|
Cash & Equivalents (Quarter)
|
0.64B | 0.56B | 0.88B | 0.43B | 0.64B | 0.76B | 0.86B | 0.34B | 1.02B | 1.17B | 0.53B | 0.46B | 2.70B | 0.57B | 0.12B |
|
Short-term Investments (Quarter)
|
0.35B | 0.26B | | | | | | | | | | 1.71B | 0.30B | | 4.73B |
|
Cash & Current Investments (Quarter)
|
0.99B | 0.82B | 0.88B | 0.43B | 0.64B | 0.76B | 0.86B | 0.34B | 1.02B | 1.17B | 0.53B | 2.17B | 3.00B | 0.57B | 4.85B |
|
Receivables - Net (Quarter)
|
1.07B | 1.06B | 1.07B | 1.16B | 1.04B | 1.56B | 1.99B | 1.92B | 1.83B | 1.66B | 2.45B | 2.67B | 1.78B | 1.87B | 2.00B |
|
Receivables - Other (Quarter)
|
| | | | 1.86B | 1.79B | | 0.12B | 0.12B | 0.10B | 0.19B | 1.40B | 0.11B | 0.24B | 0.15B |
|
Receivables (Quarter)
|
1.07B | 1.06B | 1.07B | 1.16B | 2.89B | 3.35B | 1.99B | 2.04B | 1.95B | 1.76B | 2.64B | 4.07B | 1.89B | 2.11B | 2.16B |
|
Inventory (Quarter)
|
0.24B | 0.23B | 0.24B | 0.26B | 0.24B | 0.28B | 0.30B | 0.33B | 0.34B | 0.48B | 0.57B | 0.69B | 0.57B | 0.53B | 0.56B |
|
Prepaid Assets (Quarter)
|
1.09B | 1.01B | 0.81B | 0.90B | 1.00B | 0.68B | 0.54B | 0.89B | 0.47B | 0.68B | 1.36B | 1.59B | 1.04B | 0.96B | 1.70B |
|
Current Assets (Quarter)
|
3.04B | 2.85B | 3.00B | 2.74B | 2.94B | 6.06B | 3.68B | 3.89B | 5.80B | 3.99B | 5.89B | 5.40B | 8.35B | 4.10B | 4.53B |
|
Construction in Progress (Quarter)
|
| 0.03B | 0.54B | 1.13B | 1.36B | 1.57B | 0.47B | 0.80B | 1.30B | 0.18B | 0.03B | 0.07B | 0.17B | 0.12B | 0.06B |
|
Property, Plant & Equipment (Net) (Quarter)
|
31.72B | 34.02B | 35.85B | 36.79B | 33.58B | 40.84B | 45.09B | 50.38B | 49.61B | 53.52B | 55.68B | 55.95B | 51.01B | 55.48B | 50.95B |
|
Long-Term Investments (Quarter)
|
0.20B | 5.42B | 5.49B | 4.93B | 4.66B | 4.91B | 0.72B | 0.91B | 4.93B | 1.46B | 6.70B | 7.02B | 6.79B | 2.15B | 2.51B |
|
Goodwill (Quarter)
|
3.45B | 3.49B | 3.52B | 3.55B | 3.61B | 10.46B | 10.30B | 10.74B | 9.76B | 9.73B | 9.98B | 9.46B | 9.21B | 9.79B | 9.33B |
|
Intangibles (Quarter)
|
0.42B | 1.42B | 1.86B | 2.33B | 2.32B | 2.27B | 1.17B | 1.46B | 1.64B | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
3.87B | 4.91B | 5.39B | 5.88B | 5.93B | 12.73B | 11.47B | 12.20B | 11.40B | 9.73B | 9.98B | 9.46B | 9.21B | 9.79B | 9.33B |
|
Other Non-Current Assets (Quarter)
|
0.07B | 1.64B | 1.65B | 1.14B | 0.89B | 0.99B | 1.08B | 1.17B | 1.64B | 0.75B | 1.40B | 1.41B | 2.12B | 0.27B | 2.09B |
|
Non-Current Assets (Quarter)
|
43.21B | 45.93B | 48.38B | 48.80B | 45.32B | 59.95B | 64.09B | 71.05B | 16.56B | 20.68B | 23.93B | 27.78B | 30.31B | 32.10B | 33.87B |
|
Assets (Quarter)
|
46.25B | 48.78B | 51.38B | 51.54B | 48.26B | 66.01B | 67.77B | 74.94B | 75.20B | 76.94B | 82.68B | 84.24B | 91.84B | 84.64B | 85.15B |
|
Accounts Payables (Quarter)
|
0.68B | 2.37B | 2.05B | 2.55B | 1.99B | 2.89B | 3.19B | 4.10B | 3.44B | 2.93B | 4.05B | 5.27B | 3.16B | 3.79B | 3.78B |
|
Notes Payables (Quarter)
|
1.82B | 2.30B | 1.76B | 2.17B | 0.91B | 0.58B | 1.39B | 2.09B | 3.26B | 3.20B | 4.10B | 4.61B | | 0.28B | 0.86B |
|
Dividends payables (Quarter)
|
0.30B | 0.32B | | | 0.29B | 0.39B | 0.46B | 0.51B | 0.56B | 0.61B | 0.70B | 0.69B | 0.72B | 0.63B | 0.65B |
|
Payables (Quarter)
|
2.80B | 4.98B | 3.81B | 4.72B | 3.19B | 3.87B | 5.04B | 6.70B | 7.26B | 6.74B | 8.84B | 10.57B | 3.88B | 4.69B | 5.29B |
|
Accumulated Expenses (Quarter)
|
0.36B | 0.37B | 0.37B | 0.37B | 0.39B | 0.45B | 0.48B | 0.49B | 0.46B | 0.46B | 0.46B | 0.49B | 0.67B | 0.59B | 0.62B |
|
Other Accumulated Expenses (Quarter)
|
0.64B | 0.72B | 0.53B | 0.11B | 0.13B | 0.24B | 0.20B | 0.24B | 0.27B | 0.31B | 0.26B | 0.29B | 0.25B | 0.20B | 0.25B |
|
Short term Debt (Quarter)
|
0.47B | 0.90B | 0.93B | 1.58B | 1.91B | 1.38B | 2.26B | 2.62B | 2.05B | 1.51B | 1.05B | 1.40B | 2.16B | 2.12B | 1.11B |
|
Total Current Liabilities (Quarter)
|
5.40B | 5.94B | 5.11B | 6.68B | 5.52B | 5.76B | 7.77B | 9.81B | 9.77B | 9.19B | 10.35B | 12.46B | 8.68B | 7.52B | 7.14B |
|
Non-Current Debt (Quarter)
|
0.99B | 18.18B | 20.87B | 20.22B | 1.81B | 28.72B | 25.09B | 5.69B | 25.97B | 6.52B | 7.09B | 7.73B | 7.56B | 7.91B | 8.67B |
|
Pension (Quarter)
|
0.31B | 0.49B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
1.43B | 1.44B | 1.54B | 1.39B | 1.29B | 1.29B | 1.46B | 1.25B | | 1.29B | 0.10B | 0.09B | 6.95B | 7.71B | 6.89B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 1.97B | 0.20B | 0.13B |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.51B | 4.05B | 4.38B | 4.28B | 3.85B | 5.74B | 4.25B | 4.57B | 5.77B | 5.81B | 5.78B | 6.30B | 5.56B | 4.93B | 6.71B |
|
Other Non-Current Liabilities (Quarter)
|
0.91B | 0.89B | 0.63B | 0.93B | 0.94B | 0.89B | 0.57B | 0.76B | 1.22B | 1.13B | 0.84B | 0.75B | 0.73B | 0.75B | 0.74B |
|
Total Non-Current Liabilities (Quarter)
|
27.50B | 29.45B | 31.56B | 32.43B | 33.71B | 44.76B | 46.03B | 50.70B | 8.68B | 11.74B | 13.01B | 13.03B | 16.08B | 15.55B | 16.05B |
|
Total Liabilities (Quarter)
|
28.41B | 30.34B | 32.19B | 33.35B | 34.65B | 45.65B | 46.61B | 51.46B | 50.66B | 51.26B | 56.19B | 59.11B | 63.19B | 57.18B | 58.69B |
|
Total Debt (Quarter)
|
1.47B | 19.09B | 21.80B | 21.80B | 3.71B | 30.10B | 27.35B | 8.31B | 28.02B | 8.03B | 8.14B | 9.13B | 9.71B | 10.02B | 9.78B |
|
Common Equity (Quarter)
|
1.43B | -1.46B | -0.19B | 4.82B | -0.29B | 19.48B | 1.46B | 2.10B | 3.01B | 3.05B | 21.19B | 21.36B | 28.65B | 19.75B | 19.57B |
|
Shareholder's Equity (Quarter)
|
0.37B | -1.46B | 0.38B | -0.27B | 0.01B | 19.48B | 1.28B | 17.56B | -0.55B | -1.87B | 0.58B | 0.60B | 28.65B | 19.75B | 19.57B |
|
Liabilities and Shareholders Equity (Quarter)
|
46.25B | 48.78B | 51.38B | 51.54B | 48.26B | 66.01B | 67.77B | 74.94B | 75.20B | 76.94B | 82.68B | 84.24B | 91.84B | 84.64B | 85.15B |
|
Retained Earnings (Quarter)
|
-1.42B | -1.46B | -0.89B | 4.82B | 2.07B | -0.72B | 1.28B | -0.46B | 3.00B | 4.12B | 2.99B | 0.60B | 0.04B | -3.75B | -4.25B |
|
Preferred Shares (Quarter)
|
1.20B | 1.24B | 1.73B | 1.99B | 1.87B | 2.98B | 3.13B | 3.02B | 3.01B | 3.05B | 2.77B | 1.84B | 1.84B | 1.79B | 1.62B |