|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 2.35B | 2.29B | 1,586.67B | 0.85B | 1.18B | 1.66B | -0.46B | 0.46B | 2.87B | 1.47B | -2.70B | 2.73B | 2.69B | 2.70B | -0.57B | 0.56B | 1.42B | 1.31B | -0.12B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.40B | 1.48B | 1.44B | 1.78B | 1.66B | 1.73B | 1.72B | 4.54B | 1.77B | 1.72B | 5.86B | 5.98B | 5.82B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 2.35B | 2.29B | 1,586.67B | 0.85B | 1.18B | 3.26B | 0.94B | 1.94B | 4.31B | 3.25B | -1.04B | 4.46B | 4.41B | 7.23B | 1.20B | 2.28B | 7.28B | 7.29B | 5.70B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.22B | 2.07B | 2.45B | 2.55B | 3.00B | 2.73B | 2.67B | 2.34B | 2.33B | 2.66B | 1.78B | 3.13B | 2.94B | 2.58B | 1.87B | 1.80B | 1.84B | 1.80B | 2.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.11B | | | | 0.11B | | | | 1.04B | | | | 0.15B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.22B | 2.07B | 2.64B | 2.55B | 3.00B | 2.73B | 2.78B | 2.34B | 2.33B | 2.66B | 1.89B | 3.13B | 2.94B | 2.58B | 2.91B | 1.80B | 1.84B | 1.80B | 2.16B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.62B | 0.59B | 0.57B | 0.76B | 0.82B | 0.83B | 0.69B | 0.73B | 0.78B | 0.92B | 0.57B | 0.82B | 0.74B | 0.77B | 0.53B | 0.54B | 0.59B | 0.61B | 0.56B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.61B | 1.99B | 1.36B | 1.51B | 1.32B | 1.61B | 1.59B | 1.72B | 1.75B | 2.13B | 1.04B | 2.00B | 1.65B | 1.85B | 0.96B | 1.19B | 1.56B | 1.73B | 1.70B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89B | | | | 5.40B | | | | 8.35B | | | | 4.10B | | | | 4.53B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.01B | -0.02B | -0.03B | 0.07B | -0.06B | -0.08B | -0.09B | -0.10B | -0.01B | -0.02B | -0.03B | -0.04B | 0.00B | -0.01B | -0.01B | -0.01B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 54.66B | 55.04B | 55.68B | 55.64B | 56.95B | 57.53B | 55.95B | 57.30B | 58.07B | 59.98B | 51.01B | 60.83B | 61.16B | 61.71B | 55.48B | 54.36B | 50.12B | 51.76B | 50.95B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63B | 5.84B | 5.97B | 6.70B | 6.96B | 7.31B | 8.94B | 7.02B | 7.17B | 7.28B | 7.46B | 6.79B | 8.00B | 7.99B | 7.93B | 7.61B | 7.46B | 7.82B | 8.10B | 8.14B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87B | 10.03B | 10.01B | 9.98B | 9.35B | 9.58B | 10.01B | 9.46B | 9.50B | 9.35B | 9.58B | 9.21B | 9.53B | 9.50B | 9.40B | 9.79B | 9.51B | 9.33B | 9.61B | 9.33B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87B | 10.03B | 10.01B | 9.98B | 9.35B | 9.58B | 10.01B | 9.46B | 9.50B | 9.35B | 9.58B | 9.21B | 9.53B | 9.51B | 9.41B | 9.79B | 9.51B | 9.33B | 9.61B | 9.33B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.81B | 0.94B | 1.11B | 1.09B | 1.16B | 1.38B | 2.05B | 1.94B | 1.97B | 2.04B | 2.12B | 2.25B | 1.59B | 1.78B | 1.73B | 1.67B | 1.57B | 1.63B | 1.78B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.93B | | | | 27.78B | | | | 30.31B | | | | 32.10B | | | | 33.87B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.68B | | | | 84.24B | | | | 91.84B | | | | 84.64B | | | | 85.15B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | 3.73B | 3.96B | 4.05B | 4.49B | 4.63B | 6.01B | 5.27B | 4.43B | 4.16B | 5.20B | 3.16B | 5.15B | 4.61B | 4.68B | 3.79B | 3.13B | 3.16B | 3.55B | 3.78B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.38B | 2.52B | 4.10B | 4.31B | 4.29B | 4.78B | 4.61B | 2.98B | 1.92B | 0.18B | | 0.28B | 1.14B | 0.31B | 0.28B | 1.07B | 1.75B | 1.74B | 0.86B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.70B | 0.69B | 0.70B | 0.71B | 0.70B | 0.71B | 0.69B | 0.71B | 0.72B | 0.73B | 0.72B | 0.75B | 0.74B | 0.74B | 0.63B | 0.63B | 0.65B | 0.65B | 0.65B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23B | 5.81B | 7.17B | 8.84B | 9.51B | 9.62B | 11.50B | 10.57B | 8.12B | 6.80B | 6.11B | 3.88B | 6.18B | 6.49B | 5.74B | 4.69B | 4.82B | 5.56B | 5.94B | 5.29B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.46B | 0.46B | 0.46B | 0.46B | 0.49B | 0.53B | 0.49B | 0.54B | 0.54B | 0.62B | 0.67B | 0.67B | 0.63B | 0.64B | 0.59B | 0.57B | 0.59B | 0.60B | 0.62B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.05B | -0.08B | -0.01B | 0.03B | -0.05B | -0.07B | 0.00B | 0.06B | 0.04B | -0.04B | -0.01B | 0.01B | -0.04B | -0.02B | -0.17B | -0.00B | 0.01B | 0.15B | 0.25B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 4.89B | 5.86B | 1.05B | 1.03B | 1.25B | 0.83B | 1.40B | 1.66B | 2.04B | 1.58B | 2.16B | 2.29B | 2.69B | 3.22B | 2.12B | 1.72B | 2.25B | 2.09B | 1.11B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21B | 3.34B | 3.29B | 3.41B | 3.37B | 3.33B | 3.37B | 3.33B | 3.50B | 3.52B | 3.53B | 3.45B | 3.71B | 3.71B | 3.83B | 3.80B | 3.82B | 3.99B | 4.19B | 4.19B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35B | | | | 12.46B | | | | 8.68B | | | | 7.52B | | | | 7.14B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.31B | 29.12B | 27.88B | 29.62B | 29.19B | 31.37B | 31.37B | 29.21B | 34.21B | 34.30B | 39.33B | 36.71B | 37.56B | 35.93B | 40.76B | 32.20B | 31.98B | 31.28B | 32.24B | 32.45B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.16B | 0.24B | 0.24B | 6.95B | 7.10B | 0.43B | 7.35B | 7.71B | 7.49B | 7.12B | 7.35B | 6.89B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.13B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89B | 4.27B | 4.30B | 4.87B | 4.91B | 5.10B | 5.33B | 5.63B | 5.92B | 6.06B | 6.29B | 5.12B | 6.29B | 5.68B | 5.77B | 4.93B | 5.02B | 5.22B | 5.48B | 5.51B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | | | 0.34B | | | | 0.37B | | | | 0.31B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.14B | 1.13B | 0.84B | 0.81B | 0.83B | 0.95B | 0.75B | 0.72B | 0.77B | 0.87B | 0.73B | 0.80B | 0.80B | 0.79B | 0.75B | 0.69B | 0.69B | 0.69B | 0.74B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14B | -1.14B | -1.13B | 13.01B | -0.81B | -0.83B | -0.95B | 13.03B | -0.72B | -0.77B | -0.87B | 16.08B | -0.80B | -0.80B | -0.79B | 15.55B | -0.69B | -0.69B | -0.69B | 16.05B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.19B | | | | 59.11B | | | | 63.19B | | | | 57.18B | | | | 58.69B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.73B | 34.01B | 33.74B | 30.67B | 30.22B | 32.62B | 32.20B | 30.60B | 35.87B | 36.34B | 40.91B | 38.87B | 39.85B | 38.63B | 43.98B | 34.31B | 33.71B | 33.53B | 34.32B | 33.55B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14B | | | | 21.36B | | | | 21.71B | | | | 19.75B | | | | 26.46B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.89B | 26.04B | 25.73B | 21.19B | 25.91B | 25.61B | 27.43B | 0.60B | 25.57B | 25.19B | 25.09B | 21.71B | 22.34B | 22.02B | 22.33B | 19.75B | 19.30B | 19.86B | 19.96B | 19.57B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.68B | | | | 84.24B | | | | 91.84B | | | | 84.64B | | | | 85.15B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.93B | 2.80B | 2.99B | 2.57B | 2.55B | 2.44B | 0.60B | 0.87B | 0.35B | 0.82B | -2.20B | -2.06B | -2.08B | -1.74B | -3.75B | -3.59B | -4.14B | -4.38B | -4.25B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14B | 2.84B | 2.77B | 2.77B | 2.75B | 1.96B | 1.92B | 1.84B | 1.85B | 1.86B | 1.86B | 1.84B | 1.85B | 1.83B | 1.83B | 1.79B | 1.74B | 1.80B | 1.82B | 1.62B |