56%27.40%-167.09%-42.95%52.02%38.14%18.46%184.25%-653.97%9.29%98.15%-317.23%44.45%618.30%-16,821.91%92.94%-12.60%-126.96%
Net Cash Flow Growth (3y) -33.76%-47.58%11.78%-38.31%8.80%-49.39%-6.68%14.79%3.01%-1.94%-1.13%-20.51%33.57%-57.87%7.83%3.26%17.20%9.34%20.52%-44.17%0.03%22.63%0.65%-3.14%-62.30%12.62%-16.46%-32.40%-35.00%-46.66%71.36%0.99%3.98%-23.22%-25.45%3.93%10.46%9.77%-1.63%-15.90%3.46%33.70%-307.78%-8.19%42.67%-45.67%25.87%65.70%-37.79%-26.20%69.95%-36.75%49.46%-67.70%-8.23%
Net Cash Flow Growth (5y) -18.84%-38.86%8.71%-22.98%19.22%-57.57%1.10%5.01%17.11%16.36%10.79%-24.72%1.20%-3.83%1.96%-6.67%-4.13%-14.22%-4.24%-23.74%-1.08%-4.04%58.16%-10.84%-33.09%10.52%-17.96%-6.23%-9.14%-13.89%-20.81%-8.55%1.02%5.17%2.37%-14.07%23.43%-21.59%10.04%52.76%-10.49%-4.07%217.13%-31.76%32.65%-14.10%10.65%
Net Cash Flow (QoQ) -87.23%-525.81%195.90%-170.84%82.99%-391.80%-27.56%-3.14%6.17%12.60%27.35%-62.53%60.59%-140.70%9.79%16.79%25.25%-79.06%34.99%-52.12%-8.93%14.67%-22.95%135.57%-504.77%52.10%-4.29%47.82%1.88%-20.64%-288.05%49.28%49.50%-80.65%-37.56%26.23%-18.68%-13.39%-53.23%44.68%-25.82%99.10%-15,938.42%53.74%-6.73%-90.66%38.22%40.28%-21.45%-62.02%-127.27%68.03%59.24%-108.90%-199.55%133.03%-464.83%74.87%93.88%-3,771.35%6.70%334.47%-299.80%98.39%-1,389.05%43.85%
Net Income Growth (1y) -1.89%-33.37%38.53%31.75%21.27%42.70%30.25%11.15%-30.52%-17.46%7.30%11.59%0.00%11.71%-2.65%-7.01%26.79%24.72%6.13%8.95%-30.85%-23.21%-16.27%-14.48%28.14%13.10%1.47%31.75%24.88%12.97%-2.63%-7.34%13.59%39.05%5.16%41.19%31.18%-8.01%20.85%-10.46%-12.31%-9.61%11.42%7.53%2.42%19.65%1.65%-3.93%2.38%-46.92%-4.10%4.41%13.84%52.15%4.32%-8.42%-1.22%7.64%3.18%9.19%-37.50%29.61%-0.64%
Net Income Growth (3y) -6.14%-7.76%24.64%17.79%-5.55%9.58%10.81%4.87%-4.14%4.77%3.50%4.17%-4.29%2.28%-4.72%-4.67%3.95%2.70%-3.39%7.07%3.43%-0.63%-6.12%1.45%22.04%21.11%1.29%19.90%23.00%13.05%7.36%5.42%9.33%4.95%12.29%10.78%5.62%-0.17%11.03%-2.57%-2.76%-16.89%2.79%2.55%6.08%-1.14%0.56%-2.79%4.81%-4.56%1.06%1.45%-11.09%28.52%2.26%
Net Income Growth (5y) 0.95%1.80%14.87%10.61%-5.88%4.73%3.87%1.45%-4.83%-0.03%-1.19%4.96%7.00%6.45%-3.09%1.13%9.77%11.21%-1.58%9.94%10.52%4.65%1.01%5.71%15.90%8.11%6.95%10.66%10.82%9.34%6.98%3.89%6.50%-5.99%6.66%6.40%6.55%-4.28%6.49%-2.43%0.67%-1.23%3.17%1.52%-5.92%6.16%0.83%
Net Income (QoQ) 10.61%-39.13%10.86%31.44%-24.88%26.56%5.44%20.98%-11.61%15.52%-10.02%-24.37%5.00%50.18%-6.43%-32.23%17.30%30.87%-10.62%-7.60%15.39%11.36%-8.25%-41.35%28.14%21.43%-6.29%-12.12%13.10%8.95%21.68%-16.71%2.31%-6.09%15.79%2.11%25.24%-28.98%55.46%-5.13%-12.18%-6.70%15.19%-7.09%-9.48%15.02%11.16%-11.50%5.75%-2.29%5.06%-5.68%-45.17%76.52%14.38%2.84%-26.73%21.03%0.42%10.92%-20.15%16.01%6.27%-36.51%65.59%-11.06%
Net Income towards Common Stockholders Growth (1y) -11.38%-9.24%9.28%-29.40%40.20%49.03%4.65%36.57%-15.29%-36.55%-6.09%-15.94%25.98%32.44%24.97%29.66%-15.54%6.83%-9.23%0.73%-16.33%-8.55%-26.76%-556.65%-41.34%-18.78%-133.65%85.43%164.55%131.37%571.23%352.52%19.57%-7.13%45.47%22.07%30.00%38.18%-21.13%1.45%13.42%9.88%21.16%2.72%-197.53%-14.14%-8.78%2.87%133.84%-12.09%4.20%-220.19%243.63%200.81%-8.08%-35.32%-23.65%-14.61%-58.58%
Net Income towards Common Stockholders Growth (3y) 1.72%-4.97%2.41%-6.76%14.38%7.79%7.09%14.18%-3.40%-3.53%2.13%3.16%-3.80%8.97%-5.99%-99.70%-25.44%-7.42%-30.52%-38.74%9.10%19.78%5.11%18.88%22.88%20.40%32.12%34.79%60.21%43.73%94.93%72.44%20.80%12.14%11.60%8.35%-50.93%9.24%-4.47%2.35%-27.93%-6.05%4.82%-48.43%4.29%7.62%45.32%-3.89%19.95%-7.80%34.10%-4.82%-11.80%
Net Income towards Common Stockholders Growth (5y) 2.29%3.96%4.03%1.15%1.12%4.12%-3.97%-54.65%-15.05%-7.79%-17.74%-22.25%6.68%19.45%5.66%17.02%5.57%11.26%8.92%15.62%15.08%17.14%5.90%15.78%22.30%21.52%17.12%19.80%-45.62%22.87%51.48%39.62%-10.26%1.25%5.73%-29.00%10.83%5.37%3.41%-3.49%13.79%-3.70%-4.46%-8.23%-8.19%
Net Income towards Common Stockholders (QoQ) -5.99%9.87%10.43%-22.31%-3.72%32.28%-28.65%54.28%2.35%-7.11%-6.88%-4.31%-23.34%37.49%-16.65%43.41%-19.41%29.73%-13.52%-6.58%1.93%10.22%-4.03%-22.40%11.41%-11.72%-698.40%109.97%54.25%-136.57%-159.16%280.97%34.90%-25.52%38.88%-14.31%4.78%16.66%16.54%-8.75%11.38%-33.41%49.91%2.02%7.89%-26.57%27.09%-196.86%194.98%-21.98%43.32%-68.13%146.71%-7.52%-265.32%191.11%-16.92%-21.13%51.69%-34.92%-1.94%-11.80%-26.41%
Net Margin Growth (1y) -19.00-101.0087.00-1768.00336.00500.00-122.001,716.004,216.004,004.003,727.00-401.00-5945.00-5886.00-3193.00336.001,712.001,342.00-318.00-50.00289.0050.00-499.00-10215.002,922.00453.00-2141.007,475.00-109.00653.009,224.003,370.00-804.002,473.00-7491.00417.007,612.008,784.00-650.00599.00367.00-13263.0045.0014.00-15236.002,472.002,051.00-290.004,149.00-620.00-191.00-13658.008,924.0013,993.00460.003,686.00-1283.004,464.001,750.00
Net Margin Growth (3y) 4,533.004,404.003,692.00-454.00-1393.00-1381.00412.001,651.00-17.00-540.00216.00-115.00-3944.00-4494.00-4010.00-9929.004,922.001,845.00-2958.00-2790.003,101.001,156.006,584.00630.002,008.003,578.00-407.0011,261.006,699.0011,909.001,084.004,385.007,175.00-2006.00-8096.001,029.00-7257.00-2007.001,446.00322.00-10720.00-11410.001,906.00-13935.00-2163.0045.0013,533.00-794.001,164.004,020.008,100.004,290.003,105.00
Net Margin Growth (5y) 301.00-140.00181.00-168.00608.0011.00-405.00-8615.003,194.00-37.00-2424.00-2855.00-1131.00-3388.003,073.00916.004,009.004,970.00-1224.00996.009,909.0012,412.00-1556.001,645.009,987.00-901.00-1012.0011,873.00-8170.001,119.003,180.004,109.00-3912.00-154.00-6235.00-12919.005,816.00657.00-1336.00-11585.003,260.003,744.00-2987.006,142.004,966.00
Net Margin (QoQ) 50.00101.00235.00-404.00-32.00289.00-1620.001,700.00132.00-333.00217.004,200.00-80.00-611.00-3911.00-1343.00-21.002,082.00-381.0033.00-391.00422.00-114.00371.00-630.00-127.00-9830.0013,508.00-3099.00-2721.00-214.005,924.00-2337.005,851.00-6069.001,750.00941.00-4113.001,839.008,946.002,112.00-13546.003,087.008,714.00-11518.00-239.003,056.00-6535.006,190.00-660.00715.00-2097.001,421.00-231.00-12753.0020,486.006,953.00-8137.001,299.003,571.001,983.00-2389.00-1415.00
Operating Income Growth (1y) 1.81%-4.28%-1.81%835.29%12.95%10.02%15.38%-89.26%3.84%1.92%-92.94%1.46%-320.02%-75.68%-94.86%102.26%-86.27%2,352.32%2,627.39%0.75%18.01%-9.79%118.61%-66.29%
Operating Income Growth (3y) 1.42%169.05%166.90%0.78%-51.56%6.86%-3.45%-62.97%-62.98%-85.16%-86.69%6.87%-3.07%36.78%207.78%2.36%-17.42%
Operating Income Growth (5y) 5.14%0.39%-34.12%-20.06%-44.36%-64.48%-43.73%-47.27%5.25%4.62%7.73%21.01%4.97%-9.73%2.12%-16.13%
Operating Income (QoQ) 6.13%2.42%-4.43%-2.00%-0.21%5.06%810.36%-88.17%-2.80%10.18%-15.25%1,729.50%-2.58%-94.34%1.12%-18.74%-319.29%-82.84%-3.43%17.96%-29.77%1.75%3.27%-50.21%-3.73%-64.96%
Operating Margin Growth (1y) 1,130.00-121.00-533.00374.00-148.00-123.00243.00-246.00-293.00-315.00-530.00-423.00-28366.00-6836.00-8527.0019,745.00-2024.008,621.008,431.00-363.001,185.00787.00-4257.00809.00
Operating Margin Growth (3y) -165.00426.00304.00248.00-853.00-102.00-419.00-28974.00-8935.00-6688.00-9389.000.00-428.0028,004.009,443.001,610.004,020.00
Operating Margin Growth (5y) -347.00-709.00-28846.00-7061.00-8702.00-9474.00-6115.00-8962.00-608.00-677.00823.0029,976.001,142.005,992.00550.00572.00
Operating Margin (QoQ) 1,389.00-81.00-135.00-43.00138.00-493.00772.00-564.00162.00-127.00283.00548.0016.00-549.00-329.00-443.00-28272.00-2134.000.002,795.00-2685.00-149.00115.004,452.00-23.00809.00
Profit After Tax Growth (1y) 0.00%0.96%21.74%-18.35%39.22%50.29%4.88%30.79%-13.88%-35.12%-6.32%-15.02%21.99%29.06%24.56%29.48%-9.13%8.44%-9.47%1.87%-14.57%-7.19%-22.50%-517.51%-32.00%-14.01%-111.91%90.00%126.69%110.02%1,391.94%486.61%17.46%-3.58%41.69%-27.15%25.48%30.73%-19.17%70.35%11.23%9.20%19.47%1.84%-178.31%-16.87%-14.43%-2.79%142.07%-12.00%2.65%-213.55%215.52%-71.56%-119.35%213.72%4.05%304.46%1,037.86%-28.67%-21.01%-16.41%-54.14%
Profit After Tax Growth (3y) 6.24%-0.52%6.15%-3.18%13.52%7.97%6.97%12.90%-1.53%-3.16%1.84%3.88%-1.80%9.11%-4.39%-95.80%-19.18%-4.70%-27.72%-34.36%9.61%18.79%6.05%17.31%21.88%20.31%29.68%31.65%49.50%38.34%156.10%89.43%17.91%11.24%11.02%8.12%-45.70%5.87%-6.16%19.03%-28.44%-7.21%1.62%-46.19%1.30%-40.74%-29.46%7.87%50.09%0.41%23.03%-2.70%37.39%-1.29%-5.95%
Profit After Tax Growth (5y) 5.86%6.62%6.17%3.66%2.58%4.84%-3.00%-52.03%-11.12%-6.24%-15.97%-19.80%7.86%18.59%6.10%16.32%7.05%11.88%8.88%3.68%14.18%16.14%6.44%14.91%20.37%19.98%16.06%20.00%-37.47%19.17%76.50%46.51%-11.59%0.14%3.75%-27.69%7.73%-21.55%-16.70%16.84%3.77%-1.67%13.75%-1.83%-3.10%-6.79%-6.08%
Profit After Tax (QoQ) -5.99%9.87%12.17%-13.70%-5.09%32.49%-24.76%47.15%2.45%-7.54%-6.18%-3.10%-22.81%33.50%-14.90%39.11%-18.34%28.84%-11.53%-2.37%-2.56%7.56%-0.45%-18.12%5.86%-10.18%-636.29%113.34%33.87%-112.44%-350.25%402.27%24.03%-23.46%34.74%-8.16%1.81%12.47%-30.73%58.19%6.07%-30.46%45.98%3.29%4.14%-23.92%24.44%-179.43%210.55%-21.69%41.37%-65.63%131.24%-8.65%-256.38%195.51%-79.15%-162.13%1,019.27%-12.61%-18.97%44.07%-30.09%-3.22%-14.25%-20.96%
Property, Plant & Equipment (Net) Growth (1y) 12.16%14.76%10.11%10.23%5.87%3.23%6.16%-12.48%7.26%5.37%2.61%-8.71%21.61%10.40%11.75%-1.54%7.89%4.03%4.19%4.52%0.48%2.97%1.96%4.26%-8.81%6.16%5.33%2.88%8.75%-10.64%-18.05%-16.14%
Property, Plant & Equipment (Net) Growth (3y) 1.15%-0.36%5.06%-0.43%4.44%7.01%14.48%6.70%5.88%3.39%4.09%-1.59%3.81%3.89%-0.12%-0.78%-4.17%-3.47%
Property, Plant & Equipment (Net) Growth (5y) 2.27%-1.51%-29.25%-0.68%5.18%5.79%7.04%6.16%9.77%9.32%6.39%4.41%0.25%2.26%
Property, Plant & Equipment (Net) (QoQ) 0.58%5.56%1.83%3.75%2.90%1.29%1.94%-0.36%0.34%4.17%-15.96%-80.94%446.96%0.69%1.16%-0.06%2.35%1.02%-2.75%2.42%1.34%3.30%-14.95%19.24%0.54%0.90%-10.09%-2.02%-7.79%3.24%
Return on Assets Growth (1y) -3559.00-1284.00-3009.00-28.00-24.00-1642.00-11.000.006.00404.00541.002.00-1.001,084.001,284.006.00-1.001.00
Return on Assets Growth (3y) -3577.00-2522.00-2479.00-26.00-18.00-155.001,814.009.00-12.00
Return on Assets Growth (5y) -6.00
Return on Assets (QoQ) -657.0094.00-2992.00-5.001,619.00-1631.00-11.00-1.001.000.000.005.00398.00137.00-538.002.001,483.00337.00-1816.00-1.000.000.000.002.00
Return on Capital Employed Growth (1y) -13.00-16.00-24.009.00348.00-1.00-3.00
Return on Capital Employed Growth (3y) -27.00334.00
Return on Capital Employed (QoQ) -8.002.00-16.000.000.00-1.000.00-3.00
Return on Equity Growth (1y) -22.00-18.00-6.00-9.00
Return on Equity Growth (3y) 13,102.00
Return on Equity Growth (5y) -51.00
Return on Equity (QoQ) -10.00-12.004.00-4.00-6.000.001.00
Return on Invested Capital Growth (1y) 3.0031.00-7.00-27.00-10.00-170.00-7.00141.00-1.005.00
Return on Invested Capital Growth (3y) 27.00-2.00-44.00-207.00-187.00-36.00-8.00-23.00133.00
Return on Invested Capital Growth (5y) -10.00-182.00-220.00-73.00-47.00
Return on Invested Capital (QoQ) -8.00-14.0013.00-160.00-3.00-3.00-8.0019.00
Return on Sales Growth (1y) 0.00-20.00-40.00-74.00-62.00-45.00-29.0020.0017.0011.0020.002.00-21.00-17.00-25.00-25.003.0032.0031.0031.0032.006.004.00-43.00-56.00-61.00-80.0026.0041.0044.0082.0010.004.003.00-27.00-5.000.003.001.00-11.00-16.00-24.00-9.00-2.00-8.00-1.009.004.0031.0027.0017.00-12.00-27.0017.0016.0025.0023.007.0041.00
Return on Sales Growth (3y) -44.00-54.00-49.00-53.00-66.00-51.00-35.00-4.00-1.0026.0026.007.0013.0021.0010.00-37.00-21.00-23.00-44.0014.0017.00-10.007.00-6.00-11.00-13.00-24.0032.0044.0051.0057.00-5.00-12.00-18.00-35.00-18.00-24.00-22.001.00-10.008.002.0016.00-10.00-3.009.0020.0055.0034.0030.0012.0035.0059.00
Return on Sales Growth (5y) -63.00-39.00-43.00-47.00-31.00-13.000.00-16.00-25.00-29.00-50.00-9.00-2.005.0013.00-1.0023.0025.0011.0020.0020.00-4.00-19.00-22.00-27.00-34.00-32.0018.0021.0026.0056.00-4.0011.009.00-9.00-26.00-19.00-4.00-3.0031.0034.0032.0035.0062.0084.00
Return on Sales (QoQ) 4.004.004.00-11.00-16.00-16.00-31.001.001.000.0018.00-2.00-5.009.000.00-25.00-1.000.000.003.0028.000.000.004.002.00-2.00-47.00-9.00-3.00-21.0059.006.001.0017.00-13.00-1.000.00-13.009.004.004.00-15.00-3.00-1.00-5.000.003.00-6.002.009.00-1.0021.00-2.00-1.00-30.006.005.0037.00-12.00-6.003.0022.0022.00
Revenue Growth (1y) -10.28%-3.07%3.90%800.11%14.73%11.44%12.40%-88.99%-74.16%-78.99%-71.20%7.09%6,188.80%7,773.72%207.81%5.45%-94.40%-92.54%6.24%3.63%-27.71%-11.63%0.01%-5.55%-75.32%-37.68%-40.75%24.68%170.40%73.23%-56.75%4.94%42.85%-52.42%1,182.55%3.89%-54.27%-49.42%145.20%-16.43%9.99%2,471.73%5.73%2.32%277.78%-83.41%-86.60%12.43%3.44%10.20%13.17%-64.43%-64.66%-82.18%-82.02%207.61%-12.14%510.12%471.58%-68.71%-12.91%-71.22%-72.21%
Revenue Growth (3y) -35.69%-39.01%-30.45%2.01%165.15%164.15%-0.12%-50.08%-3.11%7.24%-1.97%5.38%36.53%73.12%48.44%1.06%-78.46%-65.50%-14.30%6.86%-21.57%-1.55%-36.48%7.31%-1.58%-19.91%48.68%10.77%20.88%-25.30%138.70%-3.06%-10.44%83.60%221.56%-3.87%23.86%29.21%-29.70%-1.31%62.59%67.51%-45.67%-25.76%11.36%-68.06%-69.90%7.15%-31.52%6.22%5.16%-30.04%-35.34%-32.11%-34.15%
Revenue Growth (5y) -1.31%5.91%1.93%3.01%-5.48%3.97%1.15%-34.37%-30.49%-7.44%-11.01%6.62%11.17%41.15%-3.47%6.19%-47.85%-49.19%28.41%5.88%-20.62%-25.49%51.79%1.42%-13.67%46.21%53.49%3.05%48.98%12.20%14.02%0.94%22.93%2.49%38.21%-18.70%-7.03%-15.78%-41.13%1.02%5.94%38.58%-30.28%-17.00%1.11%-43.57%-46.63%
Revenue (QoQ) -8.95%3.28%-3.07%-1.56%-1.64%10.71%739.65%-87.45%-4.46%11.67%-17.73%-70.56%-22.32%53.11%205.88%1,628.72%-2.74%-94.01%4.79%-8.24%29.57%-14.73%2.21%-35.99%58.39%-3.50%-3.46%-83.27%299.95%-8.26%103.15%-63.72%156.23%-77.10%392.92%-50.62%-14.65%517.36%-60.07%-78.26%-5.60%2,892.99%-86.39%-71.39%2,107.24%23.04%-86.83%5.63%-3.10%-0.57%10.47%-2.82%3.24%2.11%-65.28%-3.47%-47.92%2.99%494.20%-72.43%261.61%-3.52%-67.47%-23.26%19.50%-6.83%
Share-based Compensation Growth (1y) -194.12%47.83%136.36%-203.13%65.63%74.16%-23.34%82.24%163.55%259.78%-476.59%478.74%113.07%117.13%129.18%-27.00%-39.05%-82.96%118.37%-51.09%33.61%565.07%-42.76%-71.64%-33.94%-227.28%-63.57%-33.30%-71.72%128.76%-1,997.07%4.74%-152.11%71.09%-4.96%-960.61%113.51%-38.44%296.78%111.70%-826.36%26.87%-55.86%-71.80%138.50%-51.16%-219.91%-582.06%-232.71%65.79%-103.01%-70.85%126.53%128.49%130.87%143.65%-1.73%-53.05%-66.97%
Share-based Compensation Growth (3y) -40.98%30.36%-1.63%-11.47%35.09%42.54%-5.56%35.56%41.37%37.35%33.87%49.66%20.17%35.01%33.23%-53.39%-18.67%-51.00%-23.06%-54.77%-37.04%34.52%-81.27%-41.95%-29.88%-58.72%-85.48%-34.46%-16.70%-9.52%-123.03%58.07%-13.53%34.30%18.51%32.95%33.47%-15.24%-60.05%45.82%-78.74%27.68%-45.41%-62.90%28.78%29.01%-9.09%53.19%-29.79%31.89%27.78%
Share-based Compensation Growth (5y) -23.21%15.77%21.69%-24.35%18.93%24.71%1.03%15.64%22.23%-38.00%-12.93%17.67%-20.17%-2.07%-20.31%-30.74%-17.25%-35.08%-21.13%-24.31%-72.91%-31.17%-30.05%-5.90%-25.04%-31.69%-45.12%-13.19%15.47%15.68%-64.52%-32.54%-23.55%32.05%-43.34%-23.57%16.36%16.53%5.64%16.20%-0.66%-31.06%15.37%
Share-based Compensation (QoQ) -167.65%4.35%245.45%-200.00%62.50%166.67%-512.50%66.67%71.82%297.80%-195.59%219.25%-29.14%-566.19%196.14%-32.91%-27.79%-37.35%140.52%-43.98%-79.81%702.69%-46.13%53.05%0.50%-30.92%-73.31%256.49%-293.63%119.77%-51.14%51.14%96.91%-1,404.50%-197.97%-623.69%41.48%122.90%-1,193.36%109.22%-699.90%165.65%-67.77%-672.28%39.60%139.62%-79.41%681.20%-337.18%68.57%17.21%-115.06%38.86%-86.47%30.32%133.40%-34.35%102.06%-1.48%-24.80%
Shareholder's Equity Growth (1y) -66.18%98.37%1.25%140,377.85%-1.77%-1.80%3.79%-4.91%-7.22%-15.61%114.80%8.66%10.93%4.51%3.40%4.41%-5.14%14.00%-4.16%
Shareholder's Equity Growth (3y) 242.20%238.55%225.33%-0.02%-2.89%-9.37%18.92%25.35%37.32%8.00%6.23%4.11%0.80%4.13%1.20%
Shareholder's Equity Growth (5y) -4.79%228.99%10.67%11.69%15.18%17.96%22.85%6.34%3.49%4.06%2.27%
Shareholder's Equity (QoQ) 197.70%-221.79%-100.11%142,307.69%1.83%-37.66%55.40%-0.42%1.79%-34.11%-45.04%
Total Debt Growth (1y) -15.25%-1.49%5.60%7.55%6.87%-2.83%-1.49%1.72%6.04%5.23%5.17%4.70%7.69%5.57%6.32%14.21%10.61%10.83%9.60%-85.45%2.89%1.64%0.31%643.27%-82.95%42.76%51.84%27.70%663.88%-17.06%-18.30%-9.15%-7.21%12.82%1.67%10.74%3.91%-2.30%5.86%-7.49%1.06%2.11%-0.18%0.99%14.50%17.59%13.72%8.41%-7.66%-4.08%-4.55%-0.22%18.69%11.39%27.04%27.00%11.09%6.30%7.49%-11.72%-15.41%-13.20%-21.97%
Total Debt Growth (3y) -1.34%0.24%3.04%4.63%6.87%2.58%3.28%6.74%8.10%7.18%7.01%-44.18%7.02%5.95%5.34%7.29%-42.10%17.16%18.62%11.36%10.25%6.37%7.56%105.06%6.52%10.13%8.04%8.71%94.57%-2.94%-4.20%-2.36%-0.86%4.02%2.42%1.14%6.34%5.47%6.32%0.43%2.23%4.82%2.71%2.99%7.86%7.91%11.31%11.17%6.78%4.34%9.24%3.81%3.71%0.92%2.14%
Total Debt Growth (5y) 2.73%3.34%4.98%-28.24%6.79%3.99%3.90%5.63%-26.02%12.30%13.29%10.55%9.81%7.08%7.71%7.46%6.59%8.52%6.75%6.80%5.26%5.82%6.01%54.61%4.88%5.91%5.91%3.72%53.50%1.88%-0.04%0.38%0.60%4.89%3.12%2.28%5.67%4.62%7.82%5.12%7.10%6.40%8.15%4.14%3.35%3.00%2.95%
Total Debt (QoQ) -5.31%-3.90%-4.27%-2.71%10.07%3.01%-2.51%-3.32%0.08%4.44%0.66%0.78%-0.69%4.38%0.21%3.67%-2.65%5.13%7.65%0.40%-2.46%3.96%-85.71%610.10%-3.64%2.59%5.88%-83.71%706.69%9.12%-10.95%-2.55%-12.41%7.48%-0.97%-0.47%6.50%-3.15%7.87%-6.60%0.13%4.94%-5.73%2.02%1.18%2.59%-4.63%15.67%3.91%-0.79%-9.09%-1.47%7.94%-1.28%-4.96%17.19%1.31%12.59%-4.99%2.52%-3.06%13.85%-21.98%-1.77%-0.52%2.34%