|
Real Estate - Gross
|
12.81M | 12.81M | 102.12M | 136.36M | 143.25M | 200.57M | 219.90M | 264.58M | 273.47M | 345.02M | 409.71M | 445.35M | 459.72M | 507.83M | 547.73M | 651.84M | 689.03M | 739.72M | 767.97M | 901.27M | 1,051.52M | 1,069.43M | 1,104.67M | 1,179.92M | 1,206.32M | 1,238.99M | 1,290.14M | 1,343.04M | 1,347.45M | 1,468.50M | 1,520.17M | 1,636.93M | 1,709.73M | 1,722.36M | 1,797.54M | 2,154.19M | 1,919.75M | 1,987.35M | 2,130.15M | 2,231.23M | 2,153.40M | 2,156.32M | 2,172.67M | 2,231.23M | 2,346.20M | 2,426.45M | 2,592.08M | 2,946.83M | 3,004.84M | 3,256.44M | 3,339.93M | 3,398.77M | 3,809.72M | 3,860.94M | 3,930.29M | 4,047.84M | 4,101.96M | 4,627.55M | 4,672.68M | 5,121.91M | 5,146.77M | 5,174.23M | 5,677.99M | 5,790.24M |
|
Accumulated Depreciation
|
-0.01M | -0.21M | -0.50M | 1.50M | -2.63M | 3.84M | 5.39M | 7.06M | 8.81M | 10.82M | 12.91M | 15.65M | 18.51M | 19.90M | 23.29M | 27.10M | 31.63M | 35.80M | 40.85M | 45.45M | 51.46M | 59.51M | 66.95M | 77.64M | 84.76M | 92.39M | 100.47M | 109.36M | 116.91M | 122.89M | 130.61M | 139.81M | 146.33M | 153.23M | 162.15M | 169.77M | 179.12M | 189.72M | 199.84M | 208.28M | 212.08M | 218.97M | 227.29M | 238.07M | 248.41M | 260.13M | 265.63M | 279.06M | 281.63M | 296.57M | 310.50M | 323.63M | 337.32M | 354.98M | 370.24M | 384.48M | 403.20M | 425.53M | 445.54M | 466.55M | 492.20M | 483.27M | 508.23M | 531.84M |
|
Real Estate - Net
|
| | | 134.86M | | 196.73M | 214.51M | 257.52M | 264.66M | 334.20M | 408.58M | 429.70M | 441.21M | 502.90M | 539.41M | 624.74M | 657.40M | 703.92M | 727.11M | 862.14M | 1,013.04M | 1,016.24M | 1,044.03M | 1,107.26M | 1,121.56M | 1,150.46M | 1,189.68M | 1,233.68M | 1,245.50M | 1,368.80M | 1,395.61M | 1,497.12M | 1,563.40M | 1,569.13M | 1,637.93M | 1,676.00M | 1,740.63M | 1,797.63M | 1,936.32M | 1,945.91M | 1,973.15M | 1,949.17M | 1,945.37M | 1,993.15M | 2,097.78M | 2,166.32M | 2,344.75M | 2,667.76M | 2,753.79M | 2,959.87M | 3,039.63M | 3,075.14M | 3,484.71M | 3,505.96M | 3,567.32M | 3,663.36M | 3,698.76M | 4,202.02M | 4,237.98M | 4,661.61M | 4,654.57M | 4,752.48M | 5,200.15M | 5,260.74M |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | 0.70M | 0.30M | 0.30M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.20M | 54.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments
|
7.00M | 7.00M | 7.00M | 7.00M | 7.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.49M | 15.81M | 15.77M | 15.82M | 15.86M | 10.91M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
1,000.00M | 162.30M | 91.47M | 57.25M | 57.25M | 4.08M | 6.73M | 3.25M | 16.78M | 4.71M | 4.62M | 5.93M | 15.71M | 4.64M | 62.00M | 6.99M | 5.20M | 29.63M | 21.11M | 190.60M | 35.21M | 26.69M | 49.65M | 22.45M | 3.58M | 22.20M | 10.92M | 14.21M | 11.07M | 4.48M | 109.06M | 35.71M | 7.48M | 27.70M | 3.59M | 31.00M | 59.75M | 117.19M | 54.55M | 110.08M | 69.73M | 148.27M | 155.32M | 107.18M | 29.38M | 39.95M | 68.73M | 204.40M | 106.28M | 7.24M | 10.15M | 26.39M | 11.05M | 58.92M | 96.20M | 165.40M | 649.58M | 181.99M | 243.67M | 18.07M | 156.50M | 128.37M | 26.15M | 25.02M |
|
Buildings
|
6.63M | 6.63M | 43.04M | 56.22M | 59.70M | 86.94M | 96.21M | 116.29M | 122.90M | 156.42M | 187.25M | 204.14M | 212.66M | 238.21M | 259.90M | 317.94M | 341.58M | 366.40M | 382.50M | 470.35M | 533.58M | 544.18M | 560.41M | 608.41M | 616.88M | 632.40M | 683.86M | 710.28M | 713.21M | 736.47M | 756.44M | 801.24M | 796.74M | 797.72M | 823.92M | 837.82M | 849.97M | 869.91M | 896.83M | 909.20M | 895.74M | 901.22M | 931.22M | 942.69M | 987.61M | 1,014.83M | 1,051.57M | 1,210.59M | 1,212.84M | 1,303.03M | 1,363.24M | 1,372.47M | 1,491.37M | 1,509.86M | 1,519.18M | 1,561.53M | 1,569.39M | 1,823.52M | 1,858.95M | 2,107.31M | 2,141.19M | 2,093.99M | 2,280.77M | 2,328.89M |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | 23.79M | 24.92M | 27.79M | 34.86M | | | | | | | 77.26M | 88.34M | 91.06M | 94.69M | 91.49M | 101.08M | 96.92M | 101.25M | 102.47M | 89.81M | 61.18M | 61.45M | 65.88M | 77.32M | 99.95M | 65.16M | 125.20M | 99.14M | 44.32M | 51.90M | 248.15M | 271.41M | 339.38M | 343.49M | 399.48M | 292.56M | 287.80M | 219.65M | 198.34M | 247.48M | 220.36M | 217.35M |
|
Land & Improvements
|
6.18M | 6.18M | 51.43M | 71.86M | 75.07M | 102.59M | 111.42M | 133.46M | 135.41M | 170.69M | 200.29M | 218.19M | 223.48M | 245.47M | 261.60M | 301.80M | 313.26M | 337.18M | 348.99M | 388.01M | 464.87M | 470.93M | 464.66M | 491.22M | 505.97M | 514.49M | 545.63M | 570.18M | 572.09M | 663.95M | 693.32M | 759.66M | 759.70M | 759.71M | 803.15M | 834.00M | 895.44M | 930.18M | 1,046.48M | 1,055.15M | 1,067.54M | 1,077.50M | 1,094.06M | 1,138.23M | 1,199.84M | 1,237.74M | 1,339.38M | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.83M | 11.82M | | | | | 18.30M | | 30.58M | | 10.20M | | 12.31M | | 7.27M | | | | 10.84M | 6.26M | | 61.52M | 30.39M | 2.34M |
|
Intangibles
|
| | 7.64M | 8.28M | 8.49M | 11.04M | 12.27M | 14.83M | | | | 23.02M | 23.59M | 24.16M | 26.22M | 32.09M | 2.10M | 36.15M | 36.47M | 42.92M | 11.00M | 54.32M | 55.81M | 55.37M | 55.69M | 57.24M | 60.65M | 62.58M | 62.16M | 68.08M | 70.41M | 76.03M | 76.03M | 76.59M | 79.41M | 79.27M | 82.84M | 86.18M | 89.93M | 88.59M | 87.66M | 87.79M | 86.21M | 88.86M | 92.86M | 96.56M | 101.17M | 114.13M | 113.58M | 121.95M | 125.72M | 123.55M | 139.81M | 140.80M | 138.55M | 147.33M | 146.93M | 178.31M | 177.26M | 208.47M | 210.79M | 213.46M | 231.27M | 223.55M |
|
Goodwill & Intangibles
|
| | 7.64M | 8.28M | 8.49M | 11.04M | 12.27M | 14.83M | | | | 23.02M | 23.59M | 24.16M | 26.22M | 32.09M | 2.10M | 36.15M | 36.47M | 42.92M | 11.00M | 54.32M | 55.81M | 55.37M | 55.69M | 57.24M | 60.65M | 62.58M | 62.16M | 68.08M | 70.41M | 76.03M | 76.03M | 76.59M | 79.41M | 79.27M | 82.84M | 86.18M | 89.93M | 88.59M | 87.66M | 87.79M | 86.21M | 88.86M | 92.86M | 96.56M | 101.17M | 114.13M | 113.58M | 121.95M | 125.72M | 123.55M | 139.81M | 140.80M | 138.55M | 147.33M | 146.93M | 178.31M | 177.26M | 208.47M | 210.79M | 213.46M | 231.27M | 223.55M |
|
Other Non-Current Assets
|
0.55M | 0.93M | 0.94M | 0.88M | -0.61M | 3.54M | 2.51M | 3.37M | 4.96M | 6.24M | 7.15M | 5.74M | 6.29M | 14.97M | 14.97M | 9.14M | 10.67M | 12.34M | 13.16M | 6.96M | 15.91M | 17.46M | 18.81M | 2.66M | 2.32M | 2.22M | 3.55M | 4.27M | 6.02M | 4.57M | 4.26M | 7.09M | 4.03M | 5.51M | 4.47M | 3.48M | 2.63M | 2.98M | 2.86M | 2.66M | 0.30M | 0.52M | 0.69M | 0.66M | 1.03M | 2.75M | 4.97M | 0.40M | 3.25M | 3.10M | 0.84M | 1.69M | 2.60M | 1.10M | 4.03M | 0.84M | 10.87M | 0.46M | 0.26M | 90.19M | 94.97M | 100.90M | 102.27M | 101.75M |
|
Assets
|
177.12M | 176.23M | 194.44M | 194.38M | 193.67M | 205.12M | 227.10M | 267.05M | 290.13M | 351.43M | 424.55M | 445.32M | 468.08M | 520.78M | 615.65M | 645.32M | 677.87M | 751.50M | 766.79M | 1,074.73M | 1,071.62M | 1,068.41M | 1,121.81M | 1,152.14M | 1,150.87M | 1,207.65M | 1,229.39M | 1,278.98M | 1,291.67M | 1,410.75M | 1,536.01M | 1,567.87M | 1,604.06M | 1,686.64M | 1,731.25M | 1,796.50M | 1,860.21M | 1,967.56M | 2,045.25M | 2,108.46M | 2,086.41M | 2,135.41M | 2,136.69M | 2,139.82M | 2,171.69M | 2,253.98M | 2,471.50M | 2,924.22M | 2,920.34M | 3,028.88M | 3,108.67M | 3,164.44M | 3,578.37M | 3,637.45M | 3,739.47M | 3,904.68M | 4,438.80M | 4,466.84M | 4,570.87M | 4,770.16M | 4,906.66M | 4,982.21M | 5,329.19M | 5,388.08M |
|
Accounts Payables
|
| | | 2.42M | | 4.36M | 5.63M | 6.04M | 7.01M | 7.38M | 8.00M | 5.02M | 4.88M | 6.58M | 7.69M | 6.21M | 8.24M | 9.75M | 13.03M | 9.50M | 11.82M | 11.96M | 14.93M | 12.01M | 15.51M | 21.75M | 30.60M | 18.22M | 19.06M | 20.70M | 22.39M | 21.27M | 18.02M | 22.01M | 22.67M | 24.89M | 24.81M | 23.61M | 25.43M | 27.70M | 19.99M | 23.31M | 29.19M | 26.69M | 23.99M | 35.44M | 40.36M | 45.02M | 43.80M | 57.41M | 57.81M | 49.69M | 52.02M | 63.29M | 72.97M | 61.78M | 63.85M | 77.86M | 89.95M | 79.22M | 66.69M | 73.43M | 82.69M | 77.33M |
|
Notes Payables
|
| | | | | | | 41.00M | | | | 65.40M | | 50.00M | 50.00M | 50.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | 1.61M | 2.31M | 2.50M | 3.25M | 3.25M | 3.25M | 4.63M | 4.63M | 6.86M | 6.86M | 6.88M | 6.93M | 7.80M | 7.81M | 8.29M | 9.28M | 9.48M | 9.90M | 10.47M | 12.01M | 12.18M | 12.22M | 12.84M | 14.19M | 14.64M | 15.11M | 15.72M | 18.09M | 18.16M | 18.31M | 18.48M | 19.83M | 19.87M | 20.09M | 20.43M | 24.24M | 25.62M | 25.68M | 25.69M | 30.43M | 30.75M | 33.21M | 33.50M | 38.42M | 39.05M | 43.52M | 43.53M | 48.87M | 48.87M | 50.62M | 50.63M | 53.77M | 54.13M |
|
Payables
|
| | | 2.42M | | 4.36M | 5.63M | 47.04M | 7.01M | 7.38M | 8.00M | 72.03M | 7.19M | 59.08M | 60.94M | 59.45M | 11.49M | 14.38M | 17.66M | 16.36M | 18.68M | 18.84M | 21.86M | 19.80M | 23.33M | 30.05M | 39.89M | 27.70M | 28.97M | 31.17M | 34.39M | 33.45M | 30.24M | 34.86M | 36.85M | 39.54M | 39.92M | 39.33M | 43.52M | 45.86M | 38.30M | 41.79M | 49.02M | 46.56M | 44.08M | 55.87M | 64.60M | 70.64M | 69.47M | 83.09M | 88.24M | 80.44M | 85.23M | 96.80M | 111.39M | 100.83M | 107.36M | 121.39M | 138.82M | 128.09M | 117.31M | 124.06M | 136.46M | 131.46M |
|
Short term Debt
|
| | | | | | | 38.30M | | | | 111.60M | 110.80M | 110.00M | 109.20M | 108.30M | | 100.10M | 99.30M | 103.80M | 103.60M | 93.70M | 97.70M | 83.50M | 78.10M | 77.50M | 67.10M | 66.60M | 66.10M | 65.70M | 65.30M | 64.80M | 64.40M | 64.00M | 63.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 17.88M | 17.68M | 17.47M | 32.01M | 48.63M | 41.00M | 58.02M | 97.39M | 106.90M | 111.61M | 110.80M | 109.98M | 109.15M | 108.31M | 104.38M | 100.09M | 99.34M | 198.69M | 200.00M | 200.00M | 200.00M | 198.94M | 199.01M | 199.07M | 148.55M | 148.62M | 148.69M | 148.76M | 247.88M | 247.96M | 248.04M | 248.11M | 248.19M | 248.26M | 248.34M | 248.41M | 248.49M | 347.67M | 347.77M | 347.87M | 347.97M | 348.06M | 348.16M | 348.26M | 497.15M | 621.17M | 621.34M | 621.51M | 571.68M | 571.83M | 571.97M | 572.12M | 572.27M | 572.42M | 572.57M | 572.71M | 472.84M | 472.95M | 473.07M | 473.19M | 473.30M | 473.42M |
|
Non-Current Deffered Revenue
|
7.00M | 7.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | 0.82M | 0.88M | 0.80M | | | | | | | | | | | 3.99M | | 3.61M | 3.23M | 3.56M | 5.24M | 4.52M | 4.25M | 3.85M | 4.03M | 4.03M | 3.79M | 3.48M | 3.01M | 19.74M | 20.29M | 22.36M | 23.74M | 23.12M | 24.06M | 23.09M | 25.48M | 27.50M | 29.66M | 28.13M | 27.18M | 25.87M | 24.57M | 24.61M | 27.88M | 28.37M | 37.54M | 51.02M | 50.18M | 56.59M | 60.48M | 55.87M | 92.53M | 89.04M | 87.18M | 84.72M | 81.34M | 95.99M | 91.25M | 116.54M | 111.40M | 132.65M | 131.60M | 119.44M |
|
Other Non-Current Liabilities
|
| | | 0.90M | | 1.11M | 1.30M | 1.77M | 1.95M | 2.27M | 2.48M | 2.36M | 2.29M | 2.86M | 3.15M | 3.73M | 4.21M | 4.75M | 4.71M | 5.32M | 6.05M | 6.86M | 7.04M | 7.51M | 7.70M | 8.24M | 8.76M | 10.74M | 9.66M | 9.92M | 10.68M | 11.82M | 10.97M | 11.10M | 11.34M | 12.05M | 12.15M | 12.88M | 13.50M | 14.15M | 14.25M | 14.37M | 14.06M | 13.87M | 18.01M | 19.78M | 22.27M | 23.91M | 25.54M | 26.56M | 27.25M | 27.45M | 29.79M | 32.21M | 32.57M | 32.93M | 33.74M | 36.80M | 37.35M | 39.76M | 40.51M | 40.12M | 42.68M | 47.57M |
|
Total Non-Current Liabilities
|
| | | 27.98M | | 42.98M | 65.81M | 106.27M | 75.92M | 137.79M | 168.03M | 187.69M | 122.06M | 176.23M | 173.47M | 202.76M | 237.23M | 176.08M | 193.22M | 322.38M | 327.54M | 317.10M | 373.83M | 411.55M | 408.57M | 409.61M | 427.88M | 456.44M | 417.65M | 443.73M | 527.15M | 528.55M | 562.37M | 532.44M | 552.88M | 536.66M | 514.88M | 518.50M | 525.86M | 577.19M | 529.44M | 531.77M | 538.14M | 537.77M | 519.97M | 532.39M | 698.76M | 842.34M | 840.52M | 872.74M | 929.33M | 907.14M | 948.71M | 956.98M | 969.92M | 957.12M | 960.47M | 989.36M | 902.23M | 1,068.07M | 970.62M | 999.10M | 1,290.92M | 1,194.23M |
|
Total Liabilities
|
7.73M | 7.95M | 28.63M | 28.88M | 29.28M | 44.09M | 67.12M | 108.04M | 77.87M | 140.06M | 170.51M | 190.04M | 124.35M | 179.09M | 176.61M | 206.49M | 241.44M | 180.83M | 197.93M | 327.70M | 333.59M | 323.96M | 380.87M | 419.06M | 416.27M | 417.84M | 436.64M | 467.18M | 427.31M | 453.65M | 537.82M | 540.38M | 573.34M | 543.54M | 564.22M | 548.71M | 527.03M | 531.38M | 539.37M | 591.34M | 543.69M | 546.14M | 552.20M | 551.64M | 537.97M | 552.17M | 721.03M | 866.25M | 866.06M | 899.30M | 956.58M | 934.59M | 978.50M | 989.19M | 1,002.50M | 990.05M | 994.22M | 1,026.16M | 939.58M | 1,107.82M | 1,011.13M | 1,039.22M | 1,333.61M | 1,241.81M |
|
Total Debt
|
| | 17.88M | 17.68M | 17.47M | 32.01M | 48.63M | 79.30M | 58.02M | 97.39M | 106.90M | 223.22M | 221.59M | 219.98M | 218.35M | 216.61M | 104.38M | 200.19M | 198.64M | 302.49M | 303.60M | 293.70M | 297.70M | 282.44M | 277.11M | 276.57M | 215.65M | 215.22M | 214.79M | 214.46M | 313.18M | 312.75M | 312.44M | 312.11M | 311.69M | 248.26M | 248.34M | 248.41M | 248.49M | 347.67M | 347.77M | 347.87M | 347.97M | 348.06M | 348.16M | 348.26M | 497.15M | 621.17M | 621.34M | 621.51M | 571.68M | 571.83M | 571.97M | 572.12M | 572.27M | 572.42M | 572.57M | 572.71M | 472.84M | 472.95M | 473.07M | 473.19M | 473.30M | 473.42M |
|
Common Equity
|
9,263.43M | 9,263.43M | 9,258.43M | 165.50M | 9,290.96M | 161.02M | 159.98M | 159.01M | 212.26M | 211.38M | 254.04M | 255.27M | 343.73M | 341.69M | 439.04M | 438.83M | 436.43M | 570.67M | 568.86M | 747.04M | 738.03M | 744.45M | 740.94M | 733.08M | 734.61M | 789.80M | 792.75M | 811.80M | 864.36M | 957.10M | 998.18M | 1,027.49M | 1,030.71M | 1,143.10M | 1,167.03M | 1,247.80M | 1,333.18M | 1,436.18M | 1,505.89M | 1,517.12M | 1,542.72M | 1,589.27M | 1,584.50M | 1,588.18M | 1,633.72M | 1,701.81M | 1,750.47M | 2,057.96M | 2,054.28M | 2,129.59M | 2,152.09M | 2,229.85M | 2,599.87M | 2,648.26M | 2,736.97M | 2,914.63M | 3,444.58M | 3,440.68M | 3,631.30M | 3,662.33M | 3,895.53M | 3,942.99M | 3,995.58M | 4,146.28M |
|
Shareholder's Equity
|
169.39M | 168.28M | 165.80M | 165.50M | 164.39M | 161.02M | 159.98M | 159.01M | 212.26M | 211.38M | 254.04M | 255.27M | 343.73M | 341.69M | 439.04M | 438.83M | 436.43M | 570.67M | 568.86M | 747.04M | 738.03M | 744.45M | 740.94M | 733.08M | 734.61M | 789.80M | 792.75M | 811.80M | 864.36M | 957.10M | 998.18M | 1,027.49M | 1,030.71M | 1,143.10M | 1,167.03M | 1,247.80M | 1,333.18M | 1,436.18M | 1,505.89M | 1,517.12M | 1,542.72M | 1,589.27M | 1,584.50M | 1,588.18M | 1,633.72M | 1,701.81M | 1,750.47M | 2,057.96M | 2,054.28M | 2,129.59M | 2,152.09M | 2,229.85M | 2,599.87M | 2,648.26M | 2,736.97M | 2,914.63M | 3,444.58M | 3,440.68M | 3,631.30M | 3,662.33M | 3,895.53M | 3,942.99M | 3,995.58M | 4,146.28M |
|
Liabilities and Shareholders Equity
|
177.12M | 176.23M | 194.44M | 194.38M | 193.67M | 205.12M | 227.10M | 267.05M | 290.13M | 351.43M | 424.55M | 445.32M | 468.08M | 520.78M | 615.65M | 645.32M | 677.87M | 751.50M | 766.79M | 1,074.73M | 1,071.62M | 1,068.41M | 1,121.81M | 1,152.14M | 1,150.87M | 1,207.65M | 1,229.39M | 1,278.98M | 1,291.67M | 1,410.75M | 1,536.01M | 1,567.87M | 1,604.06M | 1,686.64M | 1,731.25M | 1,796.50M | 1,860.21M | 1,967.56M | 2,045.25M | 2,108.46M | 2,086.41M | 2,135.41M | 2,136.69M | 2,139.82M | 2,171.69M | 2,253.98M | 2,471.50M | 2,924.22M | 2,920.34M | 3,028.88M | 3,108.67M | 3,164.44M | 3,578.37M | 3,637.45M | 3,739.47M | 3,904.68M | 4,438.80M | 4,466.84M | 4,570.87M | 4,770.16M | 4,906.66M | 4,982.21M | 5,329.19M | 5,388.08M |
|
Treasury Shares
|
| | | 0.15M | | | | 0.13M | 0.00M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.12M | 0.12M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.37M | 0.37M | 0.37M | 0.36M | 0.11M | 0.36M | 0.38M | 0.38M | 0.10M | 0.02M | 0.43M | | 0.00M | 0.44M | 0.20M | 0.14M | 0.01M | 0.28M | 0.28M | 0.28M | 0.31M | 0.29M | 0.43M | 0.36M | 0.38M | 0.51M | 0.51M | 0.51M | 0.42M | 0.51M | 0.43M | 0.50M | 0.45M | 0.53M | 0.47M | 0.48M |
|
Retained Earnings
|
-0.76M | -2.09M | -4.79M | -5.39M | -6.70M | -8.66M | -8.93M | -9.12M | -9.39M | -9.13M | -8.61M | -5.05M | -4.26M | -3.44M | -2.11M | | | | | -0.15M | -0.84M | -0.31M | -0.58M | -0.80M | -1.00M | -1.11M | -1.11M | -0.90M | -1.02M | -1.09M | 6.15M | 4.80M | 2.64M | 9.93M | 5.86M | 14.19M | 14.61M | 9.27M | 5.96M | 2.62M | -2.84M | 9.39M | 12.28M | 5.93M | 2.09M | -0.96M | -3.84M | 2.80M | -3.21M | 68.13M | 60.15M | 88.27M | 78.39M | 85.18M | 77.07M | 95.58M | 88.12M | 80.29M | 68.06M | 95.29M | 92.79M | 135.43M | 185.04M | 289.12M |
|
Preferred Shares
|
| | | | | | | | | | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | 46.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | 9.26M | | 9.31M | 9.31M | 9.31M | 13.41M | 13.43M | 13.43M | 13.43M | 19.22M | 19.24M | 24.99M | 24.99M | 25.03M | 33.09M | | 42.87M | | | | 43.31M | 43.46M | 46.05M | 46.42M | 47.41M | 49.56M | 52.36M | 54.57M | 55.37M | 55.54M | 58.38M | 59.14M | 61.01M | 63.13M | 65.50M | 67.01M | 67.25M | 67.70M | 68.32M | 68.23M | 0.14M | 0.27M | 0.28M | 71.02M | 0.28M | 0.42M | 0.43M | 75.64M | | | | | | | | | | | | | |