Texas Pacific Land Corp (NYSE: TPL)

Sector: Energy Industry: Oil & Gas E&P CIK: 0001811074
Market Cap 29.74 Bn
P/B 49.48
P/E 126.16
P/S 78.66
ROIC (Qtr) 34.22
Div Yield % 0.60
Rev 1y % (Qtr) 17.01
Total Debt (Qtr) 16.51 Mn
Debt/Equity (Qtr) 0.01
Add ratio to table...

About

Texas Pacific Land Corporation (TPL), a Delaware Corporation with its common stock listed on the New York Stock Exchange under the symbol TPL, is one of the largest landowners in the State of Texas, holding approximately 868,000 surface acres of land, primarily concentrated in the Permian Basin. This company operates in the energy sector, specifically in the management of land and resources, and water services. TPL generates revenue through various channels, including oil and gas royalties, easements, commercial leases, and land sales. The company's...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 558.81M provides robust 33.85x coverage of total debt 16.51M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 558.81M provides strong 37.54x coverage of stock compensation 14.88M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.49B provides 90.34x coverage of total debt 16.51M, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 558.81M provides 22.78x coverage of SG&A expenses 24.53M, showing efficient operational cost management.
  • Tangible assets of 1.49B provide exceptional 47.20x coverage of deferred revenue 31.60M, showing strong service capability backing.

Bear case

  • Operating cash flow of 558.81M barely covers its investment activities of (383.59M), with a coverage ratio of -1.46, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 558.81M provides thin coverage of dividend payments of (147.79M) with a -3.78 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 82.71M provides weak coverage of capital expenditures of 476.10M, with a 0.17 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 558.81M is outpaced by equity issuance of (14.74M) (-37.90 ratio), indicating concerning reliance on equity markets for funding operations.
  • Tax assets of 0 provide limited offset against tax liabilities of 69.92M, which is 0x, indicating potential future cash flow pressure from tax obligations.

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 19.29 1.02
EV to Cash from Ops. EV/CFO 133.88 18.21
EV to Debt EV to Debt 1,781.60 54.57
EV to EBIT EV/EBIT 100.45 29.98
EV to EBITDA EV/EBITDA 95.82 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF 140.49 39.33
EV to Market Cap EV to Market Cap 0.99 1.57
EV to Revenue EV/Rev 77.79 11.47
Price to Book Value [P/B] P/B 49.48 2.97
Price to Earnings [P/E] P/E 126.16 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.22 26.80
Dividend Payout Ratio % Div Payout % (Qtr) 30.80 31.86
Dividend per Basic Share Div per Share (Qtr) 2.13 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 177.75 1.05
Interest Coverage Interest Coverage 0.00 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1,771.39 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -0.39 52.06
Dividend Growth (1y) % Div 1y % (Qtr) -56.15 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 6.17 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 16.33 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) 6.38 75.94
EBT Growth (1y) % EBT 1y % (Qtr) 6.38 17.44
EPS Growth (1y) % EPS 1y % (Qtr) 5.81 3.07
FCF Growth (1y) % FCF 1y % (Qtr) -81.62 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 13.50 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.51 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.14 0.07
Cash Ratio Cash Ratio (Qtr) 7.83 1.32
Current Ratio Curr Ratio (Qtr) 10.86 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 0.34
Interest Cover Ratio Interest Cover Ratio 0.00 -4.97
Times Interest Earned Times Interest Earned 0.00 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 85.70 16.19
EBIT Margin % EBIT Margin % (Qtr) 78.92 -16.83
EBT Margin % EBT Margin % (Qtr) 78.92 -24.06
Gross Margin % Gross Margin % (Qtr) 85.70 58.92
Net Profit Margin % Net Margin % (Qtr) 61.70 -28.75