TORM Income Statement (2015-2025) | TRMD

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2015	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Dec2024	Mar2025	Jun2025
Revenue & cost
Revenue	0.54M	-275.57M	172.80	157.00	155.80	171.40	163.10	163.30	140.40	168.60	186.40	166.30	146.70	193.20	242.60	227.80	631.10	747.40	124.10	274.90	0.43M	189.10M	209.40M	547.90M	996.00M	1,443.40M	390.20M	384.30M	1,132.60M	1,520.40M	444.10M	437.70M	1,559.20M	329.10M	315.20M
Cost of Revenue																						189.10M
Gross Profit																						188.10
Operating items
Depreciation & Amortization - Total																	29.50M	30.42M		30.50M	34.10M	34.75M		35.20M	-67.90M	1.00M			0.70M	0.10M
Selling, General & Administrative	-19.50	-41.41M	-10.60	-11.60	-10.10	-45.01M	-12.20	-12.10	-10.90	-47.83M	-12.40	-12.30	-10.20	-47.72M	-13.80	-12.20	-37.70	-13.10	-13.60	-26.80	-39.10	42.40	-13.40	-25.90	-39.30	-55.00	-17.60	-21.90M	-58.50	-82.90	-26.20	-23.80M	-95.60	-25.90	-24.50M
Restructuring Costs										-2.79M								-0.03M		-0.30M	-0.30	-0.30							-0.20	-0.20	-0.30	-0.70	-1.60	-0.10	-1.60
Other Operating Expenses	-6.30	-0.30M	-0.10	-0.20	-36.60	-0.42M	0.01M	-0.60	-1.60	-1.96M	-0.10	-2.30	-0.40	-2.91M	0.20	-0.10	-8.40	-11.00	0.01M	-0.10	0.10	0.40	-0.30	6.70	6.10	5.80	-0.10	-0.20M	-0.40	6.30	-0.20	-0.20M	-0.50	-0.20	-0.10M
Operating Expenses	-122.90	-195.25M	-48.60	-46.70	-46.70	-188.37M	-46.10	-47.10	-44.10	-180.44M	-42.70	-43.30	-41.70	-172.98M	-43.10	-43.20	-133.40	-45.00	-44.30	-89.70	-138.60	-51.90	-49.30	-100.40	-151.70	-202.10	-51.90	-54.80M	-161.00	-216.00	-56.60	-62.70M	-245.10	-66.40	-64.30M
Operating Income	169.60	-107.21	13.70	7.40	5.80	12.60	9.00	0.50	-15.30	8.80	32.20	14.20	2.10	157.40	70.10	85.10	167.60	138.90	-0.01M	0.01M	-0.00M	4.30M	22.60M	141.30M	369.90M	601.40M	163.50M	199.80M	503.30M	698.60M	222.70M	204.30M	658.80M	82.30M	74.60M
EBIT	169.60	-107.21	13.70	7.40	5.80	12.60	9.00	0.50	-15.30	8.80	32.20	14.20	2.10	157.40	70.10	85.10	167.60	138.90	-0.01M	0.01M	-0.00M	4.30M	22.60M	141.30M	369.90M	601.40M	163.50M	199.80M	503.30M	698.60M	222.70M	204.30M	658.80M	82.30M	74.60M
Non-operating items
Interest & Investment Income	-0.99M		-0.20	0.80	1.40	4.25M	1.50	0.50	0.90	0.40	1.10	1.10	0.20	0.40	0.90	0.30	1.30	-0.80	0.10	0.10	0.20	-0.20		-0.30M	1.50	4.10	4.10	2.60M	10.80	14.30	6.40	7.70M	24.80	3.80	3.60M
Net income details
EBT	169.60	-141.73M	4.80	-1.50	-3.90	3.80	1.10	-8.60	-24.50	-33.22M	23.50	5.20	-8.50	146.60	56.80	71.40	129.20	-39.70	-21.10	-18.70	-32.80	-8.00	10.70	117.70	335.00	556.70	155.10	184.40M	467.20	652.00	210.80	193.10M	609.50	68.30	60.40M
Profit After Tax	169.60	-141.73M	4.60	3.00	-4.20	3.60	0.70	-8.90	-24.90	-1.50	23.20	5.20	-9.00	146.60	56.40	71.10	128.10	-40.00	-21.30	-19.20	-33.90	-42.10	10.40	117.00	334.10	562.60	153.60	185.40M	463.40	648.00	209.20	194.20M	611.50	62.90	58.70M
Income from Non-Controlling Interests																										-0.20		0.10M	-0.30	-0.30	-0.50	-0.30M	-1.00	0.60	0.10M
Income from Continuing Operations	169.60	-141.73M	4.80	-1.50	-3.90	3.80	1.10	-8.60	-24.50	-33.22M	23.50	5.20	-8.50	146.60	56.80	71.40	129.20	-39.70	-21.10	-18.70	-32.80	-8.00	10.70	117.70	335.00	556.70	155.10	184.40M	467.20	652.00	210.80	193.10M	609.50	68.30	60.40M
Consolidated Net Income	169.60	-141.73M	4.80	-1.50	-3.90	3.80	1.10	-8.60	-24.50	-33.22M	23.50	5.20	-8.50	146.60	56.80	71.40	129.20	-39.70	-21.10	-18.70	-32.80	-8.00	10.70	117.70	335.00	556.70	155.10	184.40M	467.20	652.00	210.80	193.10M	609.50	68.30	60.40M
Income towards Parent Company	169.60	-141.73M	4.80	-1.50	-3.90	3.80	1.10	-8.60	-24.50	-33.22M	23.50	5.20	-8.50	146.60	56.80	71.40	129.20	-39.70	-21.10	-18.70	-33.90	-42.10	10.40	117.00	334.10	562.80	153.60	185.80M	463.70	648.30	209.70	194.50M	612.50	62.30	58.60M
Net Income towards Common Stockholders	169.60	-141.73M	4.80	-1.50	-3.90	3.80	1.10	-8.60	-24.50	-33.22M	23.50	5.20	-8.50	146.60	56.80	71.40	129.20	-39.70	-21.10	-18.70	-33.90	-42.10	10.40	117.00	1,401.00M	1,501.30M	153.60	1,564.40M	1,567.20M	1,664.10M	209.70	2,042.70M	2,074.00M	62.30	2,107.30M
Additional items
EPS (Basic)		-2.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	17.19	18.24	0.00	18.89	18.57	19.30	0.00	22.16	22.13	0.00	21.54
Shares Outstanding (Weighted Average)		61.99M	61.99M	61.99M	61.99M	61.99M	61.99M	61.99M	61.99M	74.22M	74.22M	74.22M	74.22M	74.75M	74.75M	74.75M	74.75M	74.86M	74.86M	74.86M	78.90M	81.23M	80.90M	80.90M	81.50M	82.31M	82.31M	82.80M	84.40M	86.23M	86.23M	92.20M	93.70M	97.81M	97.81M
EBITDA	169.60	-143.74M	5.30	5.70	2.60M	9.69M	4.40	10.60M	-30.30	-42.20M	18.80	16.20	-16.20	154.36M	38.60	110.20	3.80M	-34.80	-15.30	2.70M	-25.90	-25.20	22.60M	176.50M	302.00M	602.40M	163.50M	199.80M	504.00M	698.70M	222.70M	204.30M	658.80M	82.30M	74.60M
Interest Expenses	93.10M	-37.33M	-9.10	-9.70	-11.10	-40.60M	9.40	-9.60	29.10	-39.34M	9.80	-10.10	-10.80	-41.88M	-14.20	-14.00	-39.70	-10.20	-9.60	-19.60	-30.10	-12.30	-11.90	-23.90	-36.40	-48.80	-12.50	-18.00M	-46.90	-60.90	-18.30	-18.90M	-74.10	-17.80	-17.80M

Research Tools

TORM Income Statement (2015-2025) | TRMD

Create an account

Sign In

Reset Password

Get Pro for 60% off