|
Assets Growth (1y)
|
| | | -13.59% | -16.34% | 30.20% | 41.45% | -3.26% | 23.00% | 102.76% | 110.98% | 93.81% | 49.74% | 16.96% | 15.85% | 20.01% | 21.57% | 0.62% | 0.62% | 50.74% | 100.15% | | | | | | | -3.17% | | | | -6.06% | -3.50% | 0.47% | -4.25% | -1.61% | -3.76% | -4.21% | 0.50% | 2.12% | 4.88% | -0.49% | -0.38% | -3.34% | -1.82% | 10.77% | 13.62% | 12.13% | 6.49% | -1.98% | -14.60% | -16.52% | -13.00% | -16.57% | -11.01% | -9.93% | -11.05% | -7.16% | -9.27% | -6.40% | -7.02% | -7.04% | 6.82% | 6.99% | 5.06% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 17.45% | 15.50% | 45.62% | 51.21% | 31.04% | 30.82% | 33.63% | 34.98% | 51.92% | 32.63% | | | 26.75% | | | | 25.14% | 21.72% | 3.29% | | | -4.55% | | | -3.63% | | | | -1.91% | -0.87% | -1.43% | -1.40% | -0.97% | -0.30% | 1.83% | 4.39% | 3.44% | 3.12% | 2.61% | -1.13% | -3.28% | -3.11% | -3.24% | -4.78% | -5.53% | -6.24% | -8.77% | -11.66% | -11.05% | -10.39% | -10.37% | -4.81% | -3.38% | -4.57% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.99% | 47.42% | | | 37.02% | | | | 18.19% | 16.02% | 14.80% | 16.98% | 13.12% | 11.86% | 10.79% | 11.53% | 12.61% | 10.87% | 1.18% | | | -2.57% | | | -2.45% | | | | 0.46% | 0.37% | 0.78% | -1.44% | -1.89% | -1.69% | -2.89% | -2.87% | -3.61% | -3.23% | -3.50% | -4.84% | -5.27% | -5.53% | -4.81% | -3.50% | -3.33% | -4.24% |
|
Assets (QoQ)
|
-3.49% | -41.76% | -4.44% | 60.86% | -6.56% | -9.36% | 3.83% | 10.02% | 18.80% | 49.42% | 8.04% | 1.06% | -8.21% | 16.71% | 7.01% | 4.68% | -7.01% | -3.40% | 7.01% | 56.83% | | | | | | | | | -1.52% | -4.16% | 0.87% | -1.33% | 1.17% | -0.22% | -3.87% | 1.39% | -1.04% | -0.69% | 0.86% | 3.02% | 1.64% | -5.78% | 0.98% | -0.03% | 3.23% | 6.30% | 3.58% | -1.35% | -1.96% | -2.15% | -9.76% | -3.56% | 2.18% | -6.17% | -3.75% | -2.39% | 0.91% | -2.08% | -5.94% | 0.70% | 0.24% | -2.10% | 8.09% | 0.86% | -1.57% |
|
Capital Expenditures Growth (1y)
|
| | | 1,232.01% | 1,357.47% | | 150.62% | 53.09% | -50.73% | 429.05% | 164.29% | -53.95% | -71.22% | -7.85% | -76.35% | -49.05% | -78.87% | -98.37% | 227.59% | | 11.57% | | | | 7.35% | -17.41% | 533.23% | 228.57% | -8.89% | -60.92% | 2.85% | -11.46% | -61.99% | -8.61% | -30.87% | -63.36% | -11.42% | 65.95% | 12.34% | 195.64% | 119.95% | -55.21% | -51.46% | -18.90% | 74.00% | 325.76% | 102.04% | 60.30% | -28.80% | 105.16% | -39.37% | -149.32% | 169.42% | -13.75% | -3.20% | 100.64% | -75.93% | -38.11% | 60.79% | 10,171.47% | 4.12% | -47.28% | -9.02% | 451.92% | 99.52% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 115.30% | 55.82% | | 16.13% | -28.92% | -68.94% | -56.98% | 26.98% | | -4.74% | 11.67% | 7.91% | -33.02% | 57.72% | 31.18% | 235.17% | 203.19% | 2.95% | | | | -28.10% | -33.43% | 65.12% | 34.20% | -32.56% | -16.00% | -7.22% | -1.39% | -9.53% | -12.10% | -27.76% | -4.23% | 50.22% | 46.81% | 3.28% | 56.64% | 39.67% | 57.57% | -15.91% | -38.23% | 49.45% | 96.03% | 5.84% | -82.81% | -22.71% | 3.07% | -1.92% | -31.22% | -12.27% | -34.47% | 12.30% | 78.01% | -20.63% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.76% | -0.37% | -29.18% | -30.09% | 19.65% | -11.94% | 18.02% | -15.95% | -3.30% | -14.78% | 52.26% | -16.62% | 6.32% | -4.22% | 92.99% | 55.32% | -18.15% | | | | -6.25% | -26.18% | 19.68% | 24.57% | 3.26% | 2.48% | -4.77% | 4.51% | -1.71% | 42.78% | -14.32% | -21.93% | 45.42% | 41.13% | -8.35% | -58.59% | 12.06% | 15.87% | -1.54% | -15.81% | -3.51% | 19.71% | 11.64% | 23.55% | -0.83% |
|
Capital Expenditures (QoQ)
|
-6.06% | | | 352.80% | 17.81% | -68.45% | 48.90% | 176.59% | -62.08% | 238.81% | -25.62% | -51.81% | -76.30% | 984.77% | -80.91% | 3.84% | -90.17% | -16.17% | 3,729.45% | | | -22.36% | -78.62% | -405.59% | 311.58% | -40.27% | 63.95% | -37.95% | 49.94% | -74.37% | 331.44% | -46.59% | -35.64% | -38.39% | 226.35% | -71.69% | 55.63% | 15.42% | 120.93% | -25.51% | 15.78% | -76.50% | 139.43% | 24.46% | 148.42% | -42.49% | 13.62% | -1.25% | 10.34% | 65.72% | -66.42% | -180.33% | 702.74% | -46.95% | -62.31% | -99.47% | 22,487.71% | 36.42% | -2.09% | -65.95% | 128.96% | -30.93% | 68.97% | 106.54% | -17.23% |
|
Cash & Equivalents Growth (1y)
|
| | | 398.19% | 18.08% | 86.98% | 57.96% | -82.02% | -64.58% | -36.72% | 174.83% | 72.61% | -31.67% | -35.73% | -57.29% | 136.93% | 785.99% | 638.47% | 71.06% | 172.43% | 291.21% | | | | -52.34% | | | -63.90% | 0.54% | 2.79% | -5.67% | 14.54% | -29.40% | 19.97% | 175.09% | 168.66% | 234.14% | 112.83% | 32.03% | 26.63% | 44.80% | 35.67% | 31.28% | -1.95% | -30.98% | -13.10% | -8.34% | 24.53% | 46.68% | 6.57% | -40.63% | -36.93% | -35.54% | -43.60% | -22.38% | -23.61% | -32.70% | -9.19% | -49.55% | 12.93% | 0.25% | -6.30% | 155.18% | -10.55% | -4.85% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 15.63% | -34.13% | -8.72% | 22.85% | -9.75% | 28.95% | 44.28% | 26.15% | 123.35% | 41.91% | | | 120.39% | 47.20% | -7.23% | -20.73% | -19.42% | 23.30% | -32.97% | | | -30.32% | | | 3.57% | 33.36% | 37.94% | 50.75% | 57.36% | 50.61% | 51.31% | 68.31% | 49.41% | 49.47% | 35.89% | 16.68% | 15.63% | 13.60% | 7.91% | -10.61% | -8.34% | -13.26% | -19.47% | -24.97% | -15.66% | -13.98% | -18.28% | -38.51% | -18.36% | -24.23% | -21.71% | -0.02% | -8.28% | -13.74% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.42% | 65.47% | | | 34.20% | 30.21% | 26.70% | 24.70% | 19.95% | 6.49% | 14.22% | 33.01% | 34.65% | 17.76% | -0.31% | 5.27% | 10.00% | 34.63% | -5.12% | | | 10.36% | | | 6.64% | 18.84% | 25.35% | 32.75% | 36.61% | 28.17% | 26.26% | 21.01% | 21.24% | 25.86% | 8.57% | -6.05% | -5.72% | -8.65% | -8.44% | -22.49% | -7.85% | -15.13% | -14.97% | -11.47% | -9.53% | -9.50% |
|
Cash & Equivalents (QoQ)
|
115.68% | -62.17% | -30.57% | 779.39% | -48.88% | -40.09% | -41.35% | 0.08% | 0.71% | 7.03% | 154.74% | -37.14% | -60.13% | 0.67% | 69.27% | 248.72% | 49.09% | -16.09% | -60.79% | 455.38% | | | | | -49.56% | -12.72% | -6.98% | -11.85% | 40.48% | -10.77% | -14.64% | 7.04% | -13.41% | 51.63% | 95.74% | 4.54% | 7.69% | -3.42% | 21.43% | 0.26% | 23.15% | -9.51% | 17.49% | -25.12% | -13.30% | 13.94% | 23.92% | 1.74% | 2.12% | -17.22% | -30.96% | 8.08% | 4.37% | -27.58% | -4.98% | 6.36% | -8.04% | -2.28% | -47.21% | 138.08% | -18.37% | -8.66% | 43.75% | -16.55% | -13.17% |
|
Cash from Investing Activities Growth (1y)
|
| | | -74.54% | -99.29% | | -211.83% | -50.51% | 17.73% | -248.37% | -118.39% | 52.60% | 85.09% | 13.59% | 77.39% | 49.18% | 67.94% | 96.90% | -1,686.27% | | 33.22% | | | | 50.02% | -14.13% | -1,173.83% | -264.92% | -0.97% | 90.57% | 5.30% | 8.50% | 57.56% | -371.18% | 23.73% | 56.75% | 7.32% | -62.55% | -11.00% | -74.21% | -81.86% | 42.87% | 55.41% | -21.88% | -52.97% | -128.84% | -137.24% | 24.83% | 42.90% | -32.46% | 38.94% | 97.53% | -149.97% | 8.35% | -5.89% | -1,509.07% | 60.86% | 22.48% | -72.77% | -132.60% | 76.15% | 23.26% | -5.04% | -201.84% | -643.24% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -7.58% | 37.47% | | -15.48% | 28.69% | 65.99% | 54.62% | -106.62% | | -39.20% | -28.04% | 5.02% | 35.72% | -81.32% | -67.67% | -224.09% | -214.91% | 30.41% | | | | 40.17% | 20.24% | -109.55% | -13.03% | 26.50% | 10.27% | 7.10% | 11.66% | 10.57% | -63.56% | 27.72% | 2.80% | -37.12% | -28.56% | -5.50% | -16.86% | -16.68% | -20.08% | 13.55% | 71.71% | -29.73% | -40.58% | -15.33% | 33.13% | 17.64% | 2.01% | -3.76% | 2.55% | 38.44% | 18.31% | -24.33% | -383.42% | 11.48% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -78.98% | -8.41% | 36.27% | 4.37% | -24.10% | -2.57% | -10.23% | 3.48% | -6.36% | 25.73% | -59.54% | 2.37% | -20.63% | -15.94% | -89.74% | -65.35% | 33.25% | | | | 18.44% | 13.98% | -35.42% | -25.12% | -2.01% | 1.13% | 3.24% | 8.78% | 8.98% | -67.70% | 11.37% | 55.70% | -29.77% | -20.87% | 5.36% | 8.68% | -9.22% | -4.23% | -3.40% | 3.25% | 27.25% | -10.57% | -22.72% | -15.99% | 0.20% |
|
Cash from Investing Activities (QoQ)
|
-24.28% | | | -358.87% | -41.90% | 59.45% | -18.10% | -121.48% | 22.43% | -71.69% | 25.96% | 51.93% | 75.59% | -894.83% | 80.63% | -8.05% | 84.60% | 3.68% | -11,048.65% | | | 62.59% | 90.04% | -208.45% | -334.80% | 14.57% | -11.18% | 11.64% | -20.30% | 92.02% | -1,016.11% | 14.63% | 44.21% | 11.37% | -80.67% | 51.59% | -19.55% | -55.44% | -23.38% | 24.02% | -24.81% | 51.17% | 3.68% | -107.65% | -56.64% | 26.96% | 0.15% | 34.21% | -18.99% | -69.45% | 53.97% | 97.34% | -11,930.65% | 37.87% | 46.82% | 59.52% | -192.60% | -23.06% | -18.54% | 45.50% | 70.00% | -295.97% | -62.25% | -56.60% | 26.13% |
|
Cash from Operations Growth (1y)
|
| | | 38.38% | 17.34% | | -41.01% | 73.20% | -50.26% | -51.97% | 126.26% | -333.20% | 61.28% | 99.23% | -280.34% | 165.68% | 269.99% | -3,637.09% | 50.12% | | -380.20% | | | | 81.69% | -59.82% | 176.47% | -1,127.32% | 566.42% | -110.97% | -18.05% | 214.47% | -84.64% | 1,133.86% | 276.11% | -40.58% | 246.86% | -57.56% | -34.66% | 40.21% | 132.86% | -118.91% | -63.62% | 33.90% | -78.05% | 330.20% | 236.45% | -15.26% | 120.21% | -106.85% | -137.99% | -46.30% | 81.68% | -968.35% | 176.05% | 50.75% | -72.41% | 817.87% | -161.12% | 263.38% | -133.83% | -65.17% | 657.38% | -62.52% | 577.18% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 10.56% | 21.65% | | 12.60% | 40.32% | 44.05% | 24.24% | 38.19% | | -84.88% | 57.72% | -22.16% | -75.08% | 24.02% | 5.57% | -6.40% | -20.80% | 82.74% | | | | 28.69% | -23.05% | 63.33% | 117.91% | 64.91% | -21.64% | 26.28% | 43.48% | 7.45% | 6.03% | -3.67% | 3.71% | 21.04% | -43.05% | -7.18% | 16.74% | 4.03% | -26.61% | -35.08% | -15.22% | -4.23% | -18.97% | -0.94% | -11.80% | 3.34% | 73.81% | -29.60% | 43.29% | -29.46% | 206.20% | 66.20% | 27.10% | -23.64% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.84% | 33.45% | -1.19% | 42.58% | 26.97% | 39.84% | 20.49% | 12.80% | 29.84% | 38.96% | 25.73% | 138.64% | 18.27% | 5.93% | 20.38% | 26.18% | 33.15% | | | | 25.07% | -15.29% | 20.69% | 77.61% | 26.74% | -26.85% | 19.77% | 25.25% | -9.72% | 33.43% | -25.74% | -12.68% | 47.97% | -16.38% | -25.40% | 5.19% | -10.82% | 17.98% | -17.25% | 27.26% | -15.80% | 44.08% | 27.06% | -1.35% | 12.24% |
|
Cash from Operations (QoQ)
|
25.76% | | | 9.15% | 0.42% | 2.50% | -59.88% | 82.73% | -458.29% | 1.39% | 127.62% | -384.88% | 50.10% | 98.05% | -6,407.05% | 203.76% | 29.14% | -142.86% | 13.16% | | | 226.86% | -147.30% | 94.26% | -431.80% | 378.35% | -9.99% | -192.12% | 302.10% | -106.54% | 772.60% | 28.68% | -72.88% | 340.49% | 144.68% | -79.67% | 58.30% | -46.11% | 276.73% | -56.38% | 162.91% | -104.38% | 824.70% | 60.57% | -56.89% | -54.11% | 959.21% | -59.56% | 12.02% | -101.43% | -5,777.61% | 157.17% | 278.94% | -108.39% | 518.41% | 13.32% | -30.66% | 118.35% | -135.62% | 773.71% | -106.46% | 324.78% | 470.16% | -54.70% | -17.81% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | -45.87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (1y)
|
| | | | | | | 21.22% | -25.87% | -2.40% | -3.22% | 43.25% | 45.08% | 16.38% | 4.73% | -36.91% | -98.50% | -98.50% | -98.50% | -98.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | 3.09% | -74.76% | -74.30% | -75.25% | -77.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | 61.31% | -4.27% | 12.03% | -29.93% | -1.35% | 26.03% | 11.09% | 3.72% | -0.09% | 1.10% | -0.03% | -37.52% | -97.63% | 1.09% | 0.00% | -45.87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 5,958.00 | 2,920.00 | -111202.00 | 6,267.00 | 1,175.00 | 1,024.00 | 2,704.00 | 1,998.00 | -342.00 | -6166.00 | -24312.00 | 3,282.00 | 6,846.00 | 6,412.00 | 27,194.00 | -4663.00 | -7457.00 | 1,103.00 | | | | 2,097.00 | | | | -405.00 | 322.00 | -645.00 | 3,325.00 | 1,551.00 | -172.00 | 773.00 | 583.00 | 308.00 | 613.00 | 1,664.00 | 872.00 | 429.00 | 547.00 | 489.00 | 287.00 | 1,289.00 | 1,645.00 | -88.00 | -4745.00 | -2088.00 | -1448.00 | -5803.00 | -2591.00 | 555.00 | -2173.00 | 3,379.00 | 2,560.00 | -331.00 | -482.00 | 437.00 | 1,145.00 | 953.00 | 1,436.00 | 1,788.00 | -71.00 | -1189.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 6,791.00 | -2223.00 | -132810.00 | 11,547.00 | 7,679.00 | 1,269.00 | 5,585.00 | 617.00 | -953.00 | -278.00 | | | | -1463.00 | -1930.00 | 3,681.00 | 642.00 | 2,796.00 | 5,849.00 | | | 3,244.00 | | | | 1,454.00 | 763.00 | 1,792.00 | 4,780.00 | 2,288.00 | 989.00 | 2,925.00 | 1,742.00 | 2,026.00 | 2,805.00 | 2,064.00 | -3587.00 | -370.00 | 744.00 | -5403.00 | -7049.00 | -244.00 | -1976.00 | -2513.00 | -4776.00 | -1864.00 | -4103.00 | -1987.00 | 1,115.00 | 1,176.00 | -1220.00 | 5,603.00 | 3,635.00 | -568.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,180.00 | 7,987.00 | | | | 3,817.00 | 4,573.00 | 3,926.00 | 3,524.00 | 1,415.00 | 5,238.00 | 9,448.00 | 31,160.00 | -316.00 | -1780.00 | 3,809.00 | 4,550.00 | 4,655.00 | 6,290.00 | | | 3,981.00 | | | | 3,173.00 | 2,955.00 | 2,192.00 | 321.00 | 1,489.00 | 1,185.00 | -2966.00 | -5594.00 | 494.00 | -816.00 | -360.00 | -3617.00 | -146.00 | -1912.00 | -1587.00 | -3344.00 | 378.00 | -1023.00 | -288.00 | -3701.00 | -2101.00 |
|
EBITDA Margin (QoQ)
|
3,852.00 | 112,045.00 | -114692.00 | 4,753.00 | 814.00 | -2077.00 | 2,777.00 | -339.00 | 663.00 | -398.00 | 2,071.00 | -2679.00 | -5161.00 | -18543.00 | 29,665.00 | 885.00 | -5596.00 | 2,239.00 | -2191.00 | -1909.00 | | | | | | 417.00 | 15.00 | -800.00 | -38.00 | 1,144.00 | -951.00 | 3,170.00 | -1812.00 | -579.00 | -7.00 | 2,980.00 | -2086.00 | -274.00 | 1,044.00 | 2,188.00 | -2529.00 | -155.00 | 985.00 | 1,986.00 | -1527.00 | 200.00 | -748.00 | -2671.00 | 1,131.00 | 840.00 | -5103.00 | 542.00 | 4,276.00 | -1888.00 | 449.00 | -277.00 | 1,385.00 | -2039.00 | 1,368.00 | 431.00 | 1,193.00 | -1556.00 | 1,720.00 | -1427.00 | 74.00 |
|
EBIT Growth (1y)
|
| | | 47.58% | 35.65% | -107.83% | 47.60% | -6.87% | -19.10% | -24.80% | 26.88% | 13.56% | -52.56% | -180.06% | 101.41% | 123.59% | 62.25% | 92.98% | -6,271.89% | -462.60% | -32.33% | | | | 14.61% | | | | -33.09% | 18.81% | -9.95% | 60.55% | 82.46% | 29.23% | 42.11% | 117.34% | 82.44% | 61.40% | 186.63% | 574.67% | 628.09% | 185.83% | 58.91% | 40.22% | 372.64% | 600.67% | 27.60% | -72.43% | -58.08% | -99.56% | -141.03% | -753.69% | -123.62% | -11,634.54% | 47.55% | 87.40% | -30.03% | -12.35% | -85.74% | 16.79% | 170.23% | 104.61% | 244.81% | 240.93% | 512.06% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 21.47% | -5.35% | -31.49% | 26.11% | 30.41% | 11.81% | 37.40% | 13.90% | 9.58% | -4.92% | | | | -315.51% | -68.86% | 2.60% | -44.00% | -14.57% | 14.26% | | | 41.58% | | | | 65.52% | 39.47% | 36.64% | 35.02% | 29.32% | 30.73% | 40.89% | 53.83% | 85.49% | 62.88% | 55.45% | 37.65% | 131.85% | 26.55% | -41.48% | -65.43% | -35.14% | -77.41% | -31.51% | -30.59% | -28.64% | -37.06% | -33.88% | -39.00% | -40.03% | 81.46% | 50.53% | 29.02% | 96.52% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.16% | 15.04% | | | | 6.33% | 10.51% | 11.85% | 10.11% | -5.59% | 11.62% | 17.44% | 39.26% | -78.81% | -29.32% | 10.07% | 17.13% | 45.91% | 29.66% | | | 16.92% | | | | 24.76% | 27.23% | 25.54% | 16.85% | 18.35% | 14.95% | 16.04% | -24.21% | 15.38% | -3.50% | 17.68% | -32.92% | -26.29% | -28.15% | -22.96% | -17.76% | -15.64% | -28.59% | -5.88% | -23.25% | -11.16% |
|
EBIT Margin Growth (1y)
|
| | | 5,958.00 | 2,920.00 | -111202.00 | 6,267.00 | 1,175.00 | 1,024.00 | 2,704.00 | 1,998.00 | -342.00 | -6166.00 | -24312.00 | 3,282.00 | 6,846.00 | 6,412.00 | 27,194.00 | -4663.00 | -7457.00 | 1,103.00 | | | | 1,323.00 | | | | -211.00 | 489.00 | -18.00 | 1,491.00 | 1,979.00 | 423.00 | 773.00 | 1,139.00 | 364.00 | 637.00 | 1,676.00 | 823.00 | 427.00 | 633.00 | 484.00 | 382.00 | 1,156.00 | 1,394.00 | 60.00 | -1034.00 | -892.00 | -1678.00 | -1851.00 | -2765.00 | -780.00 | -1031.00 | 282.00 | 2,118.00 | -45.00 | -39.00 | -253.00 | 84.00 | 353.00 | 1,115.00 | 1,390.00 | 586.00 | 715.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 6,791.00 | -2223.00 | -132810.00 | 11,547.00 | 7,679.00 | 1,269.00 | 5,585.00 | 617.00 | -953.00 | -278.00 | | | | -2237.00 | -2811.00 | 2,957.00 | -37.00 | 2,215.00 | 5,135.00 | | | 3,091.00 | | | | 2,131.00 | 1,549.00 | 2,432.00 | 3,453.00 | 2,770.00 | 1,693.00 | 2,933.00 | 2,345.00 | 1,946.00 | 2,664.00 | 2,220.00 | 172.00 | 691.00 | 349.00 | -1307.00 | -3417.00 | -516.00 | -1315.00 | -1509.00 | -1681.00 | -1717.00 | -2748.00 | -1823.00 | -563.00 | -473.00 | 45.00 | 1,419.00 | 2,788.00 | 1,022.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,180.00 | 7,987.00 | | | | 3,043.00 | 3,692.00 | 3,203.00 | 2,845.00 | 834.00 | 4,524.00 | 9,352.00 | 28,648.00 | -469.00 | -1899.00 | 3,713.00 | 2,594.00 | 4,558.00 | 6,195.00 | | | 3,882.00 | | | | 3,714.00 | 3,576.00 | 2,976.00 | 2,802.00 | 3,034.00 | 1,409.00 | 1,142.00 | -1454.00 | 274.00 | -45.00 | 650.00 | -475.00 | -135.00 | -721.00 | -1279.00 | -1214.00 | -209.00 | -239.00 | -372.00 | -1011.00 | -650.00 |
|
EBIT Margin (QoQ)
|
3,852.00 | 112,045.00 | -114692.00 | 4,753.00 | 814.00 | -2077.00 | 2,777.00 | -339.00 | 663.00 | -398.00 | 2,071.00 | -2679.00 | -5161.00 | -18543.00 | 29,665.00 | 885.00 | -5596.00 | 2,239.00 | -2191.00 | -1909.00 | | | | | | 310.00 | 173.00 | -755.00 | 60.00 | 1,011.00 | -334.00 | 753.00 | 548.00 | -545.00 | 17.00 | 1,119.00 | -227.00 | -272.00 | 1,056.00 | 267.00 | -623.00 | -66.00 | 906.00 | 165.00 | 150.00 | 172.00 | -427.00 | -929.00 | 292.00 | -614.00 | -601.00 | -1843.00 | 2,277.00 | -864.00 | 712.00 | -6.00 | 113.00 | -858.00 | 498.00 | 331.00 | 382.00 | -96.00 | 773.00 | -473.00 | 511.00 |
|
EBIT (QoQ)
|
26.60% | 1,241.53% | -111.33% | 44.79% | 9.91% | -38.87% | 24.14% | -12.60% | -0.40% | -45.52% | 55.55% | -33.12% | -77.19% | -167.14% | 100.22% | 2,120.31% | -383.57% | 50.33% | -97.37% | -30.44% | | | | | | 10.37% | 6.92% | -60.50% | 0.61% | 45.32% | -26.05% | 42.41% | 55.81% | -120.57% | -3.12% | 117.25% | -144.75% | -384.89% | 331.45% | 34.33% | -64.97% | -21.19% | 328.50% | 18.53% | 18.07% | 16.84% | -21.96% | -74.39% | 79.52% | -98.76% | -7,319.63% | -308.05% | 93.51% | -503.72% | 67.17% | 1.97% | 33.08% | -421.61% | 45.72% | 56.09% | 156.48% | -65.75% | 1,604.71% | -57.26% | 145.31% |
|
EBT Growth (1y)
|
| | | -48.04% | -30.28% | -84.28% | 59.46% | 39.87% | -12.79% | -159.34% | 21.09% | 29.47% | -14.91% | -249.34% | 152.53% | 267.15% | 155.51% | -108.81% | -246.35% | -142.77% | -83.05% | | | | 9.83% | | | | -19.79% | 17.93% | 169.46% | 52.21% | 58.26% | -10.16% | -220.70% | 55.97% | -52.59% | 84.76% | 116.31% | 87.87% | 90.05% | -541.46% | 280.66% | 2,455.14% | 1,111.86% | 230.86% | 9.74% | -142.60% | -99.47% | -73.94% | -426.34% | -452.24% | -1,007.81% | -303.68% | 91.22% | 67.76% | -6.31% | -61.73% | -289.46% | 55.20% | -2,262.56% | 74.47% | 226.29% | -44.97% | 130.03% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 14.37% | -19.08% | -32.49% | 29.43% | 39.40% | 39.58% | -84.97% | 15.34% | 20.41% | -12.06% | | | | -64.06% | -38.37% | -47.42% | 51.68% | -25.51% | -7.61% | | | 23.32% | | | | 8.62% | 48.35% | 28.80% | 70.55% | 60.13% | -2.50% | -9.16% | 48.25% | 52.34% | 48.57% | 38.93% | -6.77% | 26.10% | 61.19% | -150.04% | -281.24% | 21.27% | 11.43% | -32.27% | -40.25% | -27.06% | -41.92% | -46.06% | 7.26% | -512.69% | -41.63% | 34.47% | 40.62% | 112.11% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.81% | 14.75% | | | | -0.03% | 5.20% | 5.15% | 3.82% | -8.74% | 2.29% | 19.77% | 35.39% | -26.25% | -20.94% | -24.65% | 52.67% | -4.72% | 26.87% | | | 41.51% | | | | 22.58% | 25.85% | 20.79% | 23.84% | 14.91% | 18.81% | -36.18% | -24.24% | 40.58% | 7.45% | 27.87% | -16.73% | 44.72% | -48.44% | -46.12% | -51.58% | -65.07% | 22.10% | 9.11% | -20.04% | -18.31% |
|
EBT Margin Growth (1y)
|
| | | -4631.00 | -1762.00 | -93051.00 | 10,405.00 | 7,428.00 | 1,446.00 | -22640.00 | 1,880.00 | 865.00 | -3656.00 | -32287.00 | 5,328.00 | 11,738.00 | 14,419.00 | -54538.00 | -6295.00 | -11302.00 | -254.00 | | | | 1,704.00 | | | | 45.00 | 730.00 | 4,327.00 | 1,837.00 | 1,864.00 | -190.00 | -3633.00 | 1,008.00 | -546.00 | 2,046.00 | 2,220.00 | 616.00 | 1,749.00 | -1761.00 | 822.00 | 1,890.00 | 1,891.00 | 4,340.00 | -106.00 | -2489.00 | -1694.00 | -1642.00 | -4695.00 | -3551.00 | -96.00 | -2030.00 | 3,381.00 | 2,817.00 | -4.00 | -702.00 | -912.00 | 852.00 | -2146.00 | 1,538.00 | 2,817.00 | -308.00 | 2,876.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,662.00 | -3973.00 | -147978.00 | 17,612.00 | 20,031.00 | 12,208.00 | -109465.00 | 912.00 | 1,301.00 | -1221.00 | | | | -4845.00 | -9065.00 | -8160.00 | 88,713.00 | 1,495.00 | 2,967.00 | | | 3,613.00 | | | | 1,363.00 | 2,587.00 | 2,914.00 | 3,460.00 | 3,068.00 | 96.00 | -591.00 | 3,513.00 | 3,095.00 | 4,626.00 | 2,936.00 | 17.00 | 1,946.00 | 938.00 | -3979.00 | -4150.00 | 101.00 | 668.00 | -1420.00 | -3223.00 | -1795.00 | -4374.00 | -2227.00 | 118.00 | -2246.00 | -1194.00 | 5,286.00 | 3,360.00 | 726.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,097.00 | 11,063.00 | | | | 2,362.00 | 3,538.00 | 2,603.00 | 1,888.00 | 527.00 | 3,403.00 | 10,585.00 | 36,012.00 | -2936.00 | -8525.00 | -7467.00 | 91,557.00 | 2,813.00 | 4,824.00 | | | 4,816.00 | | | | 5,003.00 | 5,166.00 | 3,630.00 | 2,861.00 | 3,265.00 | 2,794.00 | -5392.00 | -2526.00 | 1,305.00 | 954.00 | 1,622.00 | -717.00 | 1,846.00 | -1794.00 | -1510.00 | -481.00 | -2050.00 | 1,505.00 | 485.00 | -2679.00 | -1064.00 |
|
EBT Margin (QoQ)
|
4,321.00 | 115,192.00 | -126332.00 | 2,188.00 | 7,190.00 | 23,903.00 | -22877.00 | -789.00 | 1,208.00 | -183.00 | 1,643.00 | -1804.00 | -3313.00 | -28813.00 | 39,258.00 | 4,607.00 | -633.00 | -97770.00 | 87,501.00 | -400.00 | | | | | | 387.00 | 272.00 | -897.00 | 282.00 | 1,072.00 | 3,869.00 | -3387.00 | 309.00 | -982.00 | 426.00 | 1,254.00 | -1244.00 | 1,610.00 | 600.00 | -350.00 | -110.00 | -1900.00 | 3,182.00 | 717.00 | -109.00 | 550.00 | -1264.00 | -1665.00 | 685.00 | 602.00 | -4317.00 | -521.00 | 4,140.00 | -1332.00 | 1,094.00 | -1085.00 | 1,319.00 | -2030.00 | 883.00 | 679.00 | -1679.00 | 1,655.00 | 2,163.00 | -2446.00 | 1,506.00 |
|
EBT (QoQ)
|
43.90% | 2,294.62% | -114.80% | 18.76% | 50.63% | 364.82% | -138.17% | -20.50% | 7.40% | -39.33% | 49.24% | -7.70% | -50.87% | -323.56% | 107.63% | 242.67% | -49.90% | -1,693.29% | 94.65% | -0.13% | | | | | | 7.88% | 7.12% | -49.32% | 6.24% | 36.88% | 178.60% | -202.75% | 18.11% | -66.55% | 13.87% | 62.52% | -183.79% | 83.36% | 192.19% | -127.88% | -132.67% | -972.85% | 154.71% | 72.47% | -0.04% | 38.74% | -54.12% | -166.96% | 101.25% | 6,706.57% | -674.40% | -13.30% | 97.95% | -1,427.18% | 75.25% | -316.19% | 93.24% | -2,223.35% | 40.39% | 52.13% | -256.35% | 74.89% | 394.88% | -154.95% | 173.82% |
|
Enterprise Value Growth (1y)
|
| | | -419.68% | -28.83% | -117.71% | -104.61% | 77.04% | 67.54% | 45.65% | -112.17% | -29.58% | 31.67% | 35.73% | 57.29% | -136.93% | -785.99% | -638.47% | -71.06% | -172.43% | -291.21% | | | | 52.34% | | | 63.90% | -0.54% | -2.79% | 5.67% | -14.54% | 29.40% | -19.97% | -175.09% | -168.66% | -234.14% | -112.83% | -32.03% | -26.63% | -44.80% | -35.67% | -31.28% | 1.95% | 30.98% | 13.10% | 8.34% | -24.53% | -46.68% | -6.57% | 40.63% | 36.93% | 35.54% | 43.60% | 22.38% | 23.61% | 32.70% | 9.19% | 49.55% | -12.93% | -0.25% | 6.30% | -155.18% | 10.55% | 4.85% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -15.63% | 34.13% | 8.72% | -22.85% | 11.01% | -25.26% | -37.14% | -15.73% | -102.99% | -41.91% | | | -120.39% | -47.20% | 7.23% | 20.73% | 19.42% | -23.30% | 32.97% | | | 30.32% | | | -3.57% | -33.36% | -37.94% | -50.75% | -57.36% | -50.61% | -51.31% | -68.31% | -49.41% | -49.47% | -35.89% | -16.68% | -15.63% | -13.60% | -7.91% | 10.61% | 8.34% | 13.26% | 19.47% | 24.97% | 15.66% | 13.98% | 18.28% | 38.51% | 18.36% | 24.23% | 21.71% | 0.02% | 8.28% | 13.74% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.42% | -65.47% | | | -30.18% | -23.65% | -19.64% | -24.70% | -19.95% | -6.49% | -14.22% | -33.01% | -34.65% | -17.76% | 0.31% | -5.27% | -10.00% | -34.63% | 5.12% | | | -10.36% | | | -6.64% | -18.84% | -25.35% | -32.75% | -36.61% | -28.17% | -26.26% | -21.01% | -21.24% | -25.86% | -8.57% | 6.05% | 5.72% | 8.65% | 8.44% | 22.49% | 7.85% | 15.13% | 14.97% | 11.47% | 9.53% | 9.50% |
|
Enterprise Value (QoQ)
|
-115.68% | 62.17% | 30.57% | -817.31% | 46.53% | 36.07% | 34.75% | -2.92% | 24.40% | -7.03% | -154.74% | 37.14% | 60.13% | -0.67% | -69.27% | -248.72% | -49.09% | 16.09% | 60.79% | -455.38% | | | | | 49.56% | 12.72% | 6.98% | 11.85% | -40.48% | 10.77% | 14.64% | -7.04% | 13.41% | -51.63% | -95.74% | -4.54% | -7.69% | 3.42% | -21.43% | -0.26% | -23.15% | 9.51% | -17.49% | 25.12% | 13.30% | -13.94% | -23.92% | -1.74% | -2.12% | 17.22% | 30.96% | -8.08% | -4.37% | 27.58% | 4.98% | -6.36% | 8.04% | 2.28% | 47.21% | -138.08% | 18.37% | 8.66% | -43.75% | 16.55% | 13.17% |
|
EPS (Basic) Growth (1y)
|
| | | -200.00% | 66.67% | -130.93% | 66.67% | 50.00% | 0.00% | 39.20% | 56.37% | -7,000.00% | -14,800.00% | -41,839.57% | -5,858.88% | 43.66% | 52.77% | 35.90% | 50.00% | 67.01% | -68.58% | | | | 4.18% | | | | -19.05% | 21.05% | 141.18% | 52.77% | 60.00% | -13.33% | -342.86% | 39.63% | -60.00% | 88.24% | 94.12% | 40.22% | 87.50% | -650.00% | 500.00% | 382.02% | 700.00% | 226.67% | 150.00% | -188.62% | -125.00% | -78.95% | -410.00% | -206.32% | 110.22% | -425.00% | 81.04% | 68.94% | -98.73% | -23.08% | -19.12% | 75.21% | -437,592.16% | 75.00% | 271.43% | -155.92% | 123.53% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -234.72% | -267.58% | -332.47% | -105.41% | -171.44% | -312.86% | -446.78% | -135.13% | -136.31% | -268.96% | | | | 6.87% | 21.98% | 37.72% | 52.57% | -24.36% | -4.36% | | | 23.01% | | | | 8.67% | 52.78% | 61.11% | 44.55% | 56.91% | 0.00% | -17.02% | 44.51% | 47.36% | 46.09% | 37.30% | -14.32% | 42.76% | 58.74% | -214.14% | -97.09% | 29.13% | 4.66% | -51.38% | -41.67% | -93.13% | -41.65% | -39.25% | 38.22% | -78.28% | -44.22% | 33.65% | 41.81% | 135.39% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.77% | -48.84% | | | | -83.84% | -80.20% | -76.23% | -95.66% | -124.71% | 26.72% | 15.40% | 49.67% | 17.40% | 15.73% | 24.73% | 50.27% | -4.24% | 31.43% | | | 38.05% | | | | 20.79% | 24.57% | 20.95% | 15.69% | 34.56% | 17.78% | -45.09% | -22.54% | 15.22% | 5.22% | 19.14% | -7.29% | 14.87% | -51.57% | -47.58% | 10.03% | -53.42% | 23.23% | 24.57% | -20.45% | -19.73% |
|
EPS (Basic) (QoQ)
|
-250.00% | 260.04% | -162.49% | 33.33% | 50.00% | -48.51% | 32.67% | 0.00% | 0.00% | 9.70% | 51.68% | -16,172.32% | -109.86% | -154.18% | 93.13% | -53.85% | -75.93% | -245.00% | 94.65% | -1.51% | | | | | | 9.52% | 10.53% | -52.34% | 3.47% | 40.00% | 146.67% | -274.73% | 18.24% | -70.00% | 0.00% | 56.56% | -116.68% | 87.50% | 50.00% | -341.46% | 54.70% | -650.00% | 126.67% | 211.25% | -3.61% | 58.33% | -47.37% | -210.33% | 72.81% | 233.33% | -875.00% | -9.03% | 100.91% | -4,338.92% | 54.80% | -78.64% | 100.04% | -411,857.33% | 56.25% | 62.83% | -553.29% | 76.47% | 400.00% | -155.50% | 160.06% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | 69.38% | 52.72% | 40.36% | 39.20% | 52.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.00% | 150.00% | -184.31% | | -77.78% | -410.00% | -222.01% | 110.22% | 225.00% | 81.04% | 68.94% | -98.73% | 23.08% | 219.12% | 75.21% | 437,392.16% | -75.00% | -271.43% | -155.92% | -123.53% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -150.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.06% | -51.38% | -41.67% | | -3.85% | -11.21% | 37.18% | 97.18% | 0.00% | 27.12% | 41.81% | -146.86% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -86.09% | -89.81% | | | | | | | | | | | | | | | | | | | 24.26% | 20.85% | | | | | | | | | | | | | | | 17.78% | -37.97% | -20.45% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | 40.92% | 33.51% | -26.03% | 38.14% | 8.78% | 16.14% | -28.49% | 51.68% | | | | | | | | | | | | | | | | 7.40% | | | | | | | | | | | | | | | | 126.67% | 211.25% | | | -44.44% | -204.96% | 71.42% | 233.33% | -875.00% | -9.03% | 100.91% | 4,138.92% | -145.20% | -78.64% | 100.04% | 411,657.33% | -56.25% | -137.17% | 753.29% | -76.47% | -400.00% | 44.50% | 39.94% |
|
FCF Margin Growth (1y)
|
| | | 446.00 | -1987.00 | | -1645.00 | 3,344.00 | 1,462.00 | -567.00 | 6,099.00 | -3097.00 | 2,553.00 | 1,642.00 | -1383.00 | 8,441.00 | 8,238.00 | 1,635.00 | -2501.00 | | -2445.00 | | | | 5,078.00 | | | | 3,866.00 | -1605.00 | -348.00 | 3,100.00 | -1696.00 | 2,198.00 | 3,744.00 | -301.00 | 1,028.00 | -1349.00 | -1996.00 | -117.00 | 1,377.00 | -683.00 | -1207.00 | 494.00 | -2931.00 | -26.00 | 1,487.00 | -588.00 | 1,056.00 | -987.00 | -3739.00 | 606.00 | -209.00 | -196.00 | 2,124.00 | 7.00 | -171.00 | 2,348.00 | -1713.00 | 2,155.00 | -1009.00 | -656.00 | 3,664.00 | -3184.00 | 863.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 693.00 | 2,028.00 | | 3,072.00 | 8,688.00 | 12,253.00 | 2,710.00 | 2,215.00 | | -6329.00 | | | | 131.00 | -639.00 | -4728.00 | 291.00 | 6,498.00 | | | | 7,248.00 | | | | 3,198.00 | -755.00 | 1,400.00 | 2,683.00 | 710.00 | 166.00 | 541.00 | 76.00 | -526.00 | -2058.00 | -1716.00 | -211.00 | -498.00 | -1697.00 | -3460.00 | 513.00 | -2084.00 | -1209.00 | -128.00 | 26.00 | 676.00 | 1,165.00 | -3328.00 | 2,768.00 | -1389.00 | 1,497.00 | 4,076.00 | -1023.00 | -317.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1874.00 | | | | 4,848.00 | 4,706.00 | 6,063.00 | 3,568.00 | 2,614.00 | 6,198.00 | 3,162.00 | 5,026.00 | 2,302.00 | -45.00 | -1333.00 | 3,091.00 | 5,831.00 | | | | 9,653.00 | | | | 1,644.00 | -1465.00 | 1,679.00 | 2,589.00 | -1165.00 | -847.00 | -1712.00 | 95.00 | 322.00 | -3241.00 | -3332.00 | 402.00 | -878.00 | 456.00 | -3048.00 | 2,674.00 | -3264.00 | 483.00 | 1,823.00 | -1004.00 | 531.00 |
|
FCF Margin (QoQ)
|
2,233.00 | | | -1578.00 | -199.00 | 1,998.00 | -1865.00 | 3,410.00 | -2081.00 | -31.00 | 4,801.00 | -5786.00 | 3,569.00 | -942.00 | 1,776.00 | 4,038.00 | 3,366.00 | -7545.00 | -2360.00 | | | | | | | 3,268.00 | -724.00 | -2526.00 | 3,848.00 | -2203.00 | 533.00 | 923.00 | -948.00 | 1,691.00 | 2,078.00 | -3121.00 | 380.00 | -686.00 | 1,431.00 | -1243.00 | 1,875.00 | -2746.00 | 907.00 | 458.00 | -1550.00 | 159.00 | 2,420.00 | -1616.00 | 94.00 | -1885.00 | -332.00 | 2,729.00 | -721.00 | -1872.00 | 1,988.00 | 612.00 | -900.00 | 648.00 | -2073.00 | 4,480.00 | -4063.00 | 1,001.00 | 2,247.00 | -2369.00 | -16.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 61.93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 7.32% | -33.03% | | -50.38% | 33.06% | -14.38% | -109.05% | 84.87% | -51.80% | 62.80% | 64.23% | -227.16% | 139.97% | 247.35% | 49.05% | 0.18% | | -162.64% | | | | 59.36% | -70.73% | 116.33% | -573.63% | 197.17% | -147.34% | -86.73% | 145.34% | -98.71% | 458.70% | 8,094.56% | -25.42% | 4,955.13% | -76.44% | -44.76% | -10.58% | 136.99% | -187.51% | -68.94% | 90.93% | -123.12% | -31.36% | 328.23% | -49.92% | 212.23% | -271.90% | -169.77% | 105.00% | -42.52% | -0.47% | 127.66% | -2.74% | -49.07% | 158.18% | -378.53% | 240.27% | -566.31% | -81.28% | 290.68% | -98.75% | 103.48% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 1.98% | 17.28% | | 9.37% | 34.00% | 37.98% | 27.50% | 20.94% | | -104.70% | 47.24% | -20.64% | 31.59% | -2.13% | -4.43% | -42.05% | -37.30% | 44.82% | | | | 26.10% | -20.79% | 55.71% | 16.99% | 38.14% | -26.32% | 81.76% | 32.05% | 15.76% | 9.57% | 141.37% | 8.39% | -209.69% | -31.44% | -9.76% | -5.09% | -14.96% | -84.45% | -43.06% | 25.15% | -46.97% | -69.94% | -6.16% | -0.05% | 32.54% | 61.01% | -36.40% | 89.31% | -49.85% | 28.25% | 51.38% | -65.42% | -56.44% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.31% | 26.28% | 5.66% | 17.17% | 12.01% | 20.40% | 16.07% | 13.95% | 40.04% | 30.24% | 15.30% | 21.04% | 15.02% | 8.19% | 16.17% | 23.52% | 21.78% | | | | 21.17% | -16.02% | 18.17% | 22.28% | 19.01% | -19.72% | 51.53% | 18.01% | -16.64% | -29.29% | -113.16% | 5.50% | 78.00% | -24.67% | -32.34% | 11.26% | -29.03% | 20.10% | -22.11% | 45.35% | -18.68% | 20.44% | 34.42% | -46.84% | 15.48% |
|
Free Cash Flow (QoQ)
|
26.59% | | | -21.79% | -5.37% | 25.93% | -58.21% | 45.79% | -80.05% | -35.37% | 88.55% | -443.75% | 55.88% | -30.18% | -4.74% | 166.43% | 62.68% | -145.01% | -105.21% | | | 175.59% | -164.99% | 120.64% | -500.77% | 154.44% | -63.73% | -698.55% | 182.22% | -126.52% | 110.16% | 1,945.53% | -97.65% | 7,247.23% | 132.20% | -81.38% | 59.17% | -65.76% | 444.53% | -69.87% | 321.84% | -112.64% | 293.28% | 85.23% | -151.09% | 28.18% | 730.09% | -78.34% | 14.48% | -338.01% | -18.20% | 163.65% | -67.90% | -515.97% | 132.54% | 123.82% | -83.19% | 375.21% | -255.80% | 373.42% | -123.03% | 119.08% | 1,486.88% | -98.21% | -35.86% |
|
Gross Margin Growth (1y)
|
| | | 3,417.00 | 1,973.00 | 6,303.00 | 1,082.00 | 142.00 | 152.00 | 840.00 | 322.00 | 489.00 | 351.00 | -6985.00 | -584.00 | 756.00 | -874.00 | 7,549.00 | 70.00 | -205.00 | 834.00 | | | | 581.00 | | | | -1535.00 | -115.00 | -463.00 | 595.00 | 1,350.00 | -114.00 | 398.00 | -139.00 | -327.00 | 56.00 | -125.00 | 249.00 | -101.00 | -97.00 | 95.00 | -251.00 | 3.00 | 56.00 | 21.00 | -788.00 | -542.00 | -725.00 | -1050.00 | -238.00 | -282.00 | -281.00 | -331.00 | -236.00 | -33.00 | -93.00 | 562.00 | 588.00 | 416.00 | 514.00 | 402.00 | -94.00 | -423.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 4,049.00 | 2,476.00 | 158.00 | 819.00 | 1,387.00 | -371.00 | 1,404.00 | -193.00 | 1,040.00 | 320.00 | | | | 1,485.00 | -26.00 | 1,485.00 | 635.00 | -120.00 | 63.00 | | | 396.00 | | | | -513.00 | -173.00 | -190.00 | 705.00 | 922.00 | -155.00 | 368.00 | -141.00 | -425.00 | 16.00 | -10.00 | -790.00 | -640.00 | -766.00 | -935.00 | -1277.00 | -821.00 | -950.00 | -1361.00 | -1263.00 | -857.00 | -1099.00 | -819.00 | 114.00 | 102.00 | 140.00 | 633.00 | 258.00 | -40.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,600.00 | 1,723.00 | | | | 1,222.00 | 1,219.00 | 962.00 | 1,199.00 | -635.00 | 614.00 | 147.00 | 8,779.00 | 1,300.00 | -255.00 | 1,420.00 | 1,091.00 | 902.00 | 5.00 | | | -32.00 | | | | -610.00 | -214.00 | -75.00 | -334.00 | 383.00 | -824.00 | -662.00 | -1167.00 | -1249.00 | -991.00 | -1392.00 | -1264.00 | -954.00 | -1140.00 | -704.00 | -925.00 | -438.00 | -530.00 | -397.00 | -769.00 | -863.00 |
|
Gross Margin (QoQ)
|
1,510.00 | -5684.00 | 7,078.00 | 513.00 | 65.00 | -1353.00 | 1,857.00 | -427.00 | 75.00 | -665.00 | 1,338.00 | -259.00 | -64.00 | -8001.00 | 7,739.00 | 1,081.00 | -1693.00 | 422.00 | 260.00 | 806.00 | | | | | | -430.00 | -183.00 | -428.00 | -495.00 | 990.00 | -530.00 | 631.00 | 260.00 | -474.00 | -18.00 | 93.00 | 71.00 | -91.00 | -199.00 | 467.00 | -278.00 | -87.00 | -8.00 | 122.00 | -24.00 | -33.00 | -44.00 | -687.00 | 222.00 | -217.00 | -368.00 | 125.00 | 178.00 | -216.00 | -419.00 | 220.00 | 381.00 | -276.00 | 237.00 | 246.00 | 209.00 | -178.00 | 125.00 | -250.00 | -119.00 |
|
Gross Profit Growth (1y)
|
| | | 354.80% | 73.04% | 195.96% | 47.35% | 33.58% | 48.81% | 139.67% | 25.83% | -9.71% | -27.10% | -139.39% | 14.35% | 74.76% | -26.35% | 224.59% | -51.70% | -50.75% | 104.33% | | | | 50.98% | | | | -8.86% | 7.32% | -0.26% | 10.96% | 26.17% | -0.73% | 12.65% | 5.39% | 3.61% | 11.72% | 13.96% | 13.21% | 0.72% | -1.25% | -3.59% | -3.46% | 11.71% | 22.52% | 21.96% | -2.00% | -7.91% | -16.49% | -29.66% | -16.05% | -12.91% | -17.54% | -7.58% | -8.39% | 0.55% | 5.99% | 16.53% | 28.56% | 5.25% | 3.71% | 7.54% | -8.37% | -3.54% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 76.36% | 23.36% | 3.24% | 28.46% | 28.22% | -7.21% | 5.56% | -11.42% | -8.06% | 4.11% | | | | 14.22% | 10.92% | 50.89% | 49.76% | 41.14% | 43.80% | | | 20.19% | | | | 6.01% | 5.98% | 8.59% | 9.80% | 9.61% | 3.08% | 7.37% | 4.82% | 5.25% | 10.57% | 10.24% | 2.31% | 1.19% | 0.35% | -6.13% | -7.39% | -3.60% | -5.51% | -7.45% | -9.00% | -6.92% | -9.96% | -8.84% | -0.38% | -2.68% | -3.22% | 5.02% | 2.57% | 0.69% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.40% | 15.91% | | | | 16.48% | 16.58% | 13.03% | 10.52% | 9.20% | 20.68% | 20.34% | 46.04% | 11.37% | 7.77% | 31.02% | 31.47% | 29.74% | 26.96% | | | 12.62% | | | | 6.04% | 7.57% | 8.53% | 4.61% | 6.26% | 2.31% | 1.20% | -1.07% | -1.34% | -1.42% | -2.72% | -3.80% | -1.93% | -2.46% | -2.29% | -1.33% | -1.06% | -1.50% | -0.13% | -2.35% | -3.92% |
|
Gross Profit (QoQ)
|
173.23% | -228.87% | 221.19% | 6.58% | 3.95% | -28.53% | 86.09% | -3.38% | 15.81% | 15.10% | -2.31% | -30.67% | -6.50% | -162.20% | 383.57% | 5.97% | -60.60% | 5.23% | 9.94% | 8.06% | | | | | | -2.94% | -0.81% | 2.88% | -7.98% | 14.28% | -7.81% | 14.45% | 4.64% | -10.08% | 4.62% | 7.07% | 2.87% | -3.05% | 6.71% | 6.37% | -8.48% | -4.94% | 4.18% | 6.51% | 5.90% | 4.26% | 3.70% | -14.41% | -0.49% | -5.44% | -12.66% | 2.15% | 3.24% | -10.47% | -2.11% | 1.25% | 13.31% | -5.63% | 7.63% | 11.70% | -7.23% | -7.02% | 11.61% | -4.83% | -2.34% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -125.76% | -451.78% | 102.18% | -397.39% | -579.58% | -90.72% | -12,943.85% | 52.69% | 384.86% | 133.42% | 91.03% | 99.60% | -101.02% | -90.98% | 99.26% | -118,400.12% | 2,712.57% | 91.50% | | | | 15.91% | | | | -42.84% | 35.70% | -11.77% | 54.07% | 83.15% | 29.99% | 34.52% | 113.12% | 80.32% | 46.76% | 186.17% | 913.08% | 626.95% | 184.11% | 52.47% | 27.48% | 344.95% | 638.83% | 69.49% | -63.68% | -44.28% | -99.45% | -142.70% | -663.00% | -122.94% | -13,279.97% | 45.14% | 89.32% | -32.62% | -5.04% | -82.07% | 17.83% | 159.70% | | | | 456.74% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 70.84% | 30.89% | 36.93% | 78.89% | 41.68% | 27.19% | -27.76% | -30.84% | 40.32% | 26.17% | | | | -339.12% | -119.09% | -78.64% | -337.52% | 53.27% | -31.21% | | | 41.29% | | | | 63.82% | 37.89% | 38.04% | 37.69% | 29.56% | 32.26% | 41.95% | 54.58% | 87.71% | 74.44% | 61.69% | 67.39% | 146.97% | 26.70% | -45.86% | -66.39% | -36.95% | -94.26% | -33.83% | -30.42% | -29.46% | -40.23% | -34.38% | -35.61% | -43.37% | | | | 85.74% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.95% | 1.09% | | | | 30.68% | 21.04% | 35.50% | 43.90% | 13.54% | -15.66% | -18.87% | 22.22% | -82.73% | -36.47% | -36.32% | 47.77% | 67.95% | -15.96% | | | 17.18% | | | | 25.48% | 28.39% | 29.41% | 17.95% | 19.46% | 15.02% | 9.04% | -28.20% | 10.03% | -19.00% | 12.20% | -36.96% | -31.78% | -36.33% | -25.41% | -17.38% | -14.75% | | | | -10.84% |
|
Interest Coverage Ratio (QoQ)
|
-38.30% | -744.57% | 82.78% | 62.38% | -742.72% | 103.99% | -4,030.39% | 48.60% | -136.51% | -168.83% | 85.52% | 409.48% | -72.25% | -172.13% | 99.35% | -693.74% | 344.36% | -105.91% | -103,206.62% | 117.50% | | | | | | 1.42% | 14.01% | -33.84% | -25.89% | 55.62% | -49.48% | 45.00% | 53.82% | -84.41% | -39.81% | 111.02% | -169.28% | -398.91% | 326.30% | 29.52% | -63.97% | -20.37% | 310.24% | 8.29% | 25.78% | 32.23% | -5.89% | -76.80% | 92.96% | -98.70% | -7,441.31% | -205.93% | 92.14% | -646.45% | 69.44% | 40.45% | 2.37% | -491.20% | 47.03% | 73.12% | 170.94% | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 6,685.78% | -310.51% | | -152.91% | -99.98% | 100.26% | 137.67% | 229.31% | -95,856.60% | -9,800.59% | -98.92% | -44.40% | 447.92% | 389.50% | -21,293.86% | -714.18% | | -185.82% | | | | 58.59% | -120.28% | 91.35% | -162.10% | 129.50% | 12.95% | -72.10% | 153.02% | -139.52% | 434.04% | 894.52% | 88.07% | 303.62% | -128.09% | -53.08% | -14.36% | 183.62% | -143.09% | 7.09% | -1,235.76% | -163.50% | 240.05% | 24.02% | 111.53% | 127.70% | -289.91% | -218.98% | 78.94% | -95.32% | -4.42% | 96.49% | 16.59% | -2,609.29% | 113.02% | -2,599.97% | 369.90% | -43.39% | -244.33% | 181.34% | -130.15% | -11.26% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -117.26% | -36.38% | | 56.30% | -18.48% | 39.90% | 4.89% | -64.06% | | -127.41% | 71.05% | -68.04% | 401.82% | -110.07% | -29.57% | -28.90% | 28.19% | 32.94% | | | | 63.58% | -16.14% | 47.11% | -14.77% | 30.79% | 6.52% | 103.40% | 41.85% | 31.66% | -31.63% | 81.63% | -172.76% | -54.21% | -1.48% | -14.59% | 3.89% | -20.69% | -86.29% | -52.98% | 32.82% | -79.81% | -40.56% | -27.07% | 30.85% | 31.23% | -36.33% | -46.26% | 114.02% | -54.45% | 41.89% | 40.47% | -54.00% | -247.69% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -99.90% | -14.10% | -3.89% | 20.24% | -39.20% | -257.69% | -111.01% | -23.27% | 3.59% | 11.91% | 6.71% | 110.78% | -23.28% | -12.62% | 14.17% | 18.83% | 17.93% | | | | 17.91% | -19.16% | 21.01% | -51.66% | 15.63% | 36.74% | 60.10% | 25.54% | -16.69% | -43.41% | -42.57% | 30.42% | 15.41% | -31.26% | -15.17% | 18.53% | -20.93% | 23.55% | -28.46% | 66.60% | -18.09% | 12.20% | 2.63% | 19.37% | 12.29% |
|
Net Cash Flow (QoQ)
|
1,825.48% | | | 1,870.33% | -155.15% | 58.07% | 38.22% | 100.11% | 791.70% | 5,907.38% | 112.08% | -184.29% | 9.67% | 100.67% | 10,840.56% | 427.43% | -24.84% | -148.86% | -217.05% | | | 125.94% | -242.67% | 117.78% | -729.40% | 87.29% | 39.13% | -27.55% | 399.04% | -137.49% | -20.35% | 139.30% | -322.91% | 416.87% | 186.25% | -90.70% | 141.34% | -143.71% | 578.11% | -83.02% | 699.30% | -137.47% | 310.61% | -280.08% | 55.31% | 182.64% | 86.51% | -83.26% | 7.36% | -666.61% | -16.85% | 125.17% | -97.19% | -12,741.21% | 96.07% | 935.46% | -160.44% | 165.58% | -915.31% | 245.40% | -118.44% | 33.99% | 559.50% | -153.90% | 31.95% |
|
Net Income Growth (1y)
|
| | | -48.04% | -30.28% | -84.28% | 59.46% | 39.87% | -12.79% | -159.34% | 101.66% | 96.13% | 89.41% | 96.01% | -118.73% | | | | -19,454.91% | | -83.05% | | | | 9.83% | | | | -19.79% | 17.45% | 141.85% | 52.19% | 58.26% | -9.52% | -348.67% | 37.75% | -66.40% | 84.76% | 96.26% | 37.60% | 86.59% | -550.29% | 697.09% | 387.25% | 668.94% | 226.91% | 189.34% | -188.91% | -123.07% | -79.30% | -400.91% | -211.25% | 111.92% | -428.42% | 80.66% | 68.33% | -98.73% | -28.13% | -24.80% | 75.21% | -436,292.84% | 72.83% | 264.84% | -155.92% | 125.59% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 67.47% | 46.22% | -26.07% | 89.21% | | | | 15.34% | 20.41% | -310.24% | | | | -585.94% | | | | -25.51% | -7.82% | | | 23.32% | | | | 5.94% | 48.35% | 66.12% | 42.95% | 54.67% | -2.77% | -17.84% | 46.06% | 48.42% | 48.24% | 38.30% | -16.80% | 43.96% | 54.79% | -273.22% | -99.57% | 29.19% | 4.79% | -54.44% | -42.22% | -92.96% | -42.13% | -39.70% | 37.48% | -87.44% | -46.49% | 33.85% | 41.43% | 141.84% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.81% | 14.75% | | | | -0.03% | 5.20% | 5.15% | 3.82% | -136.77% | -74.84% | 38.17% | -58.03% | -176.42% | | | | -6.55% | 26.87% | | | 36.83% | | | | 21.38% | 25.69% | 21.72% | 13.86% | 34.32% | 17.97% | -46.85% | -25.29% | 15.27% | 3.08% | 17.79% | -9.45% | 14.87% | -48.37% | -65.85% | 9.00% | -53.94% | 21.38% | 28.21% | -20.65% | -17.21% |
|
Net Income (QoQ)
|
43.90% | 2,294.62% | -114.80% | 18.76% | 50.63% | 364.82% | -138.17% | -20.50% | 7.40% | -39.33% | 101.07% | -381.35% | -153.48% | 47.47% | 95.00% | | | | | -0.13% | | | | | | 7.88% | 7.12% | -49.32% | 6.24% | 36.52% | 147.09% | -270.58% | 18.13% | -66.55% | -6.91% | 57.30% | -118.84% | 84.75% | 73.80% | -613.33% | 52.97% | -639.84% | 124.06% | 243.18% | -6.86% | 65.04% | -45.15% | -205.45% | 75.83% | 248.12% | -897.15% | -9.08% | 100.93% | -4,182.17% | 53.06% | -78.64% | 100.04% | -412,914.53% | 54.28% | 64.52% | -551.35% | 74.28% | 377.36% | -155.08% | 165.14% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -192.26% | 47.91% | -138.62% | 50.99% | 22.10% | -9.70% | -1.82% | 17.19% | 11.57% | -65.93% | -201.35% | 46.31% | 26.83% | 13.19% | -13.25% | -7.32% | 31.47% | -73.12% | | | | 3.97% | | | | -22.87% | 17.45% | 141.85% | 52.21% | 60.11% | -9.52% | -348.67% | 37.75% | -66.40% | 84.76% | 96.26% | 37.54% | 86.59% | -550.29% | 697.09% | 387.05% | 668.94% | 226.91% | 189.34% | -188.91% | -123.07% | -79.30% | -400.91% | -211.25% | 111.92% | -428.42% | 80.66% | 68.33% | -98.73% | -28.13% | -24.80% | 75.21% | -436,292.84% | 72.83% | 264.84% | -155.92% | 125.59% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -38.13% | 1.76% | -47.13% | 39.82% | 20.42% | -16.47% | -51.46% | 21.86% | 23.75% | 0.08% | | | | -21.28% | -0.48% | 24.48% | 38.99% | -26.88% | -6.92% | | | 22.21% | | | | 6.57% | 48.35% | 66.12% | 42.93% | 55.35% | -2.77% | -17.84% | 46.06% | 48.42% | 48.24% | 38.30% | -16.82% | 43.96% | 54.79% | -273.22% | -99.53% | 29.19% | 4.79% | -54.44% | -42.22% | -92.96% | -42.13% | -39.70% | 37.48% | -87.44% | -46.49% | 33.85% | 41.43% | 141.84% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.32% | 16.54% | | | | 4.53% | 8.07% | 9.11% | 4.97% | -3.31% | 9.33% | 16.61% | 34.25% | 2.65% | 1.71% | 14.83% | 41.66% | -6.28% | 27.23% | | | 36.28% | | | | 21.26% | 25.69% | 21.72% | 13.86% | 34.91% | 17.97% | -46.85% | -25.30% | 15.27% | 3.08% | 17.79% | -9.46% | 14.87% | -48.37% | -65.85% | 9.01% | -53.94% | 21.38% | 28.21% | -20.65% | -17.21% |
|
Net Income towards Common Stockholders (QoQ)
|
-223.61% | 273.70% | -162.60% | 31.36% | 30.20% | -28.78% | 20.57% | -9.11% | 1.72% | -19.54% | 35.40% | -16.51% | -84.43% | -117.09% | 88.49% | -58.76% | -118.81% | -183.22% | 89.09% | -1.38% | | | | | | 9.71% | 7.12% | -49.32% | 1.88% | 39.34% | 147.09% | -270.53% | 18.11% | -66.55% | -6.91% | 57.31% | -118.92% | 84.75% | 73.80% | -613.84% | 53.01% | -639.84% | 124.06% | 243.18% | -6.86% | 65.04% | -45.15% | -205.45% | 75.83% | 248.12% | -897.15% | -9.08% | 100.93% | -4,182.17% | 53.06% | -78.64% | 100.04% | -412,914.53% | 54.28% | 64.52% | -551.35% | 74.28% | 377.36% | -155.08% | 165.14% |
|
Net Margin Growth (1y)
|
| | | -25851.00 | 7,169.00 | -38430.00 | 9,824.00 | 4,970.00 | 2,023.00 | 4,891.00 | 2,180.00 | -645.00 | -9416.00 | -28786.00 | 2,979.00 | 4,231.00 | 481.00 | -11286.00 | -2678.00 | -1345.00 | 18.00 | | | | 1,427.00 | | | | -40.00 | 718.00 | 3,657.00 | 1,837.00 | 2,015.00 | -178.00 | -3433.00 | 721.00 | -721.00 | 2,046.00 | 2,340.00 | 415.00 | 1,837.00 | -1789.00 | 565.00 | 2,173.00 | 1,684.00 | 4,331.00 | 674.00 | -2860.00 | -1726.00 | -1738.00 | -5179.00 | -3159.00 | 359.00 | -2265.00 | 3,240.00 | 2,965.00 | -41.00 | -329.00 | -170.00 | 1,129.00 | -2320.00 | 1,497.00 | 2,525.00 | -551.00 | 2,884.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -21526.00 | -225.00 | -62325.00 | 14,983.00 | 8,556.00 | -6912.00 | -35181.00 | 2,481.00 | 2,241.00 | 319.00 | | | | -1233.00 | 1,023.00 | 12,784.00 | 42,297.00 | 1,405.00 | 3,086.00 | | | 3,402.00 | | | | 1,254.00 | 2,587.00 | 2,564.00 | 2,973.00 | 3,131.00 | 79.00 | -527.00 | 3,309.00 | 2,800.00 | 4,588.00 | 3,580.00 | -272.00 | 1,795.00 | 804.00 | -3940.00 | -3846.00 | 317.00 | 329.00 | -1266.00 | -3053.00 | -1407.00 | -4331.00 | -2110.00 | 935.00 | -2002.00 | -1096.00 | 5,595.00 | 3,543.00 | 523.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18640.00 | 12,323.00 | | | | 3,926.00 | 4,610.00 | 3,849.00 | 2,225.00 | 1,706.00 | 5,972.00 | 16,922.00 | 32,847.00 | 742.00 | 1,564.00 | 13,008.00 | 44,854.00 | 2,699.00 | 4,955.00 | | | 4,518.00 | | | | 4,775.00 | 5,128.00 | 3,803.00 | 2,286.00 | 3,089.00 | 2,673.00 | -5033.00 | -2710.00 | 1,433.00 | 586.00 | 1,640.00 | -465.00 | 2,113.00 | -1789.00 | -870.00 | 248.00 | -2044.00 | 1,497.00 | 1,090.00 | -2476.00 | -843.00 |
|
Net Margin (QoQ)
|
-29040.00 | 43,458.00 | -44894.00 | 4,624.00 | 3,980.00 | -2140.00 | 3,361.00 | -230.00 | 1,033.00 | 728.00 | 650.00 | -3055.00 | -7739.00 | -18641.00 | 32,415.00 | -1803.00 | -11489.00 | -30409.00 | 41,023.00 | -470.00 | | | | | | 454.00 | 272.00 | -897.00 | 131.00 | 1,211.00 | 3,211.00 | -2717.00 | 309.00 | -982.00 | -44.00 | 1,437.00 | -1132.00 | 1,786.00 | 250.00 | -488.00 | 289.00 | -1840.00 | 2,605.00 | 1,120.00 | -200.00 | 807.00 | -1053.00 | -2414.00 | 934.00 | 795.00 | -4494.00 | -394.00 | 4,452.00 | -1829.00 | 1,010.00 | -668.00 | 1,446.00 | -2117.00 | 1,169.00 | 630.00 | -2003.00 | 1,701.00 | 2,197.00 | -2446.00 | 1,432.00 |
|
Operating Income Growth (1y)
|
| | | 47.58% | 35.65% | -107.83% | 47.60% | -6.87% | -19.10% | -24.80% | 26.88% | 13.56% | -52.56% | -180.06% | 101.41% | 123.59% | 62.25% | 92.98% | -6,271.89% | -462.60% | -32.33% | | | | 14.61% | | | | -33.09% | 18.81% | -9.95% | 60.55% | 82.46% | 29.23% | 42.11% | 117.34% | 82.44% | 61.40% | 186.63% | 574.67% | 628.09% | 185.83% | 58.91% | 40.22% | 372.64% | 600.67% | 27.60% | -72.43% | -58.08% | -99.56% | -141.03% | -753.69% | -123.62% | -11,634.54% | 47.55% | 87.40% | -30.03% | -12.35% | -85.74% | 16.79% | 170.23% | 104.61% | 244.81% | 240.93% | 512.06% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 21.47% | -5.35% | -31.49% | 26.11% | 30.41% | 11.81% | 37.40% | 13.90% | 9.58% | -4.92% | | | | -315.51% | -68.86% | 2.60% | -44.00% | -14.57% | 14.26% | | | 41.58% | | | | 65.52% | 39.47% | 36.64% | 35.02% | 29.32% | 30.73% | 40.89% | 53.83% | 85.49% | 62.88% | 55.45% | 37.65% | 131.85% | 26.55% | -41.48% | -65.43% | -35.14% | -77.41% | -31.51% | -30.59% | -28.64% | -37.06% | -33.88% | -39.00% | -40.03% | 81.46% | 50.53% | 29.02% | 96.52% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.16% | 15.04% | | | | 6.33% | 10.51% | 11.85% | 10.11% | -5.59% | 11.62% | 17.44% | 39.26% | -78.81% | -29.32% | 10.07% | 17.13% | 45.91% | 29.66% | | | 16.92% | | | | 24.76% | 27.23% | 25.54% | 16.85% | 18.35% | 14.95% | 16.04% | -24.21% | 15.38% | -3.50% | 17.68% | -32.92% | -26.29% | -28.15% | -22.96% | -17.76% | -15.64% | -28.59% | -5.88% | -23.25% | -11.16% |
|
Operating Income (QoQ)
|
26.60% | 1,241.53% | -111.33% | 44.79% | 9.91% | -38.87% | 24.14% | -12.60% | -0.40% | -45.52% | 55.55% | -33.12% | -77.19% | -167.14% | 100.22% | 2,120.31% | -383.57% | 50.33% | -97.37% | -30.44% | | | | | | 10.37% | 6.92% | -60.50% | 0.61% | 45.32% | -26.05% | 42.41% | 55.81% | -120.57% | -3.12% | 117.25% | -144.75% | -384.89% | 331.45% | 34.33% | -64.97% | -21.19% | 328.50% | 18.53% | 18.07% | 16.84% | -21.96% | -74.39% | 79.52% | -98.76% | -7,319.63% | -308.05% | 93.51% | -503.72% | 67.17% | 1.97% | 33.08% | -421.61% | 45.72% | 56.09% | 156.48% | -65.75% | 1,604.71% | -57.26% | 145.31% |
|
Operating Margin Growth (1y)
|
| | | 5,958.00 | 2,920.00 | -111202.00 | 6,267.00 | 1,175.00 | 1,024.00 | 2,704.00 | 1,998.00 | -342.00 | -6166.00 | -24312.00 | 3,282.00 | 6,846.00 | 6,412.00 | 27,194.00 | -4663.00 | -7457.00 | 1,103.00 | | | | 1,323.00 | | | | -211.00 | 489.00 | -18.00 | 1,491.00 | 1,979.00 | 423.00 | 773.00 | 1,139.00 | 364.00 | 637.00 | 1,676.00 | 823.00 | 427.00 | 633.00 | 484.00 | 382.00 | 1,156.00 | 1,394.00 | 60.00 | -1034.00 | -892.00 | -1678.00 | -1851.00 | -2765.00 | -780.00 | -1031.00 | 282.00 | 2,118.00 | -45.00 | -39.00 | -253.00 | 84.00 | 353.00 | 1,115.00 | 1,390.00 | 586.00 | 715.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 6,791.00 | -2223.00 | -132810.00 | 11,547.00 | 7,679.00 | 1,269.00 | 5,585.00 | 617.00 | -953.00 | -278.00 | | | | -2237.00 | -2811.00 | 2,957.00 | -37.00 | 2,215.00 | 5,135.00 | | | 3,091.00 | | | | 2,131.00 | 1,549.00 | 2,432.00 | 3,453.00 | 2,770.00 | 1,693.00 | 2,933.00 | 2,345.00 | 1,946.00 | 2,664.00 | 2,220.00 | 172.00 | 691.00 | 349.00 | -1307.00 | -3417.00 | -516.00 | -1315.00 | -1509.00 | -1681.00 | -1717.00 | -2748.00 | -1823.00 | -563.00 | -473.00 | 45.00 | 1,419.00 | 2,788.00 | 1,022.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,180.00 | 7,987.00 | | | | 3,043.00 | 3,692.00 | 3,203.00 | 2,845.00 | 834.00 | 4,524.00 | 9,352.00 | 28,648.00 | -469.00 | -1899.00 | 3,713.00 | 2,594.00 | 4,558.00 | 6,195.00 | | | 3,882.00 | | | | 3,714.00 | 3,576.00 | 2,976.00 | 2,802.00 | 3,034.00 | 1,409.00 | 1,142.00 | -1454.00 | 274.00 | -45.00 | 650.00 | -475.00 | -135.00 | -721.00 | -1279.00 | -1214.00 | -209.00 | -239.00 | -372.00 | -1011.00 | -650.00 |
|
Operating Margin (QoQ)
|
3,852.00 | 112,045.00 | -114692.00 | 4,753.00 | 814.00 | -2077.00 | 2,777.00 | -339.00 | 663.00 | -398.00 | 2,071.00 | -2679.00 | -5161.00 | -18543.00 | 29,665.00 | 885.00 | -5596.00 | 2,239.00 | -2191.00 | -1909.00 | | | | | | 310.00 | 173.00 | -755.00 | 60.00 | 1,011.00 | -334.00 | 753.00 | 548.00 | -545.00 | 17.00 | 1,119.00 | -227.00 | -272.00 | 1,056.00 | 267.00 | -623.00 | -66.00 | 906.00 | 165.00 | 150.00 | 172.00 | -427.00 | -929.00 | 292.00 | -614.00 | -601.00 | -1843.00 | 2,277.00 | -864.00 | 712.00 | -6.00 | 113.00 | -858.00 | 498.00 | 331.00 | 382.00 | -96.00 | 773.00 | -473.00 | 511.00 |
|
Profit After Tax Growth (1y)
|
| | | 13.89% | 59.18% | -130.80% | 62.54% | 28.27% | -19.06% | -2.13% | 20.12% | 21.93% | -69.60% | -225.41% | 49.14% | 16.52% | 0.37% | -24.43% | -51.06% | 21.15% | -74.40% | | | | 5.88% | | | | -19.79% | 17.45% | 141.85% | 52.19% | 58.26% | -9.52% | -348.67% | 37.75% | 266.40% | 84.76% | 96.26% | 37.60% | -86.59% | -550.29% | 697.09% | 387.25% | 468.94% | 226.91% | 189.34% | -188.91% | -123.07% | -79.30% | -400.91% | -211.25% | 111.92% | -428.42% | 80.66% | 68.33% | -98.73% | -28.13% | -24.80% | 75.21% | -436,292.84% | 72.83% | 264.84% | -155.92% | 125.59% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 21.58% | 6.24% | -44.60% | 46.61% | 22.39% | -26.24% | -60.51% | 15.02% | 19.90% | -10.24% | | | | -35.35% | -5.43% | 24.42% | 38.98% | -25.28% | -7.06% | | | 22.21% | | | | 41.48% | 48.35% | 66.12% | 42.95% | 27.92% | -2.77% | -17.84% | 46.06% | 48.42% | 48.24% | 38.30% | -16.80% | -29.58% | 54.79% | -273.22% | -99.57% | -46.12% | 4.79% | -54.44% | -42.22% | -92.96% | -42.13% | -39.70% | 37.48% | -87.44% | -46.49% | 33.85% | 41.43% | 141.84% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.51% | 16.71% | | | | -0.15% | 5.25% | 6.12% | 1.65% | -8.60% | 4.18% | 16.87% | 32.98% | -4.40% | -1.16% | 14.79% | 41.65% | 27.47% | 27.18% | | | 16.05% | | | | 21.38% | 25.69% | 21.72% | 13.86% | 34.32% | 17.97% | -46.85% | -25.29% | 15.27% | 3.08% | 17.79% | -9.45% | -80.73% | -48.37% | -65.85% | 9.00% | -60.48% | 21.38% | 28.21% | -20.65% | -17.21% |
|
Profit After Tax (QoQ)
|
-23.61% | 282.90% | -160.03% | 36.56% | 41.40% | -37.99% | 26.99% | -21.49% | 2.74% | -18.37% | 42.89% | -18.73% | -111.30% | -127.11% | 91.07% | -94.90% | -152.18% | -183.63% | 89.16% | -1.73% | | | | | | 7.88% | 7.12% | -49.32% | 6.24% | 36.52% | 147.09% | -270.58% | 18.13% | -66.55% | -6.91% | 57.30% | 318.84% | -115.25% | 73.80% | -613.33% | 147.03% | -839.84% | 124.06% | 243.18% | -6.86% | 65.04% | -45.15% | -205.45% | 75.83% | 248.12% | -897.15% | -9.08% | 100.93% | -4,182.17% | 53.06% | -78.64% | 100.04% | -412,914.53% | 54.28% | 64.52% | -551.35% | 74.28% | 377.36% | -155.08% | 165.14% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 28.18% | | | | 105.66% | 118.44% | 50.51% | 29.14% | -8.38% | -26.56% | -35.20% | -45.51% | -61.01% | -44.75% | -31.75% | 28.55% | | | | | | | 56.51% | | | | -19.85% | -24.50% | -18.04% | -15.71% | -9.46% | -14.23% | -5.19% | -17.32% | -17.00% | -13.47% | -13.22% | -21.70% | -21.29% | 7.28% | 12.70% | 53.59% | 48.51% | -92.79% | 32.32% | 13.58% | 18.12% | 2,569.98% | 47.58% | 52.96% | 43.13% | -2.99% | -13.30% | -8.10% | -11.34% | -11.58% | -11.67% | -12.06% | 11.00% | 4.59% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 34.17% | | | | -9.77% | -3.94% | -12.69% | -19.50% | | | -4.25% | | | | 52.18% | 42.02% | 29.09% | | | 18.93% | | | 4.33% | | | | -15.55% | -17.56% | -12.31% | -18.28% | -16.06% | -7.32% | -2.49% | -0.19% | -1.01% | -59.40% | 8.97% | 10.95% | 11.35% | 27.35% | 30.08% | 38.70% | 35.92% | 23.15% | 19.19% | 16.88% | 14.44% | 183.98% | 4.17% | 7.33% | 12.10% | -3.56% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.59% | | | | 4.71% | 3.06% | -0.99% | -0.63% | 1.95% | 3.63% | 3.77% | 8.43% | 20.66% | 13.15% | 10.82% | | | 4.54% | | | -5.80% | | | | -6.78% | -46.62% | 0.11% | -0.98% | 0.74% | 8.92% | 12.61% | 11.55% | 10.40% | 11.63% | 10.61% | 13.94% | 11.87% | 12.12% | 11.01% | 16.62% | 19.83% | 11.55% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | 7.24% | 48.67% | 11.92% | 15.25% | 13.91% | 2.44% | -3.97% | -18.23% | -8.69% | -9.62% | -19.26% | -41.49% | 29.39% | 11.65% | | | | | | | | | 5.18% | -16.17% | -2.18% | -7.07% | -0.93% | -8.99% | 0.59% | -0.18% | -6.15% | 0.61% | -12.27% | 0.20% | -2.15% | 0.90% | -20.85% | 0.72% | 33.37% | 6.00% | 7.87% | -2.61% | -93.52% | 1,845.02% | -7.41% | 1.28% | 46.38% | 7.51% | -4.04% | -5.23% | -0.79% | -3.91% | 1.72% | -8.57% | -1.06% | -4.00% | 1.27% | 15.40% | -6.77% |
|
Return on Assets Growth (1y)
|
| | | | | -276.00 | -325.00 | -232.00 | -193.00 | -3.00 | -9.00 | -13.00 | -4.00 | 52.00 | 32.00 | 22.00 | 14.00 | 2.00 | -3.00 | -6.00 | -5.00 | | | | | | | | | | | | 11.00 | 10.00 | 0.00 | -2.00 | -6.00 | -3.00 | 6.00 | 6.00 | 11.00 | 5.00 | 2.00 | 5.00 | 5.00 | 16.00 | 16.00 | 7.00 | 0.00 | -10.00 | -21.00 | -23.00 | -19.00 | -20.00 | -5.00 | 8.00 | 7.00 | 11.00 | 4.00 | 0.00 | -5.00 | 0.00 | 7.00 | 4.00 | 15.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -227.00 | -301.00 | -224.00 | -183.00 | 50.00 | 21.00 | 3.00 | 25.00 | | | | | | | | -13.00 | -10.00 | | | 3.00 | | | | | | | | 15.00 | 12.00 | 8.00 | 9.00 | 9.00 | 17.00 | 24.00 | 18.00 | 16.00 | 10.00 | -4.00 | -11.00 | -13.00 | -15.00 | -10.00 | -8.00 | -11.00 | -20.00 | -22.00 | -15.00 | -17.00 | -10.00 | 6.00 | 12.00 | 17.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -309.00 | | | | | | | | 17.00 | 6.00 | 3.00 | -8.00 | -5.00 | -5.00 | -12.00 | -11.00 | -8.00 | -3.00 | | | 7.00 | | | | | | | | 20.00 | 17.00 | 2.00 | -7.00 | -9.00 | -14.00 | -2.00 | 3.00 | 4.00 | 0.00 | -4.00 | -3.00 | -11.00 | -5.00 | 1.00 | -4.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | 74.00 | -77.00 | -40.00 | -233.00 | 25.00 | 15.00 | -1.00 | -43.00 | 20.00 | 11.00 | 8.00 | 13.00 | 0.00 | 0.00 | 1.00 | 0.00 | -5.00 | -2.00 | | | | | | | | | | 0.00 | 5.00 | 3.00 | 3.00 | 0.00 | -5.00 | 1.00 | -1.00 | 3.00 | 4.00 | 1.00 | 3.00 | -3.00 | 1.00 | 4.00 | 3.00 | 8.00 | 1.00 | -5.00 | -3.00 | -3.00 | -10.00 | -7.00 | 1.00 | -5.00 | 6.00 | 6.00 | 0.00 | -1.00 | -1.00 | 2.00 | -5.00 | 4.00 | 6.00 | -1.00 | 6.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 64.00 | -39.00 | -1601.00 | -671.00 | 125.00 | 129.00 | 373.00 | 94.00 | -242.00 | -119.00 | 9.00 | 27.00 | 323.00 | 167.00 | 32.00 | 1.00 | | | | | | | | | | | | -24.00 | -27.00 | -23.00 | 15.00 | 1.00 | 38.00 | 54.00 | -37.00 | -83.00 | 10.00 | -8.00 | -766.00 | 134.00 | 5.00 | 4.00 | 848.00 | -4.00 | -7.00 | -11.00 | -16.00 | -16.00 | -14.00 | -10.00 | 1.00 | 3.00 | 4.00 | 4.00 | -2.00 | 0.00 | 3.00 | 8.00 | 10.00 | 11.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | -54.00 | -29.00 | -1219.00 | -550.00 | 206.00 | 177.00 | 414.00 | 49.00 | | | | | | | | -3.00 | 2.00 | | | -28.00 | | | | | | | | -106.00 | 21.00 | 23.00 | -788.00 | 52.00 | 53.00 | 50.00 | 45.00 | 46.00 | 8.00 | -15.00 | 66.00 | 114.00 | -17.00 | -18.00 | 833.00 | -17.00 | -17.00 | -18.00 | -16.00 | -13.00 | -7.00 | 1.00 | 9.00 | 13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 139.00 | | | | | | | | 45.00 | 43.00 | 51.00 | 279.00 | 140.00 | 7.00 | 1.00 | -29.00 | -26.00 | 13.00 | | | -110.00 | | | | | | | | 24.00 | 19.00 | 16.00 | 44.00 | 32.00 | 31.00 | 29.00 | 30.00 | 33.00 | -2.00 | -22.00 | 66.00 | 116.00 | -9.00 | -6.00 | 842.00 | -7.00 |
|
Return on Capital Employed (QoQ)
|
| | 125.00 | 1,321.00 | -660.00 | -723.00 | 22.00 | -241.00 | 271.00 | 73.00 | 26.00 | 3.00 | -9.00 | -263.00 | 150.00 | 131.00 | 9.00 | 33.00 | -6.00 | -4.00 | | | | | | | | | | 1.00 | -1.00 | -35.00 | 11.00 | -2.00 | 3.00 | 3.00 | -3.00 | 35.00 | 19.00 | -88.00 | -50.00 | 128.00 | 1.00 | -846.00 | 851.00 | -1.00 | 0.00 | -2.00 | -2.00 | -4.00 | -4.00 | -6.00 | -2.00 | -2.00 | 0.00 | 5.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 2.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | 130.00 | 91.00 | 319.00 | -649.00 | 54.00 | 24.00 | 3.00 | 18.00 | 106.00 | 46.00 | 35.00 | 25.00 | 5.00 | 5.00 | -7.00 | -17.00 | -16.00 | | | | | | | | | | | 68.00 | 93.00 | -91.00 | -212.00 | -696.00 | 1,877.00 | 740.00 | 638.00 | 854.00 | -1678.00 | -468.00 | -348.00 | -1540.00 | 190.00 | 109.00 | 103.00 | 1,520.00 | -314.00 | -1156.00 | 114.00 | 61.00 | 161.00 | 1,059.00 | -181.00 | -103.00 | -124.00 | -54.00 | -16.00 | 4.00 | -9.00 | -25.00 | -10.00 | -50.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 290.00 | 161.00 | 358.00 | -606.00 | 165.00 | 75.00 | 31.00 | 34.00 | 12.00 | 6.00 | -10.00 | | | | | -118.00 | -154.00 | | | -33.00 | -45.00 | -172.00 | -268.00 | | | | | 225.00 | 292.00 | 180.00 | 77.00 | -1383.00 | 389.00 | 380.00 | 392.00 | 834.00 | -1802.00 | -1516.00 | -132.00 | 41.00 | 37.00 | 11.00 | 36.00 | 1,478.00 | -278.00 | -151.00 | -83.00 | -38.00 | 28.00 | 980.00 | -207.00 | -148.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 149.00 | 335.00 | -624.00 | 150.00 | | | | | -67.00 | -126.00 | -75.00 | -65.00 | -45.00 | -68.00 | -191.00 | -282.00 | -746.00 | 1,816.00 | | | 124.00 | 154.00 | 99.00 | 22.00 | | | | | 205.00 | 168.00 | -867.00 | 294.00 | 199.00 | 235.00 | 283.00 | 325.00 | 792.00 | -1766.00 | -511.00 | -329.00 | -58.00 | -96.00 | -67.00 | 9.00 | 1,433.00 |
|
Return on Equity (QoQ)
|
| | 124.00 | -190.00 | 966.00 | -770.00 | 85.00 | 39.00 | -2.00 | -67.00 | 54.00 | 18.00 | 13.00 | 21.00 | -5.00 | 7.00 | 2.00 | 1.00 | -5.00 | -5.00 | | -4.00 | 7.00 | 5.00 | | | | | | -41.00 | 63.00 | 31.00 | 14.00 | -15.00 | -121.00 | -90.00 | -470.00 | 2,558.00 | -1258.00 | -192.00 | -254.00 | 26.00 | -48.00 | -72.00 | -1445.00 | 1,756.00 | -130.00 | -78.00 | -28.00 | -79.00 | -972.00 | 1,192.00 | -81.00 | 21.00 | -73.00 | -48.00 | -3.00 | 0.00 | -3.00 | -10.00 | 17.00 | -13.00 | -19.00 | 5.00 | -22.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 9.00 | 8.00 | 6.00 | 6.00 | 9.00 | 11.00 | 25.00 | 13.00 | 14.00 | -7.00 | -13.00 | 16.00 | 5.00 | 17.00 | 94.00 | -18.00 | 35.00 | -28.00 | -119.00 | 73.00 | 8.00 | -1.00 | 12.00 | -86.00 | -69.00 | 9.00 | 1.00 | 4.00 | 8.00 | 9.00 | 22.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | 32.00 | 12.00 | 17.00 | 35.00 | 28.00 | 20.00 | 105.00 | 10.00 | 54.00 | -18.00 | -38.00 | 71.00 | 48.00 | -12.00 | -13.00 | -31.00 | -26.00 | -20.00 | -106.00 | -9.00 | -54.00 | 17.00 | 35.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00 | 72.00 | 1.00 | -8.00 | 90.00 | 71.00 | -8.00 | -1.00 | -2.00 | -7.00 | -10.00 | -25.00 | -11.00 | -14.00 | 6.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 5.00 | 4.00 | 15.00 | -10.00 | 6.00 | -17.00 | 9.00 | 18.00 | -5.00 | -5.00 | 86.00 | -94.00 | 49.00 | -69.00 | -5.00 | 98.00 | -17.00 | -77.00 | 8.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | 4.00 | 2.00 | 13.00 |
|
Return on Sales Growth (1y)
|
| | | -46.00 | -18.00 | -931.00 | 104.00 | 74.00 | 14.00 | -226.00 | 57.00 | 61.00 | 44.00 | 50.00 | -1.00 | 1.00 | 7.00 | 4.00 | -47.00 | -49.00 | -3.00 | 2.00 | | | 17.00 | 21.00 | 24.00 | 15.00 | 0.00 | 7.00 | 37.00 | 18.00 | 19.00 | -2.00 | -34.00 | 7.00 | -7.00 | 20.00 | 23.00 | 4.00 | 18.00 | -18.00 | 6.00 | 22.00 | 17.00 | 43.00 | 7.00 | -29.00 | -17.00 | -17.00 | -52.00 | -32.00 | 4.00 | -23.00 | 32.00 | 30.00 | 0.00 | -3.00 | -2.00 | 11.00 | -23.00 | 15.00 | 25.00 | -6.00 | 29.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 89.00 | 41.00 | -1107.00 | 161.00 | 136.00 | 66.00 | -172.00 | 9.00 | 13.00 | -51.00 | -47.00 | -42.00 | -46.00 | -33.00 | -27.00 | -26.00 | -35.00 | 15.00 | 30.00 | | | 36.00 | 26.00 | 26.00 | 40.00 | 12.00 | 26.00 | 26.00 | 30.00 | 30.00 | 1.00 | -5.00 | 33.00 | 28.00 | 46.00 | 36.00 | -3.00 | 18.00 | 8.00 | -39.00 | -38.00 | 3.00 | 3.00 | -13.00 | -31.00 | -14.00 | -43.00 | -21.00 | 9.00 | -20.00 | -11.00 | 56.00 | 35.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.00 | 111.00 | 89.00 | 16.00 | -222.00 | 24.00 | 35.00 | 26.00 | 19.00 | -33.00 | -19.00 | 18.00 | -13.00 | -14.00 | -21.00 | -23.00 | -10.00 | 26.00 | 48.00 | | | 47.00 | 29.00 | 55.00 | 66.00 | 47.00 | 51.00 | 38.00 | 23.00 | 29.00 | 27.00 | -50.00 | -27.00 | 14.00 | 6.00 | 16.00 | -5.00 | 21.00 | -18.00 | -9.00 | 2.00 | -20.00 | 15.00 | 11.00 | -25.00 | -8.00 |
|
Return on Sales (QoQ)
|
43.00 | 1,152.00 | -1263.00 | 22.00 | 72.00 | 239.00 | -229.00 | -8.00 | 12.00 | -2.00 | 55.00 | -4.00 | -5.00 | 4.00 | 4.00 | -2.00 | 1.00 | 1.00 | -47.00 | -4.00 | | 0.00 | -1.00 | 1.00 | 17.00 | 4.00 | 3.00 | -9.00 | 3.00 | 11.00 | 32.00 | -27.00 | 3.00 | -10.00 | 0.00 | 14.00 | -11.00 | 18.00 | 2.00 | -5.00 | 3.00 | -18.00 | 26.00 | 11.00 | -2.00 | 8.00 | -11.00 | -24.00 | 9.00 | 8.00 | -45.00 | -4.00 | 45.00 | -18.00 | 10.00 | -7.00 | 14.00 | -21.00 | 12.00 | 6.00 | -20.00 | 17.00 | 22.00 | -24.00 | 14.00 |
|
Revenue Growth (1y)
|
| | | -1.36% | -4.04% | 0.70% | 15.03% | 29.36% | 43.88% | 88.25% | 18.12% | -18.55% | -32.29% | -49.74% | 28.66% | 51.80% | -10.48% | -14.64% | -52.41% | -48.93% | 73.75% | | | | 36.73% | | | | 21.43% | 9.53% | 8.84% | -0.61% | -2.36% | 1.33% | 4.46% | 8.02% | 9.62% | 10.59% | 16.62% | 8.37% | 2.55% | 0.50% | -5.27% | 0.89% | 11.65% | 21.28% | 21.50% | 14.15% | 2.06% | -3.83% | -12.94% | -11.65% | -7.71% | -12.40% | -0.08% | -3.37% | 1.26% | 8.22% | 2.43% | 13.10% | -3.33% | -7.11% | -1.02% | -6.57% | 5.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 1.29% | -2.22% | -1.60% | 20.46% | 16.95% | -4.46% | -6.87% | -10.24% | -14.21% | 2.08% | | | | 4.17% | 11.09% | 36.00% | 43.29% | 42.35% | 43.26% | | | 17.47% | | | | 9.13% | 7.07% | 9.86% | 5.18% | 3.16% | 4.04% | 4.89% | 5.70% | 7.87% | 10.46% | 10.31% | 7.67% | 5.33% | 5.44% | 0.07% | 0.58% | 1.69% | 0.72% | 1.86% | -0.85% | -1.57% | -3.03% | -3.77% | -1.16% | -3.33% | -4.15% | 0.43% | 0.70% | 0.97% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.23% | 7.65% | | | | 11.43% | 11.13% | 8.80% | 4.77% | 12.05% | 17.91% | 19.63% | 20.07% | 6.04% | 8.76% | 23.39% | 25.86% | 25.29% | 26.93% | | | 12.75% | | | | 8.28% | 8.39% | 8.82% | 6.03% | 4.58% | 5.61% | 4.07% | 3.56% | 3.40% | 2.58% | 3.15% | 1.28% | 1.78% | 2.13% | 0.51% | 2.15% | 0.58% | 0.54% | 1.39% | 0.59% | -0.61% |
|
Revenue (QoQ)
|
5.29% | -1.93% | 1.58% | -5.95% | 2.43% | 2.91% | 16.04% | 5.77% | 13.92% | 34.64% | -27.19% | -27.07% | -5.30% | -0.04% | 86.37% | -13.95% | -44.15% | -4.68% | 3.90% | -7.65% | | | | | | 4.34% | 2.46% | 11.48% | 1.88% | -5.88% | 1.82% | 1.81% | 0.09% | -2.33% | 4.96% | 5.28% | 1.57% | -1.46% | 10.68% | -2.17% | -3.88% | -3.43% | 4.33% | 4.18% | 6.37% | 4.89% | 4.52% | -2.12% | -4.90% | -1.16% | -5.38% | -0.66% | -0.66% | -6.18% | 7.93% | -3.93% | 4.09% | 0.27% | 2.16% | 6.08% | -11.03% | -3.65% | 8.85% | 0.13% | 0.15% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 161.20% | 6.30% | 45.51% | -38.38% | 14.92% | -384.68% | 7.30% | 26.06% | 249.46% | 260.18% | -48.35% | -75.41% | -89.43% | -95.50% | -83.92% | -142.22% | -76.34% | | | | | | | | | | | | | | -72.73% | -81.82% | -94.44% | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.90% | 69.24% | -6.92% | -42.41% | -24.85% | -41.01% | -55.33% | -28.68% | -55.63% | | | | | | | | | | 68.59% | 45.22% | 46.38% | | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.49% | | | | | | | | | | -16.83% | -35.65% | -39.90% | -37.91% | -26.80% | -39.42% | -47.15% | | | | | | | | |
|
Share-based Compensation (QoQ)
|
-93.79% | | | | | | | | | | | | | | | | | | | | | 53.18% | 32.00% | 770.14% | -85.15% | -37.66% | 80.68% | 268.50% | -72.31% | -254.43% | 168.10% | 332.93% | -23.25% | -29.21% | -78.04% | 106.11% | -67.02% | -69.84% | -21.56% | -641.15% | 118.48% | | | | | | | | | | | 20.00% | -45.45% | -16.67% | -50.00% | -20.00% | -83.33% | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | 279.07% | 170.77% | 126.79% | 122.45% | -49.70% | 21.50% | 310.73% | 286.85% | 651.11% | 181.12% | -67.48% | -66.27% | 48.39% | 35.45% | 441.28% | 357.55% | 21.07% | -22.38% | -25.89% | | | | | | -39.51% | | | | -31.24% | -5.70% | -15.74% | -69.32% | -72.58% | -100.18% | -112.80% | -124.41% | -155.07% | -12,145.42% | -447.87% | -334.63% | -2.04% | 161.12% | 195.37% | 265.11% | 357.35% | 184.24% | -4.50% | -139.92% | -313.35% | -334.52% | -343.75% | -367.02% | -68.02% | -78.92% | -71.46% | -56.00% | -36.69% | -33.29% | -14.47% | 0.96% | 0.57% | -3.57% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 106.19% | 64.08% | 33.10% | 31.86% | 77.65% | 66.63% | 93.36% | 81.41% | 138.07% | 6.20% | 10.01% | 9.92% | 48.06% | | | | -28.69% | -37.01% | -43.58% | | | -32.79% | -41.11% | -49.87% | -51.51% | | | | -28.14% | -30.19% | -37.34% | -32.49% | -29.15% | -48.84% | -12.56% | 20.54% | 13.08% | 498.82% | 91.20% | -42.02% | -77.61% | -59.71% | -30.45% | -45.46% | -109.73% | -140.59% | -81.62% | -69.94% | -90.38% | -96.55% | -89.31% | -93.24% | -31.69% | -35.18% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 69.89% | 24.91% | 38.14% | 35.32% | 34.09% | | | | -8.59% | -17.35% | -20.25% | -11.42% | 6.18% | 1.52% | -28.78% | -34.18% | -41.52% | -14.87% | -15.09% | | | -15.62% | -16.47% | -16.36% | -15.60% | | | | -22.89% | -18.53% | -11.66% | -17.23% | -23.27% | -23.67% | -28.88% | -39.41% | -48.34% | -289.16% | -83.59% | -83.61% | -66.69% | -57.58% | -34.23% | -36.60% | -65.82% | -79.17% |
|
Shareholder's Equity (QoQ)
|
-154.73% | -126.30% | -37.74% | 122.55% | 0.67% | -14.33% | 15.42% | -49.47% | 143.17% | 189.61% | 8.71% | -1.89% | -8.99% | -66.50% | 12.76% | 331.66% | -16.93% | 33.86% | -4.68% | 14.21% | | 9.05% | -9.21% | -18.15% | | | | | -34.32% | -17.92% | 53.78% | -17.07% | -9.93% | -26.65% | -44.00% | -25.90% | -100.59% | -5,145.83% | -6.81% | -67.20% | -30.71% | -134.70% | 15.27% | 60.74% | 178.28% | 266.25% | 46.69% | -38.81% | -13.54% | 23.06% | -161.31% | -227.03% | 4.95% | -27.90% | -17.48% | -17.66% | -1.21% | -22.57% | -6.88% | -3.10% | 1.31% | -5.26% | 7.53% | -3.50% | -2.80% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6387.00 | -4139.00 | | | 15,255.00 | -58593.00 | -3795.00 | | -7301.00 | 63,863.00 | 6,435.00 | 306.00 | -7297.00 | -9642.00 | 367,172.00 | 2,022.00 | 916.00 | 8,079.00 | -354195.00 | -4783.00 | -13041.00 | 185.00 | -4655.00 | 2,616.00 | 16,228.00 | 4,578.00 | -10423.00 | -642.00 | -2336.00 | -4341.00 | 1,532.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.00 | 1,567.00 | 1,131.00 | | | 657.00 | -4372.00 | 369,812.00 | | -13681.00 | 62,300.00 | 19,412.00 | -2456.00 | -19422.00 | -1379.00 | 8,322.00 | -145.00 | 4,103.00 | 12,842.00 | -369274.00 | -2809.00 | 851.00 | 422.00 | -13547.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,247.00 | -4814.00 | -432.00 | | | -11467.00 | 3,892.00 | 10,961.00 | | -10494.00 | 67,063.00 | 4,333.00 | -481.00 | -5530.00 | -1141.00 | -570.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,033.00 | -3978.00 | | | | -1730.00 | 3,237.00 | | | -75577.00 | 58,034.00 | 4,563.00 | 5,679.00 | -4413.00 | 606.00 | -1566.00 | -1923.00 | -6759.00 | 377,421.00 | -366717.00 | -3029.00 | 405.00 | 15,146.00 | -17305.00 | -11286.00 | 13,630.00 | 10,306.00 | -10033.00 | 2,325.00 | 1,980.00 | -4695.00 | -252.00 | 631.00 | -25.00 | 1,177.00 |
|
Total Debt Growth (1y)
|
| | | -13.06% | -15.66% | 768.72% | 224.67% | 186.51% | 247.91% | -11.59% | -11.39% | -9.29% | -1.08% | 1,293.83% | 797.37% | 59.44% | 97.49% | -99.90% | | 277.19% | | -312.26% | | | | | | 8.41% | | | | 0.48% | 0.49% | 0.46% | 0.47% | 0.34% | 0.19% | 0.07% | -0.08% | -0.12% | -0.10% | -0.11% | 2.65% | -7.37% | -7.61% | 31.06% | 27.26% | 40.36% | 40.22% | -1.12% | -1.46% | -1.23% | -0.81% | -0.90% | -0.68% | -0.75% | -0.99% | -1.20% | -0.91% | -0.90% | -0.85% | -0.51% | -0.39% | 0.00% | 0.19% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 31.22% | 42.64% | 374.82% | 195.55% | 60.62% | 89.42% | -76.61% | | 76.04% | 158.49% | -145.33% | -49.40% | 4.64% | | | | 961.37% | | 34.20% | | | 3.65% | 46.50% | 117.69% | 3.01% | | | | 0.23% | 0.19% | 0.14% | 1.00% | -2.45% | -2.58% | 9.42% | 9.28% | 9.10% | 8.97% | 8.99% | 8.78% | 8.69% | 8.72% | 8.70% | 7.59% | 11.22% | 11.26% | -1.07% | -1.01% | -0.96% | -0.88% | -0.87% | -0.66% | -0.55% | -0.55% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68.51% | 118.40% | -103.82% | -45.83% | 69.81% | | | | 76.88% | 80.47% | 70.80% | 61.68% | 4.53% | 16.47% | 55.73% | 41.24% | 313.27% | | 19.43% | | | 2.19% | 25.74% | 60.13% | 0.22% | | | | 5.54% | 5.44% | 5.41% | 5.26% | 5.17% | 5.16% | 5.12% | 5.02% | 4.94% | 4.91% | 4.85% | 4.85% | 4.78% | 4.75% | 4.77% | 4.22% | 6.40% | 6.47% |
|
Total Debt (QoQ)
|
2.53% | -75.97% | 141.74% | 45.94% | -0.53% | 147.56% | -9.65% | 28.79% | 20.78% | -37.09% | -9.45% | 31.85% | 31.71% | 786.38% | -41.70% | -76.57% | 63.14% | -99.53% | | | | -197.45% | 86.23% | 860.83% | | | | | 0.10% | 0.12% | 0.12% | 0.13% | 0.11% | 0.10% | 0.13% | 0.00% | -0.04% | -0.02% | -0.03% | -0.03% | -0.03% | -0.03% | 2.73% | -9.79% | -0.28% | 41.81% | -0.24% | -0.50% | -0.38% | 0.00% | -0.59% | -0.28% | 0.05% | -0.08% | -0.36% | -0.35% | -0.19% | -0.29% | -0.07% | -0.35% | -0.14% | 0.05% | 0.05% | 0.05% | 0.05% |