|
Revenue
|
| | | | 25.26M | 18.17M | 43.73M | 41.85M | 59.12M | 94.69M | 19.57M | 37.40M | 20.56M | 1.95M | 1.61M |
|
Research & Development
|
15.72M | 16.25M | 18.96M | 15.69M | 23.10M | 26.30M | 22.19M | 28.29M | 28.61M | 32.03M | 31.26M | 33.41M | 32.07M | 37.88M | 38.36M |
|
Selling, General & Administrative
|
6.43M | 7.33M | 6.98M | 9.89M | 7.94M | 8.17M | 7.53M | 8.65M | 9.40M | 9.24M | 9.97M | 9.86M | 10.27M | 10.92M | 10.30M |
|
Operating Expenses
|
22.15M | 23.58M | 25.94M | 25.58M | 31.04M | 34.47M | 29.72M | 36.94M | 38.01M | 41.27M | 41.23M | 43.27M | 42.35M | 48.80M | 48.66M |
|
Operating Income
|
-22.15M | -23.58M | -25.94M | -25.58M | -5.78M | -16.30M | 14.01M | 4.91M | 21.11M | 53.42M | -21.66M | -5.87M | -21.79M | -46.85M | -47.05M |
|
EBIT
|
-22.15M | -23.58M | -25.94M | -25.58M | -5.78M | -16.30M | 14.01M | 4.91M | 21.11M | 53.42M | -21.66M | -5.87M | -21.79M | -46.85M | -47.05M |
|
Interest & Investment Income
|
0.48M | 0.40M | 0.80M | 0.95M | 2.66M | 4.22M | 4.05M | 4.29M | 4.21M | 4.37M | 5.77M | 5.13M | 4.44M | 3.92M | 3.57M |
|
Other Non Operating Income
|
0.48M | 0.40M | 0.80M | 0.95M | 2.66M | 4.22M | 4.05M | 4.29M | 4.21M | 4.37M | 5.77M | 5.13M | 4.44M | 3.92M | 3.57M |
|
Non Operating Income
|
0.48M | 0.40M | 0.80M | 0.95M | 2.66M | 4.22M | 4.05M | 4.29M | 4.21M | 4.37M | 5.77M | 5.13M | 4.44M | 3.92M | 3.57M |
|
EBT
|
-21.67M | -23.18M | -25.14M | -24.63M | -3.12M | -12.08M | 18.06M | 9.24M | 25.33M | 57.79M | -15.89M | -0.72M | -17.35M | -42.92M | -43.48M |
|
Tax Provisions
|
| | | | 3.60M | 13.85M | -17.40M | 18.74M | 1.83M | 2.80M | -1.90M | -1.83M | | 0.20M | 0.70M |
|
Profit After Tax
|
-21.70M | -23.18M | -25.14M | -24.63M | -6.67M | -25.93M | 35.46M | -9.54M | 23.50M | 55.03M | -14.03M | 1.13M | -17.35M | -43.10M | -44.13M |
|
Income from Continuing Operations
|
-21.67M | -23.18M | -25.14M | -24.63M | -6.72M | -25.93M | 35.46M | -9.50M | 23.50M | 54.99M | -13.99M | 1.10M | -17.35M | -43.12M | -44.18M |
|
Consolidated Net Income
|
-21.67M | -23.18M | -25.14M | -24.63M | -6.72M | -25.93M | 35.46M | -9.50M | 23.50M | 54.99M | -13.99M | 1.10M | -17.35M | -43.12M | -44.18M |
|
Income towards Parent Company
|
-21.67M | -23.18M | -25.14M | -24.63M | -6.72M | -25.93M | 35.46M | -9.50M | 23.50M | 54.99M | -13.99M | 1.10M | -17.35M | -43.12M | -44.18M |
|
Net Income towards Common Stockholders
|
-21.67M | -23.18M | -25.14M | -24.63M | -6.72M | -25.93M | 35.46M | -9.50M | 23.50M | 54.99M | -13.99M | 1.10M | -17.35M | -43.12M | -44.18M |
|
EPS (Basic)
|
-0.69 | -0.74 | -0.80 | -0.78 | -0.21 | -0.78 | 1.07 | -0.29 | 0.70 | 1.61 | -0.35 | -0.03 | -0.42 | -1.04 | -1.06 |
|
EPS (Weighted Average and Diluted)
|
-0.69 | -0.74 | -0.80 | -0.78 | -0.21 | -0.78 | 1.02 | -0.28 | 0.68 | 1.55 | -0.35 | -0.04 | -0.42 | -1.04 | -1.06 |
|
Shares Outstanding (Weighted Average)
|
31.25M | 31.37M | 31.37M | 33.08M | 33.20M | 33.20M | 33.27M | 33.37M | 33.60M | 33.76M | 37.42M | 37.42M | 37.59M | 37.95M | 38.04M |
|
Shares Outstanding (Diluted Average)
|
31.25M | 31.28M | 31.30M | 31.29M | 32.37M | 33.16M | 34.78M | 33.05M | 34.79M | 35.51M | 40.63M | 39.00M | 41.07M | 41.34M | 41.46M |
|
EBITDA
|
-23.21M | -23.91M | -25.62M | -23.94M | -5.26M | -26.29M | 35.97M | -8.85M | 23.05M | 54.95M | -12.73M | 0.12M | -16.87M | -43.14M | -43.91M |
|
Tax Rate
|
| | | | | | | | 7.23% | 4.85% | 11.96% | | | | |