|
Cash & Equivalents (Quarter)
|
74.12M | 132.95M | 124.09M | 56.85M | 89.51M | 144.80M | 320.50M | 265.50M | 271.90M | 158.10M |
|
Short-term Investments (Quarter)
|
| | 3.70M | 0.50M | 4.50M | 8.30M | 55.30M | | | |
|
Cash & Current Investments (Quarter)
|
74.12M | 132.95M | 127.79M | 57.35M | 94.01M | 153.10M | 375.80M | 265.50M | 271.90M | 158.10M |
|
Receivables - Net (Quarter)
|
2.60M | 1.30M | 86.00M | 89.90M | 58.60M | -4.70M | -10.60M | 211.00M | 183.90M | 214.70M |
|
Receivables - Other (Quarter)
|
8.13M | 11.79M | 7.50M | 1.90M | 24.88M | 40.00M | 74.00M | 60.50M | 59.60M | 23.70M |
|
Receivables (Quarter)
|
10.73M | 13.09M | 93.50M | 91.80M | 83.48M | 35.30M | 63.40M | 271.50M | 243.50M | 238.40M |
|
Inventory (Quarter)
|
31.62M | 33.20M | 39.40M | 34.84M | 22.46M | 48.81M | 72.00M | 61.70M | 68.40M | 66.50M |
|
Prepaid Assets (Quarter)
|
3.02M | 4.42M | 2.85M | 3.47M | 2.18M | 5.62M | 10.40M | 15.20M | 12.20M | 39.10M |
|
Current Assets (Quarter)
|
181.28M | 261.45M | 269.30M | 215.91M | 243.66M | 363.32M | 739.70M | 691.20M | 615.30M | 531.90M |
|
Construction in Progress (Quarter)
|
| | | | | | | 4.20M | 4.60M | 3.40M |
|
Land & Improvements (Quarter)
|
| | | 8.13M | 7.10M | 4.82M | 3.80M | 5.50M | 8.10M | 9.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.70M | -167.30M | -327.60M | 8.10M | 2,160.10M | 2,443.30M | 1.30M | 2,070.20M | 2,842.70M | 2,821.90M |
|
Long-Term Investments (Quarter)
|
0.33M | 0.33M | 0.01M | 0.00M | 0.00M | 1.47M | 5.50M | 5.00M | 0.20M | 7.40M |
|
Goodwill (Quarter)
|
| | | 11.40M | -11.40M | -11.40M | 13.20M | 1.80M | 1.70M | 1.80M |
|
Intangibles (Quarter)
|
| | | | | | 2.30M | 3.60M | 2.00M | 4.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | 11.40M | -11.40M | -11.40M | 15.50M | 5.40M | 3.70M | 5.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.34M | 0.70M | 0.60M | 0.40M | 3.10M | 0.30M |
|
Other Non-Current Assets (Quarter)
|
44.10M | 88.40M | 45.50M | 95.00M | 12.00M | 12.00M | | 86.00M | | 14.10M |
|
Non-Current Assets (Quarter)
|
1,389.98M | 1,385.12M | 1,445.10M | 1,787.97M | 1,754.98M | 1,967.68M | 1,874.50M | 2,178.90M | 2,854.30M | 2,835.10M |
|
Assets (Quarter)
|
1,571.25M | 1,646.58M | 1,714.40M | 2,003.88M | 1,998.64M | 2,331.00M | 2,614.20M | 2,870.10M | 3,469.60M | 3,367.00M |
|
Accounts Payables (Quarter)
|
28.50M | 26.15M | 35.12M | 47.12M | 14.35M | 35.33M | 48.50M | 43.10M | 50.00M | 41.00M |
|
Notes Payables (Quarter)
|
| | 94.42M | 99.03M | 102.86M | 208.95M | | | | |
|
Payables (Quarter)
|
28.50M | 26.15M | 129.54M | 146.15M | 117.21M | 244.28M | 48.50M | 43.10M | 50.00M | 41.00M |
|
Accumulated Expenses (Quarter)
|
| | 9.10M | 14.10M | 3.10M | | | | | |
|
Short term Debt (Quarter)
|
75.65M | 91.72M | 94.42M | 99.03M | 102.90M | 208.95M | 117.10M | 172.70M | 165.30M | 288.80M |
|
Current Leases (Quarter)
|
13.62M | 2.90M | 22.10M | 20.40M | 2.10M | 1.90M | 2.50M | | | |
|
Current Taxes (Quarter)
|
0.77M | 1.39M | 1.01M | 1.48M | 1.42M | 0.93M | 2.00M | 0.60M | 0.70M | 0.30M |
|
Current Deferred Revenue (Quarter)
|
0.20M | 0.14M | 0.06M | 0.00M | | | 0.90M | 3.30M | 7.50M | 2.30M |
|
Total Current Liabilities (Quarter)
|
151.80M | 156.13M | 167.12M | 194.94M | 196.71M | 307.19M | 206.40M | 265.40M | 285.40M | 401.40M |
|
Capital Leases (Quarter)
|
| 25.29M | 22.14M | | | | | | | |
|
Non-Current Debt (Quarter)
|
595.70M | 651.60M | 655.16M | 756.35M | 739.54M | 926.45M | 849.80M | 886.90M | 1,061.00M | 714.30M |
|
Non-Current Deferred Tax Liability (Quarter)
|
44.97M | 44.90M | 44.90M | 44.90M | 44.90M | | 6.10M | 3.60M | 0.30M | 0.20M |
|
Operating Leases (Quarter)
|
| | 3.20M | 10.20M | 8.30M | 3.70M | 2.50M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 3.00M | 3.00M | 2.90M | 3.30M |
|
Total Non-Current Liabilities (Quarter)
|
638.88M | 699.40M | 700.07M | 801.25M | 784.47M | 971.63M | 904.10M | 938.70M | 1,109.40M | 763.00M |
|
Total Liabilities (Quarter)
|
790.68M | 855.52M | 867.19M | 996.19M | 981.17M | 1,278.82M | 1,110.50M | 1,204.10M | 1,394.80M | 1,164.40M |
|
Total Debt (Quarter)
|
671.35M | 743.32M | 749.59M | 855.38M | 842.44M | 1,135.40M | 966.90M | 1,059.60M | 1,226.30M | 1,003.10M |
|
Common Equity (Quarter)
|
780.58M | 791.05M | 847.21M | 1,007.69M | 1,017.47M | 1,052.18M | 1,501.40M | 1,664.10M | 2,074.00M | 2,202.60M |
|
Shareholder's Equity (Quarter)
|
780.58M | 791.05M | 847.21M | 1,007.69M | 1,017.47M | 1,052.18M | 1,501.40M | 1,664.10M | 2,074.00M | 2,202.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,571.25M | 1,646.58M | 1,714.40M | 2,003.88M | 1,998.64M | 2,331.00M | 2,614.20M | 2,870.10M | 3,469.60M | 3,367.00M |
|
Treasury Shares (Quarter)
|
2.90M | 2.89M | 2.89M | 0.00M | 0.00M | 0.00M | 0.00M | 4.20M | 4.20M | |
|
Retained Earnings (Quarter)
|
782.53M | 785.73M | 752.11M | 919.96M | 939.25M | 899.47M | 1,297.80M | | 320.00M | 1,788.90M |