|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 127.70 | 0.09B | 116.50 | 0.00 | 109.90 | 0.14B | 74.90 | 157.70 | 238.50 | 0.32B | 410.70 | 0.00 | 240,400.00B | 0.27B | 5,500.00B | 0.53B | 0.27B | 5,100.00B | 0.00 | 0.16B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.06B | | | | | 559.60 | | 291.20 | 362.30 | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 127.70 | 0.09B | 116.50 | 0.00 | 109.90 | 0.15B | 74.90 | 157.70 | 238.50 | 0.38B | 410.70 | 0.00 | 240,400.00B | 0.27B | 5,500.00B | 0.53B | 0.27B | 5,100.00B | 0.00 | 0.16B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.08B | 0.06B | 52.20 | 0.06B | 69.00 | -0.00B | 100.40 | 171.90 | 0.25B | -0.01B | 226.30 | 0.23B | 0.20B | 0.21B | 258.20 | 0.24B | 0.18B | 196.30 | 0.17B | 0.21B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.01B | 0.02B | 33.70 | 0.04B | 36.60 | 0.04B | 64.50 | 77.30 | 0.08B | 0.07B | 64.60 | 0.10B | 0.09B | 0.06B | 63.90 | 0.05B | 0.06B | 32.70 | 0.03B | 0.02B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.09B | 0.08B | 85.90 | 0.10B | 105.60 | 0.04B | 164.90 | 249.20 | 0.33B | 0.06B | 290.90 | 0.33B | 0.29B | 0.27B | 322.10 | 0.29B | 0.24B | 229.00 | 0.20B | 0.24B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.02B | 0.02B | 30.00 | 0.04B | 43.70 | 0.05B | 58.60 | 78.30 | 0.07B | 0.07B | 70.90 | 0.07B | 0.07B | 0.06B | 70.40 | 0.07B | 0.07B | 72.50 | 0.07B | 0.07B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 3.00 | 0.00B | 4.10 | 0.01B | 7.20 | 9.40 | 0.01B | 0.01B | 26.30 | 0.01B | 0.01B | 0.02B | 9.70 | 0.01B | 0.01B | 30.40 | 0.01B | 0.04B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.28B | 0.24B | 235.40 | 0.26B | 263.30 | 0.36B | 355.90 | 563.80 | 0.65B | 0.74B | 798.80 | 0.69B | 0.68B | 0.69B | 961.80 | 0.92B | 0.62B | 694.20 | 0.68B | 0.53B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 4.20 | 0.00B | 0.00B | 2.40 | 0.00B | 0.00B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | 0.01B | 0.01B | 5.90 | 0.01B | 4.90 | 0.00B | 4.30 | 3.70 | 0.00B | 0.00B | 5.20 | 0.01B | 0.01B | 0.01B | 4.80 | 0.00B | 0.01B | 8.90 | 0.01B | 0.01B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 1.73B | 2.16B | 0.00B | 1.88B | 0.00B | 2.44B | 0.00B | 0.00B | 1.88B | 0.00B | 0.00B | 2.15B | 2.11B | 2.07B | 0.00B | 2.53B | 2.84B | 0.00B | 2.69B | 2.82B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.60 | 0.00B | 1.60 | 0.00B | 0.20 | 0.40 | 0.00B | 0.01B | 1.50 | | 0.00B | 0.01B | 0.60 | 0.00B | 0.00B | 0.20 | 0.00B | 0.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01B | | | | -0.01B | | | 0.00B | 0.01B | 1.80 | 0.00B | 0.00B | 0.00B | 1.80 | 0.00B | 0.00B | 1.70 | 0.00B | 0.00B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.80 | 0.00B | 0.00B | 0.00B | 1.90 | 0.00B | 0.00B | 2.50 | 0.00B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01B | | | | -0.01B | | | 0.00B | 0.02B | 3.60 | 0.00B | 0.00B | 0.01B | 3.70 | 0.00B | 0.00B | 4.20 | 0.00B | 0.01B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.60 | 0.00B | 0.60 | 0.00B | 0.60 | 0.60 | 0.00B | 0.00B | 0.50 | 0.00B | 0.00B | 0.00B | 0.30 | 0.00B | 0.00B | 0.30 | 0.00B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.01B | 0.01B | 24.80 | 0.03B | 22.80 | 0.01B | 30.60 | 4.30 | | | 19.60 | 0.00B | 0.00B | 0.09B | 60.40 | 0.01B | | | 0.03B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.76B | 1.75B | 0.00B | 0.00B | 0.00B | 1.97B | 0.00B | 0.00B | 1.89B | 1.87B | 0.00B | 0.00B | 0.00B | 2.18B | 0.00B | 2.55B | 2.85B | 0.00B | 2.71B | 2.84B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00B | 0.00B | 0.00 | 0.00B | 0.00B | 0.00B | 2.42B | 0.00 | 0.00 | 0.00B | 0.00 | 0.00 | 0.00B | 3,507,800.00B | 0.00 | 0.00B | 0.00B | 0.00 | 3.37B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.02B | 0.01B | -0.02B | 0.03B | -29.90 | 0.04B | -0.04B | 0.05B | 0.04B | 0.05B | | 0.04B | 0.05B | 0.04B | | 0.05B | 0.05B | | 0.05B | 0.04B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.75B | 0.10B | -0.86B | 0.82B | -0.00B | -0.00B | -1.10B | 0.91B | 0.88B | 0.85B | | 0.86B | 0.89B | 0.89B | | 1.08B | 1.06B | | 0.97B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.77B | 0.12B | -0.88B | 0.85B | -0.00B | 0.04B | -1.13B | 0.96B | 0.92B | 0.90B | | 0.89B | 0.94B | 0.93B | | 1.13B | 1.11B | | 1.01B | 0.04B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.10B | | | | 0.21B | | | | 0.12B | | | | 0.17B | | | 0.17B | | | 0.29B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | -1.80 | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | | 0.01B | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.20B | 0.20B | | 0.27B | 0.28B | 0.31B | | 0.25B | 0.21B | 0.21B | | 0.39B | 0.29B | 0.27B | | 0.29B | 0.29B | | 0.27B | 0.40B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.74B | | | | 0.93B | | | | 0.85B | | | | 0.89B | | | 1.06B | | | 0.71B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04B | | | | | | | 0.00B | 0.01B | | 0.00B | 0.01B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.06B | -0.06B | -0.06B | 0.05B | -49.70 | | -0.04B | 0.05B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.01B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.80B | 0.78B | 0.06B | 0.87B | 0.91B | 0.97B | 0.04B | 0.96B | 0.93B | 0.90B | | 0.91B | 0.95B | 0.94B | | 1.13B | 1.11B | | 1.02B | 0.76B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.00B | 0.98B | | 1.14B | 1.19B | 1.28B | | 1.21B | 1.14B | 1.11B | | 1.29B | 1.24B | 1.20B | | 1.42B | 1.39B | | 0.00B | 1.16B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.84B | | | | 1.14B | | | | 0.97B | | | | 1.06B | | | 1.23B | | | 1.00B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 1.05B | 1.02B | | 1.05B | 1.05B | 1.05B | | 1.21B | 1.40B | 1.50B | | 1.57B | 1.57B | 1.66B | | 2.04B | 2.07B | | 2.11B | 2.20B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1.02B | | | | 1.05B | | | | 1.50B | | | | 1.66B | | | 2.07B | | | 2.20B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00B | 0.00B | 0.00 | 0.00B | 0.00B | 0.00B | 2.42B | 0.00 | 0.00 | 0.00B | 0.00 | 0.00 | 0.00B | 3,507,800.00B | 0.00 | 0.00B | 0.00B | 0.00 | 3.37B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | -0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | 0.98B | 0.94B | | 0.92B | 0.91B | 0.90B | | 1.02B | 1.19B | 1.30B | | 1.31B | 1.31B | | | 1.53B | 0.32B | | 1.60B | 1.79B |