|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | 4.58M | 4.56M | 4.35M | 4.56M | 4.58M | 4.72M | 4.75M | 4.82M | 4.80M | 5.06M | 5.13M | 5.08M | 5.18M | 5.44M | 5.49M | 5.91M | 5.76M | 5.97M | 5.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 0.18M | 1.19M | 0.82M | 0.77M | -0.38M | 1.20M | 0.87M | 0.84M | 1.27M | 1.51M | 1.26M | 0.83M | 2.92M | 1.53M | 1.46M | 1.41M | -0.71M | 1.61M | 0.85M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 4.41M | 3.37M | 3.54M | 3.78M | 4.96M | 3.52M | 3.88M | 3.98M | 3.54M | 3.55M | 3.86M | 4.25M | 2.26M | 3.91M | 4.04M | 4.50M | 6.47M | 4.36M | 5.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.65M | 1.10M | 1.21M | 1.18M | 1.23M | 1.22M | 1.25M | 0.92M | 1.29M | 1.28M | 1.35M | 1.35M | 1.35M | 1.29M | 1.38M | 1.46M | 1.48M | 1.37M | 1.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 1.78M | 2.30M | 2.19M | 2.20M | 2.23M | 2.27M | 2.32M | 2.39M | 2.34M | 2.58M | 2.54M | 2.47M | 2.51M | 2.67M | 2.76M | 2.65M | 2.70M | 2.71M | 2.57M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 3.43M | 3.39M | 3.40M | 3.38M | 3.46M | 3.49M | 3.57M | 3.30M | 3.64M | 3.86M | 3.88M | 3.82M | 3.86M | 3.96M | 4.14M | 4.10M | 4.17M | 4.08M | 4.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.16M | 1.17M | 0.96M | 1.18M | 1.11M | 1.23M | 1.18M | 1.52M | 1.17M | 1.20M | 1.24M | 1.26M | 1.32M | 1.48M | 1.35M | 1.81M | 1.59M | 1.89M | 1.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.16M | 1.17M | 0.96M | 1.18M | 1.11M | 1.23M | 1.18M | 1.52M | 1.17M | 1.20M | 1.24M | 1.26M | 1.32M | 1.48M | 1.35M | 1.81M | 1.59M | 1.89M | 1.82M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.01M | -0.15M | -0.11M | -0.07M | 0.33M | -0.01M | -0.03M | 0.04M | -0.01M | 0.03M | 0.02M | 0.01M | 0.02M | -0.00M | 0.01M | -0.01M | -0.02M | 0.04M | -0.07M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.09M | 0.02M | 0.03M | 0.08M | 0.20M | 0.28M | 0.27M | 0.26M | 0.32M | 0.35M | 0.35M | 0.35M | 0.35M | 0.33M | 0.35M | 0.36M | 0.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.08M | | -0.01M | | 0.07M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.08M | | -0.01M | | 0.07M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.20M | 0.99M | 0.93M | 1.12M | 1.10M | 1.35M | 1.33M | 1.82M | 1.42M | 1.48M | 1.57M | 1.61M | 1.68M | 1.82M | 1.70M | 2.12M | 2.02M | 2.27M | 2.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.04M | 0.06M | 0.03M | 0.01M | 0.06M | 0.06M | 0.16M | 0.04M | 0.10M | 0.11M | 0.06M | 0.10M | 0.15M | 0.15M | 0.15M | 0.22M | 0.45M | 0.45M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 1.17M | 0.95M | 0.87M | 1.09M | 1.10M | 1.29M | 1.27M | 1.66M | 1.38M | 1.38M | 1.45M | 1.55M | 1.58M | 1.67M | 1.55M | 1.97M | 1.80M | 1.82M | 1.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 1.17M | 0.95M | 0.87M | 1.09M | 1.10M | 1.29M | 1.27M | 1.66M | 1.38M | 1.38M | 1.45M | 1.55M | 1.58M | 1.67M | 1.55M | 1.97M | 1.80M | 1.82M | 1.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 1.17M | 0.95M | 0.87M | 1.09M | 1.10M | 1.29M | 1.27M | 1.66M | 1.38M | 1.38M | 1.45M | 1.55M | 1.58M | 1.67M | 1.55M | 1.97M | 1.80M | 1.82M | 1.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 1.17M | 0.95M | 0.87M | 1.09M | 1.10M | 1.29M | 1.27M | 1.66M | 1.38M | 1.38M | 1.45M | 1.55M | 1.58M | 1.67M | 1.55M | 1.97M | 1.80M | 1.82M | 1.69M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.07M | 0.06M | 0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 1.02M | 0.80M | 0.73M | 0.94M | 0.95M | 1.14M | 1.12M | 1.52M | 1.23M | 1.23M | 1.30M | 1.42M | 1.46M | 1.56M | 1.46M | 1.88M | 1.73M | 1.76M | 1.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.08 | 0.10 | 0.09 | 0.10 | 0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.09 | 0.09 | 0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 19.50M | 19.38M | 19.36M | 1.11M | 19.09M | 1.11M | 1.11M | 18.41M | 18.41M | 18.23M | 18.19M | 1.11M | 18.20M | 1.11M | 18.25M | 18.25M | 18.26M | 1.10M | 18.27M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 19.75M | 19.67M | 19.68M | 19.58M | 19.38M | 18.75M | 18.68M | 18.75M | 18.77M | 18.84M | 18.82M | 18.87M | 18.93M | 19.10M | 19.14M | 19.14M | 19.14M | 19.13M | 19.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.16M | 1.17M | 0.96M | 1.18M | 1.11M | 1.23M | 1.27M | 1.66M | 1.38M | 1.38M | 1.45M | 1.53M | 1.58M | 1.70M | 1.54M | 1.96M | 1.80M | 1.81M | 1.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27% | 2.57% | 4.01% | 5.96% | 2.51% | 0.64% | 4.46% | 4.53% | 8.78% | 2.92% | 6.79% | 7.29% | 3.73% | 5.96% | 8.26% | 8.93% | 7.09% | 11.08% | 19.83% | 21.07% |