|
EBITDA Margin (Quarter)
|
| | | | -57.88% | | | | 3.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin (Quarter)
|
| | | -43.68% | -57.88% | -6.10% | -3.71% | -4.62% | 3.76% | -2.22% | 32.30% | -0.97% | -0.64% | 3.75% | 21.19% | 5.62% | 10.98% | 14.31% | 10.03% | -7.51% | 40.24% | 13.50% | -1.42% | 25.27% | 7.27% | 7.97% | 3.14% | 15.61% | 44.33% | 56.04% | 31.08% | 26.93% | 53.74% | 26.53% | 57.92% | 37.75% | 24.72% | 33.85% | 32.72% | 28.31% | 66.70% | 47.78% | 27.39% | 31.97% | 32.51% | 37.15% | 52.97% | 30.58% | 147.85% | 31.54% | 77.11% | 31.11% | 50.39% | 36.38% | 66.23% | 42.23% | 37.71% | 36.62% | 73.07% | 43.40% | 82.75% | 88.52% | 114.55% |
|
FCF Margin (Quarter)
|
-4,125.53% | | -1,278.13% | -209.87% | -1,244.48% | -182.72% | 974.30% | -92.53% | -969.50% | 805.02% | -1,891.09% | 2.72% | 4.18% | -877.89% | 792.29% | 23.58% | 19.24% | -461.03% | 542.55% | 9.31% | 55.61% | 52.30% | -21.21% | -71.59% | 109.71% | -209.63% | -108.55% | 27.27% | 51.76% | -481.56% | 515.67% | 38.11% | 51.12% | 10.93% | 77.66% | 21.18% | 61.62% | 25.74% | 37.94% | 43.11% | 46.31% | 53.59% | 53.53% | -154.30% | 219.68% | 93.24% | -997.13% | -62.50% | 129.53% | 58.62% | -461.15% | 28.91% | 48.90% | -376.69% | 356.12% | 46.05% | 40.20% | 73.95% | -706.36% | 38.52% | 45.09% | 56.33% | 31.47% |
|
Assets Average (Quarter)
|
| | | | | 216.11M | 247.07M | 278.59M | 320.78M | 387.99M | 434.93M | 456.70M | 494.43M | 568.22M | 630.49M | 661.60M | 714.68M | 759.14M | 920.76M | 1,073.18M | 1,070.02M | 1,095.11M | 1,136.98M | 1,151.51M | 1,179.26M | 1,218.52M | 1,254.18M | 1,285.32M | 1,351.21M | 1,473.38M | 1,551.94M | 1,585.96M | 1,645.35M | 1,708.94M | 1,763.88M | 1,828.36M | 1,913.88M | 2,006.40M | 2,076.86M | 2,097.44M | 2,110.91M | 2,136.05M | 2,138.26M | 2,155.76M | 2,212.84M | 2,362.74M | 2,697.86M | 2,922.28M | 2,974.61M | 3,068.78M | 3,136.56M | 3,371.41M | 3,607.91M | 3,688.46M | 3,822.07M | 4,171.74M | 4,452.82M | 4,518.86M | 4,670.51M | 4,838.41M | 4,944.44M | 5,155.70M | 5,358.64M |
|
Equity Average (Quarter)
|
| | | | | 160.50M | 159.50M | 185.63M | 211.82M | 232.71M | 254.66M | 299.50M | 342.71M | 390.37M | 438.94M | 437.63M | 503.55M | 569.76M | 657.95M | 742.53M | 741.24M | 742.70M | 737.01M | 733.84M | 762.21M | 791.28M | 802.28M | 838.08M | 910.73M | 977.64M | 1,012.84M | 1,029.10M | 1,086.91M | 1,155.07M | 1,207.41M | 1,290.49M | 1,384.68M | 1,471.03M | 1,511.50M | 1,529.92M | 1,565.99M | 1,586.88M | 1,586.34M | 1,610.95M | 1,667.77M | 1,726.14M | 1,904.22M | 2,056.12M | 2,091.93M | 2,140.84M | 2,190.97M | 2,414.86M | 2,624.07M | 2,692.62M | 2,825.80M | 3,179.61M | 3,442.63M | 3,535.99M | 3,646.81M | 3,778.93M | 3,919.26M | 3,969.28M | 4,070.93M |
|
Invested Capital (Quarter)
|
| | 165.50M | | 161.02M | 159.98M | 197.31M | 212.26M | 211.38M | 254.04M | 270.07M | 454.53M | 451.69M | 548.24M | 547.13M | 540.83M | 670.77M | 668.16M | 850.84M | 841.63M | 838.15M | 838.64M | 816.58M | 812.71M | 867.30M | 859.85M | 878.40M | 930.46M | 1,022.80M | 1,063.48M | 1,092.29M | 1,095.11M | 1,207.10M | 1,230.53M | 1,247.80M | 1,333.18M | 1,436.18M | 1,505.89M | 1,517.12M | 1,542.72M | 1,589.27M | 1,584.50M | 1,588.18M | 1,633.72M | 1,701.81M | 1,750.47M | 2,057.96M | 2,054.28M | 2,129.59M | 2,152.09M | 2,229.85M | 2,599.87M | 2,648.26M | 2,736.97M | 2,914.63M | 3,444.58M | 3,440.68M | 3,631.30M | 3,662.33M | 3,895.53M | 3,942.99M | 3,995.58M | 4,146.28M |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 |
|
Debt to Equity (Quarter)
|
| | | | 0.04 | 0.07 | 0.37 | 0.05 | 0.46 | 0.42 | 0.50 | 0.64 | 0.47 | 0.50 | 0.36 | 0.48 | 0.35 | 0.28 | 0.28 | 0.28 | 0.39 | 0.20 | 0.25 | 0.24 | 0.20 | 0.27 | 0.15 | 0.25 | 0.22 | 0.21 | 0.06 | 0.21 | 0.11 | 0.07 | 0.04 | 0.03 | 0.03 | 0.10 | 0.23 | 0.23 | 0.22 | | 0.06 | 0.06 | | 0.28 | | 0.30 | 0.05 | 0.09 | | | 0.22 | 0.21 | 0.20 | 0.06 | | 0.05 | 0.05 | 0.12 | | 0.02 | 0.02 |
|
Debt Ratio (Quarter)
|
| | | | 0.03 | 0.05 | 0.22 | 0.03 | 0.28 | 0.25 | 0.28 | 0.47 | 0.31 | 0.35 | 0.25 | 0.31 | 0.27 | 0.21 | 0.19 | 0.19 | 0.27 | 0.13 | 0.16 | 0.15 | 0.13 | 0.18 | 0.09 | 0.17 | 0.15 | 0.14 | 0.04 | 0.13 | 0.08 | 0.05 | 0.03 | 0.02 | 0.02 | 0.07 | 0.16 | 0.17 | 0.16 | | 0.05 | 0.05 | | 0.20 | | 0.21 | 0.03 | 0.06 | | | 0.16 | 0.15 | 0.15 | 0.04 | | 0.04 | 0.04 | 0.10 | | 0.01 | 0.01 |
|
Equity Ratio (Quarter)
|
| | 0.85 | | 0.79 | 0.70 | 0.60 | 0.73 | 0.60 | 0.60 | 0.57 | 0.73 | 0.66 | 0.71 | 0.68 | 0.64 | 0.76 | 0.74 | 0.70 | 0.69 | 0.70 | 0.66 | 0.64 | 0.64 | 0.65 | 0.64 | 0.63 | 0.67 | 0.68 | 0.65 | 0.66 | 0.64 | 0.68 | 0.67 | 0.69 | 0.72 | 0.73 | 0.74 | 0.72 | 0.74 | 0.74 | 0.74 | 0.74 | 0.75 | 0.76 | 0.71 | 0.70 | 0.70 | 0.70 | 0.69 | 0.70 | 0.73 | 0.73 | 0.73 | 0.75 | 0.78 | 0.77 | 0.79 | 0.77 | 0.79 | 0.79 | 0.75 | 0.77 |
|
FCF Payout Ratio (Quarter)
|
| | | | | -0.12 | 0.04 | -0.17 | -0.02 | -0.02 | -0.03 | 5.90 | 5.10 | -0.02 | 0.05 | 0.87 | 1.02 | 0.05 | 0.13 | 3.18 | -0.38 | 0.07 | -0.17 | -0.05 | 0.52 | 0.23 | -0.94 | 1.11 | 0.58 | -0.06 | -0.16 | 0.86 | 0.64 | 3.10 | 0.46 | 1.69 | 0.59 | 1.41 | 1.06 | 0.93 | 0.86 | 0.73 | 0.76 | -0.25 | 0.17 | 0.38 | -0.04 | -0.64 | 0.30 | 0.62 | -0.09 | 1.42 | 0.85 | -0.11 | 0.12 | 1.00 | 1.15 | 0.59 | -0.07 | 1.15 | 1.00 | 0.77 | 1.24 |
|
Enterprise Value (Quarter)
|
-162.30M | -91.47M | -57.25M | -47.95M | -4.08M | -6.73M | -3.25M | -16.78M | -4.71M | -4.62M | -5.93M | -15.71M | -4.64M | -62.00M | -6.99M | -5.20M | -29.63M | -21.11M | -190.60M | -35.21M | -26.69M | -49.65M | -22.45M | -3.58M | -22.20M | -10.92M | -14.21M | -11.07M | -4.48M | -109.06M | -35.71M | -7.48M | -27.70M | -3.59M | -31.00M | -59.75M | -117.19M | -54.55M | -110.08M | -69.73M | -148.27M | -155.32M | -107.18M | -29.38M | -39.95M | -68.73M | -204.40M | -106.28M | -7.24M | -10.15M | -26.39M | -11.05M | -58.92M | -96.20M | -165.40M | -649.58M | -181.99M | -243.67M | -18.07M | -156.50M | -128.37M | -26.15M | -25.02M |
|
Return on Sales (Quarter)
|
| | | 0.09% | 0.08% | 0.06% | 0.05% | 0.09% | 0.08% | 0.08% | 0.04% | 0.02% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | | | 0.26% | 0.07% | 0.18% | 0.20% | 0.09% | 0.07% | 0.07% | 0.02% | 0.31% | 0.46% | 0.15% | 0.09% | 0.31% | 0.14% | 0.35% | 0.11% | 0.11% | 0.04% | 0.07% | 0.03% | 0.03% | 0.02% | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets (Quarter)
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity (Quarter)
|
| | | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | |