|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68M | 8.28M | 8.42M | 8.60M | 7.12M | 4.91M | 5.31M | 5.54M | 4.01M | 3.81M | 4.06M | 3.73M | 3.65M | 1.92M | 4.58M | 3.74M | 3.42M | 4.91M | 4.10M | 3.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68M | 8.28M | 8.42M | 8.60M | 7.12M | 4.91M | 5.31M | 5.54M | 4.01M | 3.81M | 4.06M | 3.73M | 3.65M | 1.92M | 4.58M | 3.74M | 3.42M | 4.91M | 4.10M | 3.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 6.48M | 4.54M | 6.49M | 6.32M | 5.43M | 6.24M | 5.78M | 5.49M | 4.34M | 4.54M | 5.66M | 5.55M | 4.68M | 4.43M | 5.32M | 5.09M | 5.48M | 6.46M | 6.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | 0.78M | 0.70M | 0.55M | 0.56M | 0.49M | | | 0.46M | 0.50M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 6.48M | 5.03M | 6.49M | 6.32M | 5.43M | 7.01M | 6.48M | 6.04M | 4.90M | 5.03M | 5.66M | 5.55M | 5.15M | 4.92M | 5.32M | 5.09M | 5.48M | 6.46M | 6.12M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.65M | 0.65M | 0.82M | 1.05M | 0.75M | 0.99M | 1.28M | 1.29M | 0.97M | 0.97M | 0.60M | 0.67M | 0.91M | 1.00M | 1.29M | 0.53M | 0.56M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.31M | 0.65M | 0.65M | 0.82M | 1.05M | 0.75M | 0.99M | 1.28M | 1.29M | 0.97M | 0.97M | 0.60M | 0.58M | 0.81M | 0.92M | 1.21M | 0.47M | 0.48M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.90M | 1.00M | 1.04M | 1.11M | 0.92M | 0.28M | 0.28M | | | 0.61M | 0.50M | 0.39M | 1.39M | 0.64M | 0.42M | 0.43M | 0.32M | 0.35M | 0.32M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.52M | 15.79M | 16.89M | 16.78M | 15.20M | 12.08M | 13.65M | 13.09M | 11.01M | 10.12M | 10.49M | 10.86M | 11.89M | 9.42M | 10.19M | 10.29M | 9.85M | 11.92M | 11.38M | 10.48M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 0.23M | 0.20M | 0.20M | 3.86M | 3.58M | 0.17M | 5.30M | 5.70M | 0.13M | 5.19M | 0.10M | 0.24M | 5.03M | 0.32M | 0.35M | 0.39M | 4.42M | 0.50M | 4.76M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.41M | 8.52M | 8.06M | 8.66M | 8.59M | 8.22M | 8.06M | 8.11M | 8.03M | 7.97M | 7.85M | 8.06M | 7.95M | 7.88M | 7.94M | 7.91M | 7.86M | 8.25M | 8.30M | 8.36M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.48M | 21.49M | 20.43M | 19.69M | 19.20M | 18.34M | 15.66M | 30.75M | 31.03M | 31.53M | 31.59M | 32.20M | 32.77M | 14.18M | 33.66M | 13.42M | 13.34M | 34.97M | 13.96M | 36.73M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.89M | 30.01M | 28.50M | 28.34M | 27.79M | 26.56M | 23.72M | 38.87M | 39.06M | 39.50M | 39.44M | 40.26M | 40.72M | 22.06M | 41.60M | 21.33M | 21.20M | 43.22M | 22.26M | 45.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.73M | 0.10M | | | | | | | | | | | | 0.21M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 4.35M | 4.31M | 4.13M | 4.31M | 3.95M | 3.51M | 3.71M | 3.06M | 2.85M | 2.44M | 2.38M | 0.80M | 0.83M | 0.66M | 1.24M | 1.16M | 1.11M | 1.06M | 1.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.86M | 38.47M | 36.63M | 35.70M | 36.14M | 34.25M | 31.03M | 32.56M | 31.83M | 31.10M | 29.75M | 29.75M | 27.88M | 27.98M | 27.48M | 27.47M | 27.12M | 28.04M | 28.92M | 29.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.38M | 54.26M | 53.52M | 52.47M | 51.34M | 46.33M | 44.68M | 45.65M | 42.84M | 41.23M | 40.24M | 40.61M | 39.77M | 37.41M | 37.67M | 37.76M | 36.97M | 39.96M | 40.30M | 39.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 2.36M | 2.82M | 2.62M | 1.71M | 1.61M | 2.86M | 3.40M | 2.22M | 2.72M | 2.80M | 3.28M | 3.64M | 3.29M | 3.08M | 3.34M | 2.40M | 3.96M | 3.71M | 3.70M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 2.36M | 2.82M | 2.62M | 1.71M | 1.61M | 2.86M | 3.40M | 2.22M | 2.72M | 2.80M | 3.28M | 3.64M | 3.29M | 3.08M | 3.34M | 2.40M | 3.96M | 3.71M | 3.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 3.80M | 2.28M | 1.48M | 1.55M | 1.30M | 0.46M | 0.88M | 1.50M | 2.17M | 0.45M | 0.88M | 0.92M | 1.60M | 0.55M | 1.10M | 1.04M | 1.15M | 2.78M | 4.62M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.11M | 0.24M | 0.09M | 0.16M | 0.12M | 0.12M | 0.13M | 0.10M | 0.08M | 0.11M | 0.08M | 0.09M | 0.09M | 0.11M | 0.09M | 0.09M | 0.10M | 0.10M | 0.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.55M | 0.53M | 0.50M | 0.55M | 0.47M | 0.46M | 0.52M | 0.55M | 0.46M | 0.31M | 0.23M | 0.13M | 0.09M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.11M | 0.12M | 0.18M | 0.17M | 0.17M | 0.16M | 0.14M | 0.16M | 0.18M | 0.16M | 0.13M | 0.20M | 0.19M | 0.20M | 0.20M | 0.21M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.11M | 0.19M | 0.19M | 0.37M | 0.17M | 0.33M | 0.29M | 0.26M | 0.19M | 0.14M | 0.07M | 0.17M | 0.17M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.10M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 431.00 | 0.05M | 0.05M | 0.15M | | | 0.07M | | | 0.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 6.70M | 7.70M | 7.08M | 5.53M | 4.44M | 6.36M | 7.15M | 5.78M | 5.36M | 5.68M | 6.17M | 7.30M | 5.68M | 6.45M | 5.88M | 5.72M | 7.83M | 8.60M | 8.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.79M | 43.65M | 43.45M | 43.31M | 43.27M | 43.08M | 42.98M | 42.94M | 42.87M | 42.80M | 42.80M | 42.80M | 42.77M | 42.78M | 42.72M | 42.66M | 42.68M | 42.74M | 42.72M | 42.74M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.10M | | | | | | 0.10M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.00M | 0.03M | 0.02M | 0.35M | 0.40M | 0.37M | 0.33M | 0.29M | 0.26M | 0.24M | 0.24M | 0.21M | 0.19M | 0.68M | 0.63M | 0.58M | 0.53M | 0.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 51.15M | 50.39M | 48.80M | 47.53M | 49.34M | 50.09M | 48.65M | 48.16M | 48.48M | 48.97M | 50.07M | 48.46M | 49.09M | 48.54M | 48.40M | 50.53M | 51.32M | 51.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.74M | 50.38M | 51.15M | 50.42M | 48.82M | 47.88M | 49.74M | 50.46M | 48.98M | 48.45M | 48.74M | 49.21M | 50.30M | 48.67M | 49.28M | 49.22M | 49.03M | 51.11M | 51.85M | 51.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.31M | 44.20M | 43.98M | 43.81M | 43.81M | 43.56M | 43.44M | 43.46M | 43.42M | 43.26M | 43.11M | 43.03M | 42.90M | 42.87M | 42.72M | 42.66M | 42.68M | 42.74M | 42.72M | 42.74M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 3.87M | 2.37M | 2.05M | 2.52M | -1.55M | -5.05M | -4.80M | -6.14M | -7.22M | -8.49M | -8.60M | -10.54M | -11.26M | -11.61M | -11.46M | -12.06M | -11.15M | -11.54M | -11.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 3.87M | 2.37M | 2.05M | 2.52M | -1.55M | -5.05M | -4.80M | -6.14M | -7.22M | -8.49M | -8.60M | -10.54M | -11.26M | -11.61M | -11.46M | -12.06M | -11.15M | -11.54M | -11.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.38M | 54.26M | 53.52M | 52.47M | 51.34M | 46.33M | 44.68M | 45.65M | 42.84M | 41.23M | 40.24M | 40.61M | 39.77M | 37.41M | 37.67M | 37.76M | 36.97M | 39.96M | 40.30M | 39.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.87M | -297.57M | -298.83M | -1.08M | -1.06M | -1.58M | -1.27M | -306.18M | -307.67M | -1.43M | -309.61M | -309.61M | -311.51M | -1.48M | -312.69M | 1.21M | -315.79M | -314.36M | -315.15M | -314.63M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |