TORM Cash Flow Statement (2015-2025) | TRMD

Cash Flow Statement Dec2015 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Dec2024 Mar2025 Jun2025
Operating Activities
Net Income 169.60-0.14B4.80-1.50-3.903.801.10-8.60-24.50-0.03B23.505.20-8.50146.6056.8071.40129.20-39.70-21.10-18.70-32.80-8.0010.70117.70335.00556.70155.100.18B467.20652.00210.800.19B609.5068.300.06B
Depreciation and Depletion -67.30-0.12B-29.40-28.30-28.60-0.11B-28.30-28.90-28.70-0.11B26.70-26.30-27.90-0.11B-31.40-30.6089.10-30.40-30.5059.80-96.10-34.80-35.2067.3099.90133.7033.5069.20106.10143.7041.9087.50186.7051.90102.60
Share-based Compensation 0.00B1.90
Gains from Sales and Divestitures 0.06B62,298.85B74,218.85B
Gains from Investment Securities 2.800.00B0.60-0.60-0.600.00B0.100.200.200.00B0.201.000.10-0.00B10.0010.20-10.5050.4017.000.01B51.309.400.01B
Non-cash Items 0.02B-0.00B0.03B
Change in Working Capital -0.03B-0.01B1.201.500.00B0.00B0.601.201.502.000.200.00B0.700.900.60-0.02B-0.00B0.00B1.300.01B1.70-3.502.60-0.04B
Change in Receivables 6.1018.20-12.40
Change in Account Payables -11.90-2.60-1.60
Change in Taxes -1.00-0.00B-0.10-0.10-0.30-0.00B-0.20-0.30-0.40-0.00B-0.30-0.00B-0.50-0.00B-0.40-0.30-1.10-0.30-0.20-0.50-1.10-0.20-0.30-0.70-0.905.90-1.500.00B-3.80-4.00-1.600.00B2.00-5.40-0.00B
Cash from Operations 26.8065.300.08B109.8018.0043.0061.4070.8055.400.09B125.90171.1049.800.02B0.02B0.01B47.900.09B254.30501.90610.100.40B
Depreciation, Depletion & Amortization
Amortization of Goodwill 92.50185.00185.0098.2028.8039.0038.6039.8042.800.804.600.00B0.04B0.03B0.03B0.03B0.03B
Depreciation & Amortization (CF) -0.16B0.12B29.4057.700.09B114.5028.3057.2085.90114.5026.700.05B80.90-0.11B-31.40-30.6089.10-30.40-30.5059.80-96.10-34.80-35.2067.3099.90133.7033.5069.20106.10143.7041.9087.50186.7051.90102.60
Investing Activities
Acquisitions 1.001.10
Cash from Investing Activities 137.80-0.11B-0.12B-0.02B-0.18B-0.08B-225.20-0.32B-63.10104.2070.80-119.80-31.90-161.60-221.90-290.60-69.90-14.2079.20175.70-241.60-344.40-350.50-370.60278.500.26B-442.1079.200.09B
Financing Activities
Other financing activities 0.00B-0.00B-0.01B-11.20-0.01B-3.70-4.60-13.20-30.409.1038.9040.4019.207.202.5012.4023.50-26.50-26.60-27.10-26.7014.500.02B10.808.100.01B
Cash from Financing Activities 81.7062.100.10B0.00B-0.01B-0.04B81.500.08B66.4043.10-74.80-83.3012.20153.10201.40298.00-48.10-86.30-188.20-337.5087.30-144.20-339.80-489.40252.80-0.06B-378.30-47.30-0.20B
Dividend Payments
Dividends Paid - Common -0.00B-7.40-70.60-70.60-47.30166.70-0.34B-463.20370.90485.300.04B-0.14B
Dividends Paid - Preferred 0.400.020.100.857.01
Additional items
Beginning Cash Balance 0.17B0.07B0.21B0.21B0.15B0.13B0.17B0.00B0.00B0.12B0.00B0.00B0.00B0.06B0.00B0.00B0.00B0.09B0.00B0.01B0.00B0.14B0.09B0.16B0.24B0.32B0.41B0.27B0.27B0.30B0.56B0.53B0.29B0.36B0.37B
Free Cash Flow 26.8065.300.08B109.8018.0043.0061.4070.8055.400.09B125.90171.1049.800.02B0.02B0.01B47.900.09B254.30501.90610.100.40B
Net Cash Flow 26.80284.800.08B-0.11B18.00-0.02B-0.02B-0.18B55.40-0.03B-17.80-0.24B53.10147.30-4.000.02B-19.700.02B0.01B55.30-118.000.09B145.30340.10-154.30-488.60-80.200.40B531.300.20B-820.4031.90-0.12B