|
Cash & Equivalents
|
84.64M | 90.87M | 53.31M | 45.16M | 227.65M | 79.74M | 51.88M | 67.60M | 68.44M | 185.25M | 78.05M | 101.21M | 67.84M | 72.48M | 93.29M |
|
Short-term Investments
|
179.26M | 153.39M | 162.26M | | | | | | | | | | | | |
|
Cash & Current Investments
|
263.90M | 244.25M | 215.57M | 45.16M | 227.65M | 79.74M | 51.88M | 67.60M | 68.44M | 185.25M | 78.05M | 101.21M | 67.84M | 72.48M | 93.29M |
|
Prepaid Assets
|
8.81M | 9.65M | 19.16M | 21.16M | 16.21M | 9.66M | 24.44M | 11.92M | 9.24M | 12.12M | 13.39M | 16.36M | 18.63M | 13.95M | 10.22M |
|
Current Assets
|
272.71M | 253.90M | 234.73M | 209.88M | 434.13M | 390.19M | 383.04M | 369.77M | 414.17M | 489.54M | 465.33M | 440.04M | 403.19M | 369.15M | 338.26M |
|
Property, Plant & Equipment (Net)
|
7.20M | 7.79M | 7.44M | 7.68M | 9.39M | 11.02M | 11.04M | 11.19M | 11.00M | 11.34M | 10.79M | 10.93M | 10.67M | 9.81M | 8.41M |
|
Other Non-Current Assets
|
3.95M | 3.95M | 3.95M | 5.21M | 13.84M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M | 3.95M |
|
Non-Current Assets
|
43.99M | 42.01M | 39.73M | 42.18M | 41.43M | 103.79M | 101.99M | 99.42M | 96.67M | 92.43M | 89.25M | 86.28M | 83.29M | 79.64M | 74.64M |
|
Assets
|
316.70M | 295.92M | 274.46M | 252.06M | 475.57M | 493.98M | 485.03M | 469.19M | 510.84M | 581.96M | 554.59M | 526.32M | 486.48M | 448.78M | 412.90M |
|
Accounts Payables
|
2.93M | 4.62M | 1.34M | 5.99M | 6.47M | 2.42M | 0.75M | 3.28M | 2.53M | 1.64M | 1.29M | 4.26M | 2.19M | 1.86M | 3.17M |
|
Payables
|
2.93M | 4.62M | 1.34M | 5.99M | 6.47M | 2.42M | 0.75M | 3.28M | 2.53M | 1.64M | 1.29M | 4.26M | 2.19M | 1.86M | 3.17M |
|
Accumulated Expenses
|
4.52M | 5.34M | 11.95M | 7.58M | 11.68M | 7.11M | 9.60M | 11.32M | 8.79M | 11.00M | 13.40M | 13.34M | 7.58M | 11.79M | 15.53M |
|
Current Leases
|
7.97M | 8.11M | 8.26M | 8.41M | 7.10M | 7.41M | 6.64M | 7.91M | 8.30M | 8.57M | 7.74M | 7.56M | 6.51M | 5.46M | 4.35M |
|
Current Taxes
|
| | | | | 7.36M | | 4.02M | 5.86M | 4.11M | 2.25M | 0.67M | 0.80M | | 0.62M |
|
Current Deferred Revenue
|
| | | | 122.34M | 101.64M | 148.44M | 132.26M | 148.46M | 60.50M | 45.92M | 13.65M | 1.35M | 0.69M | 0.35M |
|
Total Current Liabilities
|
15.43M | 18.08M | 21.55M | 21.97M | 147.59M | 125.94M | 165.43M | 158.80M | 173.94M | 85.81M | 70.60M | 39.48M | 18.43M | 19.80M | 24.02M |
|
Operating Leases
|
31.86M | 29.91M | 27.95M | 17.53M | 16.23M | 73.03M | 69.07M | 60.32M | 58.13M | 55.88M | 53.58M | 51.65M | 50.49M | 49.28M | 48.05M |
|
Total Liabilities
|
39.31M | 39.88M | 41.24M | 39.50M | 245.96M | 287.07M | 238.37M | 226.83M | 241.48M | 152.04M | 132.14M | 97.64M | 69.22M | 69.28M | 72.18M |
|
Common Equity
|
277.39M | 256.04M | 233.22M | 212.55M | 229.61M | 206.91M | 246.66M | 242.36M | 269.37M | 429.93M | 422.45M | 428.68M | 417.26M | 379.50M | 340.72M |
|
Shareholder's Equity
|
277.39M | 256.04M | 233.22M | 212.55M | 229.61M | 206.91M | 246.66M | 242.36M | 269.37M | 429.93M | 422.45M | 428.68M | 417.26M | 379.50M | 340.72M |
|
Liabilities and Shareholders Equity
|
316.70M | 295.92M | 274.46M | 252.06M | 475.57M | 493.98M | 485.03M | 469.19M | 510.84M | 581.96M | 554.59M | 526.32M | 486.48M | 448.78M | 412.90M |
|
Retained Earnings
|
-115.34M | -138.52M | -163.70M | -188.28M | -195.00M | -220.90M | -185.43M | -194.97M | -171.50M | -116.44M | -130.50M | -129.34M | -146.70M | -189.80M | -233.93M |
|
Treasury Shares
|
0.30M | 0.30M | 0.45M | 0.46M | 0.67M | 0.71M | 1.18M | 1.27M | 2.01M | 2.01M | 2.01M | 1.97M | 2.70M | 2.48M | 2.36M |