ReposiTrak Growth Metrics (2010-2025) | TRAK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -14.60%1.18%6.56%47.51%33.48%40.43%6.31%2.12%114.95%113.71%114.41%107.40%6.00%8.64%10.67%12.82%18.98%19.05%16.57%13.66%7.36%6.85%9.21%8.46%7.40%5.76%2.53%-0.78%0.93%2.32%2.63%7.84%3.02%-8.57%-8.60%-11.66%-10.40%-0.73%-2.86%-0.19%2.56%1.86%3.03%3.54%2.00%4.20%8.76%6.82%7.23%6.27%2.88%
Assets Growth (3y) 6.62%13.54%15.18%19.13%45.02%45.68%45.41%33.46%34.29%34.32%39.43%40.34%40.37%38.55%10.63%11.39%12.10%11.62%11.11%10.39%9.28%6.94%5.19%4.96%4.74%5.09%3.75%-0.36%-1.29%-1.86%-2.33%-2.44%-3.05%-1.67%-1.81%-2.58%-2.92%-2.99%-2.13%1.75%2.87%3.35%3.91%4.09%4.85%
Assets Growth (5y) 22.52%27.72%29.39%31.66%30.92%31.95%31.73%24.97%25.34%25.27%25.60%25.58%25.37%23.41%7.97%8.38%8.19%8.28%7.36%4.71%4.13%3.11%1.44%0.97%0.40%0.46%0.52%0.01%-0.76%-0.47%-0.51%-0.29%0.42%1.01%0.70%0.47%0.47%
Assets (QoQ) -16.91%-2.47%-4.85%10.77%-1.57%2.72%31.71%0.23%0.35%1.83%5.27%99.83%-0.22%2.16%1.82%2.13%2.27%4.07%3.80%7.70%2.34%1.89%1.21%1.73%1.85%4.14%0.52%0.74%0.29%0.96%-2.73%2.47%1.67%1.27%2.21%-2.11%-9.77%1.23%-1.21%-0.71%-0.03%-0.93%1.50%2.03%-0.71%0.21%2.00%0.51%1.42%4.60%0.18%0.90%0.51%1.26%
Capital Expenditures Growth (1y) 20.47%553.57%379.32%-70.22%143.25%447.56%-47.16%7.12%36.38%0.38%54.72%-80.18%-86.49%13.94%-82.58%-62.56%106.58%-98.39%-38.70%1,927.06%-14.99%-32.49%3,917.65%972.92%448.94%2,357.72%-91.72%-100.00%-98.28%-97.74%58.00%140,268,200.00%23,606.84%10,997.03%46.87%-99.47%-96.35%-60.41%-96.45%784.56%-81.12%1,454.26%1,374.11%1,375.66%-95.81%-98.59%25.48%-87.15%
Capital Expenditures Growth (3y) 58.69%229.96%57.66%-60.16%-23.47%84.32%-47.78%-57.01%-27.53%-73.59%-45.13%14.57%-38.09%-76.86%62.49%333.43%112.83%-35.59%26.82%-94.88%-56.86%-27.88%73.88%110.23%181.84%295.04%-42.29%-83.33%-46.98%-0.23%-56.48%3,948.21%102.44%-6.75%-61.92%3.29%101.22%-51.15%47.75%-5.61%-36.14%-15.58%-25.99%
Capital Expenditures Growth (5y) 2.21%-8.00%-15.99%-13.66%-4.67%-41.57%28.53%76.82%12.18%-21.11%-11.28%-90.01%-53.22%-63.05%-10.90%134.24%108.41%-7.69%36.47%0.14%-7.01%75.14%-22.80%-15.16%35.74%-36.15%-25.78%22.55%80.02%38.63%-29.98%-47.53%-32.15%-0.90%-1.89%-14.87%
Capital Expenditures (QoQ) -50.12%127.78%1,562.15%-93.62%170.62%67.05%3.26%-47.89%509.15%-83.88%109.32%-33.65%348.36%-75.15%-73.19%-54.77%3,680.90%-96.20%-42.38%149.58%-70.52%44.59%1,805.52%-89.53%-76.59%8,504.43%408.87%-94.64%4.82%-71.00%-100.00%149,100.00%37.73%1,926.76%3,267.79%-74.78%-35.53%-73.18%-87.74%72.33%598.59%-97.59%2,953.01%98.10%1,186.65%98.31%-33.39%695.91%-18.48%63.88%-100.01%
Cash & Equivalents Growth (1y) 29.21%-23.45%-50.32%-57.75%17.94%226.94%247.26%-7.30%-23.72%-40.07%-1.29%237.82%100.04%216.03%236.57%1.04%73.64%65.03%19.50%22.81%30.74%22.85%9.49%5.97%10.52%12.58%22.37%24.96%11.21%13.71%-1.44%9.33%15.65%25.97%29.59%18.31%-3.44%-9.15%-8.23%-10.84%5.86%-1.42%7.86%11.79%9.57%8.66%6.59%4.85%8.83%20.59%15.06%13.58%11.65%2.37%
Cash & Equivalents Growth (3y) 77.29%46.36%38.99%8.59%48.73%34.89%74.74%117.14%87.36%46.81%38.37%46.21%58.34%61.24%65.60%85.73%63.91%9.56%35.88%31.66%16.99%17.60%17.13%16.29%9.71%13.12%12.44%17.26%16.05%17.36%7.49%9.18%5.44%4.87%5.74%4.10%8.66%5.65%3.85%-0.90%1.80%1.48%8.07%8.91%9.77%10.01%10.01%10.29%
Cash & Equivalents Growth (5y) 53.43%42.80%54.91%34.31%62.78%66.51%84.64%66.26%67.88%32.72%30.80%34.01%39.69%40.89%41.04%52.33%39.65%12.43%26.40%26.73%15.38%16.03%12.41%12.47%9.45%8.84%7.76%7.63%9.12%10.01%7.57%6.87%6.15%6.21%7.11%8.13%9.49%7.03%6.36%3.74%
Cash & Equivalents (QoQ) 59.64%3.21%106.08%-61.95%-5.42%-33.02%75.27%18.82%-10.19%-11.61%-1.72%-2.23%-29.44%45.58%236.35%-42.10%11.48%55.04%0.97%-0.50%5.95%12.27%3.78%5.92%-0.45%0.07%0.43%10.47%1.40%8.77%2.56%-1.69%3.68%-5.72%13.77%4.00%12.93%-3.01%3.86%-15.12%6.25%-2.02%0.90%0.78%-1.05%7.20%4.57%-1.22%-1.87%5.16%2.87%2.53%8.73%0.33%1.54%0.79%-0.31%
Cash from Investing Activities Growth (1y) 81.08%53.15%-379.32%70.22%-143.25%-447.56%47.16%-7.12%-23.06%-134.87%-888.94%-318.35%-580.70%-43.10%97.27%-182.29%-1,038.79%155.25%26,915.95%123.11%99.66%-100.67%-109.27%-687.61%-1,152.99%-2,357.72%91.80%100.00%99.25%97.74%-54.21%-92,579,800.00%-23,606.84%-10,997.03%-50.48%99.19%96.35%60.41%96.45%-2,746.43%10,731.22%81.12%-1,454.26%-101.42%-1,374.11%-1,772.25%93.46%94.92%7.37%60.90%88.22%-159.73%100.14%
Cash from Investing Activities Growth (3y) 17.26%-81.97%-192.59%-10.09%-173.13%-164.02%47.78%-133.00%-356.92%56.83%320.36%67.86%35.93%82.57%12.16%-56.51%21.48%55.03%-26.82%99.06%93.16%-26.07%-26.24%-75.22%-181.84%-295.04%42.48%83.30%59.73%0.23%56.48%-5,876.59%873.63%-102.44%5.99%61.92%-3.29%-117.84%43.34%-145.39%37.48%-70.84%3.72%28.10%-1.39%25.99%
Cash from Investing Activities Growth (5y) -113.06%46.57%184.10%23.48%4.67%41.57%-28.78%-76.61%-32.31%21.11%11.28%90.01%52.25%68.83%38.82%-17.13%2.86%25.59%-36.47%63.67%69.19%-16.69%-14.88%-22.68%145.38%-35.74%36.28%37.07%-22.55%-88.80%-51.55%4.61%43.74%15.96%41.81%27.15%3.90%-9.51%14.87%
Cash from Investing Activities (QoQ) -9.28%83.67%-1,562.15%93.62%-170.62%-67.05%-3.26%47.89%-509.15%83.88%-109.32%40.14%-1,062.62%32.12%11.45%2.59%-144.41%98.71%-9,071.53%-292.94%111.86%527.46%-92.10%-105.77%76.59%-8,589.59%-400.82%87.70%54.08%71.00%100.00%-149,100.00%-37.73%-1,878.10%-2,177.49%61.79%35.53%73.18%87.74%-72.33%-598.59%97.59%-9,724.30%743.65%-101.24%-98.10%-1,186.65%-151.60%-95.48%-62.46%165.34%-144.64%17.50%51.04%-231.26%100.10%
Cash from Operations Growth (1y) -228.90%-34.38%-6.97%-58.35%437.29%124.43%320.61%-283.56%-414.67%-107.16%-105.11%251.26%182.09%221.27%-3.54%93.52%-130.98%203.99%316.89%-74.90%19.56%115.75%1,201.18%-1.16%967.25%-37.48%-74.29%35.99%52.23%-28.52%306.87%170.67%-55.65%775.37%-124.02%75.52%71.68%29.28%-2.09%6.74%-8.61%-23.37%340.22%0.85%62.02%-23.31%286.64%-13.27%-16.05%-37.44%-34.71%14.47%22.89%271.54%-41.65%-19.33%-17.68%-35.31%
Cash from Operations Growth (3y) -150.30%-28.17%-30.06%4.97%120.45%-42.03%-30.50%75.15%-40.95%-35.86%-51.40%39.84%41.08%115.11%214.88%-21.69%29.29%60.06%109.96%-30.38%132.82%-1.21%138.76%53.80%98.78%57.57%-31.06%86.25%5.04%100.74%-44.19%71.80%-11.39%105.46%-16.17%23.62%36.48%-8.75%125.60%-2.26%7.52%-28.36%100.53%0.04%18.68%21.25%13.78%-7.13%-5.30%14.56%
Cash from Operations Growth (5y) -40.52%-17.22%-14.79%-10.89%-16.77%5.03%44.41%5.92%41.05%-18.66%-17.42%24.47%36.28%40.91%100.70%12.06%7.85%91.36%-47.96%9.90%58.76%61.28%-39.79%46.79%62.08%31.12%-9.23%47.39%11.41%36.59%56.10%34.71%-1.09%33.00%8.26%13.40%21.27%12.05%41.20%-2.92%4.69%-2.44%
Cash from Operations (QoQ) 1,273.11%-54.70%98.02%-110.47%799.03%-35.78%-11.34%-15.25%365.12%20.36%-138.69%-45.28%89.42%14.08%1,245.19%-21.16%-84.37%-173.35%2,240.45%-112.62%253.40%-47.66%147.74%-140.44%511.45%215.63%-81.18%254.85%-70.34%29.79%-0.46%297.22%-86.07%638.81%-33.78%-34.92%174.91%-120.27%583.87%-36.34%107.03%-116.01%605.91%-45.49%73.59%-49.82%112.39%-12.43%-17.83%153.00%-52.36%-15.24%-38.77%164.05%-16.48%-9.00%85.12%-58.53%15.47%-7.14%45.49%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%7.28%0.00%-37.50%25.00%16.52%25.00%-98.27%-98.29%-1.16%0.00%0.00%0.00%0.04%12,227.19%6,063.62%10,990.24%-55.02%-10.04%-50.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%189.13%188.20%187.75%187.32%-1.11%5.61%3.11%0.40%-2.44%14.37%-27.78%-4.74%3.80%
Dividends Paid - Common Growth (3y) 0.00%7.72%7.72%-72.13%-72.24%-77.97%-72.24%-72.88%-72.24%-74.23%-74.23%-74.23%378.65%281.33%281.33%281.38%281.33%281.33%281.33%281.33%-23.38%-3.46%-20.63%0.00%0.00%0.00%0.00%42.46%42.31%42.23%42.16%41.93%44.92%43.69%42.36%40.77%51.55%28.92%40.07%0.05%
Dividends Paid - Common Growth (5y) -53.65%-53.65%-53.65%-59.65%-53.65%-53.65%5.69%5.69%17.21%-1.04%-1.04%-1.04%-1.04%122.74%123.24%123.24%123.24%123.26%123.24%123.24%123.24%123.24%5.40%20.99%7.55%23.38%24.93%24.30%23.60%22.77%28.33%16.46%22.41%23.69%
Dividends Paid - Common (QoQ) 0.00%-50.00%0.00%0.00%100.00%-50.00%7.28%-6.79%25.00%0.00%0.00%0.00%-1.12%0.00%0.00%-0.04%0.04%0.00%0.00%0.00%-50.00%79.93%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%189.13%-0.32%-0.15%-0.15%-0.49%6.45%-2.52%-2.77%-3.31%24.79%-38.44%28.26%5.36%
EBITDA Margin Growth (1y) -6.00-1481.00-776.00-1947.001,713.00390.002,239.00913.00-4692.00-1799.00-2217.00-1519.002,474.00231.00-405.00-5390.00-52.002,461.002,754.008,452.002,969.002,111.001,054.00399.00-735.00-496.00-1150.00317.00833.00627.001,199.00-1458.00-1417.00-1726.00-1521.00234.00913.00-557.00681.001,710.001,351.001,456.001,390.00-93.0043.00464.00865.00432.00123.00156.00-448.00186.00399.00-22.00318.0068.00-90.0082.00
EBITDA Margin Growth (3y) -2985.00-2889.00-754.00-2554.00-504.00-1178.00-383.00-5996.00-2269.00894.00132.001,543.005,391.004,804.003,402.003,461.002,182.004,077.002,658.009,168.003,067.002,243.001,103.00-742.00-1319.00-1595.00-1472.00-907.00330.00-1656.00359.00486.00847.00-826.00550.001,851.002,307.001,364.002,936.002,049.001,517.002,076.001,807.00525.00565.00598.00735.00686.00431.00215.00
EBITDA Margin Growth (5y) -562.00-197.001,595.00508.002,413.003,395.003,424.002,854.00-36.002,510.0036.002,259.005,490.004,935.003,452.002,320.001,598.002,978.002,336.007,944.002,563.00-40.00263.001,202.00945.00-695.00599.00710.001,724.00265.002,614.00825.001,013.00-206.00968.002,470.002,829.001,497.002,806.002,303.001,825.002,136.00
EBITDA Margin (QoQ) 1,774.00-1645.001,481.00-1616.00299.00-941.00310.002,045.00-1024.00908.00-1016.00-3560.001,869.00490.00-318.00433.00-375.00-146.00-5303.005,772.002,139.00146.00395.00288.001,281.00-911.00-260.00-846.001,521.00-1565.001,207.00-330.001,315.00-994.00-1450.00-288.001,006.00-788.00306.00391.00-464.00449.001,334.0031.00-359.00383.00-149.00168.0062.00784.00-581.00-142.0095.00180.0052.0071.00-326.00521.00-198.00-87.00-154.00
EBIT Growth (1y) -1.29%-147.72%-118.70%-214.62%220.17%77.10%167.19%77.09%-523.23%-1,859.26%-280.36%-735.89%58.56%-1.31%-41.14%-364.12%3.36%147.41%153.77%120.48%261.90%400.17%183.00%77.88%-39.18%-0.86%-53.28%44.26%145.81%22.62%131.24%-78.97%-86.11%-62.66%-76.71%73.69%346.81%-38.83%203.18%145.91%84.87%148.99%63.80%-3.84%5.28%22.76%29.34%4.59%-2.28%5.56%-17.05%13.37%23.34%8.96%43.29%20.07%27.96%34.38%
EBIT Growth (3y) -72.71%-60.59%-38.39%-61.27%-28.21%-65.66%-19.59%-107.13%-54.60%125.14%11.03%115.04%38.36%63.90%60.67%54.54%43.45%63.26%39.44%36.18%64.12%82.52%45.14%-18.59%-40.78%-23.15%-36.87%-19.23%15.11%-34.58%17.75%-3.52%4.69%-17.15%4.97%60.15%105.64%23.19%85.89%35.24%23.90%47.77%20.68%4.47%8.26%12.19%15.42%12.50%15.53%15.62%
EBIT Growth (5y) -15.59%0.57%32.03%15.84%39.58%66.46%35.71%39.26%10.79%117.50%12.60%86.21%24.32%37.53%34.00%20.24%18.38%25.20%18.97%16.99%28.49%6.79%16.64%18.17%11.39%-7.12%4.55%4.49%24.31%-3.06%28.17%-2.01%3.37%-5.92%4.41%37.25%59.98%16.55%50.16%27.48%24.59%36.42%
EBIT Margin Growth (1y) -6.00-1481.00-776.00-1947.001,713.00390.002,239.00913.00-4692.00-1799.00-2217.00-1519.002,474.00231.00-405.00-5390.00-52.002,461.002,754.008,452.002,969.002,111.001,054.00399.00-735.00-496.00-1150.00317.00833.00627.001,199.00-1458.00-1417.00-1726.00-1521.00234.00913.00-557.00681.001,710.001,351.001,456.001,390.00-93.0043.00275.00572.00-8.00-230.00-54.00-672.00123.00349.0042.00576.00205.00451.00640.00
EBIT Margin Growth (3y) -2985.00-2889.00-754.00-2554.00-504.00-1178.00-383.00-5996.00-2269.00894.00132.001,543.005,391.004,804.003,402.003,461.002,182.004,077.002,658.009,168.003,067.002,243.001,103.00-742.00-1319.00-1595.00-1472.00-907.00330.00-1656.00359.00486.00847.00-826.00550.001,851.002,307.001,175.002,643.001,609.001,164.001,678.001,290.0022.00162.00263.00476.00320.00570.00628.00
EBIT Margin Growth (5y) -562.00-197.001,595.00508.002,413.003,395.003,424.002,854.00-36.002,510.0036.002,259.005,490.004,935.003,452.002,320.001,598.002,978.002,336.007,944.002,563.00-40.00263.001,202.00945.00-695.00599.00710.001,724.0076.002,321.00385.00660.00-605.00450.001,966.002,426.001,163.002,547.001,937.001,964.002,359.00
EBIT Margin (QoQ) 1,774.00-1645.001,481.00-1616.00299.00-941.00310.002,045.00-1024.00908.00-1016.00-3560.001,869.00490.00-318.00433.00-375.00-146.00-5303.005,772.002,139.00146.00395.00288.001,281.00-911.00-260.00-846.001,521.00-1565.001,207.00-330.001,315.00-994.00-1450.00-288.001,006.00-788.00306.00391.00-464.00449.001,334.0031.00-359.00383.00-149.00168.00-127.00680.00-729.00-54.0049.0062.0066.00171.00-258.00596.00-305.00418.00-69.00
EBIT (QoQ) 232.24%-161.44%245.71%-185.57%37.70%-181.57%23.63%189.71%-111.87%926.06%-126.03%-1,557.57%45.03%23.96%-20.65%17.82%-34.38%-5.94%-296.74%82.89%165.92%20.15%51.07%35.30%103.66%-32.02%-5.04%-53.74%232.00%-67.96%193.21%-21.18%65.62%-39.59%-73.34%-47.94%345.24%-62.32%98.85%33.93%-39.05%86.77%61.29%0.69%-17.91%22.87%-5.31%10.23%-4.28%29.45%-23.43%2.99%3.40%1.73%4.65%12.04%-8.65%33.79%-12.31%19.40%-4.06%
EBT Growth (1y) 7.41%-195.30%-43.32%-131.90%173.07%63.69%159.35%-83.08%-612.43%-761.38%-294.19%-426.61%64.09%1.67%-35.29%-390.05%-7.02%151.99%153.66%120.88%267.38%390.19%217.53%80.13%-41.89%-0.92%-51.15%44.99%166.04%26.91%137.79%-85.97%-80.47%-60.84%-74.91%163.35%184.49%140.96%186.82%149.38%70.50%-43.29%42.51%-7.85%36.37%42.92%63.35%28.54%9.95%18.10%-11.66%18.33%22.73%8.82%31.38%20.36%25.03%25.41%
EBT Growth (3y) -51.35%-70.78%-18.21%-71.85%-10.37%-45.42%-15.96%-261.51%-58.33%85.69%12.13%94.77%38.26%65.17%62.68%56.64%44.88%65.40%41.49%36.54%66.16%83.35%54.50%-28.44%-32.92%-21.03%-33.70%-18.78%13.91%6.19%19.61%-2.69%-1.79%-18.82%0.84%82.24%87.72%24.99%88.30%43.48%36.74%-1.45%27.16%11.91%22.54%22.46%23.76%22.33%19.05%17.24%
EBT Growth (5y) -5.90%8.79%26.19%25.77%34.54%57.97%36.03%81.63%13.88%87.84%16.94%74.27%24.53%38.79%36.15%18.89%20.50%26.62%20.08%17.10%28.01%42.21%21.56%19.20%7.93%-7.62%3.56%4.25%28.00%-0.60%31.84%1.76%7.27%-2.02%8.15%55.89%54.93%20.20%50.61%33.29%31.44%5.49%
EBT Margin Growth (1y) 93.00-1357.00-416.00-742.001,838.00445.002,092.00-112.00-4526.00-1582.00-2003.00-1279.002,645.00267.00-306.00-5321.00-171.002,349.002,446.008,230.002,896.002,085.001,149.00416.00-767.00-495.00-1106.00329.00922.00729.001,307.00-1664.00-1329.00-1711.00-1585.00441.00683.001,758.00711.001,779.001,056.00-1031.001,149.00-201.00686.00660.001,329.00542.0073.00264.00-612.00286.00413.0048.00411.00269.00465.00545.00
EBT Margin Growth (3y) -2596.00-2494.00-326.00-2133.00-44.00-869.00-216.00-6712.00-2052.001,035.00137.001,630.005,371.004,702.003,289.003,325.001,959.003,940.002,489.008,975.003,051.002,319.001,350.00-920.00-1174.00-1477.00-1384.00-895.00276.00775.00433.00555.00411.00-984.00276.002,019.002,426.001,387.003,190.002,120.001,816.00-107.001,867.00627.001,173.00972.001,128.001,096.00951.00857.00
EBT Margin Growth (5y) -122.00123.001,814.00775.002,682.003,565.003,378.001,934.0077.002,626.00180.002,374.005,526.004,936.003,490.001,989.001,552.002,957.002,211.007,751.002,406.002,366.00476.001,300.00566.00-750.00477.00683.002,019.00404.002,912.00896.001,170.00-61.00993.002,847.002,912.001,699.002,988.002,674.002,694.00487.00
EBT Margin (QoQ) 1,849.00-1661.001,525.00-1620.00399.00-720.001,199.00960.00-994.00927.00-1005.00-3455.001,951.00506.00-281.00469.00-426.00-67.00-5297.005,620.002,094.0029.00487.00287.001,283.00-907.00-246.00-897.001,555.00-1518.001,189.00-303.001,362.00-940.00-1782.0032.00979.00-814.00243.00275.002,053.00-1860.001,311.00-448.00-33.00320.00-40.00439.00-60.00989.00-827.00-29.00131.00114.0071.0098.00-234.00476.00-71.00294.00-154.00
EBT (QoQ) 161.09%-233.32%164.27%-276.90%37.13%-100.51%85.70%505.24%-131.24%427.73%-144.12%-1,034.25%47.48%26.12%-19.65%22.66%-43.83%-1.66%-333.38%83.11%169.87%4.94%68.62%35.39%104.61%-32.02%-4.34%-56.32%248.86%-66.49%183.92%-19.86%66.42%-37.21%-83.25%11.55%233.76%-59.77%75.83%20.50%182.68%-52.11%52.88%-17.62%-5.98%20.35%-1.14%21.92%-1.47%37.55%-22.21%4.29%5.83%2.89%4.21%8.16%-6.17%24.22%-4.53%12.36%-5.88%
Enterprise Value Growth (1y) -29.21%23.45%50.32%57.75%-17.94%-226.94%-247.26%7.30%23.72%40.07%1.29%-237.82%-241.45%-387.56%-236.57%-1.04%-1.73%-6.97%-19.50%-22.81%-30.74%-22.85%-9.49%-5.97%-10.52%-12.58%-22.37%-24.96%-11.21%-13.71%1.44%-9.33%-15.65%-25.97%-29.59%-18.31%3.44%9.15%8.23%10.84%-5.86%1.42%-7.86%-11.79%-9.57%-8.66%-6.59%-4.85%-8.83%-20.59%-15.06%-13.58%-11.65%-2.37%
Enterprise Value Growth (3y) -77.29%-46.36%-38.99%-8.59%-48.73%-34.89%-74.74%-117.14%-116.49%-46.81%-38.37%-46.21%-58.34%-61.24%-65.60%-85.73%-63.91%-9.56%-13.70%-13.94%-16.99%-17.60%-17.13%-16.29%-9.71%-13.12%-12.44%-17.26%-16.05%-17.36%-7.49%-9.18%-5.44%-4.87%-5.74%-4.10%-8.66%-5.65%-3.85%0.90%-1.80%-1.48%-8.07%-8.91%-9.77%-10.01%-10.01%-10.29%
Enterprise Value Growth (5y) -70.75%-55.73%-54.91%-34.31%-62.78%-66.51%-84.64%-66.26%-67.88%-32.72%-30.80%-34.01%-39.69%-40.89%-41.04%-52.33%-39.65%-12.43%-13.58%-16.20%-15.38%-16.03%-12.41%-12.47%-9.45%-8.84%-7.76%-7.63%-9.12%-10.01%-7.57%-6.87%-6.15%-6.21%-7.11%-8.13%-9.49%-7.03%-6.36%-3.74%
Enterprise Value (QoQ) -59.64%-3.21%-106.08%61.95%5.42%33.02%-75.27%-18.82%10.19%11.61%1.72%2.23%29.44%-45.58%-236.35%1.17%-0.75%-0.50%-0.97%0.50%-5.95%-12.27%-3.78%-5.92%0.45%-0.07%-0.43%-10.47%-1.40%-8.77%-2.56%1.69%-3.68%5.72%-13.77%-4.00%-12.93%3.01%-3.86%15.12%-6.25%2.02%-0.90%-0.78%1.05%-7.20%-4.57%1.22%1.87%-5.16%-2.87%-2.53%-8.73%-0.33%-1.54%-0.79%0.31%
EPS (Basic) Growth (1y) 20.00%-1,390.37%-25.00%-406.10%98.86%0.00%87.54%54.60%-15,201.54%-33.33%-381.57%-283.45%57.14%0.00%-433.33%-265.11%0.00%125.00%106.25%111.74%166.67%500.00%300.00%112.75%-50.00%0.00%-50.00%64.08%300.00%33.33%150.00%-96.87%-95.99%-62.50%-80.00%843.00%1,148.33%166.67%200.00%208.42%100.00%-50.00%66.67%-4.87%50.00%50.00%60.00%34.35%16.67%16.67%0.00%19.69%28.57%14.29%25.00%18.08%11.11%12.50%
EPS (Basic) Growth (3y) -11.87%-170.86%9.14%-106.53%9.14%-10.06%-47.36%-85.23%-303.26%32.64%53.34%53.88%31.73%51.83%49.38%42.80%32.64%51.83%28.56%34.07%49.38%100.00%71.00%-52.17%-56.89%-20.63%-37.00%-21.44%25.99%10.06%14.47%-3.04%0.00%-20.63%0.00%202.45%234.57%25.99%100.00%57.96%51.83%-4.35%38.67%15.22%31.04%25.99%25.99%23.83%18.56%14.47%
EPS (Basic) Growth (5y) 9.71%47.44%17.61%42.01%20.11%31.95%22.87%29.11%88.60%31.95%39.12%50.56%20.79%31.95%29.67%15.40%15.48%22.42%15.58%16.23%21.67%51.57%24.57%26.05%14.87%-7.79%4.56%7.30%43.10%0.00%31.95%3.10%11.84%-2.64%9.86%113.62%123.82%21.67%58.49%40.99%37.97%2.38%
EPS (Basic) (QoQ) 95.97%-1,887.15%89.12%-819.02%25.00%-66.67%55.94%97.92%-6,457.80%79.23%-60.52%-600.00%42.86%25.00%-27.82%21.76%-33.33%-300.00%12.50%78.57%133.33%0.00%64.37%21.67%200.00%-33.33%-12.57%-71.40%500.00%-66.67%186.89%-30.29%100.00%-37.50%-96.40%-10.90%1,772.50%-66.67%69.57%17.95%300.00%-62.50%74.32%-23.51%0.00%25.00%-0.50%20.60%0.00%33.33%-16.45%4.73%0.00%14.29%0.00%12.51%-11.11%25.00%-5.54%5.87%-10.00%
EPS (Weighted Average and Diluted) Growth (1y) 125.00%106.25%111.74%166.67%500.00%200.00%103.18%-50.00%0.00%-33.33%65.88%300.00%33.33%150.00%-96.84%-96.06%-62.50%-80.00%857.33%1,167.93%166.67%200.00%207.77%100.00%-50.00%66.67%-5.10%50.00%50.00%60.00%33.79%16.67%16.67%0.00%17.33%14.29%14.29%25.00%17.17%12.50%12.50%
EPS (Weighted Average and Diluted) Growth (3y) 51.83%28.56%33.81%49.38%100.00%71.00%-52.58%-57.12%-20.63%-30.66%-20.51%25.99%10.06%14.47%-2.32%0.00%-20.63%0.00%203.52%236.31%25.99%100.00%57.51%51.83%-4.35%38.67%14.21%25.99%25.99%25.99%22.52%14.47%14.47%
EPS (Weighted Average and Diluted) Growth (5y) 22.42%15.58%16.21%21.67%51.57%24.57%25.72%14.87%-7.79%10.76%7.97%43.10%0.00%31.95%3.42%11.84%-2.64%9.86%113.05%119.30%21.67%58.49%39.97%35.10%2.38%
EPS (Weighted Average and Diluted) (QoQ) -300.00%12.50%78.57%133.33%0.00%64.37%21.67%200.00%-50.00%11.33%-70.06%500.00%-66.67%177.00%-27.80%100.00%-37.50%-96.50%-9.99%1,801.89%-66.67%67.76%19.22%300.00%-62.50%72.10%-22.53%0.00%25.00%-2.00%22.45%0.00%33.33%-18.06%6.78%0.00%14.29%-3.86%4.01%0.00%25.00%-9.88%-0.14%0.00%
FCF Margin Growth (1y) -400.00-829.00-370.00-219.00812.00874.002,675.00-2288.00-2900.00-3386.00-3732.003,728.003,821.00439.00212.001,489.00-1986.001,399.00520.00-3064.00222.00398.002,341.00-2944.002,382.00-651.00-1938.003,188.00646.0010.002,500.00-1301.00-1954.003,180.00-4209.003,980.001,569.001,142.00312.001,010.00136.00-301.002,741.00190.001,344.00-1815.004,710.00-784.00-791.00-808.00-1952.00120.00429.004,505.00-2410.00-991.00-878.00-2479.00
FCF Margin Growth (3y) -2488.00-3341.00-1427.001,221.001,733.00-2073.00-844.002,929.00-1065.00-1548.00-2999.002,154.002,057.002,236.003,074.00-4518.00618.001,146.00923.00-2819.003,250.00-242.002,902.00-1056.001,074.002,540.00-3648.005,867.00260.004,332.00-1397.003,689.00-250.004,021.00-1156.005,180.003,048.00-974.007,763.00416.00689.00-2924.005,499.00-474.00983.001,882.00347.00-1655.00-1239.001,217.00
FCF Margin Growth (5y) -653.00-1503.00-694.00-353.00-31.00-276.002,017.00-3078.001,539.00-1801.00-2597.002,398.005,085.001,596.003,635.00-2631.00-691.004,336.00-786.00-140.002,865.004,080.00-994.003,934.002,778.003,380.00-595.007,067.001,740.002,216.006,053.003,095.00304.001,398.001,602.004,516.002,687.002,723.003,400.00-455.00240.00-899.00
FCF Margin (QoQ) 2,039.00-1132.00-263.00-1044.001,610.00-674.00-111.00-13.001,672.001,127.00-5075.00-625.001,186.00782.002,385.00-531.00-2196.00555.003,662.00-4007.001,189.00-324.0078.00-721.001,365.001,620.00-5207.004,604.00-1668.00332.00-80.002,062.00-2303.002,821.00-3881.001,409.002,831.00-4568.004,308.00-1003.002,404.00-5397.005,006.00-1877.001,967.00-2355.002,455.00-723.00-1192.004,169.00-3039.00-729.00-1209.003,026.00-967.00-420.002,866.00-3890.00452.00-307.001,265.00
FCF Payout Ratio Growth (1y) 56.34%70.76%-42.00%-84.08%-127.23%-121.20%-200.62%-1,084.64%199.09%272.49%-99.13%-104.83%685.09%-23.55%-54.41%-91.00%-111.35%27,478.66%20,375.10%36,349.40%-54.93%-78.79%-165.71%-87.19%-451.65%116.08%-70.35%-29.13%-12.44%-3.56%8.26%26.95%143.35%-4.05%-37.61%349.60%-17.07%231.78%238.56%32.89%40.75%-7.40%-18.30%-74.04%96.64%-12.54%16.62%60.45%
FCF Payout Ratio Growth (3y) -26.84%-64.50%-22.77%-86.70%-26.36%-69.83%-42.47%27.40%53.13%26.25%26.03%-26.15%586.10%284.11%57.50%-207.35%185.40%151.58%-436.85%242.85%-65.54%-41.59%-53.29%-51.33%19.68%29.04%-41.49%59.34%33.97%45.34%31.75%96.48%35.83%43.38%19.95%15.76%31.91%39.02%47.75%-17.89%
FCF Payout Ratio Growth (5y) -14.91%-45.66%-49.92%-62.65%-69.30%-14.89%28.14%28.52%36.78%28.82%15.72%-30.94%4.86%102.59%57.79%38.77%-77.15%33.19%54.56%70.31%136.79%106.38%-25.24%-21.32%-20.16%-7.19%14.88%19.70%-11.14%6.89%25.54%19.98%16.85%25.87%
FCF Payout Ratio (QoQ) 13.85%4.89%24.34%-7.73%-51.80%-71.20%-312.60%28.15%-128.74%-181.82%121.40%25.06%-793.39%174.96%99.58%-24.32%-209.12%127.66%-60.62%-195.47%-70.77%69.03%-86.24%-623.65%185.76%-79.27%-477.66%123.94%58.14%-50.44%-699.16%120.54%77.53%-41.88%104.61%-54.55%15.44%318.78%-62.26%81.84%17.80%64.37%-60.03%19.63%3.94%-47.77%202.78%-46.79%38.58%-28.14%
Free Cash Flow Growth (1y) -383.77%-42.68%-36.04%-41.44%284.22%72.43%528.00%-494.04%-571.70%-162.12%-112.70%217.59%172.47%27.03%46.27%98.69%-135.44%185.90%264.73%-87.41%19.06%119.34%1,011.66%-981.50%804.52%-55.30%-69.90%130.59%65.70%-0.20%324.14%-176.09%-77.64%680.64%-128.44%721.92%237.27%41.10%11.06%3.69%-7.63%-21.23%330.66%4.22%60.27%-35.69%247.52%-13.27%-15.13%-25.59%-24.96%11.36%22.89%275.79%-41.84%-17.43%-18.31%-35.31%
Free Cash Flow Growth (3y) -198.73%-37.75%-35.90%39.48%102.45%-40.64%-34.41%109.59%-47.54%-26.98%-51.74%31.89%40.76%50.00%127.92%-61.41%26.42%41.65%95.85%-30.24%125.38%-0.72%142.12%-59.43%66.43%51.57%-33.20%51.07%7.71%122.35%-45.38%69.93%-11.36%105.48%-16.44%105.84%70.92%-10.59%109.00%-2.14%7.91%-27.76%100.12%0.22%18.68%21.61%14.89%-7.27%-5.20%21.85%
Free Cash Flow Growth (5y) -52.81%-17.38%-14.71%-7.46%-12.55%8.05%50.98%-64.97%47.19%-17.52%-17.77%22.81%34.65%21.18%70.87%-20.24%-5.63%53.64%-46.07%9.95%55.61%60.88%-41.08%67.62%58.90%31.08%-5.72%28.94%13.09%40.98%53.78%34.71%-1.08%32.94%8.75%53.39%39.10%14.86%38.58%-2.93%4.75%-1.73%
Free Cash Flow (QoQ) 2,094.93%-57.28%-12.16%-134.45%543.38%-52.33%-19.58%8.38%314.98%73.62%-150.46%-29.74%45.35%64.52%567.40%-20.04%-155.03%73.87%1,828.33%-114.26%233.40%-49.89%32.09%-191.68%461.49%153.95%-204.74%173.27%-77.07%71.03%6.45%296.85%-86.19%626.87%-119.10%216.60%382.31%-126.48%517.65%-36.77%101.78%-116.69%586.94%-43.67%72.07%-51.13%120.01%-13.38%-30.96%164.11%-45.09%-15.24%-39.46%166.31%-18.51%-6.46%85.12%-58.78%15.68%-7.45%46.61%
Gross Margin Growth (1y) -946.00-1035.00-375.00-779.00438.00210.001,028.00586.00-483.006.00-582.00-224.00421.00-281.00-235.00-163.00-611.00448.001,033.001,090.001,801.001,474.00686.00281.00-511.00-344.00-575.00191.00155.00549.00452.00-306.00-597.00-707.00-602.00-954.0017.00-1052.00-804.003,729.001,184.001,396.001,675.00-2415.0065.0064.00129.00167.00-433.00116.00-84.00-13.00165.00-183.00272.00132.00118.0098.00
Gross Margin Growth (3y) -991.00-819.0072.00-416.00376.00-65.00211.00199.00-673.00172.00216.00703.001,611.001,640.001,484.001,208.00679.001,577.001,144.001,562.001,444.001,678.00563.00166.00-954.00-503.00-726.00-1069.00-425.00-1210.00-954.002,469.00604.00-363.00269.00360.001,266.00408.001,000.001,481.00816.001,576.001,719.00-2261.00-203.00-4.00317.00286.00-149.0031.00
Gross Margin Growth (5y) -1181.00-653.00870.00511.001,567.001,856.001,931.001,570.00617.001,302.00327.001,175.001,255.001,845.001,360.001,092.00236.001,419.00994.00302.00865.00-81.00-843.002,941.00247.00-159.00145.00244.00823.00249.00850.00221.00236.00-184.00313.00514.00998.00340.001,188.001,600.001,099.001,491.00
Gross Margin (QoQ) 166.00-1092.00561.00-581.0077.00-431.00157.00635.00-151.00387.00-285.00-434.00338.00-201.0073.00211.00-364.00-155.00145.00-237.00694.00431.00202.00475.00367.00-357.00-203.00-318.00534.00-588.00563.00-354.00928.00-685.00-195.00-645.00818.00-580.00-547.00326.00-251.00-332.003,986.00-2219.00-39.00-53.00-104.00261.00-40.0012.00-66.00-339.00509.00-188.005.00-161.00160.00268.00-135.00-174.00140.00
Gross Profit Growth (1y) -14.06%-21.01%-5.84%-27.73%13.43%7.42%45.31%31.66%-5.88%13.68%-8.06%1.04%29.22%9.72%5.24%9.92%-16.58%9.77%25.65%31.70%81.94%68.34%46.70%42.48%3.76%14.14%2.22%25.17%29.04%4.66%1.35%-29.49%-26.33%-21.04%-15.38%6.58%9.17%-9.09%13.74%29.89%3.89%3.86%-1.83%-25.25%4.43%10.06%7.75%7.38%0.98%9.58%4.21%7.69%10.06%4.52%20.61%13.14%11.55%8.09%
Gross Profit Growth (3y) -2.83%-1.19%7.95%-1.30%11.32%10.25%12.02%13.51%0.48%11.04%6.73%13.52%25.17%26.57%24.72%27.29%16.34%28.24%23.51%32.93%34.55%26.22%14.97%7.93%-0.46%-1.93%-4.29%-2.02%1.24%-9.10%-0.82%-0.80%-5.81%-9.33%-1.87%1.15%5.81%1.29%6.36%1.40%3.09%7.80%3.30%-4.74%5.09%8.03%10.64%9.37%7.42%7.38%
Gross Profit Growth (5y) -0.22%3.05%10.71%6.84%15.93%19.88%20.98%22.37%13.88%21.34%12.76%21.14%21.30%19.35%14.98%12.73%8.41%11.75%10.08%12.03%14.40%7.62%7.90%11.72%2.27%-2.29%-0.43%-1.80%2.40%-3.00%0.63%-4.76%-2.50%-2.10%1.19%3.66%5.65%3.54%8.62%4.90%6.11%7.19%
Gross Profit (QoQ) 9.78%-24.25%30.62%-20.88%0.90%-9.70%0.25%24.18%-4.45%22.16%-9.17%-11.23%15.42%-1.21%-0.17%13.52%-1.99%-5.25%4.28%-13.85%28.96%8.45%9.30%19.02%19.32%-5.49%6.16%-13.33%31.26%-15.35%29.98%-10.65%6.46%-18.03%-9.57%-6.64%14.09%-12.14%13.89%-4.37%-4.99%9.92%30.07%-23.51%-5.02%3.89%-0.96%6.85%0.10%1.72%-1.30%0.49%8.63%-3.27%2.00%2.69%3.17%11.62%-4.33%1.25%-0.04%
Interest Coverage Ratio Growth (1y) -35.75%-185.27%-276.20%-353.60%303.33%68.48%193.25%70.47%12,212.08%2,651.03%-98.94%838.57%67.83%48.69%-92.94%-86.91%-93.54%168.81%30.46%414.54%1,109.93%15.98%4,400.17%43.75%-50.01%19.19%-87.62%-77.55%84.25%197.31%279.72%151.60%0.86%55.34%-23.08%-31.40%-10.16%-45.37%14.91%71.81%
Interest Coverage Ratio Growth (3y) 599.21%89.98%66.83%11.72%-4.73%4.16%66.73%60.65%-1.08%-26.88%54.89%93.69%18.43%123.37%60.18%176.54%-6.70%-2.42%76.57%-28.76%-27.09%18.63%36.14%49.72%43.67%
Interest Coverage Ratio Growth (5y) 12.63%191.60%42.27%-32.69%68.88%-1.56%36.94%-18.26%75.03%14.27%-11.37%-6.19%76.57%84.23%23.45%58.80%28.38%79.61%-0.87%
Interest Coverage Ratio (QoQ) 253.79%-164.52%241.77%-196.51%3.40%-184.65%4.43%177.38%-114.98%942.05%-130.26%32,366.47%-96.90%1,625.12%1,064.52%208.47%-27.81%-94.27%-44.69%471.69%-64.34%138.42%-73.16%2,154.72%-16.15%-77.15%941.59%-27.97%-70.84%-45.51%8.15%30.68%139.25%-12.08%38.13%-13.41%-4.09%35.42%-31.60%-22.78%25.60%-17.66%43.87%15.46%
Net Cash Flow Growth (1y) -319.83%-464.40%-888.39%-64.75%98.90%100.31%1,668.29%-264.05%3,926.43%-8,474.48%-109.19%92.48%-110.96%-120.41%335.17%13,675.81%-6,291.22%177.98%281.65%-98.61%98.79%-10.01%-63.22%363.42%1,540.39%-109.94%-99.35%-87.43%87.40%443.48%15,058.38%621.94%-120.14%191.38%-174.17%430.49%359.06%306.33%33.79%-63.68%-547.41%-53.31%38.85%-78.57%104.58%-117.81%450.77%447.58%-276.07%-95.26%-22.17%-33.18%316.70%606.85%-92.25%-38.04%-64.48%-103.92%
Net Cash Flow Growth (3y) 55.53%-43.45%-137.26%-26.90%64.17%16.81%75.31%155.88%-544.78%424.07%-6.23%28.90%-27.75%52.50%74.36%120.53%136.02%58.84%-79.08%-79.94%32.51%-32.53%-28.62%61.40%-75.84%-0.19%-39.82%68.84%-0.74%249.43%-324.41%140.51%-63.05%76.82%-32.01%-25.53%36.28%-32.72%50.67%-24.74%-33.16%-29.31%54.24%-7.79%29.56%20.79%30.29%31.37%10.66%27.05%
Net Cash Flow Growth (5y) -65.31%10.35%152.15%-39.38%48.68%19.18%46.53%1.49%117.58%-71.58%-71.21%15.80%18.02%20.38%39.40%58.22%-33.30%21.96%-24.82%-20.92%16.77%29.46%-16.85%51.96%-129.03%13.54%-18.09%-17.83%-27.49%-27.59%175.84%74.81%-16.96%-31.43%-3.89%8.61%32.13%27.30%15.84%-29.31%-22.60%-15.24%
Net Cash Flow (QoQ) 219.05%-91.42%3,314.41%-220.34%-3.33%81.43%252.65%-103.74%129.39%93,251.80%-115.97%187.34%-164.32%-2.39%86.92%-27.27%-1,193.40%209.24%654.91%-159.92%115.78%434.69%-97.26%-152.32%1,272.57%118.54%-65.44%62.63%-108.09%114.35%565.97%2,324.99%-85.17%533.14%-68.28%-167.66%314.45%-261.17%326.85%-66.96%236.36%-126.26%224.45%-506.96%135.11%-134.39%143.62%-12.97%-236.39%777.55%-31.91%-127.98%-51.25%370.09%-41.55%-9.25%253.77%-95.87%367.57%-47.98%-139.08%
Net Income Growth (1y) 7.41%-195.30%-43.32%-131.90%173.07%63.69%159.35%-83.08%-612.43%-761.38%-294.19%-426.61%64.09%1.67%-35.29%-390.05%-8.30%151.99%153.66%120.88%250.86%390.19%205.51%77.53%-46.16%-2.02%-49.27%43.79%192.10%24.82%133.55%-85.65%-81.54%-60.66%-74.54%163.20%211.09%144.74%184.28%143.11%70.65%-46.26%40.72%-6.03%35.73%45.10%52.85%25.60%7.27%14.68%-6.77%14.62%20.79%6.89%26.79%13.81%9.27%8.70%
Net Income Growth (3y) -51.35%-70.78%-18.21%-71.85%-10.37%-45.42%-15.96%-261.51%-58.64%85.69%12.13%94.77%37.27%65.17%61.57%56.27%42.27%65.06%41.48%36.32%63.53%81.66%53.54%-28.44%-33.79%-21.64%-32.93%-18.41%18.81%6.32%19.13%-2.80%-0.68%-19.72%0.62%81.84%93.15%24.03%82.86%42.10%35.44%-3.66%26.10%10.60%20.71%21.16%21.80%17.89%12.29%10.04%
Net Income Growth (5y) -6.16%8.79%26.19%25.77%33.22%57.97%35.43%81.16%10.11%87.46%16.92%73.57%23.92%38.33%35.86%18.89%19.86%26.40%20.06%17.09%27.45%41.99%21.25%18.58%9.03%-8.75%3.83%4.41%31.18%-1.29%29.46%1.63%7.36%-2.95%7.74%53.98%56.33%18.53%48.52%30.21%26.81%0.77%
Net Income (QoQ) 161.09%-233.32%164.27%-276.90%37.13%-100.51%85.70%505.24%-131.24%427.73%-144.12%-1,034.25%47.48%26.12%-19.65%22.66%-43.83%-1.66%-333.38%82.91%169.04%4.94%68.62%23.50%124.32%-34.60%-2.01%-62.54%308.19%-66.14%177.73%-23.91%74.42%-36.63%-82.93%-2.17%271.80%-58.98%76.42%15.63%192.50%-52.36%50.87%-18.83%-7.89%24.76%0.75%17.23%-1.54%31.43%-17.21%0.13%5.27%6.84%1.79%5.51%-6.85%26.74%-8.63%1.30%-7.34%
Net Income towards Common Stockholders Growth (1y) 4.15%-1,616.05%-24.27%-431.74%98.86%8.21%85.84%16.79%-21,407.48%-99.50%-606.17%-196.75%55.86%1.31%-404.11%-291.29%-14.35%115.91%104.19%112.56%170.49%969.29%490.32%114.99%-50.03%0.39%-55.57%66.01%283.64%29.60%196.56%-96.82%-96.13%-66.44%-86.39%833.59%1,186.12%185.82%399.77%206.08%96.03%-50.86%50.24%-6.89%42.28%54.21%61.08%29.55%8.21%16.61%-6.62%18.36%26.41%11.57%32.77%18.47%13.06%12.64%
Net Income towards Common Stockholders Growth (3y) -33.14%-215.57%-7.50%-135.92%-2.82%-21.81%-71.45%-112.99%-377.05%32.25%51.71%51.22%33.06%54.37%48.08%45.12%33.94%54.78%28.26%34.78%49.65%140.51%98.13%-51.60%-57.98%-24.14%-43.62%-21.04%24.08%7.52%26.34%-3.17%-0.80%-22.17%0.72%198.53%229.79%29.39%129.54%54.56%44.51%-4.04%31.23%12.60%24.85%26.12%25.93%22.02%15.64%13.59%
Net Income towards Common Stockholders Growth (5y) -3.57%47.30%17.74%53.24%23.53%38.38%26.56%35.74%109.38%39.92%42.67%48.43%21.81%33.15%29.51%15.50%15.55%22.36%15.37%16.36%21.73%67.90%39.53%26.50%13.35%-9.32%6.12%7.01%39.74%-1.19%37.31%1.83%8.49%-3.25%8.97%109.95%117.85%23.02%71.87%38.94%33.96%2.12%
Net Income towards Common Stockholders (QoQ) 95.60%-1,913.67%89.19%-900.15%21.17%-45.83%53.75%97.85%-6,219.99%77.51%-171.84%-456.62%41.38%20.39%-14.24%17.20%-31.07%-306.64%11.33%75.80%118.23%7.10%165.69%35.85%176.60%-40.87%-3.24%-68.43%455.72%-73.83%261.58%-27.03%87.73%-40.12%-96.13%-11.07%1,527.26%-75.73%165.77%22.51%261.63%-57.56%62.77%-21.54%-9.34%29.77%0.87%19.89%-1.74%35.55%-18.87%0.14%5.89%8.55%2.83%6.95%-6.54%29.17%-8.25%2.07%-6.88%
Net Margin Growth (1y) 92.00-1417.00-420.00-897.001,872.00170.001,975.00318.00-4309.00-1005.00-1555.00-1360.002,738.00335.00-6522.00-5175.00-366.002,311.008,669.008,109.002,972.002,159.001,142.00475.00-561.00-397.00-884.00473.00926.00691.001,252.00-1701.00-1314.00-1698.00-1570.00501.00715.001,785.00770.001,647.00974.00-1187.001,026.00-150.00657.00689.001,077.00487.0023.00190.00-359.00249.00427.00106.00394.00185.0087.00149.00
Net Margin Growth (3y) -2345.00-2252.00-1.00-1939.00301.00-499.00-6103.00-6217.00-1937.001,641.00592.001,574.005,344.004,805.003,289.003,409.002,045.004,073.008,927.009,057.003,338.002,453.001,510.00-753.00-948.00-1404.00-1202.00-727.00328.00779.00452.00447.00375.00-1099.00226.001,998.002,346.001,287.002,873.001,983.001,653.00-308.001,744.00585.001,107.00984.001,113.00920.00537.00444.00
Net Margin Growth (5y) 26.00394.002,146.00995.002,907.003,970.003,708.002,367.00474.003,403.00849.002,522.005,709.005,099.003,657.002,181.001,658.003,066.008,609.007,857.002,739.002,540.00709.001,395.00741.00-805.00593.00770.001,958.00281.002,555.00783.001,055.00-220.00944.002,733.002,796.001,583.002,909.002,417.002,167.00-54.00
Net Margin (QoQ) 1,903.00-1734.001,650.00-1727.00394.00-737.001,173.001,042.00-1308.001,068.00-484.00-3585.001,996.00517.00-289.00513.00-407.00-6340.001,059.005,321.002,271.0018.00499.00185.001,458.00-999.00-168.00-851.001,621.00-1486.001,189.00-398.001,386.00-925.00-1764.00-11.001,002.00-797.00307.00203.002,072.00-1813.001,184.00-470.00-89.00400.008.00337.00-57.00788.00-583.00-126.00110.00240.0025.0052.00-211.00528.00-184.00-46.00-149.00
Operating Income Growth (1y) -1.29%-147.72%-118.70%-214.62%220.17%77.10%167.19%77.09%-523.23%-1,859.26%-280.36%-735.89%58.56%-1.31%-41.14%-364.12%3.36%147.41%153.77%120.48%261.90%400.17%183.00%77.88%-39.18%-0.86%-53.28%44.26%145.81%22.62%131.24%-78.97%-86.11%-62.66%-76.71%73.69%346.81%-38.83%203.18%145.91%84.87%148.99%63.80%-3.84%5.28%22.76%29.34%4.59%-2.28%5.56%-17.05%13.37%23.34%8.96%43.29%20.07%27.96%34.38%
Operating Income Growth (3y) -72.71%-60.59%-38.39%-61.27%-28.21%-65.66%-19.59%-107.13%-54.60%125.14%11.03%115.04%38.36%63.90%60.67%54.54%43.45%63.26%39.44%36.18%64.12%82.52%45.14%-18.59%-40.78%-23.15%-36.87%-19.23%15.11%-34.58%17.75%-3.52%4.69%-17.15%4.97%60.15%105.64%23.19%85.89%35.24%23.90%47.77%20.68%4.47%8.26%12.19%15.42%12.50%15.53%15.62%
Operating Income Growth (5y) -15.59%0.57%32.03%15.84%39.58%66.46%35.71%39.26%10.79%117.50%12.60%86.21%24.32%37.53%34.00%20.24%18.38%25.20%18.97%16.99%28.49%6.79%16.64%18.17%11.39%-7.12%4.55%4.49%24.31%-3.06%28.17%-2.01%3.37%-5.92%4.41%37.25%59.98%16.55%50.16%27.48%24.59%36.42%
Operating Income (QoQ) 232.24%-161.44%245.71%-185.57%37.70%-181.57%23.63%189.71%-111.87%926.06%-126.03%-1,557.57%45.03%23.96%-20.65%17.82%-34.38%-5.94%-296.74%82.89%165.92%20.15%51.07%35.30%103.66%-32.02%-5.04%-53.74%232.00%-67.96%193.21%-21.18%65.62%-39.59%-73.34%-47.94%345.24%-62.32%98.85%33.93%-39.05%86.77%61.29%0.69%-17.91%22.87%-5.31%10.23%-4.28%29.45%-23.43%2.99%3.40%1.73%4.65%12.04%-8.65%33.79%-12.31%19.40%-4.06%
Operating Margin Growth (1y) -6.00-1481.00-776.00-1947.001,713.00390.002,239.00913.00-4692.00-1799.00-2217.00-1519.002,474.00231.00-405.00-5390.00-52.002,461.002,754.008,452.002,969.002,111.001,054.00399.00-735.00-496.00-1150.00317.00833.00627.001,199.00-1458.00-1417.00-1726.00-1521.00234.00913.00-557.00681.001,710.001,351.001,456.001,390.00-93.0043.00275.00572.00-8.00-230.00-54.00-672.00123.00349.0042.00576.00205.00451.00640.00
Operating Margin Growth (3y) -2985.00-2889.00-754.00-2554.00-504.00-1178.00-383.00-5996.00-2269.00894.00132.001,543.005,391.004,804.003,402.003,461.002,182.004,077.002,658.009,168.003,067.002,243.001,103.00-742.00-1319.00-1595.00-1472.00-907.00330.00-1656.00359.00486.00847.00-826.00550.001,851.002,307.001,175.002,643.001,609.001,164.001,678.001,290.0022.00162.00263.00476.00320.00570.00628.00
Operating Margin Growth (5y) -562.00-197.001,595.00508.002,413.003,395.003,424.002,854.00-36.002,510.0036.002,259.005,490.004,935.003,452.002,320.001,598.002,978.002,336.007,944.002,563.00-40.00263.001,202.00945.00-695.00599.00710.001,724.0076.002,321.00385.00660.00-605.00450.001,966.002,426.001,163.002,547.001,937.001,964.002,359.00
Operating Margin (QoQ) 1,774.00-1645.001,481.00-1616.00299.00-941.00310.002,045.00-1024.00908.00-1016.00-3560.001,869.00490.00-318.00433.00-375.00-146.00-5303.005,772.002,139.00146.00395.00288.001,281.00-911.00-260.00-846.001,521.00-1565.001,207.00-330.001,315.00-994.00-1450.00-288.001,006.00-788.00306.00391.00-464.00449.001,334.0031.00-359.00383.00-149.00168.00-127.00680.00-729.00-54.0049.0062.0066.00171.00-258.00596.00-305.00418.00-69.00
Profit After Tax Growth (1y) 7.41%-346.86%-43.32%-131.90%173.07%85.98%159.35%-83.08%-612.43%-761.38%-294.19%-426.61%64.09%1.67%-35.29%-390.05%-8.30%151.99%153.66%120.88%250.86%390.19%205.51%77.53%-46.16%-2.02%-49.27%43.79%192.10%24.82%133.55%-85.65%-81.54%-60.66%-74.54%163.20%211.09%144.74%184.28%143.11%70.65%-46.26%40.72%-6.03%35.73%45.10%52.85%25.60%7.27%14.68%-6.77%14.62%20.79%6.89%26.79%13.81%9.27%8.70%
Profit After Tax Growth (3y) -51.35%-70.78%-18.21%-71.85%-10.37%-5.89%-15.96%-261.51%-58.64%85.69%12.13%94.77%37.27%65.17%61.57%56.27%42.27%65.06%41.48%36.32%63.53%81.66%53.54%-28.44%-33.79%-21.64%-32.93%-18.41%18.81%6.32%19.13%-2.80%-0.68%-19.72%0.62%81.84%93.15%24.03%82.86%42.10%35.44%-3.66%26.10%10.60%20.71%21.16%21.80%17.89%12.29%10.04%
Profit After Tax Growth (5y) -6.16%8.79%26.19%25.77%33.22%38.11%35.43%81.16%10.11%87.46%16.92%73.57%23.92%38.33%35.86%18.89%19.86%26.40%20.06%17.09%27.45%41.99%21.25%18.58%9.03%-8.75%3.83%4.41%31.18%-1.29%29.46%1.63%7.36%-2.95%7.74%53.98%56.33%18.53%48.52%30.21%26.81%0.77%
Profit After Tax (QoQ) 161.09%-233.32%164.27%-276.90%-62.87%22.60%85.70%505.24%-131.24%427.73%-144.12%-1,034.25%47.48%26.12%-19.65%22.66%-43.83%-1.66%-333.38%82.91%169.04%4.94%68.62%23.50%124.32%-34.60%-2.01%-62.54%308.19%-66.14%177.73%-23.91%74.42%-36.63%-82.93%-2.17%271.80%-58.98%76.42%15.63%192.50%-52.36%50.87%-18.83%-7.89%24.76%0.75%17.23%-1.54%31.43%-17.21%0.13%5.27%6.84%1.79%5.51%-6.85%26.74%-8.63%1.30%-7.34%
Property, Plant & Equipment (Net) Growth (1y) -14.24%-11.89%24.65%17.26%20.18%24.44%10.24%9.42%3.20%2.82%-35.48%-40.04%-38.60%-41.55%-43.05%17.04%350.65%420.93%507.10%230.91%-10.35%-13.46%-16.51%-15.17%56.74%76.24%88.53%86.93%1.05%-9.93%-13.37%-15.06%-13.79%-64.59%-66.89%-67.61%-70.47%4.37%23.76%30.27%29.01%-20.43%-37.90%-47.54%-47.96%-20.01%24.56%26.11%17.32%-23.18%-51.75%
Property, Plant & Equipment (Net) Growth (3y) 4.35%4.21%19.29%15.66%10.99%9.72%-4.22%-7.51%-11.27%-26.19%41.87%46.29%30.66%32.43%35.37%38.13%42.38%48.66%85.01%99.54%112.20%73.77%12.40%11.16%10.89%10.44%10.94%-17.47%-18.53%-19.88%-36.40%-30.70%-29.20%-28.97%-31.01%-33.50%-36.63%-39.51%-41.69%-12.75%-1.44%-4.84%-7.65%-21.22%-28.00%
Property, Plant & Equipment (Net) Growth (5y) -6.36%-7.42%-9.01%1.66%30.49%32.09%24.88%25.10%23.06%15.30%32.03%36.71%28.56%29.79%31.48%33.14%36.36%39.15%40.71%20.44%22.34%7.62%-18.42%-12.68%-10.99%-10.69%-12.26%-14.14%-16.11%-18.87%-29.62%-26.68%-22.78%-25.01%-27.49%-28.98%-31.31%
Property, Plant & Equipment (Net) (QoQ) -9.47%-7.53%1.22%1.22%-7.00%30.82%-4.78%3.74%-9.83%38.68%-7.72%-10.57%-10.16%-12.97%-14.25%-8.42%-14.47%-15.21%76.23%252.63%-1.13%-1.19%-3.94%-4.47%-4.56%-4.67%-2.39%76.51%7.31%1.97%-3.22%-4.59%-4.35%-1.92%-5.11%-3.16%-60.71%-8.29%-7.18%-11.71%38.87%8.75%-2.30%-12.56%-14.36%-15.12%-17.47%-13.26%31.65%32.17%-16.44%-19.31%-13.80%-16.99%
Return on Assets Growth (1y) -2.003.008.009.000.002.005.0016.0015.0015.0014.007.003.000.00-2.00-2.001.001.003.000.00-2.00-5.00-7.00-4.00-2.001.004.004.005.002.002.001.000.002.003.003.002.002.001.000.001.000.001.001.001.001.00
Return on Assets Growth (3y) -9.00-6.00-5.00-7.00-8.00-6.00-8.000.0018.0018.0017.0021.0019.0017.0015.006.002.00-3.00-6.00-6.00-4.00-2.000.000.000.00-1.00-1.001.003.006.008.008.008.006.005.004.003.004.004.005.004.003.00
Return on Assets Growth (5y) 6.0012.0014.0016.0011.0010.004.005.0017.0014.0013.0017.0014.0014.0012.006.004.001.000.000.001.002.005.004.003.003.002.004.006.008.0010.0010.009.008.00
Return on Assets (QoQ) -3.00-1.00-2.004.001.004.00-1.000.000.00-3.003.002.002.008.003.003.001.000.00-1.000.00-1.001.001.000.001.00-2.00-2.00-2.00-1.001.001.002.001.001.001.00-1.001.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -10.00-3.0010.0022.003.007.0010.0024.0020.0020.0018.009.004.000.00-2.00-2.001.001.004.000.00-3.00-6.00-9.00-6.00-3.00-1.002.003.002.005.005.004.003.002.001.001.001.001.00-1.000.000.000.002.002.002.003.00
Return on Capital Employed Growth (3y) -19.00-14.00-10.00-4.00-6.00-4.00-10.00-1.0027.0027.0026.0030.0025.0022.0019.007.001.00-4.00-7.00-7.00-5.00-5.00-3.00-2.00-3.00-2.00-1.001.003.006.008.008.006.007.006.004.004.003.002.002.003.004.00
Return on Capital Employed Growth (5y) 4.0013.0018.0029.0018.0016.006.005.0024.0023.0021.0025.0019.0015.0012.004.001.000.000.00-1.000.001.003.003.001.001.00-1.002.004.007.009.009.009.0011.00
Return on Capital Employed (QoQ) -6.00-3.00-10.0010.001.009.002.000.000.00-4.007.003.004.0010.003.003.001.001.00-1.00-1.00-1.001.002.000.001.00-2.00-2.00-2.00-2.000.001.00-1.001.001.001.002.002.000.000.000.001.000.000.000.00-1.000.000.000.001.000.001.001.00
Return on Equity Growth (1y) -3.006.0017.0019.003.006.009.0022.0019.0019.0018.009.004.001.00-2.00-2.000.001.004.000.00-3.00-6.00-9.00-5.00-3.002.005.005.005.002.002.000.000.003.003.003.002.002.001.000.001.000.001.001.001.001.00
Return on Equity Growth (3y) -13.00-6.00-4.00-2.00-7.00-6.00-11.000.0027.0026.0025.0028.0024.0021.0019.007.002.00-4.00-7.00-7.00-5.00-3.000.000.000.00-2.00-2.000.003.006.009.009.008.006.005.004.003.005.005.005.004.004.00
Return on Equity Growth (5y) 9.0019.0023.0028.0017.0014.004.006.0024.0021.0020.0023.0019.0017.0015.007.004.000.00-1.00-1.000.001.004.004.002.002.001.004.006.008.0011.0010.0010.008.00
Return on Equity (QoQ) -7.00-2.00-4.0010.002.008.00-1.000.000.00-2.005.003.003.0010.003.003.001.001.00-1.000.00-1.001.001.000.001.00-3.00-2.00-2.00-2.001.001.002.001.001.001.00-2.001.000.001.001.001.000.000.000.000.000.000.000.001.000.000.000.00
Return on Invested Capital Growth (1y) 8.004.001.00-2.00-2.000.001.003.000.00-3.00-5.00-8.00-5.00-2.00-1.002.003.003.005.005.004.003.002.001.001.001.000.00-1.000.000.000.001.001.001.002.00
Return on Invested Capital Growth (3y) 6.001.00-4.00-7.00-7.00-5.00-5.00-3.00-2.00-2.00-1.00-1.001.003.006.008.007.006.007.006.005.004.002.002.002.002.002.00
Return on Invested Capital Growth (5y) 3.002.000.000.00-1.000.001.003.002.001.001.000.002.004.006.009.008.008.009.00
Return on Invested Capital (QoQ) 3.003.001.001.00-1.000.00-1.001.001.000.001.00-2.00-2.00-2.00-2.000.001.00-1.001.001.001.001.001.000.000.001.001.000.000.000.000.000.000.000.001.000.000.000.00
Return on Sales Growth (1y) 1.00-14.00-4.00-7.0018.004.0021.00-1.00-45.00-16.00-20.00-13.0026.003.00-3.00-53.00-2.0023.0024.0082.0028.0021.0011.004.00-8.00-5.00-10.003.009.007.0013.00-16.00-13.00-17.00-15.004.007.0018.007.0017.0010.00-11.0011.00-1.006.007.0011.005.000.002.00-4.002.003.000.003.001.000.001.00
Return on Sales Growth (3y) -26.00-25.00-3.00-21.000.00-9.00-2.00-67.00-21.0010.001.0016.0052.0047.0032.0033.0018.0039.0025.0089.0029.0022.0013.00-9.00-11.00-15.00-13.00-9.004.008.004.005.005.00-10.003.0020.0024.0013.0029.0020.0017.00-3.0018.005.0010.008.009.007.003.002.00
Return on Sales Growth (5y) -1.001.0018.008.0025.0036.0033.0019.00-1.0026.002.0023.0054.0049.0034.0020.0015.0029.0022.0078.0024.0023.005.0012.006.00-9.005.007.0020.003.0026.009.0011.00-2.009.0027.0027.0015.0027.0023.0020.00-3.00
Return on Sales (QoQ) 18.00-17.0015.00-16.004.00-7.0012.0010.00-10.009.00-10.00-35.0020.005.00-3.005.00-4.00-1.00-53.0056.0021.000.005.001.0014.00-10.00-2.00-10.0017.00-15.0011.00-4.0014.00-9.00-17.000.0010.00-8.002.002.0021.00-19.0013.00-5.00-1.004.000.003.00-1.008.00-6.00-1.001.002.000.000.00-2.005.00-2.00-1.00-2.00
Revenue Growth (1y) 0.52%-6.55%0.92%-17.27%5.18%3.58%21.41%18.73%2.33%13.57%1.36%4.98%20.09%15.25%9.79%13.14%-7.05%1.63%5.59%10.18%36.08%35.31%32.63%36.72%11.75%19.62%11.16%21.82%26.10%-2.79%-5.17%-26.33%-19.22%-13.08%-7.45%23.86%8.86%6.96%29.99%-20.50%-12.74%-15.86%-24.35%-0.16%3.53%9.12%5.89%4.94%7.19%7.90%5.41%7.88%7.53%7.12%16.30%11.15%9.75%6.66%
Revenue Growth (3y) 2.66%3.20%7.49%1.03%8.93%10.67%10.55%12.14%4.53%9.98%5.52%9.38%14.95%16.59%15.42%19.45%12.23%18.05%15.90%22.43%24.24%16.31%11.82%7.06%4.42%0.36%-0.82%3.59%3.51%-3.31%4.49%-10.15%-8.45%-7.86%-3.09%-0.56%-0.56%-0.60%1.35%-5.91%-1.07%-0.31%-5.49%4.17%6.07%8.04%9.08%7.96%8.15%7.23%
Revenue Growth (5y) 3.84%5.18%7.56%5.15%10.33%13.27%13.60%16.26%11.68%16.58%11.62%16.86%16.44%13.01%10.14%8.87%7.56%6.81%6.44%10.86%11.02%7.91%10.96%3.85%1.58%-1.87%-0.83%-2.47%0.04%-3.66%-1.79%-5.34%-3.16%-1.63%0.31%2.17%2.54%2.57%5.00%-0.02%2.71%2.51%
Revenue (QoQ) 7.05%-9.48%18.73%-12.64%-0.47%-2.24%-2.68%11.07%-1.99%14.60%-4.83%-4.27%8.78%2.28%-1.43%9.50%4.39%-2.56%1.57%-10.03%14.14%1.23%5.99%11.11%13.50%-0.77%9.26%-9.18%21.49%-7.79%19.74%-5.99%-6.34%-10.05%-6.99%3.09%0.78%-4.22%24.48%-9.40%-0.98%16.40%-23.87%-0.55%-4.52%4.65%0.48%3.12%0.64%1.55%-0.42%5.34%1.30%-0.80%1.92%4.99%0.91%7.70%-2.59%3.67%-1.92%
Share-based Compensation Growth (1y) -32.60%-10.86%-52.34%-21.26%-6.72%-14.21%81.32%88.67%-8.69%120.36%118.23%44.86%47.15%16.59%143.79%-51.87%-68.40%-46.88%-75.61%-8.70%52.01%32.09%29.82%-17.04%-44.02%-73.50%-67.49%-51.75%19.92%47.85%-21.07%24.96%-45.10%-13.17%-68.49%-21.86%-41.18%-36.54%252.34%-5.55%98.87%3.61%17.18%25.84%-32.38%22.78%-25.91%-23.12%-12.98%-15.06%40.79%17.18%19.70%10.93%-4.48%0.98%51.57%
Share-based Compensation Growth (3y) 0.05%19.00%23.55%29.11%7.82%30.14%112.88%9.57%-24.84%10.92%9.07%-13.98%-10.92%-6.47%-8.27%-28.56%-35.46%-42.92%-53.13%-28.50%0.68%-19.71%-30.68%-20.62%-28.31%-30.19%-56.76%-22.19%-27.11%-6.60%-4.31%-2.66%-13.72%-17.04%9.17%-2.43%-7.52%-6.89%45.16%-2.96%5.38%2.62%6.92%4.27%-11.03%4.98%-0.12%-3.10%16.44%
Share-based Compensation Growth (5y) -6.93%0.86%2.32%-1.11%-9.65%9.11%25.02%-0.07%-18.42%-13.73%-11.34%-23.92%-13.85%-20.35%-27.66%-26.14%-29.27%-24.91%-51.95%-18.62%-19.91%-22.19%-18.04%-18.07%-15.49%-25.88%-19.70%-10.95%-12.24%0.72%-5.32%-2.25%-17.69%-9.85%6.30%-3.50%-3.80%-5.32%32.69%1.57%16.25%
Share-based Compensation (QoQ) -24.64%20.56%122.80%-55.96%-59.71%99.18%163.95%-59.50%-14.84%107.26%27.74%-2.27%-15.66%37.58%29.76%-22.57%76.37%-72.84%-14.82%30.18%-19.02%1.68%41.82%13.12%-20.41%-35.03%-4.30%-46.44%-2.37%-3.58%137.84%-33.97%-47.88%52.65%4.49%4.45%-81.09%278.56%-21.34%12.68%5.01%1.48%65.62%-41.29%18.76%8.97%-11.01%6.60%-28.33%13.08%0.73%4.05%18.79%-5.88%2.90%-3.57%2.28%-0.50%54.45%
Shareholder's Equity Growth (1y) -0.26%12.15%13.51%113.95%92.87%93.20%3.69%-1.74%159.76%156.68%163.90%144.32%10.58%13.16%16.26%16.93%17.07%13.76%14.33%10.69%11.19%12.56%11.31%13.20%8.85%5.45%0.35%-3.32%-1.47%0.41%4.76%6.60%6.01%7.16%1.86%-4.71%-4.96%-5.08%-2.70%5.65%6.94%4.17%3.36%2.78%2.12%4.19%4.79%5.27%5.69%5.57%3.73%
Shareholder's Equity Growth (3y) 25.88%29.24%29.16%36.36%73.19%70.31%71.11%42.53%43.88%44.46%49.82%48.94%51.94%46.78%12.91%13.16%13.95%13.58%12.32%10.53%8.49%6.60%6.04%6.02%5.38%5.27%4.37%4.30%2.30%-0.60%-0.24%0.71%1.26%2.38%2.52%1.95%0.80%1.14%1.25%1.00%1.76%4.56%4.90%4.64%3.96%
Shareholder's Equity Growth (5y) 41.78%44.36%45.90%48.59%46.40%44.77%46.11%30.24%31.13%30.85%32.41%31.43%31.41%28.18%9.07%8.94%9.24%8.59%8.16%7.75%6.38%4.23%3.74%3.92%3.01%3.27%2.93%2.33%1.49%1.29%1.63%2.08%2.37%3.03%3.06%3.11%2.17%
Shareholder's Equity (QoQ) -4.87%-0.30%-4.90%10.58%6.97%0.90%79.27%-0.32%2.95%-0.48%11.91%126.55%1.73%2.32%3.61%2.54%4.10%5.13%4.21%2.65%1.16%5.65%0.89%3.12%2.40%4.48%2.60%-0.85%-0.80%-0.57%-1.15%1.06%1.09%3.74%0.58%0.50%2.19%-1.39%-5.91%0.24%2.06%1.07%2.17%1.47%-0.58%0.28%1.60%0.82%1.43%0.86%2.06%1.22%1.31%-0.90%
Tax Rate Growth (1y) 999.00669.00-371.0082.00-828.00163.00178.00509.00-44.00-147.00-820.00-153.0088.00251.00-9.00520.00124.00-192.0045.00-143.00626.00227.00233.00276.00-505.00304.00147.00165.00336.00512.001,156.001,214.00
Tax Rate Growth (3y) 840.00351.00-340.00-139.00-1139.00-34.00119.0031.00-319.00322.0066.00-783.00223.00839.00286.00270.00652.00245.00339.00425.00297.00457.001,044.001,537.001,654.00
Tax Rate Growth (5y) 530.00-478.00-127.00-80.00-1102.00342.00870.0066.00-41.00454.00187.00-403.00663.00670.001,102.001,573.002,030.00
Tax Rate (QoQ) -234.001,404.00-1437.00-103.00218.00494.00-446.00-88.00-1000.00-191.00-33.00404.00-333.0051.00130.00144.00195.00-345.00-187.00382.007.00425.00-586.00388.0049.00-356.00223.00230.0067.00-184.00399.00875.00124.00
Total Debt Growth (1y) -22.66%-26.46%-19.89%-21.33%-20.97%-2.40%7.39%-8.14%75.63%76.44%77.59%88.95%4.99%5.55%15.29%5.10%62.04%64.57%52.44%52.65%-0.51%1.65%2.43%0.90%15.73%11.71%10.36%15.76%-5.56%3.93%5.58%5.46%13.84%-83.77%-43.57%-56.82%-51.75%-83.59%-48.75%133.96%29.12%-42.38%
Total Debt Growth (3y) -13.10%-13.58%-10.45%-7.94%14.23%15.70%16.77%23.29%25.57%23.44%44.03%45.26%46.14%44.73%19.17%20.86%21.65%17.42%23.11%23.17%19.89%21.26%2.83%5.68%6.07%7.20%7.56%-42.60%-11.68%-22.57%-38.24%-56.44%-56.79%-66.88%-9.00%-45.04%-41.83%-29.35%-3.45%
Total Debt Growth (5y) 3.89%3.75%8.02%9.15%20.45%21.89%22.85%24.63%26.13%24.05%28.03%28.33%28.68%28.77%13.09%15.44%15.97%14.59%14.94%-21.65%1.19%-11.77%-23.18%-37.75%-38.47%-47.72%-42.23%-33.59%-37.06%-37.32%-39.67%-41.17%
Total Debt (QoQ) -0.86%-12.59%-3.85%-7.18%-5.73%-4.79%-5.58%-6.75%-2.50%-2.75%4.46%77.31%-2.05%-2.11%11.14%-1.48%-1.52%6.92%1.31%51.90%0.02%-0.96%1.45%-1.01%2.19%-0.19%-0.06%13.54%-1.36%-1.40%4.83%-7.36%8.55%0.16%4.71%0.00%264.07%-23.48%-49.96%-65.39%62.48%97.90%-19.82%-9.25%-10.33%-11.69%