|
Revenue
|
0.02B | 0.04B | 172.80 | 157.00 | 155.80 | 171.40 | 163.10 | 163.30 | 140.40 | 168.60 | 186.40 | 166.30 | 0.15B | 0.00 | 242.60 | 227.80 | 0.00 | 116.30 | 124.10 | 0.00 | 0.43B | 0.00 | 209.40 | 547.90 | 996.00 | 1.44B | 0.39B | 0.00 | 358.10 | 1.52B | 444,100.00B | 0.44B | 1.56B | 329,100.00B | 0.32B |
|
Selling, General & Administrative
|
-0.02B | -0.04B | -10.60 | -11.60 | -10.10 | -0.05B | -12.20 | -12.10 | -10.90 | -0.05B | -12.40 | -12.30 | -10.20 | -0.05B | -13.80 | -12.20 | -0.01B | -13.10 | -13.60 | -0.01B | -39.10 | -12.40 | -13.40 | -25.90 | -39.30 | -0.02B | -17.60 | -0.02B | -58.50 | -82.90 | -26.20 | -0.02B | -95.60 | -25.90 | -0.02B |
|
Other Operating Expenses
|
-0.01B | -0.00B | -0.10 | -0.20 | -0.30 | -0.00B | -33.90 | -0.60 | -1.60 | -0.00B | -0.10 | -2.30 | -0.40 | -0.00B | 0.20 | -31.00 | -0.04B | -0.02B | -30.70 | -0.03B | -99.50 | -39.50 | -35.90 | -74.50 | -112.40 | -0.03B | -34.30 | -0.03B | -143.60 | -133.10 | -30.40 | -0.04B | -149.50 | -40.50 | -0.04B |
|
Operating Expenses
|
-0.12B | -0.20B | -48.60 | -46.70 | -46.70 | -0.19B | -46.10 | -47.10 | -44.10 | -0.18B | -42.70 | -43.30 | -41.70 | -0.17B | -43.10 | -43.20 | -0.05B | -45.00 | -44.30 | -0.05B | -138.60 | -51.90 | -49.30 | -100.40 | -151.70 | -0.05B | -51.90 | -0.05B | -202.10 | -216.00 | -56.60 | -0.06B | -245.10 | -66.40 | -0.06B |
|
Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | 0.02B | 141.30 | 369.90 | 0.23B | 0.16B | 0.00 | 503,700.00B | 0.70B | 222,700.00B | 0.20B | 0.66B | 82,300.00B | 0.07B |
|
EBIT
|
| -0.18B | -4.30 | -11.20 | -15.00 | -0.04B | -8.30 | -18.20 | -34.60 | -0.07B | 13.70 | -4.90 | -19.30 | -0.04B | 42.60 | 57.40 | -0.01B | -49.90 | -30.70 | 0.00B | -2.20 | -20.30 | 0.02B | 141.30 | 369.90 | 0.23B | 0.16B | 0.00 | 503,700.00B | 0.70B | 222,700.00B | 0.20B | 0.66B | 82,300.00B | 0.07B |
|
Interest & Investment Income
|
0.13B | | 0.20 | 0.80 | 1.40 | 1.90 | 1.50 | 0.50 | 0.90 | 0.40 | 1.10 | 1.10 | 0.20 | 0.40 | 0.90 | 0.30 | -1.30 | -0.80 | 0.10 | 0.10 | -0.70 | 0.20 | | 0.30 | 1.50 | -0.00B | -0.00B | 0.00B | 4.20 | 14.30 | 6.40 | 0.01B | 24.80 | 3.80 | 0.00B |
|
EBT
|
| -0.14B | 4.80 | -1.50 | -3.90 | 3.80 | 1.10 | -8.60 | -24.50 | -0.03B | 23.50 | 5.20 | -8.50 | 146.60 | 56.80 | 71.40 | 0.00B | -39.70 | -21.10 | 0.00B | -32.80 | -8.00 | 10.70 | 117.70 | 335.00 | 0.22B | 155.10 | 0.18B | 127.70 | 652.00 | 210.80 | 0.19B | 609.50 | 68.30 | 0.06B |
|
Tax Provisions
|
-0.00B | -0.00B | -0.20 | -0.10 | -0.30 | -0.00B | -0.40 | -0.30 | -0.40 | -0.00B | -0.30 | -0.30 | -0.50 | -0.00B | -0.40 | -0.30 | 1.10 | -0.30 | -0.20 | -0.00B | -1.10 | -0.20 | -0.30 | -0.70 | 0.90 | 0.01B | 0.00B | 0.00B | 3.80 | -4.00 | -1.60 | 0.00B | 2.00 | -5.40 | -0.00B |
|
Profit After Tax
|
-0.25B | -0.14B | 4.60 | -1.60 | -4.20 | 0.00B | 0.70 | -8.90 | -24.90 | -0.03B | 23.20 | 5.20 | -9.00 | 146.60 | 56.40 | 71.10 | 128.10 | 0.09B | -21.30 | 0.00B | -33.90 | -8.20 | 10.40 | 117.00 | 334.10 | 0.23B | 0.15B | 0.19B | 124.30 | 648.00 | 209.20 | 0.19B | 611.50 | 62.90 | 0.06B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.40 | -0.20 | | -0.00B | -0.30 | -0.30 | -0.50 | -0.00B | -1.00 | 0.60 | 0.00B |
|
Income from Continuing Operations
|
| -0.14B | 5.00 | -1.40 | -3.60 | 0.00B | 1.50 | -8.30 | -24.10 | -0.03B | 23.80 | 5.50 | -8.00 | 0.00B | 57.20 | 71.70 | 0.00B | -39.40 | -20.90 | 0.00B | -31.70 | -7.80 | 11.00 | 118.40 | 334.10 | 0.21B | -0.00B | 0.18B | 123.90 | 656.00 | 212.40 | 0.19B | 607.50 | 73.70 | 0.06B |
|
Consolidated Net Income
|
| -0.14B | 5.00 | -1.40 | -3.60 | 0.00B | 1.50 | -8.30 | -24.10 | -0.03B | 23.80 | 5.50 | -8.00 | 0.00B | 57.20 | 71.70 | 0.00B | -39.40 | -20.90 | 0.00B | -31.70 | -7.80 | 11.00 | 118.40 | 334.10 | 0.21B | -0.00B | 0.18B | 123.90 | 656.00 | 212.40 | 0.19B | 607.50 | 73.70 | 0.06B |
|
Income towards Parent Company
|
| -0.14B | 5.00 | -1.40 | -3.60 | 0.00B | 1.50 | -8.30 | -24.10 | -0.03B | 23.80 | 5.50 | -8.00 | 0.00B | 57.20 | 71.70 | 0.00B | -39.40 | -20.90 | 0.00B | -33.90 | -42.10 | 10.40 | 117.00 | 334.10 | 562.80 | 153.60 | 0.19B | 463.70 | 648.30 | 209.70 | 0.19B | 612.50 | 62.30 | 0.06B |
|
Net Income towards Common Stockholders
|
| -0.14B | 5.00 | -1.40 | -3.60 | 0.00B | 1.50 | -8.30 | -24.10 | -0.03B | 23.80 | 5.50 | -8.00 | 0.00B | 57.20 | 71.70 | 0.00B | -39.40 | -20.90 | 0.00B | -33.90 | -42.10 | 10.40 | 117.00 | 334.10 | 562.80 | 153.60 | 0.19B | 463.70 | 648.30 | 209.70 | 0.19B | 612.50 | 62.30 | 0.06B |
|
EPS (Basic)
|
| -352.43 | | | 0.00 | 19.43 | 0.00 | 0.00 | 0.00 | -0.00B | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.00B | 0.00 | | 10.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.32 | 0.00 | 0.00 | 0.00 | 44.20 | | | |
|
EPS (Weighted Average and Diluted)
|
| | 0.00 | 0.00 | 0.00 | 19.43 | 0.00 | 0.00 | 0.00 | -65.96 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00B | 0.00 | | 10.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47.04 | 0.00 | 0.00 | 0.00 | 45.44 | | | |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 480.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 10.00 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | |
|
Shares Outstanding (Diluted Average)
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 10.00 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | |
|
EBITDA
|
| -0.18B | -4.30 | -11.20 | -15.00 | -0.04B | -8.30 | -18.20 | -34.60 | -0.07B | 13.70 | -4.90 | -19.30 | -0.04B | 42.60 | 57.40 | -0.01B | -49.90 | -30.70 | 0.00B | -2.20 | -20.30 | 0.02B | 141.30 | 369.90 | 0.23B | 0.16B | 0.00 | 503,700.00B | 0.70B | 222,700.00B | 0.20B | 0.66B | 82,300.00B | 0.07B |
|
Interest Expenses
|
-0.02B | -0.04B | -9.10 | -9.70 | -11.10 | -0.04B | -9.40 | -9.60 | -10.10 | -0.04B | -9.80 | -10.10 | -10.80 | -0.04B | -14.20 | -14.00 | -0.01B | -10.20 | -9.60 | 19.70 | 30.60 | -12.30 | -11.90 | 23.90 | -36.40 | 0.01B | 0.01B | -0.02B | -16.50 | -60.90 | -18.30 | -0.02B | -74.10 | -17.80 | -0.02B |
|
Tax Rate
|
| 0.54% | -4.17% | 6.67% | 7.69% | -20,447,368.42% | -36.36% | 3.49% | 1.63% | 4.69% | -1.28% | -5.77% | 5.88% | -534,788.54% | -0.70% | -0.42% | 0.00% | 0.76% | 0.95% | -12.50% | 3.35% | 2.50% | -2.80% | -0.59% | 0.27% | 3.07% | 967,117.99% | 0.54% | 2.98% | -0.61% | -0.76% | 0.57% | 0.33% | -7.91% | -2.81% |