Tc Energy Growth Metrics (2009-2025) | TRP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.42%5.46%5.34%0.31%-6.37%36.79%2.67%10.58%0.35%-0.20%1.29%2.30%7.47%1.89%9.02%-7.84%0.62%
Assets Growth (3y) 3.62%3.68%-0.36%8.71%9.56%15.81%4.44%4.32%3.33%3.85%6.08%0.79%0.37%
Assets Growth (5y) 3.29%7.37%6.80%7.84%7.85%9.78%4.61%4.45%4.15%2.39%2.06%
Assets (QoQ) 4.05%-3.13%-3.44%2.59%-0.35%6.93%-8.70%4.12%0.65%
Capital Expenditures Growth (1y) -213.62%21.46%16.70%-123.28%144.44%149.09%138.94%37.46%-18.17%-18.48%37.43%-13.04%-298.82%-373.15%-237.59%-20.18%26.78%24.52%28.35%21.93%3.50%4.07%-9.22%10.15%6.56%2.96%-48.23%-49.22%-93.47%-74.92%-46.21%-20.34%-14.28%-35.93%-15.01%-41.68%-12.91%35.18%26.06%29.90%2.08%-22.23%-12.40%3.64%12.70%31.19%25.80%14.74%8.40%-0.30%-22.62%-18.73%-17.12%-51.65%-8.14%0.68%15.96%35.13%15.49%22.49%192.78%182.12%170.83%17.77%
Capital Expenditures Growth (3y) -25.52%32.27%34.73%-29.36%10.25%-3.01%9.70%5.29%-47.23%-54.40%-49.70%-1.98%-50.44%-58.44%-45.45%5.53%12.92%11.10%-5.07%-1.53%-20.38%-17.65%-33.27%-17.29%-27.36%-32.14%-35.59%-36.51%-35.65%-15.51%-7.53%-6.12%-8.11%-2.50%1.49%1.46%1.18%18.31%14.88%16.80%7.83%5.51%-0.75%0.83%2.16%-1.53%0.54%-0.18%3.39%0.44%-3.87%2.95%42.82%41.08%38.34%14.14%
Capital Expenditures Growth (5y) -21.07%8.31%15.16%-16.59%12.57%4.57%10.44%9.83%-25.18%-28.94%-33.20%-7.29%-35.33%-39.89%-34.08%-8.65%-7.86%-10.81%-14.30%-12.28%-17.62%-7.48%-15.02%-9.89%-17.96%-12.82%-15.68%-11.43%-16.37%-5.33%-0.73%0.37%-0.21%5.76%2.75%0.63%-0.70%3.67%3.94%7.45%5.08%3.66%1.34%5.57%22.25%20.66%20.95%8.52%
Capital Expenditures (QoQ) -212.47%-23.28%505.84%-120.19%22.26%-30.75%-13.42%138.55%-14.11%3.70%-282.18%150.43%-14.44%74.81%-249.86%11.30%-17.55%11.94%-30.89%45.95%-21.17%16.41%-42.62%33.20%-20.45%4.82%-17.32%30.53%-25.09%-45.39%-18.10%9.92%-13.10%-21.52%2.79%14.46%-34.52%-2.82%-19.74%31.83%22.77%-17.31%-13.51%4.78%3.60%-7.87%2.69%13.73%24.01%-16.31%-11.81%7.31%16.79%-42.18%-8.27%8.57%-7.74%-1.39%0.56%22.63%16.83%-32.08%8.80%192.61%-26.38%13.91%-205.89%
Cash & Equivalents Growth (1y) -67.03%-71.37%-54.53%-34.67%3.80%-53.06%-45.52%-1.90%-74.35%4.70%-17.11%-12.98%126.02%37.55%30.57%58.93%89.99%26.06%32.17%-51.27%-53.01%74.20%-48.54%47.90%56.59%-35.10%201.96%19.59%23.93%-21.33%-10.32%12.54%12.27%29.98%1.08%-60.58%-61.08%-33.64%-57.99%201.07%198.70%109.15%200.27%1.26%20.68%34.71%51.43%153,922.77%-56.05%-54.16%-49.74%-100.03%-13.68%240.65%27.43%-491.48%495.16%-6.20%83.48%121.22%-79.55%-47.34%-51.45%-78.99%
Cash & Equivalents Growth (3y) -55.55%-47.99%-41.01%-17.69%-15.57%-12.23%-16.15%10.71%3.28%21.99%12.67%-12.32%26.36%44.55%-3.88%4.63%11.81%12.53%27.12%-4.83%-3.03%-3.83%11.70%25.79%29.64%-12.78%39.89%-19.05%-18.49%-12.13%-27.51%10.13%9.29%21.73%8.44%6.32%11.95%23.19%24.08%1,574.56%16.58%8.90%31.72%-34.79%-22.93%28.12%-1.01%-66.58%31.19%13.56%5.53%-92.88%1.66%18.94%4.32%31.30%
Cash & Equivalents Growth (5y) -17.72%-24.58%-18.74%-15.46%-11.68%8.22%-16.70%-0.45%-4.11%15.47%17.32%3.58%31.39%9.05%19.19%9.04%14.23%7.82%13.24%-17.49%-16.81%-5.17%-9.96%18.76%20.43%-1.63%28.13%10.09%14.31%13.84%11.61%361.04%-7.09%2.18%-0.60%-20.43%-11.85%23.89%4.12%-58.47%52.09%32.77%39.82%-10.83%-11.04%0.76%-2.88%-34.90%
Cash & Equivalents (QoQ) 56.00%-30.90%-58.56%-26.18%35.46%9.73%-40.46%17.30%-38.74%27.35%7.21%-69.33%150.00%0.82%12.56%-20.33%52.14%-4.30%37.02%-4.77%0.95%0.34%-49.48%-8.17%274.25%-70.36%45.18%-2.77%55.11%37.93%-42.51%0.76%-1.54%57.24%-27.85%0.52%13.99%22.29%-71.87%-0.75%94.34%-22.58%101.62%-1.53%36.07%11.15%-32.01%17.35%51.89%24.95%69,058.52%-99.97%58.40%37.02%-139.61%200.41%525.12%-48.74%-283.85%201.03%-1.48%0.26%-78.73%-2.64%153.66%-7.55%-90.80%
Cash from Investing Activities Growth (1y) -204.19%33.31%31.93%-180.33%47.79%34.01%58.50%19.79%8.08%21.50%-27.18%-7.26%-36.04%-158.14%-47.05%-21.93%17.05%36.40%11.72%2.20%16.23%-11.96%21.67%17.37%-116.34%-1,024.85%-22.60%-16.25%21.80%111.69%-89.85%17.99%-28.86%-264.26%-13.52%-79.41%-13.99%49.78%85.89%-5.34%-7.22%183.95%-551.35%23.13%4.02%-267.39%4.74%34.04%16.41%43.32%53.92%-100.94%-41.90%-200.46%-185.84%3.54%32.96%49.45%74.76%15.80%12.11%12.84%-84.64%34.57%
Cash from Investing Activities Growth (3y) -35.72%29.83%28.91%-39.09%13.25%-10.17%8.10%-1.61%-1.23%-8.83%-18.19%-8.55%1.86%-22.50%-0.55%0.49%-14.55%-100.08%5.36%2.06%-12.32%51.42%-22.16%7.65%-29.66%-29.26%-38.25%-19.59%-4.73%54.15%32.75%-15.73%-16.35%-11.53%-1.43%-13.26%-5.47%10.97%4.33%18.86%4.89%7.30%-41.94%-0.63%-4.42%-69.28%-7.86%-8.54%7.35%4.87%30.72%-17.74%5.79%-9.80%-10.03%19.00%
Cash from Investing Activities Growth (5y) -20.72%10.72%14.15%-23.08%14.62%0.97%11.70%3.25%-13.45%-74.61%-9.65%-4.20%-9.85%34.59%-18.80%1.24%-8.66%-8.99%-12.81%-6.69%-15.79%-3.96%21.82%-8.28%-21.65%23.82%-19.42%-6.73%-3.40%32.95%-13.55%4.70%-4.79%-21.59%14.45%-14.00%-6.83%-3.75%-2.90%-0.70%3.93%-3.88%-15.58%3.71%7.67%-26.63%10.17%6.77%
Cash from Investing Activities (QoQ) -203.14%-50.98%179.55%-184.10%33.98%-54.11%6.13%45.33%16.56%3.08%-81.43%37.35%28.74%-57.04%-53.01%20.54%-35.21%10.55%-26.87%45.94%-3.67%-24.16%-40.55%53.70%-38.56%13.14%-48.27%-21.23%-620.46%90.53%-40.59%18.45%207.68%-253.78%39.27%-28.14%-37.27%-6.28%4.02%18.58%39.53%70.13%-616.34%17.13%147.35%-331.74%15.46%-3.48%17.43%-31.89%41.46%-31.13%44.01%-7.22%-155.26%7.40%-18.55%-2.01%13.86%35.64%10.61%49.06%-187.36%32.83%11.36%-7.90%-1.83%
Cash from Operations Growth (1y) -1.89%-33.37%38.53%31.75%0.24%42.88%27.43%11.15%-19.42%-16.80%9.23%10.57%4.32%10.68%-2.25%-6.15%26.79%24.72%6.13%8.95%-30.85%-23.21%-16.27%-14.48%28.14%13.10%1.47%31.75%24.88%12.97%-2.63%-7.34%13.59%39.05%5.16%41.19%31.18%-8.01%20.85%-10.46%-12.31%-9.61%11.42%7.53%2.42%19.65%1.65%-3.93%2.38%-46.92%-4.10%4.41%13.84%52.15%4.32%-8.42%-1.22%7.64%3.18%9.19%-37.50%29.61%-0.64%-8.94%
Cash from Operations Growth (3y) -7.46%-7.47%24.47%17.43%-5.55%9.58%10.81%4.87%2.15%4.72%4.25%4.17%-2.93%1.96%-4.59%-4.38%3.95%2.70%-3.39%7.07%3.43%-0.63%-6.12%1.45%22.04%21.11%1.29%19.90%23.00%13.05%7.36%5.42%9.33%4.95%12.29%10.78%5.62%-0.17%11.03%-2.57%-2.76%-16.89%2.79%2.55%6.08%-1.14%0.56%-2.79%4.81%-4.56%1.06%1.45%-11.09%28.52%2.26%-3.07%
Cash from Operations Growth (5y) 0.95%1.80%14.87%10.61%-5.88%4.73%3.87%1.45%-1.14%-0.05%-0.76%4.96%7.91%6.25%-3.01%1.31%9.77%11.21%-1.58%9.94%10.52%4.65%1.01%5.71%15.90%8.11%6.95%10.66%10.82%9.34%6.98%3.89%6.50%-5.99%6.66%6.40%6.55%-4.28%6.49%-2.43%0.67%-1.23%3.17%1.52%-5.92%6.16%0.83%-1.80%
Cash from Operations (QoQ) 10.61%-39.13%10.86%31.44%-24.88%26.56%5.44%0.00%7.07%12.88%-8.04%-27.51%10.57%48.18%-6.90%-31.60%17.30%30.87%-10.62%-7.60%15.39%11.36%-8.25%-41.35%28.14%21.43%-6.29%-12.12%13.10%8.95%21.68%-16.71%2.31%-6.09%15.79%2.11%25.24%-28.98%55.46%-5.13%-12.18%-6.70%15.19%-7.09%-9.48%15.02%11.16%-11.50%5.75%-2.29%5.06%-5.68%-45.17%76.52%14.38%2.84%-26.73%21.03%0.42%10.92%-20.15%16.01%6.27%-36.51%65.59%-11.06%-2.61%
Dividends Paid - Common Growth (1y) -200.00%-16.67%-12.00%-220.83%0.00%3.57%-17.86%-51.72%-1,170.37%-1,229.63%-975.76%22.73%-2.04%-7.52%-9.86%-45.81%88.33%88.84%90.10%21.84%-6.89%-1.88%-18.94%-8.29%-3.43%-9.60%-28.58%-39.35%-33.78%-6.68%10.90%8.47%9.66%27.49%17.15%27.81%22.87%-16.51%13.12%-1.94%2.58%3.51%-6.97%-5.16%1.78%84.44%84.32%86.59%80.41%-56.67%-20.65%-45.93%-96.76%-9.52%-7.01%-8,646.92%-4,510.25%-6,421.27%-8,798.24%-0.59%16.80%12.49%11.94%11.07%
Dividends Paid - Common Growth (3y) -144.99%-146.39%-142.16%-50.61%-134.91%-139.78%-140.60%-19.57%-14.81%-16.85%-5.39%4.15%49.69%50.37%49.42%-7.27%49.46%50.05%46.70%-5.66%-13.94%-6.01%-10.86%-11.37%-7.72%5.36%1.73%2.71%2.31%3.41%13.76%12.34%12.11%6.59%8.34%8.19%9.63%44.07%47.37%47.62%42.77%38.27%41.29%40.97%27.65%35.61%41.28%-157.70%-160.96%-381.87%-386.13%-404.48%-322.61%-296.85%-337.69%-327.70%
Dividends Paid - Common Growth (5y) -28.57%-12.41%-9.09%-29.30%-10.09%-9.41%-10.41%-7.67%-10.84%-12.24%-12.35%-5.85%29.34%32.23%31.73%-9.50%31.04%37.37%35.48%4.86%-0.61%-0.13%0.39%-0.33%1.24%0.96%2.48%0.26%2.26%32.97%35.97%37.55%33.44%27.62%31.97%31.45%22.23%21.39%28.40%-78.94%-76.25%-75.81%-80.71%-78.46%-70.77%-72.41%-73.82%-72.58%
Dividends Paid - Common (QoQ) -188.89%-4.17%196.00%-212.50%-3.70%0.00%-3.57%6.90%0.00%-22.22%-33.33%-679.55%-4.66%1.11%90.42%-929.41%-10.29%-1.04%87.29%17.59%-5.44%10.34%-0.32%-12.70%-0.50%-4.67%8.66%-7.64%-6.49%-22.79%1.00%-3.34%15.08%-2.56%-1.70%-1.99%31.85%-17.19%11.39%-8.98%-2.95%12.61%-3.98%-4.15%-1.96%3.12%-2.22%2.72%83.85%2.35%12.62%-42.16%-29.15%24.80%-5.69%-91.68%28.11%26.52%-8,538.71%-1.03%-1.69%-0.26%2.35%16.43%-6.95%-0.89%1.38%
Dividends payables Growth (1y) 8.37%36.69%16.97%18.66%19.01%10.35%9.72%6.18%7.49%9.82%10.31%8.76%5.21%7.38%9.23%18.26%26.08%18.32%14.35%3.74%-0.02%3.11%-1.75%0.70%2.75%2.98%4.96%5.01%2.36%1.79%-13.00%-16.15%-12.03%-11.77%3.29%
Dividends payables Growth (3y) -3.69%20.60%12.29%11.07%10.41%9.18%9.75%10.95%12.55%11.75%11.28%10.09%9.87%9.42%7.06%7.30%9.01%7.90%5.65%3.14%1.69%2.62%-3.55%-3.93%-2.56%-2.57%-1.93%
Dividends payables Growth (5y) 5.76%7.39%16.15%12.08%10.95%11.15%9.69%8.23%7.37%7.93%8.18%7.28%7.13%6.88%6.55%2.30%1.70%3.13%2.44%1.17%
Dividends payables (QoQ) 6.70%-1.54%7.60%3.48%8.23%-1.25%-0.23%2.89%4.75%-0.04%1.94%3.35%3.28%-3.31%4.05%5.13%11.81%3.08%-2.35%1.60%1.44%-0.65%0.70%-3.19%3.97%1.37%0.92%-1.33%4.02%-1.19%0.36%-15.66%0.25%3.67%0.66%-1.27%
EBITDA Margin Growth (1y) -129.00-221.00266.00-689.000.00M0.00M0.01M0.01M0.00M950.00-457.00-356.00-556.00-268.00229.00-146.00-0.00M-60.00-226.00-43.000.00M-151.00-537.00-192.00-0.01M-73.00-36.00278.000.01M-1.00212.00-359.00-150.00-0.37M-0.42M-0.08M0.00M0.38M-5.96M-2.99M-0.04M-0.00M6.34M3.06M0.03M-965.000.04M-0.00M0.01M0.00M0.00M0.01M-0.05M-0.03M-0.02M170.000.05M0.03M0.02M-513.00-44.00-41.00-36.00466.00
EBITDA Margin Growth (3y) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.00M623.00-455.00-545.00-0.00M-478.00-534.00-382.00-0.01M-284.00-799.0043.000.00M-225.00-361.00-273.00626.00-0.37M-0.42M-0.08M0.01M0.00M-6.38M-3.06M-0.04M-0.00M-0.04M-0.00M-0.01M0.37M0.42M0.07M357.00-141.006.38M3.06M-0.01M-0.02M0.02M0.00M0.01M0.00M0.01M0.01M211.00334.00186.00123.00
EBITDA Margin Growth (5y) 0.00M0.01M0.01M0.01M0.00M0.01M0.00M0.01M-0.01M399.00-0.00M-459.00-481.00-552.00-359.00-462.00-74.00-0.38M-0.42M-0.08M0.00M0.00M-6.38M-3.06M-0.04M-0.00M-0.04M-0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M-0.05M0.35M0.40M0.08M612.00235.006.38M3.06M0.04M0.00M0.04M0.00M
EBITDA Margin (QoQ) 108.00-400.00260.00-96.0015.0087.00-695.000.00M538.00963.0091.00-76.00-28.00-444.00192.00-277.00261.0052.00-183.00-0.00M0.00M-115.000.00M-787.00750.00-500.00345.00-0.01M0.01M-464.00659.00-97.00-100.00-250.0089.00112.00-0.37M-0.04M0.34M0.08M388.00-6.38M3.32M3.03M0.04M-0.04M0.04M-0.01M0.01M-719.00-0.00M0.01M-110.00139.0077.00-0.05M0.02M0.01M0.02M-21.0010.00-15.00-488.00448.0013.00-10.0014.00
EBIT Growth (1y) -21.11%-9.47%3.01%-18.39%171.46%181.53%209.93%236.31%2.73%-5.60%-15.39%-0.44%9.69%5.49%2.08%4.61%-52.04%3.51%3.46%3.10%98.52%2.59%-6.37%-9.39%-91.04%-20.30%23.03%31.88%1,262.13%39.70%-6.08%0.07%3.39%-37.34%-35.71%-55.57%8.75%94.81%-114,749.33%-73,377.74%-47.90%-40.87%100.09%100.19%-151.12%-1.15%-6.88%-54.57%510.89%90.84%128.74%343.03%-31.92%-63.61%-78.11%6.34%71.82%199.07%380.18%-70.33%-20.17%-9.91%-10.43%222.30%
EBIT Growth (3y) 30.06%34.00%39.27%39.80%45.16%41.00%38.85%51.87%-18.55%1.01%-3.68%2.40%1.46%3.85%-0.37%-0.76%-55.99%-5.41%6.02%7.20%34.29%4.53%2.66%6.14%8.04%-11.31%-9.43%-16.30%148.34%19.47%-785.46%-589.52%-16.33%-10.30%-13.65%-14.67%-31.80%4.42%-2.30%-14.04%3.05%3.71%26.03%26.07%12.66%-11.79%-22.46%28.88%89.51%27.59%33.97%11.81%-2.26%-0.66%-1.99%0.56%
EBIT Growth (5y) 2.96%21.31%23.33%24.13%23.84%24.38%21.00%26.76%-37.41%-3.36%0.58%5.11%4.96%4.52%2.70%5.22%3.73%-5.82%-6.37%-11.34%22.18%6.87%-280.68%-230.00%-6.50%-4.28%-5.74%-3.90%-43.47%-0.07%-10.85%-22.34%4.24%6.37%6.52%4.57%-4.12%-4.59%-14.13%24.51%5.06%3.95%14.89%14.88%14.43%13.09%14.93%15.40%
EBIT Margin Growth (1y) -129.00-221.00266.00-689.000.00M0.00M0.01M0.01M0.00M950.00-457.00-356.00-556.00-268.00229.00-146.00-0.00M-60.00-226.00-43.000.00M-151.00-537.00-192.00-0.01M-73.00-36.00278.000.01M-1.00212.00-359.00-150.00-0.37M-0.42M-0.08M0.00M0.38M-5.96M-2.99M-0.04M-0.00M6.34M3.06M0.03M-965.000.04M-0.00M0.01M0.00M0.00M0.01M-0.05M-0.03M-0.02M170.000.05M0.03M0.02M-513.00-44.00-41.00-36.00466.00
EBIT Margin Growth (3y) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.00M623.00-455.00-545.00-0.00M-478.00-534.00-382.00-0.01M-284.00-799.0043.000.00M-225.00-361.00-273.00626.00-0.37M-0.42M-0.08M0.01M0.00M-6.38M-3.06M-0.04M-0.00M-0.04M-0.00M-0.01M0.37M0.42M0.07M357.00-141.006.38M3.06M-0.01M-0.02M0.02M0.00M0.01M0.00M0.01M0.01M211.00334.00186.00123.00
EBIT Margin Growth (5y) 0.00M0.01M0.01M0.01M0.00M0.01M0.00M0.01M-0.01M399.00-0.00M-459.00-481.00-552.00-359.00-462.00-74.00-0.38M-0.42M-0.08M0.00M0.00M-6.38M-3.06M-0.04M-0.00M-0.04M-0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M-0.05M0.35M0.40M0.08M612.00235.006.38M3.06M0.04M0.00M0.04M0.00M
EBIT Margin (QoQ) 108.00-400.00260.00-96.0015.0087.00-695.000.00M538.00963.0091.00-76.00-28.00-444.00192.00-277.00261.0052.00-183.00-0.00M0.00M-115.000.00M-787.00750.00-500.00345.00-0.01M0.01M-464.00659.00-97.00-100.00-250.0089.00112.00-0.37M-0.04M0.34M0.08M388.00-6.38M3.32M3.03M0.04M-0.04M0.04M-0.01M0.01M-719.00-0.00M0.01M-110.00139.0077.00-0.05M0.02M0.01M0.02M-21.0010.00-15.00-488.00448.0013.00-10.0014.00
EBIT (QoQ) -13.86%0.00%-1.05%-7.45%-1.15%13.79%-21.61%207.86%2.52%25.26%-14.93%-5.96%-5.79%12.27%0.09%3.61%-9.40%8.65%2.57%-52.50%95.54%8.60%2.22%-8.54%1.05%-0.88%-1.08%-90.96%799.34%53.01%6.03%-6.64%-7.77%2.86%12.98%-3.54%-44.10%5.54%-21.92%136.08%0.13%-62,210.80%50.09%100.17%13.65%-8.25%9.01%-144.98%319.74%-13.57%-46.81%306.74%2.06%3.60%3.02%-37.50%-45.45%-37.68%400.47%0.98%-5.05%0.06%-69.08%171.73%7.16%-0.52%11.26%
EBT Growth (1y) -10.31%-9.91%13.68%-14.41%47.82%39.79%4.07%33.90%-17.68%-109.28%-2.63%-15.12%13.88%1,098.80%27.35%40.14%6.95%18.00%-1.69%-1.29%-15.19%3.57%-22.44%-474.29%-43.50%-7.75%-146.49%100.50%138.17%82.38%385.37%424.98%6.36%-19.62%24.58%810.76%32.80%31.61%-3.98%65.36%-19.54%-3.77%6.97%9.03%-231.34%-8.33%-16.07%10.18%151.97%-10.86%0.47%-191.83%118.75%-52.76%-103.82%211.57%-15.25%108.13%4,733.98%-7.82%-3.32%16.15%-34.63%-5.07%
EBT Growth (3y) 2.96%-28.40%4.83%-0.91%11.49%9.01%8.88%16.78%0.08%3.02%6.83%5.50%1.08%142.20%-0.97%-92.90%-19.97%4.08%-33.03%-73.62%4.51%20.34%0.95%-53.95%12.70%10.59%18.23%30.80%49.84%24.49%75.59%329.20%4.36%0.59%8.57%154.17%-50.42%5.10%-4.83%25.71%-18.10%-7.70%-3.38%-45.86%14.30%-27.19%-26.67%4.12%43.64%-4.30%21.21%-1.89%21.47%4.52%5.03%43.84%
EBT Growth (5y) 5.86%6.61%7.60%6.12%4.68%9.62%-0.32%-51.13%-13.64%0.88%-19.53%-53.45%6.81%86.46%5.19%-32.99%5.36%10.57%4.73%-2.56%10.02%13.01%4.24%8.03%8.87%11.36%11.16%19.42%-40.91%11.22%38.33%148.61%-4.95%-3.62%1.53%-79.46%9.80%-13.34%-15.25%15.27%0.36%-5.02%9.84%2.56%4.12%-1.38%-0.47%-0.25%
EBT Margin Growth (1y) 187.00-151.00428.00-412.00642.00505.00-188.00799.00-97.00-0.00M215.00-494.00-74.000.00M721.00707.00459.00333.00-245.00-139.00-802.00-24.00-682.00-0.01M-956.00417.00-0.00M0.01M0.00M991.000.00M177.0030.00-0.24M-0.28M-0.04M0.00M0.24M0.28M0.04M-0.02M378.00-0.03M252.000.02M-981.000.02M-82.000.01M-701.00-330.00-0.01M-0.03M-0.01M-0.00M0.01M0.03M0.01M0.00M0.01M691.00791.00-0.00M-0.01M
EBT Margin Growth (3y) 732.00-0.00M455.00-107.00470.00532.00749.000.00M287.00360.00691.0074.00-418.000.00M-206.00-0.01M-0.00M726.00-0.00M-0.00M-295.000.00M-273.00-0.00M536.00-0.24M-0.28M-0.03M0.00M0.00M0.00M0.00M-0.02M413.00-0.02M0.00M-0.01M0.24M0.28M0.04M-0.00M-0.00M-941.00-0.01M-0.01M-0.01M0.02M-337.000.01M-882.000.00M0.01M0.00M610.00664.000.01M
EBT Margin Growth (5y) 0.00M714.00931.00460.00127.00841.00-179.00-0.01M-0.00M753.00-0.00M-0.00M89.000.00M203.00-0.00M193.00-0.24M-0.28M-0.04M809.000.00M513.000.00M-0.02M0.00M-0.02M0.02M-0.01M423.000.00M0.00M-793.00-0.00M-156.00-0.00M-0.03M0.23M0.27M0.04M-602.00-0.00M952.000.01M0.02M-0.00M0.02M-672.00
EBT Margin (QoQ) 99.00-29.00229.00-113.00-239.00550.00-611.00941.00-375.00-143.00376.0045.00-0.00M0.00M-333.00465.00-177.00766.00-348.00217.00-303.00188.00-241.00-446.00476.00-470.00-0.01M0.01M0.00M-0.00M931.000.00M0.00M-0.00M-0.00M0.00M-0.24M-0.03M0.24M0.04M307.00-718.00284.00-0.02M0.02M-0.03M0.03M-0.01M0.01M-726.000.00M-0.00M901.00-356.00-0.01M-0.02M0.02M0.01M0.00M-390.00-575.000.00M0.01M-0.01M-476.00-302.00142.00
EBT (QoQ) -12.58%12.03%0.84%-9.19%-12.18%41.36%-24.07%56.83%-16.95%5.24%-2.31%-3.59%-109.36%1,204.68%-14.84%29.35%-17.91%40.85%-6.30%-1.29%-9.43%17.35%-5.91%-15.19%10.61%-12.12%-554.08%112.80%80.59%-144.28%104.86%6,033.61%38.28%-30.72%-91.07%1,142.63%4.51%7.38%-34.69%81.19%3.57%-21.65%12.47%-11.83%23.86%-12.90%14.63%-206.21%186.45%-20.26%50.48%-49.90%48.27%-10.13%-237.54%219.36%-67.98%-107.28%4,112.12%-9.33%-21.38%62.02%-20.19%-4.91%-5.54%-8.81%15.91%
Enterprise Value Growth (1y) 141.71%70.25%26.61%177.10%173.57%169.90%188.93%-10.36%8.71%30.46%3.42%41.17%-20.67%14.66%13.85%5.06%-49.88%-59.42%-47.24%47.75%103.55%-118.79%72.82%-32.57%32.68%12,589.63%-1,064.65%-18.07%-54.27%-93.91%102.80%12.83%15.06%-4.30%32.90%52.51%29.34%-8.49%113.60%-75.93%-61.84%-117.72%-129.30%17.96%-418.69%-1,657.89%-912.46%-610,246.48%60.96%57.10%-21.21%99.95%-308.74%-446.31%-13.15%1,043.26%249.34%177.93%103.70%-32.85%96.85%-105.16%-51.75%-82.26%
Enterprise Value Growth (3y) 47.98%31.45%38.82%51.92%33.13%44.95%44.98%9.96%-24.39%-15.33%-14.67%29.89%-6.81%-27.80%1.25%1.53%10.62%111.97%-121.01%-6.54%7.29%12.64%-22.45%-14.58%-11.29%110.13%-28.95%12.13%-12.04%-62.36%27.64%-25.46%-17.19%-29.17%-41.48%-24.35%-52.88%-69.28%-102.76%-1,101.42%-35.26%-49.43%-77.53%-80.08%-92.07%-245.38%-140.35%213.14%63.66%56.41%27.05%26.06%141.11%39.64%26.41%46.18%
Enterprise Value Growth (5y) 20.05%16.28%19.19%40.34%19.20%39.70%24.20%5.78%3.14%70.11%-65.34%3.90%-13.26%-7.84%-22.47%-0.66%-6.56%-11.11%-20.03%7.03%12.95%4.59%5.77%-25.55%-19.19%-3.37%-17.34%-16.73%-23.11%-16.72%25.11%-395.36%-22.04%-25.96%-64.94%-27.80%-35.16%-54.07%-60.62%54.20%23.72%41.59%-31.53%89.32%71.77%-10.64%17.59%29.61%
Enterprise Value (QoQ) -250.55%60.93%112.84%137.29%-350.00%3.62%148.47%134.26%-36.12%22.63%-51.15%184.11%-23.35%-2.79%-33.32%59.65%10.79%-3.47%-38.47%-23.84%-10.31%25.52%72.31%4.93%-108.28%1,254.26%-32.77%106.45%679.53%-189.15%105.71%15.23%3.79%-59.04%130.33%17.51%-13.67%-43.12%164.32%-0.34%-38.92%32.76%-70.22%58.02%-128.37%-119.50%219.90%-526.91%-56.46%-26.42%-72,156.63%99.97%-71.92%-257.17%68.19%-109.29%-129.78%26.02%365.15%-66.86%19.91%-96.49%4,711.98%-2.87%-103.15%132.81%1,669.16%
EPS (Basic) Growth (1y) -100.00%-100.00%-100.00%-99.97%37.21%21.95%1.85%-100.00%-15.25%-22.00%-5.45%-18.96%25.12%30.38%25.88%36.87%-15.83%6.35%-10.08%8.89%-15.53%-9.82%-25.85%-635.92%-41.03%-17.27%-129.88%86.39%113.12%86.18%528.02%309.34%17.48%-9.19%39.79%22.61%24.81%32.58%-23.29%-1.48%11.03%8.46%20.36%0.26%-3.62%-17.06%-11.78%-3.91%-67.59%-13.23%1.34%-226.57%235.74%-74.69%-78.00%197.67%-26.12%219.19%567.23%-48.09%-7.08%5.04%-40.08%-10.51%
EPS (Basic) Growth (3y) -99.91%-99.91%-99.91%-99.87%13.31%7.44%6.62%-97.66%-3.72%2.65%2.28%6.49%-3.82%7.73%-5.67%-115.35%-25.16%-7.42%-30.04%-40.84%2.01%11.58%-1.75%15.14%13.87%11.84%21.37%32.94%46.20%30.87%87.48%65.45%17.64%9.30%8.88%6.59%10.12%6.05%-6.61%-1.73%-29.74%-7.93%2.47%-47.66%1.59%-43.31%-41.84%5.91%-7.02%-11.17%14.16%-13.75%32.10%-5.33%-4.18%34.88%
EPS (Basic) Growth (5y) -98.47%-98.46%-98.46%-97.95%0.68%3.53%-4.17%-14.87%-14.97%-4.20%-17.47%-23.57%2.26%14.01%1.43%17.87%0.98%6.05%3.58%15.30%9.25%10.83%0.34%13.02%15.39%15.00%10.54%18.58%27.31%15.06%47.04%34.71%-12.65%-1.23%2.90%-28.27%7.76%-23.50%-28.90%3.25%-2.97%-8.81%9.58%-9.17%-6.36%-9.39%-4.69%-11.21%
EPS (Basic) (QoQ) 1.53%9.87%-73.83%-100.00%-4.65%31.71%8,627,492.59%-100.00%-15.25%10.00%-2.62%-6.65%-22.00%33.33%-16.53%44.13%-18.72%28.73%-9.24%-11.36%2.69%8.84%9.91%-31.24%9.63%-10.50%-894.36%107.57%53.83%-132.32%-261.69%218.51%34.38%-25.69%76.89%-33.49%3.87%14.39%55.16%-32.30%10.34%-33.82%99.27%-23.70%7.79%-26.55%65.98%-26.66%-7.24%-21.88%80.80%-75.26%148.37%-8.76%-325.80%165.61%-81.28%-20.68%902.20%-50.37%-19.11%65.82%-22.03%-11.15%-8.56%-5.41%16.45%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%37.21%21.95%1.85%37.14%-15.25%-22.00%-5.45%-18.96%25.12%30.38%25.88%36.87%-15.83%6.35%-10.08%8.74%-15.53%-9.82%-25.85%-637.44%-41.03%-17.27%-129.88%86.41%113.12%86.18%528.02%309.13%17.48%-9.19%39.79%22.76%24.81%32.58%-23.29%-1.59%11.03%8.46%20.36%0.47%-3.62%-17.06%-11.78%-4.01%-67.59%-13.23%1.34%-226.57%235.74%-74.69%-78.00%197.77%-9.78%280.57%624.12%-52.63%40.04%
EPS (Weighted Average and Diluted) Growth (3y) -99.91%-99.87%13.31%7.44%6.62%15.01%-3.72%2.65%2.28%6.44%-3.82%7.73%-5.67%-115.43%-25.16%-7.42%-30.04%-40.85%2.01%11.58%-1.75%15.16%13.87%11.84%21.37%32.93%46.20%30.87%87.48%65.42%17.64%9.30%8.88%6.67%10.12%6.05%-6.61%-1.72%-29.74%-7.93%2.47%-47.68%1.59%-43.31%-41.84%5.91%-0.62%-5.80%17.32%-16.31%38.36%
EPS (Weighted Average and Diluted) Growth (5y) -98.47%-97.96%0.68%3.53%-4.17%-61.21%-14.97%-4.20%-17.47%-23.57%2.26%14.01%1.43%17.85%0.98%6.05%3.58%15.31%9.25%10.83%0.34%13.03%15.39%15.00%10.54%18.58%27.31%15.06%47.04%34.71%-12.65%-1.23%2.90%-28.29%7.76%-23.50%-28.90%3.27%0.99%-5.54%11.39%-10.78%-4.65%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-4.65%31.71%-27.78%51.28%-15.25%10.00%-2.75%-6.52%-22.00%33.33%-16.65%44.34%-18.72%28.73%-9.37%-11.23%2.69%8.84%9.60%-31.05%9.63%-10.50%-894.36%107.57%53.83%-132.32%-261.21%218.67%34.38%-25.69%76.49%-33.34%3.87%14.39%54.99%-32.22%10.34%-33.82%98.84%-23.54%7.79%-26.55%65.98%-26.66%-7.24%-21.88%80.61%-75.24%148.37%-8.76%-325.57%165.68%-81.28%-20.68%902.20%-39.39%-21.01%50.93%-34.43%
FCF Margin Growth (1y) 0.01M-0.00M362.000.04M-0.00M-0.01M-0.00M-0.00M-195.00719.000.01M0.01M0.01M63.00394.00-700.00-0.00M-0.00M-0.00M-0.00M-545.00-486.00861.000.00M-99.00835.000.00M125.000.00M239.00694.00-0.95M-0.90M-0.25M0.00M0.95M0.90M0.26M-0.08M0.00M-0.08M-84.000.07M-0.00M0.08M-0.00M-607.00-0.00M-434.00591.00-0.07M-0.05M-0.05M-875.000.07M0.05M0.05M0.02M-0.01M-0.00M-0.01M-0.02M
FCF Margin Growth (3y) 0.00M-0.01M-0.01M0.04M-0.00M0.00M-234.00-878.000.00M0.01M-382.000.00M0.01M0.01M-0.00M-950.00-94.00-0.00M-815.00746.00731.000.00M588.000.00M-0.95M-0.90M-0.25M0.01M154.000.00M0.00M-0.07M0.00M-0.08M0.00M698.000.95M0.90M0.26M-0.00M-0.00M-0.00M-0.00M0.00M-0.06M0.02M-0.00M-0.00M-0.00M-756.000.02M-0.01M-0.00M-0.01M-0.00M
FCF Margin Growth (5y) 0.01M-0.00M-0.00M0.04M-0.01M-0.00M-0.00M-0.00M0.00M0.01M-33.000.01M0.01M0.01M-513.000.00M-0.95M-0.90M-0.26M0.00M759.000.00M0.00M-0.07M0.00M-0.08M0.00M0.00M-420.000.00M409.00785.00-0.00M-753.00761.00-0.07M0.90M0.84M0.25M-0.00M-0.00M-0.00M0.02M0.06M-0.01M0.07M-0.00M
FCF Margin (QoQ) 0.01M-0.00M-0.04M0.04M-0.00M0.00M0.00M-0.00M0.01M-0.01M827.00-9.000.01M-0.00M0.00M-133.00375.00-0.00M0.00M-903.00682.00-0.00M0.00M203.00741.00-0.00M0.00M-0.00M0.00M-733.000.00M329.00-693.00-278.00-0.95M0.05M0.64M0.26M-0.00M0.00M0.00M-0.08M0.08M-0.08M0.08M-0.00M-601.00555.00-205.00-357.00-0.00M0.00M821.00-0.07M0.02M318.000.05M-725.00-0.00M0.00M0.02M-0.03M0.00M-0.00M0.01M
FCF Payout Ratio Growth (1y) 86.95%-58.80%-14.15%-198.07%-9.33%-389.24%-89.35%-5,380.45%-1,229.50%30.88%86.93%80.49%77.99%-36.13%87.88%88.46%88.99%14.57%-32.03%-19.47%-27.51%-23.61%6.21%-4.30%-5.40%0.74%13.57%24.63%27.80%14.62%20.73%47.18%25.62%48.98%36.36%-51.99%3.75%-30.61%-4.87%8.60%4.44%-3.50%-4.15%83.01%81.96%85.21%79.81%-115.56%-11.57%-31.24%-70.54%27.88%-0.67%-9,059.69%-4,924.18%-7,740.00%-9,435.51%-8.70%1,696.14%-148.97%-390.51%-2.01%
FCF Payout Ratio Growth (3y) -156.09%-356.54%-320.30%-57.42%-156.27%-126.96%-142.83%-21.23%-7.26%31.43%7.02%72.45%70.04%68.61%-12.86%46.86%47.61%47.10%-1.58%-2.29%2.07%1.00%-1.56%13.71%25.39%17.28%24.38%24.17%15.42%19.74%17.14%19.12%9.81%11.88%11.65%11.42%38.20%45.05%41.52%39.58%30.57%42.27%41.43%28.95%35.84%41.26%-161.02%-158.64%-395.80%-374.90%-407.45%1,010.53%-420.19%-677.96%-366.58%
FCF Payout Ratio Growth (5y) 23.27%-16.46%-12.48%-35.31%-21.91%-10.02%-14.99%-13.47%-8.98%15.40%0.28%55.76%53.76%52.76%-4.03%36.56%43.57%39.73%14.51%11.60%5.49%7.02%6.93%15.58%10.42%12.24%10.18%13.79%37.69%38.34%38.62%35.54%23.11%32.73%33.11%24.87%18.17%28.54%-88.88%-80.00%-80.06%-79.17%-82.07%210.72%-120.01%-148.51%-81.54%
FCF Payout Ratio (QoQ) 88.89%-7.74%64.07%-203.45%-35.19%22.56%6.18%-246.53%63.69%-6,822.21%37.08%15.93%98.11%-1,209.30%6.09%5.15%88.33%-16.52%10.56%9.47%9.46%-80.09%19.07%3.37%12.23%-36.65%10.00%2.35%17.34%-18.98%21.51%6.46%2.26%-10.46%47.70%-31.73%32.95%-37.79%-24.90%16.58%9.02%-10.63%-8.85%12.78%1.46%-11.33%82.24%7.38%19.20%-51.97%-89.55%52.06%4.96%-97.47%19.85%33.08%-8,547.47%-8.31%-25.08%18.61%1.42%1,690.45%-119.51%-60.36%79.50%
Free Cash Flow Growth (1y) 866.55%-26.53%-1.88%140.54%-11.80%-75.91%-19.87%-75.74%-19.09%11.80%680.56%451.08%399.04%7.11%-3.65%-3.29%-10.08%-8.50%-19.04%-14.72%-6.72%-12.39%10.28%5.08%21.98%40.39%54.79%41.53%23.40%7.21%13.97%37.27%11.38%41.48%21.19%-23.34%-9.74%-21.95%-7.10%5.58%11.94%1.60%-5.69%-8.43%-13.08%-9.37%-2.98%-27.32%8.13%11.19%15.38%51.86%6.30%-4.51%-8.24%-16.82%-6.68%-7.46%-105.21%-64.85%-82.05%-12.83%
Free Cash Flow Growth (3y) 40.21%-46.03%-42.38%33.20%-8.34%5.65%-0.92%-1.37%8.94%53.70%3.09%82.60%65.65%61.16%-4.96%-4.89%-4.66%0.77%4.01%11.39%8.25%11.98%9.66%24.84%26.86%18.80%28.65%28.83%14.20%7.45%5.79%8.67%3.57%4.02%3.91%2.02%-9.50%-4.23%-10.43%-5.27%-11.10%1.71%0.79%1.82%0.36%-0.03%-1.27%0.90%-2.81%2.37%-0.59%-27.14%-23.71%-43.74%-8.33%
Free Cash Flow Growth (5y) 50.37%-3.48%-3.01%18.69%-9.69%-0.55%-3.99%-5.11%2.99%32.81%6.15%59.72%46.55%44.50%5.26%8.70%10.98%7.06%11.29%13.80%5.94%7.14%7.80%16.98%10.56%11.12%11.05%13.37%7.56%3.84%1.74%3.26%-5.86%1.13%2.48%3.52%-3.94%0.19%-5.26%-2.09%-2.36%0.86%-1.98%-15.44%-21.64%-30.06%-4.94%
Free Cash Flow (QoQ) 900.36%-3.32%-367.20%137.07%-23.29%29.13%10.39%-64.73%267.20%-88.74%66.35%17.63%407.37%-21.38%17.44%6.52%8.90%-29.27%17.88%-0.96%10.81%-37.42%24.18%8.33%4.07%-21.22%18.33%25.75%19.77%-13.14%8.19%9.64%4.05%-7.67%30.31%-11.04%32.17%-20.91%-17.57%4.75%14.29%-5.86%-6.33%11.07%3.73%-12.62%-9.04%5.43%8.15%-6.45%-31.86%56.85%11.21%-2.93%-10.31%9.80%-0.10%-6.72%-18.70%23.18%-0.94%-105.25%648.19%-37.09%381.04%
Gross Margin Growth (1y) -347.00-206.00-504.00-97.00-0.00M-968.00286.00109.000.00M950.00-457.00-356.00-556.00-268.00229.00-146.00-60.00-226.00-43.00-151.00-537.00-192.00822.00-73.00-36.00278.00-47.00-1.00212.00-359.00-150.000.00M170.00-513.00-27.00-31.00-31.00471.00
Gross Margin Growth (3y) -151.00-224.00-675.00-344.00-360.00-285.0057.00-393.00623.00-455.00-545.00-0.00M-478.00-534.00-382.00123.00-284.00-799.0043.00-225.00-361.00-273.00626.00824.000.00M-6.38M-3.06M357.00-141.006.38M3.06M228.00345.00191.00128.00
Gross Margin Growth (5y) -551.00-673.00-533.00-0.00M-496.00-706.00-629.000.00M399.00-0.00M-459.00-481.00-552.00-359.00-462.00-74.000.00M-6.38M-3.06M0.00M0.00M0.00M0.00M612.00235.006.38M3.06M
Gross Margin (QoQ) 45.007.00-139.00-260.00186.00-291.00268.00-0.00M538.00963.0091.00-76.00-28.00-444.00192.00-277.00261.0052.00-183.00-115.000.00M-787.00750.00-500.00345.00228.00-145.00-464.00659.00-97.00-100.00-250.0089.00112.00388.00-6.38M3.32M-110.00139.0077.00-21.0010.00-15.00-488.00465.007.00-15.0014.00
Gross Profit Growth (1y) -21.01%-5.27%-10.74%2.78%-2.70%-0.71%16.14%-4.19%2.73%-5.60%-15.39%-0.44%9.69%5.49%2.08%4.61%3.51%3.46%3.10%2.59%-6.37%-9.39%5.49%-20.30%23.03%31.88%15.63%39.70%-6.08%0.07%3.39%8.75%6.34%-70.33%-20.03%-9.81%-10.38%222.46%
Gross Profit Growth (3y) -7.57%-3.89%-4.28%-0.66%3.12%-0.38%0.10%-0.07%1.01%-3.68%2.40%1.46%3.85%-0.37%-0.76%0.14%-5.41%6.02%7.20%4.53%2.66%6.14%8.04%9.14%19.47%-785.46%-589.52%3.05%3.71%26.03%26.07%-2.20%-0.62%-1.97%0.58%
Gross Profit Growth (5y) -0.62%-1.52%1.12%0.86%0.98%-0.57%-1.39%2.51%-3.36%0.58%5.11%4.96%4.52%2.70%5.22%3.73%6.87%-280.68%-230.00%4.24%6.37%6.52%4.57%5.06%3.95%14.89%14.88%
Gross Profit (QoQ) -16.23%13.65%-10.45%-7.36%0.47%7.09%3.12%-12.30%2.52%25.26%-14.93%-5.96%-5.79%12.27%0.09%3.61%-9.40%8.65%2.57%8.60%2.22%-8.54%1.05%-0.88%-1.08%6.47%-23.65%53.01%6.03%-6.64%-7.77%2.86%12.98%-3.54%0.13%-62,210.80%50.09%2.06%3.60%3.02%0.98%-5.05%0.06%-69.08%172.18%7.09%-0.57%11.26%
Interest Coverage Ratio Growth (1y) 27.86%25.38%39.93%-13.20%134.15%124.03%105.33%131.80%-10.31%-6.31%-18.78%1.58%3.48%1.37%12.83%12.48%-50.61%-6.30%-16.29%-17.07%92.03%3.80%-1.48%-9.48%-92.47%-46.23%-18.37%-7.59%1,003.56%42.95%-6.43%-4.51%-6.35%-43.54%-41.46%-58.58%2.91%91.74%-116,668.51%-75,515.63%-46.75%-35.77%100.09%100.21%-148.94%-15.68%-17.50%-138.11%504.13%86.13%112.08%503.74%-44.70%-69.95%-82.68%-0.89%67.31%207.63%443.96%-65.16%-21.06%-15.63%-17.08%150.19%
Interest Coverage Ratio Growth (3y) 38.99%38.06%32.64%26.91%29.53%28.62%23.46%38.36%-22.90%-3.82%-8.46%-1.78%-0.62%-0.47%-2.37%-5.48%-58.52%-19.43%-12.35%-11.48%16.84%-7.25%-9.04%-7.22%-8.03%-24.29%-23.53%-28.50%119.92%15.67%-762.01%-569.62%-19.94%-11.41%-14.88%-13.34%-31.39%1.26%-4.56%-37.48%1.74%0.27%26.03%26.06%3.03%-22.16%-32.83%15.10%79.04%19.83%25.96%50.28%-9.94%-7.95%-7.89%-4.76%
Interest Coverage Ratio Growth (5y) 6.53%20.11%17.13%13.77%15.56%15.66%9.19%14.73%-41.89%-13.06%-9.21%-4.54%-4.01%-5.40%-6.60%-5.72%-5.90%-15.85%-18.09%-22.79%8.98%-2.89%-248.70%-202.07%-15.68%-11.78%-13.97%-10.50%-36.69%-3.47%-13.79%-17.47%0.30%1.76%1.54%0.02%-9.73%-10.30%-20.41%19.09%-0.52%-1.40%14.89%14.88%7.63%4.13%6.45%5.85%
Interest Coverage Ratio (QoQ) -1.89%19.91%16.16%-6.43%-3.79%33.83%-27.95%152.41%-7.95%22.65%-18.66%-2.34%-3.84%6.33%1.73%-0.51%-5.81%18.36%1.41%-56.32%78.70%5.74%0.46%1.16%-3.40%0.36%-7.70%-91.59%590.05%52.38%4.49%0.44%-10.61%-0.26%6.62%-1.49%-46.11%3.42%-24.56%144.77%0.40%-62,976.37%51.19%100.17%21.10%-11.50%12.48%-140.60%308.66%-13.42%-151.95%530.57%-3.90%-1.34%-1.10%-41.02%-47.78%-43.12%465.79%-0.43%-3.99%0.57%-63.76%125.61%2.62%-1.16%9.34%
Net Cash Flow Growth (1y) -106.49%-66.26%89.24%-114.59%-114.26%137.61%165.29%561.96%-66.89%-74.15%75.72%-27.14%-220.54%374.87%-66.31%-171.27%942.97%-174.18%650.07%-554.59%-23.96%104.41%-69.23%144.05%302.22%-11,596.39%-129.59%5.75%-109.45%72.51%222.89%-53.77%-780.66%-98.02%176.18%-169.07%438.33%-32.28%1.26%197.47%-151.04%141.92%81.66%262.78%91.48%-721.94%-46.22%-38.39%934.51%36.82%644.51%-732.14%31.91%217.22%-115.07%73.32%869.32%-609.34%325.42%25.43%-94.78%82.54%
Net Cash Flow Growth (3y) -28.59%-39.42%26.27%-70.91%22.14%-21.70%46.85%40.97%-33.87%49.84%-42.78%61.61%-75.43%97.70%-46.22%68.86%27.14%202.87%-79.31%20.59%71.55%-31.79%-11.75%-51.82%30.36%-74.87%-301.23%0.14%-32.72%41.21%10.36%75.84%-32.23%-147.76%45.78%71.91%34.67%47.22%-51.09%-0.36%61.07%-28.68%-18.10%93.76%-152.66%43.22%66.38%-37.57%-44.85%377.25%-55.66%36.25%-48.24%-12.60%-1.40%
Net Cash Flow Growth (5y) -15.45%-16.17%16.39%-15.85%44.59%-33.50%24.26%15.17%54.90%59.40%-45.95%27.36%9.63%-37.62%-47.22%24.77%0.09%-84.63%-32.28%29.91%0.53%53.82%-29.60%-20.74%16.49%-50.73%103.28%13.06%3.61%-16.24%-13.43%39.89%-7.00%66.53%-33.97%82.67%-63.02%29.33%35.42%-25.47%-29.73%35.91%-57.96%19.83%-36.91%19.87%-43.55%
Net Cash Flow (QoQ) -65.18%-177.33%312.44%-111.34%281.15%-124.66%-188.07%165.04%400.00%-331.46%161.37%-95.34%290.42%-317.34%284.21%-107.71%1,638.02%-176.12%21.06%191.21%-235.35%664.42%-193.94%110.60%-92.14%3,833.23%34.49%-3.24%-324.60%89.88%580.66%-108.65%-553.48%145.25%80.82%-264.72%-46.94%163.11%-145.22%906.83%-157.45%148.31%-56.47%-522.48%147.19%109.32%-13.06%-109.92%-3,346.11%118.10%-0.41%34.33%-360.89%313.31%-184.56%128.03%131.84%-127.43%-49.70%1,118.33%-221.82%112.14%-149.52%171.31%-507.39%
Net Income Growth (1y) -17.87%49.36%27.77%-30.43%135.22%-12.67%-13.24%39.58%-43.15%-117.38%5.91%-27.99%10.76%701.04%29.31%68.44%12.73%6.19%-4.99%-6.40%-16.81%3.70%-23.65%-497.98%-42.21%-11.72%-150.77%98.85%141.13%89.55%371.63%267.42%8.44%-23.32%22.16%896.75%23.68%32.55%-41.44%108.97%-16.39%-2.63%65.13%9.67%-264.44%-6.64%-23.05%28.18%128.00%-14.37%6.28%-173.47%229.60%-59.34%-115.00%115.74%-86.31%-63.00%185.99%-144.63%504.95%-118.00%-269.89%121.47%
Net Income Growth (3y) 3.18%-30.58%5.49%-11.24%13.99%-3.02%5.91%19.19%-10.80%3.51%9.17%4.32%1.27%105.02%-2.11%-102.26%-18.47%-0.94%-33.29%-26.88%5.05%20.17%1.74%-57.58%14.75%8.67%18.99%29.88%47.88%24.43%57.98%232.84%3.89%-0.35%5.71%183.74%-54.67%6.41%-9.39%43.22%-27.26%-8.01%10.53%-44.75%14.91%-31.24%-28.52%-47.08%28.59%-49.49%-48.44%-27.07%39.75%-26.56%-30.44%26.31%
Net Income Growth (5y) 6.52%7.67%7.60%1.97%6.79%0.09%-2.93%-52.72%-19.35%0.30%-20.15%-15.46%7.67%67.22%5.28%-34.53%7.22%7.16%4.09%-6.57%9.23%12.02%-5.51%9.71%9.34%10.62%10.25%19.51%-45.17%11.86%34.91%119.56%-12.39%-4.58%-0.69%-88.04%9.43%-15.95%-16.20%-19.43%-29.54%-34.88%-29.50%-15.69%4.67%-15.12%-16.86%-57.30%
Net Income (QoQ) -9.74%18.51%19.74%-35.87%64.12%1.38%-34.80%116.84%-39.06%0.71%4.89%-11.68%-118.63%713.77%-28.68%35.83%1.08%32.04%-7.09%-9.09%-4.79%18.15%-8.47%-19.20%18.68%-13.01%-577.08%111.73%81.31%-150.03%89.24%2,569.92%42.53%-28.30%-93.37%1,499.74%0.79%14.21%-45.87%98.50%8.02%-49.54%93.16%-20.58%25.79%-14.43%28.28%-219.09%171.41%-29.47%113.69%-73.99%118.44%-12.47%-247.72%216.70%-73.05%-132.29%254.95%1.50%-27.14%-24.96%-180.42%1,475.89%-102.17%-608.07%110.16%
Net Income towards Common Stockholders Growth (1y) -11.38%-9.24%9.28%40.20%23.86%2.39%-15.18%-22.95%-4.40%-15.94%25.82%31.21%25.48%29.66%-15.54%6.83%-9.23%0.73%-16.33%-8.55%-26.76%-556.65%-41.34%-18.78%-133.65%85.43%164.55%131.37%571.23%352.52%19.57%-7.13%45.47%22.07%30.00%38.18%-21.13%1.45%13.42%9.88%21.16%2.72%-197.53%-14.14%-8.78%2.87%133.84%-12.09%4.20%-220.19%243.63%-73.31%-122.79%200.81%-8.08%278.31%826.83%-35.32%-23.65%-14.61%-58.58%1.12%
Net Income towards Common Stockholders Growth (3y) 1.77%-4.67%2.27%-6.76%14.38%7.79%7.09%-3.40%2.60%2.88%3.16%-3.84%8.63%-5.87%-99.70%-25.44%-7.42%-30.52%-38.74%9.10%19.78%5.11%18.88%22.88%20.40%32.12%34.79%60.21%43.73%94.93%72.44%20.80%12.14%11.60%8.35%-50.93%9.24%-4.47%2.35%-27.93%-6.05%4.82%-48.43%4.29%-41.38%-30.39%7.62%45.32%-3.89%19.95%-7.80%34.10%-4.82%-11.80%38.55%
Net Income towards Common Stockholders Growth (5y) 2.29%3.96%4.03%1.15%1.12%4.12%-3.97%-15.05%-4.31%-17.80%-22.25%6.65%19.22%5.75%17.02%5.57%11.26%8.92%15.62%15.08%17.14%5.90%15.78%22.30%21.52%17.12%19.80%-45.62%22.87%51.48%39.62%-10.26%1.25%5.73%-29.00%10.83%-21.10%-17.15%5.37%3.41%-3.49%13.79%-3.70%-4.46%-8.23%-8.19%-4.00%
Net Income towards Common Stockholders (QoQ) -5.99%9.87%10.43%-22.31%-3.72%32.28%-14.94%9.35%-4.83%-4.18%-22.73%35.66%-16.31%43.41%-19.41%29.73%-13.52%-6.58%1.93%10.22%-4.03%-22.40%11.41%-11.72%-698.40%109.97%54.25%-136.57%-159.16%280.97%34.90%-25.52%38.88%-14.31%4.78%16.66%16.54%-8.75%11.38%-33.41%49.91%2.02%7.89%-26.57%27.09%-196.86%194.98%-21.98%43.32%-68.13%146.71%-7.52%-265.32%191.11%-80.84%-178.96%831.29%-16.92%-21.13%51.69%-34.92%-1.94%-11.80%-26.41%58.88%
Net Margin Growth (1y) 111.00-101.00239.00336.00165.00-158.00-8.00-141.00116.00-345.00138.00311.00454.00323.00-150.0045.00-318.00-50.00-484.00-232.00-499.00-0.01M-517.0017.00-0.00M0.01M0.00M0.00M0.00M0.00M256.00-0.18M-0.22M-0.06M736.000.18M0.22M0.06M-0.02M811.00-0.02M14.000.02M-0.00M0.02M-290.000.00M-620.00-191.00-0.01M-0.02M-0.01M69.000.01M0.02M0.01M0.00M0.00M-136.00-133.00-0.00M-0.00M
Net Margin Growth (3y) 439.00-77.00197.00-381.00466.00335.00412.00-20.00215.00252.00-72.00-495.00124.00-363.00-0.01M-0.00M-170.00-0.00M-0.00M57.00865.0051.00630.00797.00-0.18M-0.22M-0.05M0.00M0.00M0.00M0.00M-0.02M0.00M-0.02M0.00M-0.01M0.18M0.22M0.06M-0.00M-892.00-145.00-0.01M-154.00-0.01M0.02M45.000.01M-707.000.00M0.00M0.00M-219.00-570.000.01M
Net Margin Growth (5y) 427.00279.00333.00-109.00-168.00148.00-405.00-0.00M0.00M-0.00M-0.00M45.000.00M187.00902.00163.00-0.18M-0.22M-0.06M0.00M0.00M494.000.00M-0.02M0.00M-0.02M0.01M-0.00M0.00M0.00M0.00M-864.00-283.00298.00-0.01M-0.02M0.18M0.22M0.06M-44.00-979.000.00M0.00M0.02M-0.00M0.02M-0.00M
Net Margin (QoQ) 179.00-51.00328.00-345.00-32.00289.00-203.00-34.00210.0019.00-336.00223.00-250.00502.00-164.00366.00-381.0029.0032.002.00-114.00-404.00284.00-265.00-0.01M0.01M818.00-0.00M-613.000.00M840.00-812.00465.00-237.00-0.18M-0.04M0.17M0.06M457.00-978.000.00M-0.02M0.02M-0.02M0.02M-0.01M0.01M-660.00715.00-0.00M0.00M-231.00-0.01M-0.02M0.02M0.01M0.00M-618.00-478.000.00M0.00M-0.00M-475.00-581.00707.00
Operating Income Growth (1y) -21.11%-9.47%3.01%-18.39%171.46%181.53%209.93%236.31%2.73%-5.60%-15.39%-0.44%9.69%5.49%2.08%4.61%3.51%3.46%3.10%2.59%-6.37%-9.39%-91.04%-20.30%23.03%31.88%1,262.13%39.70%-6.08%0.07%3.39%8.75%6.34%-70.33%-20.17%-9.91%-10.43%222.30%
Operating Income Growth (3y) 30.06%34.00%39.27%39.80%45.16%41.00%38.85%51.87%1.01%-3.68%2.40%1.46%3.85%-0.37%-0.76%-55.99%-5.41%6.02%7.20%4.53%2.66%6.14%8.04%148.34%19.47%-785.46%-589.52%3.05%3.71%26.03%26.07%-2.26%-0.66%-1.99%0.56%
Operating Income Growth (5y) 21.31%23.33%24.13%23.84%24.38%21.00%26.76%-37.41%-3.36%0.58%5.11%4.96%4.52%2.70%5.22%3.73%6.87%-280.68%-230.00%4.24%6.37%6.52%4.57%5.06%3.95%14.89%14.88%
Operating Income (QoQ) -13.86%0.00%-1.05%-7.45%-1.15%13.79%-21.61%207.86%2.52%25.26%-14.93%-5.96%-5.79%12.27%0.09%3.61%-9.40%8.65%2.57%8.60%2.22%-8.54%1.05%-0.88%-1.08%-90.96%799.34%53.01%6.03%-6.64%-7.77%2.86%12.98%-3.54%0.13%-62,210.80%50.09%2.06%3.60%3.02%0.98%-5.05%0.06%-69.08%171.73%7.16%-0.52%11.26%
Operating Margin Growth (1y) -129.00-221.00266.00-689.000.00M0.00M0.01M0.01M0.00M950.00-457.00-356.00-556.00-268.00229.00-146.00-60.00-226.00-43.00-151.00-537.00-192.00-0.01M-73.00-36.00278.000.01M-1.00212.00-359.00-150.000.00M170.00-513.00-44.00-41.00-36.00466.00
Operating Margin Growth (3y) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M623.00-455.00-545.00-0.00M-478.00-534.00-382.00-0.01M-284.00-799.0043.00-225.00-361.00-273.00626.000.01M0.00M-6.38M-3.06M357.00-141.006.38M3.06M211.00334.00186.00123.00
Operating Margin Growth (5y) 0.01M0.01M0.01M0.00M0.01M0.00M0.01M-0.01M399.00-0.00M-459.00-481.00-552.00-359.00-462.00-74.000.00M-6.38M-3.06M0.00M0.00M0.00M0.00M612.00235.006.38M3.06M
Operating Margin (QoQ) 108.00-400.00260.00-96.0015.0087.00-695.000.00M538.00963.0091.00-76.00-28.00-444.00192.00-277.00261.0052.00-183.00-115.000.00M-787.00750.00-500.00345.00-0.01M0.01M-464.00659.00-97.00-100.00-250.0089.00112.00388.00-6.38M3.32M-110.00139.0077.00-21.0010.00-15.00-488.00448.0013.00-10.0014.00
Profit After Tax Growth (1y) 0.00%0.96%21.74%-18.35%39.22%24.61%2.14%33.86%-13.88%-21.74%-3.80%-17.73%21.99%29.06%24.56%30.67%-9.13%8.44%-9.47%1.87%-14.57%-7.19%-22.66%-516.38%-32.00%-14.01%-111.94%89.97%126.69%110.02%1,391.94%486.61%17.46%-3.58%41.69%-27.15%25.48%30.73%-19.17%70.35%11.23%9.20%19.47%1.84%-178.31%-16.87%-14.43%-2.79%142.07%-12.00%2.65%-213.55%215.52%-71.56%-119.35%213.72%4.05%304.46%1,037.86%-28.67%-21.01%-16.41%-54.14%0.19%
Profit After Tax Growth (3y) 6.24%-0.52%6.15%-3.48%13.52%7.97%6.97%12.90%-1.53%3.08%2.75%3.07%-1.80%9.11%-4.46%-96.11%-19.18%-4.70%-27.72%-34.36%9.61%18.79%6.05%17.31%21.88%20.31%29.77%31.66%49.50%38.34%156.10%89.43%17.91%11.24%11.02%8.12%-45.70%5.87%-6.16%19.03%-28.44%-7.21%1.62%-46.19%1.30%-40.74%-29.46%7.87%50.09%0.41%23.03%-2.70%37.39%-1.29%-5.95%41.16%
Profit After Tax Growth (5y) 5.86%6.62%6.17%3.66%2.58%4.84%-3.04%-51.96%-11.12%-2.66%-16.00%-19.70%7.86%18.59%6.10%16.53%7.05%11.88%8.88%3.68%14.18%16.14%6.44%14.91%20.37%19.98%16.11%20.02%-37.47%19.17%76.50%46.51%-11.59%0.14%3.75%-27.69%7.73%-21.55%-16.70%16.84%3.77%-1.67%13.75%-1.83%-3.10%-6.79%-6.08%-2.15%
Profit After Tax (QoQ) -5.99%9.87%12.17%-13.70%-5.09%32.49%-24.76%47.15%-15.05%8.61%-1.40%-5.32%-22.81%33.50%-15.67%40.39%-18.34%28.84%-11.53%-2.37%-2.56%7.56%-0.45%-18.12%5.86%-10.37%-635.98%113.37%33.87%-112.44%-350.25%402.27%24.03%-23.46%34.74%-8.16%1.81%12.47%-30.73%58.19%6.07%-30.46%45.98%3.29%4.14%-23.92%24.44%-179.43%210.55%-21.69%41.37%-65.63%131.24%-8.65%-256.38%195.51%-79.15%-162.13%1,019.27%-12.61%-18.97%44.07%-30.09%-3.22%-14.25%-20.96%52.75%
Property, Plant & Equipment (Net) Growth (1y) 12.16%14.76%10.11%-6.99%5.87%3.23%6.16%3.73%7.26%5.37%2.61%-8.71%21.61%-91.54%-92.13%1.88%10.40%4.45%2.82%-3.42%11.75%-22.51%-18.96%-14.28%-1.54%11.84%3.31%8.68%7.89%6.50%2,205.15%2,059.75%4.03%2,006.68%4.19%4.52%0.48%2.97%1.96%4.26%-8.81%6.16%5.33%2.88%8.75%-10.64%-18.05%-16.14%-8.14%
Property, Plant & Equipment (Net) Growth (3y) 1.15%5.44%5.06%-0.43%4.44%7.01%14.48%-59.09%-59.68%-5.52%6.70%-3.26%-4.87%-3.46%5.88%-2.64%168.23%171.99%3.39%192.77%191.67%190.57%4.09%184.81%190.39%186.58%-1.59%184.51%3.81%3.89%-0.12%-0.78%-4.17%-3.47%-3.06%
Property, Plant & Equipment (Net) Growth (5y) 2.27%1.89%-2.15%-0.68%-40.65%5.18%5.79%7.04%6.16%9.77%-39.43%9.32%81.69%6.39%82.62%83.27%82.62%4.41%82.10%82.96%85.44%0.25%93.93%92.81%92.33%2.26%85.42%84.08%82.61%-0.97%
Property, Plant & Equipment (Net) (QoQ) 0.58%5.56%1.83%3.75%2.90%1.29%-13.99%18.09%0.34%4.17%-15.96%-3.55%8.09%-92.06%1,369.04%-93.29%0.55%2.82%1,491.77%-93.65%-1.03%-3.42%1,741.83%-95.60%3.51%2.16%2,015.60%-95.00%-4.39%7.47%2,000.16%-95.06%1,969.53%0.69%1.16%-0.06%2.35%1.02%-2.75%2.42%1.34%3.30%-14.95%19.24%0.54%0.90%-10.09%-2.02%-7.79%3.24%-1.52%
Return on Assets Growth (1y) 1.000.00M
Return on Assets (QoQ) 0.00M1.000.00M0.00M1.000.00M
Return on Capital Employed Growth (1y) 0.00M0.00M
Return on Capital Employed (QoQ) 3.00-0.00M-45.00255.000.00M0.00M
Return on Invested Capital Growth (1y) -3.0014.0014.006.0025.00201.00298.0058.0044.0045.00-174.00-16.00-20.00-204.00-106.004.00-4.00-32.00-11.00-10.006.00-10.00-22.0022.00-8.00-15.0025.00-53.00-14.0056.00-15.0011.00-7.00-87.00-48.00-21.00-16.0021.00-0.02M-0.01M-0.01M-0.02M0.01M0.01M0.01M0.02M0.01M-13.0013.0019.0054.0032.0030.0085.00-6.00-20.00-31.00-46.0037.0016.009.00-7.00-23.005.00
Return on Invested Capital Growth (3y) 66.00260.00138.0048.0048.0043.0018.0046.0019.00-191.00-290.00-22.00-19.00-246.00-139.0016.00-6.00-57.00-8.00-41.00-16.0031.00-13.00-20.00-28.00-45.00-39.00-63.00-37.00-10.00-0.02M-0.01M-0.01M-0.02M-0.01M-26.00-34.00-37.00-44.00-18.00-4.00-39.000.02M0.01M0.01M0.02M0.01M-1.0013.0058.0084.0028.009.0032.008.000.00M
Return on Invested Capital Growth (5y) 42.0024.0021.0042.0050.000.00M-14.0057.0017.00-216.00-288.00-53.00-40.00-205.00-129.00-26.00-27.00-88.00-72.00-51.00-39.00-35.00-0.02M-0.01M-0.01M-0.02M-0.01M-67.00-54.00-68.00-107.00-28.00-27.00-105.00-38.00-7.0010.0067.004.00-5.00-4.000.00M0.02M0.01M0.01M0.02M0.01M19.00
Return on Invested Capital (QoQ) 72.004.00-77.00-2.0088.004.00-84.0017.00265.00101.00-324.003.00266.00-118.00-167.00-2.0083.00-20.00-57.00-10.0055.001.00-56.006.0038.00-10.00-12.00-23.0032.0029.00-90.0016.00102.00-43.00-63.00-2.0021.00-4.00-36.002.0059.00-0.02M0.01M356.00-0.01M0.02M0.01M-10.0018.00-10.00-11.0016.0024.0024.00-32.0014.0078.00-67.00-46.004.0063.0016.00-67.00-3.0046.001.00-39.00
Return on Sales Growth (1y) 0.00M11.007.00-9.0019.00-7.00-6.009.00-12.00-29.004.00-8.00-1.0032.008.0011.005.001.00-3.00-3.00-8.000.00M-7.00-140.00-8.003.00-32.00112.0014.0011.0037.003.001.00-0.00M-0.00M-303.008.000.00M0.00M340.00-213.004.00-218.003.00131.00-9.00222.006.0060.00-8.00-2.00-81.00-253.00-81.00-7.0039.00245.0058.00-13.00-12.0033.00-5.00-8.008.00
Return on Sales Growth (3y) 7.00-24.005.00-8.005.00-3.005.0011.00-8.004.008.000.00M-4.0032.00-3.00-132.00-11.003.00-42.00-30.00-2.0013.00-2.00-25.006.00-0.00M-0.00M-188.0022.009.0030.0040.00-205.003.00-225.0040.00-75.000.00M0.00M349.00-22.00-12.002.00-73.00-62.00-97.00213.00-37.0052.00-31.00-22.00-55.0025.00-28.00-29.0034.00
Return on Sales Growth (5y) 11.008.009.00-1.003.00-3.00-5.00-131.00-24.006.00-31.00-28.002.0046.002.00-17.004.00-0.00M-0.00M-330.006.0012.00-8.0013.00-199.0016.00-220.00155.00-60.005.0034.0049.00-14.00-14.00-4.00-35.00-268.000.00M0.00M306.00-30.00-35.00-18.00-46.00216.00-44.00192.00-41.00
Return on Sales (QoQ) 1.001.006.00-9.0012.00-3.00-10.0019.00-13.00-2.005.00-2.00-30.0030.00-7.005.004.006.00-4.000.00M-1.002.00-3.00-5.006.00-5.00-136.00126.0017.00-39.008.0028.0014.00-13.00-26.0026.00-0.00M-466.000.00M336.004.00-18.0018.00-217.00222.00-241.00239.00-89.0082.00-10.0023.00-35.0014.00-4.00-57.00-207.00186.0070.00-11.000.00M-1.00-1.00-10.0045.00-39.00-5.006.00
Revenue Growth (1y) -17.86%-3.07%-5.50%3.90%14.73%11.44%12.40%-5.35%-14.80%-15.73%-10.79%3.67%17.02%8.77%-0.62%6.42%-8.61%4.23%6.24%3.63%13.73%4.43%0.01%-7.27%-4.77%-19.60%23.60%27.56%16.28%39.72%-8.56%4.48%5.27%-101.42%-101.26%-105.40%-3.21%7,489.21%7,487.93%1,707.13%-116.44%-11.60%-117.67%2.32%719.61%16.20%713.58%12.43%3.44%10.20%13.17%4.70%-117.56%-120.41%-122.10%4.52%748.91%613.04%564.95%-68.71%-19.81%-9.53%-10.10%207.07%
Revenue Growth (3y) -7.05%-3.08%-1.78%0.65%4.58%0.71%-0.12%1.45%-3.05%-1.51%-1.97%4.57%6.74%5.79%1.83%0.75%-0.34%-4.35%9.51%7.02%7.99%5.47%4.17%7.31%5.24%-26.33%-26.29%-27.49%5.81%13.60%-5.20%-3.20%-29.42%-2.48%-29.36%-3.87%-0.47%327.08%334.65%173.63%1.76%4.22%7.06%6.40%-4.02%-31.26%-15.34%7.15%5.63%4.88%5.16%-30.04%-2.96%-1.79%-2.61%0.14%
Revenue Growth (5y) -3.00%0.63%0.01%2.37%3.52%2.15%1.15%0.07%-0.27%-4.31%3.09%6.22%6.13%5.87%3.60%6.39%3.91%-15.07%-15.04%-15.65%5.11%4.24%1.04%1.42%-16.93%0.82%-16.93%3.43%3.83%8.53%-1.57%0.85%1.43%3.50%2.72%0.90%-16.86%-76.38%-82.12%85.95%3.73%3.45%4.75%-17.00%51.02%3.94%53.11%3.40%
Revenue (QoQ) -16.64%13.56%-9.05%-4.59%-1.64%10.71%0.00%5.35%-4.46%11.67%-15.80%-5.16%-5.49%18.20%-2.14%7.05%-12.15%8.00%4.79%-8.07%0.19%10.08%2.21%0.89%-8.00%5.41%-5.22%3.60%-22.32%62.05%-2.19%-5.56%-6.66%6.06%11.75%-4.85%-101.26%5.80%-378.69%1,804.85%-3.88%-5.82%4.13%-117.44%616.74%-118.83%702.87%5.63%-3.10%-0.57%10.47%-2.82%3.24%2.11%2.20%-116.30%-19.97%-10.58%583.35%1.20%-5.15%0.21%-67.47%159.35%7.02%-0.42%11.10%
Share-based Compensation Growth (1y) 466.67%113.07%117.13%-26.33%-39.05%-82.96%118.37%-51.09%33.61%565.07%-42.76%-71.64%-33.94%-227.28%-63.57%-33.30%-71.72%128.76%-1,997.07%4.74%-152.11%71.09%-4.96%-960.61%113.51%-38.44%296.78%111.70%-826.36%26.87%-55.86%-71.80%138.50%-51.16%-219.91%-582.06%-232.71%65.79%-103.01%-70.85%126.53%128.49%130.87%143.65%-1.73%-53.05%-66.97%
Share-based Compensation Growth (3y) 146.05%120.74%49.20%20.17%35.01%-53.25%-18.67%-51.00%-23.06%-54.77%-37.04%34.52%-81.27%-41.95%-29.88%-58.72%-85.48%-34.46%-16.70%-9.52%-123.03%58.07%-13.53%34.30%18.51%32.95%33.47%-15.24%-60.05%45.82%-78.74%27.68%-45.41%-62.90%28.78%29.01%-9.09%53.19%-29.79%31.89%27.78%
Share-based Compensation Growth (5y) 64.73%64.90%17.61%-20.17%-2.07%-30.74%-17.25%-35.08%-21.13%-24.31%-72.91%-31.17%-30.05%-5.90%-25.04%-31.69%-45.12%-13.19%15.47%15.68%-64.52%-32.54%-23.55%32.05%-43.34%-23.57%16.36%16.53%5.64%16.20%-0.66%-31.06%15.37%
Share-based Compensation (QoQ) 0.00%216.51%-29.14%-32.29%-27.79%-37.35%140.52%-43.98%-79.81%702.69%-46.13%53.05%0.50%-30.92%-73.31%256.49%-293.63%119.77%-51.14%51.14%96.91%-1,404.50%-197.97%-623.69%41.48%122.90%-1,193.36%109.22%-699.90%165.65%-67.77%-672.28%39.60%139.62%-79.41%681.20%-337.18%68.57%17.21%-115.06%38.86%-86.47%30.32%133.40%-34.35%102.06%-1.48%-24.80%
Shareholder's Equity Growth (1y) -26.45%1.25%3.79%-4.91%-7.22%-15.61%114.80%8.66%10.93%4.51%3.40%4.41%-5.14%14.00%-4.16%-3.62%
Shareholder's Equity Growth (3y) -8.23%-0.02%-2.89%-9.37%18.92%25.35%37.32%8.00%6.23%4.11%0.80%4.13%1.20%1.74%
Shareholder's Equity Growth (5y) -7.37%-4.79%10.67%11.69%15.18%17.96%22.85%6.34%3.49%4.06%2.27%0.85%
Tax Rate Growth (1y) 749.00-0.01M-0.00M0.00M-245.000.01M0.00M-397.00-561.00-0.01M-797.000.00M245.000.01M-152.00-0.00M-470.000.00M337.00516.00175.00-12.00151.00-597.00-204.00415.00-881.000.03M-114.00-363.00503.00-0.03M-182.00442.00193.00-696.00652.00-66.000.00M-0.00M-346.00-109.00-0.00M-60.00-0.00M-172.00763.00-0.00M0.01M374.00-486.000.00M-0.00M0.00M-0.03M0.00M-257.00-0.00M0.03M-0.00M159.00-303.00-153.00-167.00
Tax Rate Growth (3y) -57.00-0.01M-185.000.00M-561.000.00M866.00-590.00-786.00-425.00-612.00323.00-51.000.01M337.00-0.00M-500.000.00M-393.000.03M-143.0041.00-227.000.00M-500.00494.00-185.000.00M356.0013.000.00M-0.03M124.00266.00764.00-0.00M-0.00M-347.000.00M-0.00M0.00M93.00-0.00M650.00-148.000.00M-0.03M0.01M0.00M-22.00-469.000.00M-0.00M-699.00-136.00554.00
Tax Rate Growth (5y) -282.00-464.001.000.00M-856.000.01M0.00M-671.00-816.00-22.00-0.00M0.03M-369.000.01M-42.00908.00-796.000.00M303.000.00M327.00417.000.00M-760.00-194.00319.00385.00-222.00-0.00M-268.000.00M-0.04M0.00M469.000.00M-0.00M158.000.00M-0.03M0.00M-751.00-303.00-0.00M0.00M-246.00-497.00141.000.00M
Tax Rate (QoQ) -288.00-531.00-0.00M0.00M-0.01M0.00M0.00M983.00-831.00121.00-671.00820.00-0.01M0.01M0.00M-415.00-0.00M670.0085.00787.00-470.00-66.00265.00446.00-656.0097.00-484.00839.00-37.00-0.00M0.03M-0.03M-286.00-334.000.00M-0.00M338.00-582.000.00M-771.00-380.000.00M-0.00M0.00M-143.00163.00-0.00M-0.00M0.00M0.00M-0.00M0.01M-0.00M238.00-658.00213.000.00M-0.03M0.03M-0.00M68.00651.0045.00-606.00-394.00801.0031.00
Total Debt Growth (1y) -15.25%-1.49%5.60%7.55%-1.49%1.72%43.64%4.70%12.61%1.93%-1.38%14.21%-18.12%-14.33%-13.49%0.02%2.89%1.64%0.31%8.11%-1.30%42.76%51.84%27.70%31.97%-17.06%-18.30%-9.15%-7.21%12.82%1.67%10.74%3.91%-2.30%5.86%-7.49%1.06%2.11%-93.93%0.99%14.50%-83.70%1,770.97%8.41%-7.66%592.16%-4.55%-0.22%18.69%11.39%27.04%-92.95%11.09%6.30%7.49%1,489.91%-15.41%-13.20%-21.97%-96.54%
Total Debt Growth (3y) 7.46%10.51%14.33%4.63%18.13%11.77%11.75%6.74%7.01%6.15%-1.74%-3.89%-5.06%7.29%-5.96%7.52%9.63%11.36%10.25%6.37%7.56%7.84%6.52%10.13%8.04%8.71%8.36%-2.94%-4.20%-2.36%-0.86%4.02%-59.73%1.14%6.34%-45.42%6.32%0.43%2.23%4.82%2.71%2.99%7.86%7.91%183.09%-57.59%6.78%101.62%9.24%3.81%3.71%0.92%2.14%-66.14%
Total Debt Growth (5y) 2.73%3.34%4.98%5.52%6.79%3.99%3.90%5.63%13.29%10.55%4.32%1.00%1.20%7.46%0.36%3.07%1.82%6.80%5.26%5.82%6.01%5.14%4.88%5.91%-39.51%3.72%8.04%-31.38%-0.04%0.38%0.60%4.89%3.12%2.28%5.67%4.62%7.82%-41.04%7.10%6.40%8.15%4.14%3.35%3.00%80.25%-46.96%
Total Debt (QoQ) -5.31%-3.90%-4.27%-2.71%10.07%3.01%-2.51%0.66%30.20%2.99%6.41%-26.62%40.04%-6.78%2.96%-15.03%0.40%-2.46%3.96%-1.76%3.29%-3.64%2.59%5.88%-5.70%39.36%9.12%-10.95%-2.55%-12.41%7.48%-0.97%-0.47%6.50%-3.15%7.87%-6.60%0.13%4.94%-5.73%2.02%1.18%-93.76%1,468.97%15.67%-85.60%615.90%-9.09%-1.47%7.94%-1.28%-4.96%17.19%1.31%12.59%-94.72%1,746.39%-3.06%13.85%-21.98%-1.77%-0.52%2.34%-96.54%