|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | |
|
EBT Margin
|
0.03% | 51.43% | 2.78% | -0.96% | -2.50% | 2.22% | 0.67% | -5.27% | -17.45% | -19,704,033.21% | 12.61% | 3.13% | -5.79% | 75.88% | 23.41% | 31.34% | 20.47% | -5.31% | -17.00% | -6.80% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 47.98% | 0.00% | 0.00% | 0.00% | 44.12% | 0.00% | 0.00% | 19.16% |
|
EBIT Margin
|
0.03% | 0.00% | 7.93% | 4.71% | 3.72% | 7.35% | 5.52% | 0.31% | -10.90% | 5.22% | 17.27% | 8.54% | 1.43% | 81.47% | 28.90% | 37.36% | 26.56% | 18.58% | -9,347.30% | 4,510.73% | -0.86% | 2.27% | 10.79% | 25.79% | 37.14% | 41.67% | 41.90% | 51.99% | 44.44% | 45.95% | 50.15% | 46.68% | 42.25% | 25.01% | 23.67% |
|
EBITDA Margin
|
0.03% | 52.16% | 3.07% | 3.63% | 1,668,806.16% | 5,651,108.52% | 2.70% | 6,491,120.64% | -21.58% | -25,028,469.75% | 10.09% | 9.74% | -11.04% | 79,896,997.93% | 15.91% | 48.38% | 602,123.28% | -4.66% | -12.33% | 982,175.34% | -0.01% | 0.00% | 10.79% | 32.21% | 30.32% | 41.73% | 41.90% | 51.99% | 44.50% | 45.96% | 50.15% | 46.68% | 42.25% | 25.01% | 23.67% |
|
Operating Margin
|
0.03% | 0.00% | 7.93% | 4.71% | 3.72% | 7.35% | 5.52% | 0.31% | -10.90% | 5.22% | 17.27% | 8.54% | 1.43% | 81.47% | 28.90% | 37.36% | 26.56% | 18.58% | -9,347.30% | 4,510.73% | -0.86% | 2.27% | 10.79% | 25.79% | 37.14% | 41.67% | 41.90% | 51.99% | 44.44% | 45.95% | 50.15% | 46.68% | 42.25% | 25.01% | 23.67% |
|
Net Margin
|
0.03% | 51.43% | 2.78% | -0.96% | -2.50% | 2.22% | 0.67% | -5.27% | -17.45% | -19,704,033.21% | 12.61% | 3.13% | -5.79% | 75.88% | 23.41% | 31.34% | 20.47% | -5.31% | -17.00% | -6.80% | -0.01% | 0.00% | 0.00% | 0.00% | 140.66% | 104.01% | 0.00% | 407.08% | 138.37% | 109.45% | 0.00% | 466.69% | 133.02% | 0.00% | 668.56% |
|
FCF Margin
|
| | 15.51% | 41.59% | 53,144,998.65% | 64.06% | 11.04% | 26.33% | 43.73% | 41.99% | 29.72% | 55,922,997.35% | 85.82% | 88.56% | 20.53% | | | 2,689,456.78% | | 8,439,424.08% | 2,788.10% | 0.00% | | 16.24% | 0.00% | 0.00% | | | 0.00% | 26.16% | | | | | |
|
Inventory Average
|
| | 15.81M | 31.20 | 17.05M | 33.65M | 16.60M | 20.15M | 20.15M | 19.70M | 19.70M | 36.05 | 32.75 | 17.42M | 17.42M | 31.35 | 11.55M | 22.78M | 11.23M | 19.70M | 19.70M | 24.41M | 24.41M | 68.45 | 36.20M | 72.20M | 36.00M | 33.45M | 68.75M | 66.15M | 30.85M | 34.70M | 68.90M | 34.20M | 34.75M |
|
Assets Average
|
| 1,719.33M | 1,635.08M | 1,674.80M | 826.18M | 0.83M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.17M | 2.32M | 2.37M | 1,273.76M | 2,579.65M | 2,739.30M | 2,862.50M | 2,834.35M | 2,839.10M | 3,188.95M | 3,486.65M | 3,467.55M | 3,478.15M | 3,441.70M |
|
Equity Average
|
| | 390.29M | 0.00M | | | 395.53M | | | | 423.61M | | | 503.84M | 503.84M | 0.00M | 1,078.95M | 1,587.68M | 508.74M | 1,176.80M | 1,176.80M | 526.09M | 526.09M | 0.00M | 1,221.65M | 1,972.35M | 750.70M | 0.00M | 1,358.65M | 2,190.70M | 832.05M | 0.00M | 1,037.00M | 1,037.00M | 0.00M |
|
Invested Capital
|
| 1,452.18M | 0.00M | 0.00M | | 1,540.15M | 0.00M | | | 1,602.01M | 0.00M | | 0.00M | 1,863.09M | 0.00M | 0.00M | 2,157.90M | 1,934.07M | 0.00M | 2,353.60M | 0.00M | 2,187.58M | 0.00M | 0.00M | 2,443.30M | 2,468.30M | 0.00M | 0.00M | 2,717.30M | 2,723.70M | 0.00M | 0.00M | 3,300.30M | 0.00M | 0.00M |
|
Asset Utilization Ratio
|
| | | -0.16 | -0.33 | 0.00 | 0.38 | 0.38 | 0.37 | 0.37 | 0.38 | 0.39 | 0.38 | 0.36 | 0.36 | 0.38 | 0.62 | 0.91 | 0.87 | 0.85 | 195.16 | 162.46 | 171.70 | 399.77 | 1.52 | 1.24 | 1.23 | 1.12 | 1.18 | 1.21 | 1.09 | 1.01 | 1.14 | 0.80 | 0.77 |
|
Interest Coverage Ratio
|
0.00 | 0.00 | -1.51 | -0.76 | -0.52 | 0.00 | 0.96 | -0.05 | -0.53 | 0.00 | 3.29 | -1.41 | -0.19 | 0.00 | -4.94 | -6.08 | -4.22 | -13.62 | 0.00M | -632.65 | 122.92 | -0.35M | -1.90M | -5.91M | -10.16M | -12.32M | -13.08M | -11.10 | -10.73M | -11.47M | -12.17M | -10.81 | -8.89M | -4.62M | -4.19 |
|
Debt to Equity
|
| 0.86 | | | | 0.94 | | | | 0.88 | | | | 0.85 | | | | 0.83 | | | | 1.08 | | | | 0.64 | | | | 0.64 | | | 0.59 | | |
|
Debt Ratio
|
| 0.43 | | | | 0.45M | | | | 0.44M | | | | 0.43M | | | | 0.42M | | | | 487.13 | | | | 0.37 | | | | 0.37 | | | 0.35 | | |
|
Equity Ratio
|
| 0.50 | 0.00 | 0.00 | | 0.48M | 1.05 | | | 0.49M | 1.08 | | 1.12 | 0.50M | 1.05 | 1.79 | 1.05M | 0.51M | 1.09 | 1.08M | 1.09 | 451.39 | 0.00 | 0.00 | 0.96 | 0.57 | 0.00 | 0.00 | 0.97 | 0.58 | 0.00 | 0.00 | 0.60 | 0.00 | 0.00 |
|
Times Interest Earned
|
0.00 | 0.00 | -1.51 | -0.76 | -0.52 | 0.00 | 0.96 | -0.05 | -0.53 | 0.00 | 3.29 | -1.41 | -0.19 | 0.00 | -4.94 | -6.08 | -4.22 | -13.62 | 0.00M | -632.65 | 122.92 | -0.35M | -1.90M | -5.91M | -10.16M | -12.32M | -13.08M | -11.10 | -10.73M | -11.47M | -12.17M | -10.81 | -8.89M | -4.62M | -4.19 |
|
FCF Payout Ratio
|
| | | | | -0.01M | | | | | | | | | | | | 0.00 | | | | | | | -0.19 | 0.33 | | | -0.76 | 0.00 | | | | | |
|
Enterprise Value
|
-168.30M | -74.12M | -214.80M | -213.80M | -145.10M | -134.21M | 317.95M | 408.95M | 412.04M | 316.78M | 579.49M | 526.94M | 630.85M | 473.37M | 570.97M | 499.14M | 509.63M | 502.59M | 682.57M | 645.28M | 604.88M | 555.25M | 823.62M | 914.10M | 1,417.54M | 2,462.02M | 2,151.65M | 1,733.35M | 2,392.33M | 2,568.69M | 2,453.99M | 3,043.19M | 1,532.06M | 1,249.68M | 1,249.78M |
|
Market Capitalization
|
| | | | | | 491.55M | 409.11M | 412.21M | 444.57M | 579.65M | 526.95M | 630.86M | 530.71M | 571.08M | 499.32M | 509.78M | 596.60M | 682.69M | 659.48M | 610.69M | 708.35M | 918.22M | 1,096.19M | 1,653.63M | 2,838.92M | 2,562.35M | 2,000.45M | 2,661.13M | 2,862.69M | 3,013.59M | 3,574.59M | 1,822.46M | 1,611.98M | 1,629.58M |
|
Return on Sales
|
| | | 0.52% | 0.51% | 0.00% | 0.00% | -0.01% | -0.04% | | | | | 0.24% | 0.27% | 0.33% | 0.31% | 0.12% | 0.08% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.10% |
|
Return on Capital Employed
|
| | | | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | | 0.00% | | 0.00% | | | 0.00% | 0.00% | | 0.00% | 0.00% | -0.01% | | -0.68% | 0.51% | 0.48% | | 0.54% | 0.58% | 0.61% | | 0.51% | 0.56% | | 0.32% |
|
Return on Assets
|
| | | -0.08% | -0.17% | 0.00% | 0.00% | 0.00% | -0.02% | | | | | 0.09% | 0.10% | 0.13% | 0.19% | 0.11% | 0.07% | 0.02% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% |
|
Return on Equity
|
| | | | | | 0.00% | | | | -0.08% | | | 0.00% | 0.00% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.00% | 0.00% | 0.00% | | 0.14% | 0.08% | 0.22% | | 0.19% | 0.19% | |