|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.57B | 2.84B | | 2.85B | 2.91B | | 2.91B | | | 3.11B | 3.15B | 2.99B | 2.99B | 0.97B | 1.29B | 1.23B | 1.19B | 1.40B | 1.29B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.14B | 0.10B | 0.08B | 0.06B | 0.08B | 0.13B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.81B | | 2.84B | | | 3.08B | 3.11B | 2.96B | 2.96B | 0.91B | 1.26B | 1.19B | 1.15B | 1.36B | 1.24B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.06B | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.79B | 0.92B | 1.03B | 1.04B | 0.78B | 0.91B | 0.95B | 0.81B | 0.76B | 0.04B | 0.42B | | 0.70B | 0.85B | 0.84B | 0.92B | 0.85B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.92B | 0.87B | 0.79B | 0.92B | 1.03B | 1.04B | 0.78B | 0.91B | 0.95B | 0.81B | 0.76B | 0.79B | 0.81B | 0.86B | 0.70B | 0.85B | 0.84B | 0.92B | 0.85B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.79B | | 2.06B | | | 2.27B | 2.35B | 2.17B | 2.15B | 0.06B | 0.56B | 0.34B | 0.31B | 0.44B | 0.38B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.23B | 1.62B | 1.03B | 1.80B | 1.79B | -0.51B | 2.06B | 0.99B | 0.62B | 2.27B | 2.35B | 2.17B | 2.15B | 0.06B | 1.61B | 1.58B | 1.50B | 1.65B | 1.67B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.13B | -0.01B | 0.01B | 0.06B | 0.18B | -2.25B | -0.10B | -0.63B | -0.93B | -0.06B | 0.07B | 0.02B | -0.06B | 0.21B | 0.01B | -0.20B | 0.10B | -0.07B | 0.14B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | 0.06B | -0.05B | -0.04B | -0.04B | -0.06B | -0.05B | -0.06B | -0.07B | -0.08B | -0.09B | -0.07B | -0.09B | -0.10B | -0.11B | -0.11B | -0.06B | -0.03B | -0.04B | -0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.01B | -0.02B | 0.04B | 0.04B | 0.01B | 0.04B | 0.17B | 0.11B | 0.03B | -0.45B | 0.14B | 0.07B | 0.07B | 0.03B | 0.15B | 0.23B | 0.09B | 0.09B | 0.16B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.76B | 1.14B | 0.57B | 0.85B | 0.76B | -1.05B | 1.25B | 0.40B | -0.03B | 1.17B | 1.06B | 0.83B | 1.35B | 1.08B | 1.02B | 0.97B | 0.88B | 1.02B | 1.05B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.12B | -0.09B | 0.22B | 0.07B | 0.08B | -0.05B | 0.08B | 0.09B | 0.07B | 0.59B | 0.04B | 0.04B | 0.15B | 0.13B | 0.06B | 0.02B | 0.09B | 0.10B | 0.06B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.64B | 0.91B | 0.31B | 0.72B | 0.67B | -1.07B | 1.00B | 0.21B | -0.13B | 1.19B | 1.04B | 0.84B | 1.21B | 0.85B | 0.82B | 0.70B | 0.56B | 0.85B | 0.83B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.65B | 0.92B | 0.32B | 0.73B | 0.67B | -0.15B | 1.00B | 0.21B | 0.04B | -0.06B | 0.07B | 0.02B | -0.06B | 0.21B | 0.01B | -0.20B | 0.10B | -0.07B | 0.14B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.09B | 0.13B | 0.02B | 0.12B | 0.13B | 0.12B | 0.08B | 0.09B | 0.12B | 0.16B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.64B | 1.23B | 0.35B | 0.77B | 0.68B | -1.00B | 1.17B | 0.31B | -0.10B | 0.58B | 1.02B | 0.79B | 1.20B | 0.95B | 0.97B | 0.95B | 0.80B | 0.92B | 0.99B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.64B | 1.23B | 0.35B | 0.77B | 0.68B | -1.00B | 1.17B | 0.31B | -0.10B | 0.16B | 0.16B | 0.12B | 0.09B | -0.07B | 0.97B | -0.02B | -0.15B | 0.02B | 0.99B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.64B | 1.23B | 0.35B | 0.77B | 0.68B | -1.00B | 1.17B | 0.31B | -0.10B | 0.92B | 0.73B | 0.59B | 0.98B | 0.77B | 0.68B | 0.62B | 0.59B | 0.69B | 0.71B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.03B | 0.03B | 0.02B | 0.03B | -0.02B | 0.02B | 0.02B | -0.02B | 0.02B | -0.02B | -0.02B | 0.02B | -0.02B | 0.02B | 0.02B | 0.02B | -0.02B | 0.03B | 0.06B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.62B | 0.89B | 0.28B | 0.70B | 0.64B | -1.07B | 0.97B | 0.19B | -0.15B | 1.07B | 0.89B | 0.70B | 1.07B | 0.70B | 0.68B | 0.60B | 0.44B | 0.70B | 0.71B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 0.63 | 0.91 | 0.29 | 0.71 | 0.64 | -1.07 | 0.95 | 0.18 | -0.14 | 1.04 | 0.86 | 0.68 | 1.03 | 0.67 | 0.66 | 0.58 | 0.43 | 0.68 | 0.68 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 0.63 | 0.91 | 0.29 | 0.71 | 0.64 | -1.07 | 0.95 | 0.18 | -0.14 | 1.04 | 0.86 | 0.68 | 1.03 | 0.67 | 0.66 | 0.58 | 0.43 | 0.68 | 0.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.98B | 0.97B | 0.98B | 0.98B | 1.00B | 0.99B | 1.02B | 1.03B | 1.03B | 1.03B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.98B | 0.97B | 0.98B | 0.98B | 1.00B | 1.00B | 1.02B | 1.03B | 1.03B | 1.03B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.98B | 0.98B | 0.98B | 0.98B | 1.00B | 1.02B | 1.02B | 1.03B | 1.03B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.23B | 1.62B | 1.03B | 1.80B | 1.79B | -0.51B | 2.06B | 0.99B | 0.62B | -0.02B | -0.05B | -0.02B | -0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.47B | 0.48B | 0.46B | 0.49B | 0.51B | 0.53B | 0.56B | 0.59B | 0.65B | 0.57B | 0.58B | 0.57B | 0.57B | 0.49B | 0.59B | 0.61B | 0.62B | 0.63B | 0.62B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97% | 15.95% | -7.94% | 38.04% | 8.71% | 11.09% | 4.51% | 6.64% | 21.42% | -248.72% | 50.41% | 4.07% | 4.75% | 11.26% | 11.71% | 5.65% | 1.72% | 9.73% | 10.04% | 5.85% |