|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | 116.30 | 124.10 | 0.00 | 430.40 | 619.50 | 209.40 | 547.90 | 0.00 | 0.00 | 0.39B | 384.30 | 0.36B | 1.52B | 444,100.00B | 437.70 | 1,559,200.00B | 329,100.00B | 0.32B | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 375.70 | | | 444,100.00B | 431.70 | 1,559,200.00B | 329,100.00B | 0.32B | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | -0.03B | -121.90 | -30.50 | -0.03B | -96.10 | -130.90 | -35.20 | -34.50 | -103.50 | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | -0.01B | -50.80 | -13.60 | -0.01B | -39.10 | -51.50 | -13.40 | -25.90 | -0.01B | -0.02B | -17.60 | -0.02B | -19.00 | -82.90 | -26.20 | -0.02B | -95.60 | -25.90 | -0.02B | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.01B | -19.30 | -0.20 | -0.00B | 0.10 | 0.40 | -0.30 | 6.70 | -0.00B | -0.00B | -0.10 | -0.00B | -0.30 | 6.30 | -0.20 | -0.00B | -0.50 | -0.20 | -0.00B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.05B | -178.40 | -44.30 | -0.05B | -138.60 | -190.50 | -49.30 | -100.40 | -0.05B | -0.05B | -51.90 | -0.05B | -54.20 | -216.00 | -56.60 | -0.06B | -245.10 | -66.40 | -0.06B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 12.40 | -28700.00B | -11.60 | 0.00 | -3700.00B | 0.00B | 22.60 | 0.14B | 0.00 | 0.60B | 0.16B | 0.20B | 140,000.00B | 0.70B | 222,700.00B | 0.20B | 0.66B | 82,300.00B | 0.07B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 12.40 | -28700.00B | -11.60 | 0.00 | -3700.00B | 0.00B | 22.60 | 0.14B | 0.00 | 0.60B | 0.16B | 0.20B | 140,000.00B | 0.70B | 222,700.00B | 0.20B | 0.66B | 82,300.00B | 0.07B | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | -0.80 | 0.10 | 0.10 | 0.20 | 0.20 | | 0.30 | 0.00B | 0.00B | 4.10 | 0.00B | 4.20 | 14.30 | 6.40 | 0.01B | 24.80 | 3.80 | 0.00B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | -39.70 | -21.10 | 0.00B | -32.80 | -40.80 | 10.70 | 117.70 | 0.22B | 0.22B | 155.10 | 0.18B | 127.70 | 652.00 | 210.80 | 0.19B | 609.50 | 68.30 | 0.06B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | -0.00B | -1.40 | -0.20 | -0.00B | -1.10 | -1.30 | -0.30 | -0.70 | -0.00B | -0.01B | 0.00B | -0.00B | 3.80 | -4.00 | -1.60 | 0.00B | 2.00 | -5.40 | -0.00B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | -40.00 | -21.30 | 0.00B | -33.90 | -42.10 | 10.40 | 117.00 | 0.22B | 0.23B | 153.60 | 0.19B | 124.30 | 648.00 | 209.20 | 0.19B | 611.50 | 62.90 | 0.06B | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | | -0.00B | | -0.30 | -0.50 | -0.00B | -1.00 | 0.60 | 0.00B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | -38.30 | -20.90 | 0.00B | -31.70 | -39.50 | 11.00 | 118.40 | 0.22B | 0.23B | -0.00B | 0.19B | 123.90 | 656.00 | 212.40 | 0.19B | 607.50 | 73.70 | 0.06B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | -38.30 | -20.90 | 0.00B | -31.70 | -39.50 | 11.00 | 118.40 | 0.22B | 0.23B | -0.00B | 0.19B | 123.90 | 656.00 | 212.40 | 0.19B | 607.50 | 73.70 | 0.06B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | -38.30 | -20.90 | 0.00B | -33.90 | -42.10 | 10.40 | 117.00 | 1.40B | 562.80 | 153.60 | 1.56B | 1.57B | 648.30 | 209.70 | 2.04B | 612.50 | 62.30 | 2.11B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | -38.30 | -20.90 | 0.00B | -33.90 | -42.10 | 10.40 | 117.00 | 1.40B | 562.80 | 153.60 | 1.56B | 1.57B | 648.30 | 209.70 | 2.04B | 612.50 | 62.30 | 2.11B | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.02 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 17.19 | 0.00 | 0.00 | 18.74 | 18.57 | 0.00 | 0.00 | 21.80 | 0.00 | 0.00 | 21.48 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.02 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 17.87 | 0.00 | 0.00 | 18.04 | 18.08 | 0.00 | 0.00 | 21.19 | 0.00 | 0.00 | 20.91 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -0.03B | -28700.00B | -42.10 | -0.03B | -3700.00B | 0.00B | -12.60 | 0.14B | -103.50 | 0.60B | 0.16B | 0.20B | 140,000.00B | 0.70B | 222,700.00B | 0.20B | 0.66B | 82,300.00B | 0.07B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.01B | -49.90 | -9.60 | -0.01B | -30.10 | -42.40 | -11.90 | -23.90 | -0.01B | -0.01B | -12.50 | -0.02B | -16.50 | -60.90 | -18.30 | -0.02B | -74.10 | -17.80 | -0.02B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -40.00 | 3.53 | 0.95 | -12.50 | 3.35 | 3.19 | -2.80 | -0.59 | -0.09 | -3.07 | 0.00B | -0.54 | 2.98 | -0.61 | -0.76 | 0.57 | 0.33 | -7.91 | -2.81 | |