|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 24.07M | 20.43M | 21.71M | 21.27M | 21.46M | 21.63M | 21.40M | 22.94M | 23.99M | 23.70M | 23.25M | 24.45M | 25.15M | 25.79M | 28.04M | 28.13M | 28.57M | 28.79M | 28.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 24.07M | 20.43M | 21.71M | 21.27M | 21.46M | 21.63M | 21.40M | 22.94M | 23.99M | 23.70M | 23.25M | 24.45M | 25.15M | 25.79M | 28.04M | 28.13M | 28.57M | 28.79M | 28.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 0.97M | 4.00M | 3.49M | 3.59M | 0.96M | 3.08M | 2.83M | 2.24M | 2.69M | 3.02M | 3.80M | 3.78M | 3.91M | 3.30M | 3.37M | 3.60M | 4.13M | 4.34M | 4.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 1.66M | 1.28M | 1.00M | 0.87M | 0.30M | 0.66M | 0.55M | 0.39M | 0.29M | 0.27M | 0.26M | 0.26M | 0.29M | 0.67M | 0.65M | 0.61M | 0.43M | 0.24M | 0.48M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 2.63M | 5.27M | 4.49M | 4.46M | 1.26M | 3.74M | 3.38M | 2.64M | 2.98M | 3.29M | 4.06M | 4.03M | 4.20M | 3.97M | 4.02M | 4.21M | 4.56M | 4.58M | 5.34M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.49M | 0.68M | 0.97M | 1.16M | 1.31M | 1.12M | 1.20M | 0.52M | 0.57M | 0.32M | 0.37M | 0.45M | 0.29M | 0.33M | 0.33M | 0.41M | 0.56M | 0.74M | 0.93M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.27M | 29.70M | 26.10M | 26.99M | 26.69M | 26.58M | 26.37M | 25.86M | 25.99M | 27.27M | 27.20M | 27.57M | 28.83M | 29.30M | 30.09M | 32.39M | 32.75M | 33.69M | 34.11M | 34.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.59M | 1.02M | 0.93M | 0.87M | 0.76M | 1.06M | 1.15M | 1.13M | 0.99M | 0.84M | 0.72M | 0.59M | 0.51M | 0.68M | 0.89M | 0.75M | 0.60M | 0.52M | 0.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.17M | 0.16M | 0.14M | 0.13M | 0.11M | 0.07M | 0.09M | 0.78M | 0.70M | 0.62M | 0.54M | 0.46M | 0.38M | 0.32M | 0.26M | 0.19M | 0.13M | 0.06M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.44M | 21.06M | 21.04M | 21.03M | 21.01M | 21.00M | 20.95M | 20.97M | 21.66M | 21.58M | 21.50M | 21.43M | 21.35M | 21.27M | 21.20M | 21.14M | 21.08M | 21.01M | 20.95M | 20.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.29M | 0.05M | 0.02M | 22.36M | 0.07M | 0.08M | 0.08M | 0.06M | 0.05M | 0.04M | 22.18M | 0.01M | 0.01M | 0.00M | 0.02M | 0.00M | 21.34M | 0.01M | 0.01M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.96M | 25.35M | 23.57M | 23.29M | 22.98M | 22.74M | 22.94M | 22.98M | 23.59M | 23.31M | 23.03M | 22.76M | 22.51M | 22.30M | 22.24M | 22.34M | 22.08M | 21.64M | 21.49M | 21.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.23M | 55.05M | 49.67M | 50.28M | 49.68M | 49.32M | 49.31M | 48.85M | 49.58M | 50.58M | 50.22M | 50.33M | 51.33M | 51.60M | 52.33M | 54.74M | 54.83M | 55.33M | 55.61M | 56.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.47M | 0.37M | 0.48M | | 0.69M | | | 0.38M | 0.43M | 0.31M | 0.33M | 0.51M | 0.27M | 0.33M | 0.29M | 0.29M | 0.28M | 0.31M | 0.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.22M | 0.22M | 0.22M | 0.21M | 0.22M | 0.22M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.47M | 0.37M | 0.48M | | 0.69M | 0.13M | 0.22M | 0.60M | 0.65M | 0.53M | 0.55M | 0.73M | 0.27M | 0.33M | 0.29M | 0.29M | 0.28M | 0.31M | 0.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 0.06M | 0.74M | 1.08M | 1.07M | 1.21M | 1.46M | 1.33M | 1.66M | 1.62M | 1.61M | 1.63M | 1.39M | 1.55M | 1.29M | 1.42M | 1.17M | 1.84M | 1.99M | 2.35M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | 0.93M | 3.39M | 2.59M | 1.30M | 0.45M | | 0.22M | | | | 0.22M | 0.19M | 0.32M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.76M | 1.76M | 1.66M | 1.54M | 1.56M | 1.73M | 1.57M | 1.56M | 1.90M | 2.08M | 2.03M | 2.47M | 2.44M | 2.59M | 4.16M | 3.68M | 3.18M | 2.69M | 3.65M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 9.30M | 2.96M | 4.24M | 6.54M | 6.10M | 5.10M | 4.01M | 3.88M | 4.23M | 4.28M | 4.27M | 4.64M | 4.54M | 4.46M | 6.25M | 5.43M | 5.53M | 5.21M | 6.42M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | 0.17M | 0.38M | 0.33M | 0.28M | 0.23M | 0.17M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.61M | 0.58M | 0.56M | 0.34M | 0.32M | 0.31M | 0.29M | 0.28M | 0.26M | 0.25M | 0.23M | 0.22M | 0.20M | 0.18M | 0.16M | 0.15M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 9.91M | 3.54M | 4.80M | 6.87M | 6.42M | 5.52M | 4.59M | 4.36M | 4.70M | 4.61M | 4.59M | 4.86M | 4.74M | 4.81M | 6.80M | 5.91M | 5.81M | 5.44M | 6.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | 0.93M | 3.39M | 2.59M | 1.30M | 0.45M | | 0.43M | | | | 0.22M | 0.35M | 0.70M | 0.56M | 0.51M | 0.46M | 0.40M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.92M | 45.14M | 46.13M | 45.49M | 42.80M | 42.90M | 43.79M | 44.26M | 45.22M | 45.88M | 45.61M | 45.74M | 46.47M | 46.85M | 47.52M | 47.93M | 48.92M | 49.52M | 50.17M | 49.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.92M | 45.14M | 46.13M | 45.49M | 42.80M | 42.90M | 43.79M | 44.26M | 45.22M | 45.88M | 45.61M | 45.74M | 46.47M | 46.85M | 47.52M | 47.93M | 48.92M | 49.52M | 50.17M | 49.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.23M | 55.05M | 49.67M | 50.28M | 49.68M | 49.32M | 49.31M | 48.85M | 49.58M | 50.58M | 50.22M | 50.33M | 51.33M | 51.60M | 52.33M | 54.74M | 54.83M | 55.33M | 55.61M | 56.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.38M | -29.36M | -28.56M | -27.83M | -26.89M | -25.94M | -25.08M | -24.24M | -23.00M | -22.04M | -21.08M | -0.01M | -18.96M | -17.96M | -16.76M | -0.01M | -0.01M | -12.84M | -0.02M | -10.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 722.00 | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.21M | 0.01M | 0.24M | 0.54M | 0.98M | 0.02M | 0.09M | 0.07M | 0.05M | 0.16M | 0.02M | | | | 0.00M | | 0.00M | 0.01M | 0.08M |