Tutor Perini Growth Metrics (2011-2025) | TPC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 30.01%1.19%-13.81%-8.77%-3.73%8.84%7.53%3.06%4.07%5.70%10.25%11.06%6.84%7.91%3.51%2.33%9.69%6.39%6.31%4.59%-3.22%-0.73%1.46%5.58%7.74%4.63%3.32%2.90%5.76%1.28%1.58%2.23%2.86%7.93%12.18%12.48%5.54%2.70%-4.25%-6.36%-3.11%-3.52%-1.38%-3.85%-6.58%-5.32%-5.78%-2.49%-2.38%-3.91%-2.21%-4.22%1.92%13.42%17.75%
Assets Growth (3y) 6.92%5.20%0.72%1.46%2.30%7.48%7.06%5.41%6.84%6.66%6.66%5.93%4.29%4.45%3.75%4.16%4.58%3.38%3.68%4.35%3.32%1.70%2.12%3.56%5.43%4.58%5.59%5.77%4.71%3.93%2.94%2.50%1.70%2.26%1.94%0.42%-1.51%-2.11%-3.82%-4.25%-4.04%-4.26%-3.14%-3.52%-2.41%1.05%2.75%
Assets Growth (5y) 6.80%5.97%2.37%2.25%2.59%5.57%5.77%5.28%4.93%4.74%4.93%5.25%5.26%3.85%3.22%3.52%4.47%3.85%4.90%5.50%3.66%3.12%2.72%3.19%3.69%2.53%2.14%1.27%0.77%0.50%0.27%0.19%-0.83%-0.55%-0.49%-1.11%-1.01%0.44%0.48%
Assets (QoQ) 19.57%-3.75%-2.62%-9.72%1.85%1.88%2.76%2.07%0.62%-2.34%3.76%3.66%4.95%-1.62%-0.18%4.70%0.67%-2.74%7.00%1.55%0.60%-4.32%-0.99%4.16%2.83%-0.44%1.03%1.15%1.55%-0.85%3.84%-3.13%1.84%-0.20%4.47%1.65%5.85%0.07%-1.97%-1.09%-1.32%-2.13%1.42%-1.51%0.87%-4.58%-1.45%-0.18%0.39%-1.25%-1.34%-1.75%2.16%-3.28%4.99%9.33%6.06%
Capital Expenditures Growth (1y) 19.22%-15.86%-31.81%-71.85%14.37%43.17%-2.23%-66.51%-31.42%15.24%-5.44%1,360.20%-31.86%29.79%-65.41%-93.16%-15.45%-83.78%-58.34%114.76%17.87%-35.10%-3.96%276.01%252.08%1,028.36%953.50%-38.46%-27.83%-12.00%44.84%70.00%-18.87%-21.02%-48.52%-47.09%-15.89%-54.17%-30.87%0.41%22.30%86.34%68.20%48.45%47.95%-23.73%7.18%-56.61%-41.37%-14.88%-53.81%24.17%188.52%145.80%608.00%
Capital Expenditures Growth (3y) -2.21%11.55%-14.25%11.24%-18.85%28.89%-31.62%-30.59%-26.62%-37.63%-48.54%28.97%-12.10%-48.49%-48.27%-17.95%51.96%5.91%61.54%70.65%44.14%86.09%144.72%57.86%27.27%98.68%98.78%-17.89%-21.03%-31.71%-19.82%-3.34%-5.85%-12.30%-15.73%-7.61%15.03%-13.32%7.61%-13.52%1.99%6.55%-5.92%-7.18%35.77%16.86%51.91%
Capital Expenditures Growth (5y) -11.64%-21.81%-38.10%-27.36%-11.84%-25.77%-33.72%21.98%10.40%12.18%6.63%37.77%11.53%6.29%16.13%-10.39%15.49%-3.76%25.74%34.92%15.37%18.46%39.14%15.88%16.22%46.28%55.64%-3.77%-2.28%-14.66%-1.46%-10.27%-6.26%-15.22%-21.59%-15.73%20.82%6.39%32.45%
Capital Expenditures (QoQ) 48.22%32.36%54.39%-60.64%4.60%7.27%-36.27%59.93%30.95%-26.74%-78.17%227.53%120.04%-39.88%237.03%-84.72%319.14%-83.98%-33.34%88.93%-19.60%-58.85%243.59%3.69%-55.73%-39.11%1,245.19%-2.91%41.88%-43.15%-21.42%13.86%73.01%-6.43%-7.77%-45.66%68.42%-39.01%-5.20%-13.61%-8.24%-8.01%37.70%5.21%39.82%-16.96%21.53%4.86%-27.92%16.68%-50.81%41.71%4.64%-36.67%32.24%229.26%-10.86%82.41%
Cash & Equivalents Growth (1y) -56.67%-48.13%-55.96%-33.86%-17.72%-30.51%-23.04%-29.25%-28.64%0.56%-1.98%7.29%13.06%9.69%-23.55%-29.39%-44.35%-37.94%-12.43%76.22%93.64%15.72%84.71%29.95%32.01%66.33%-19.87%-46.70%-39.82%-41.79%8.16%75.15%66.86%95.23%21.83%68.19%93.25%60.87%26.58%-46.17%-45.98%-0.70%33.81%72.34%28.27%-10.68%-14.78%-10.27%46.74%26.75%1.34%-0.90%19.58%-22.83%96.98%142.08%
Cash & Equivalents Growth (3y) -36.64%-28.70%-30.74%-20.52%-12.77%-8.48%-16.76%-18.77%-23.43%-11.87%-13.10%10.11%6.80%-7.65%7.33%17.37%12.47%6.10%9.03%6.87%15.44%3.86%16.98%6.65%9.85%23.64%1.83%16.23%24.73%22.27%18.59%16.61%20.32%46.10%27.31%15.99%10.22%12.58%13.01%-5.93%0.56%3.98%4.94%15.29%31.05%-4.41%19.37%29.12%
Cash & Equivalents Growth (5y) -30.68%-24.41%-25.97%-8.98%-6.48%-11.25%-1.38%4.18%2.79%5.67%-0.58%-1.56%-0.65%-5.27%1.39%8.58%7.39%6.30%11.30%29.17%37.75%28.61%19.81%1.89%6.71%24.73%12.33%7.81%6.10%10.15%13.72%19.65%26.81%28.70%12.25%6.77%18.63%6.89%23.57%14.84%
Cash & Equivalents (QoQ) -22.12%14.67%-35.07%-25.27%-6.77%-2.64%-2.49%-7.04%-21.27%7.83%-10.36%-6.24%10.96%5.11%-1.88%-1.20%7.65%-26.75%-9.37%-22.13%20.05%3.36%82.38%-14.43%-28.26%64.98%28.31%-13.07%-9.61%-20.52%-14.66%-1.85%-12.57%47.69%38.20%-6.49%2.29%-7.84%90.78%7.44%-14.85%-27.48%-18.86%7.82%56.53%-2.28%4.51%-19.76%9.00%-6.77%10.04%31.23%-5.85%-25.46%7.61%58.34%-39.24%90.28%32.25%
Cash from Investing Activities Growth (1y) 111.42%91.09%94.86%-74.36%-297.92%-78.94%-21.46%131.93%58.76%274.50%-1.88%-1,514.75%39.34%-169.46%85.18%79.47%-55.50%78.82%54.61%74.00%24.59%-167.61%-4,885.94%-1,543.31%-213.10%-159.08%66.32%61.20%-13.55%20.86%-80.83%14.97%24.16%17.99%99.08%-35.37%62.88%3.46%-3,475.55%53.19%-174.42%25.09%-33.95%-323.64%53.68%-70.71%-30.17%-30.11%-49.86%38.53%77.00%61.53%-131.30%-219.98%-1,826.52%
Cash from Investing Activities Growth (3y) 54.66%31.58%60.08%-98.96%-35.63%-29.45%43.19%2.49%27.00%36.44%59.08%-40.19%10.73%-33.77%-49.68%4.28%-54.27%-13.67%-96.81%-18.36%-38.92%-76.38%-212.00%-75.68%-39.18%-18.91%82.23%23.56%31.62%14.43%15.84%18.63%8.24%15.99%23.86%-38.98%22.15%-7.27%-296.52%-37.16%-23.96%7.71%26.25%-28.47%-17.10%-49.74%-79.34%
Cash from Investing Activities Growth (5y) 38.51%47.23%66.41%15.91%-20.88%-4.22%-32.92%-31.70%1.69%-12.23%-2.85%-46.79%-20.39%-22.93%-15.36%21.96%-25.89%0.95%33.81%-13.80%5.47%-34.14%-58.52%-28.00%-22.39%-3.99%23.10%2.40%16.48%4.34%-0.77%-24.32%11.72%9.05%33.28%-6.09%-10.34%-19.41%-207.80%
Cash from Investing Activities (QoQ) -19.94%-95.23%97.71%313.27%-193.60%-12.63%22.44%-142.08%15.38%23.55%120.39%-412.65%458.08%-144.63%-183.14%86.60%-310.07%90.48%-292.23%-1.56%44.13%79.60%-124.69%-194.50%-98.24%-280.07%25.94%43.89%-64.04%50.59%14.69%-64.20%-14.33%-12.91%59.88%-46.45%-23.62%98.73%-5,791.27%59.84%-221.48%52.99%22.87%-135.44%12.25%15.93%-143.92%74.26%-223.39%35.90%-143.81%70.35%-32.65%76.01%-307.76%-78.27%-83.52%-44.42%
Cash from Operations Growth (1y) 47.46%83.27%110.92%-142.82%-237.31%771.91%589.52%254.52%51.30%-144.25%-398.02%40.40%94.35%-44.96%163.95%-107.61%786.06%61.38%70.87%390.37%-306.00%84.39%-59.23%743.22%-123.48%721.01%-24.38%-65.26%-70.00%20.65%706.88%-55.19%72.75%593.56%-67.36%66.12%-37.34%-191.72%-129.31%-90.04%358.54%168.50%440.50%-1,164.05%-82.34%-2.81%42.13%388.13%360.77%-5.65%-78.13%158.17%-76.74%393.82%1,181.74%
Cash from Operations Growth (3y) 4.79%20.76%-30.92%-2.43%54.72%-62.74%135.98%45.14%29.84%-30.99%48.22%-32.30%7.22%55.62%34.73%23.06%-216.10%33.41%-19.24%119.02%-114.19%46.90%35.49%9.49%-1.17%277.89%25.81%-36.29%13.99%-113.08%-40.47%-57.99%43.70%63.34%-31.20%-55.51%37.98%-15.16%12.35%45.08%60.11%38.00%45.15%329.35%-42.58%65.44%58.52%
Cash from Operations Growth (5y) 18.48%22.56%34.81%-27.14%-5.58%23.62%55.71%43.30%2.77%-24.82%0.08%-1.89%-24.85%21.57%36.38%-21.93%-71.03%38.70%6.77%52.81%-37.58%-49.39%-17.48%-26.32%41.52%103.21%14.72%-17.86%18.03%38.57%30.16%17.85%22.76%31.92%-36.75%67.28%21.72%23.26%31.78%
Cash from Operations (QoQ) 14.35%10.48%355.59%-126.81%72.73%158.43%-1,102.16%-111.21%154.33%-40.04%124.58%-166.57%50.63%-303.79%205.80%-102.68%-1,166.52%278.13%-112.59%341.50%-171.30%888.09%-78.60%-271.34%94.60%2,157.69%342.57%-145.41%115.02%150.56%103.35%-322.18%110.66%1,575.70%-88.71%-235.14%371.23%-21.14%-42.53%-211.72%-81.14%74.80%119.53%2,799.78%-52.01%25.24%-161.05%148.14%164.08%83.16%23.75%-23.02%-45.93%-57.55%1,361.07%-93.06%1,047.76%10.18%
Dividends Paid - Common Growth (1y) -56.66%-20.00%75.00%284.62%237.50%-63.96%-55.00%-58.36%58.55%-51.96%134.48%120.00%-83.61%13.33%-60.29%-48.86%2,157.34%-12.94%-25.93%-45.50%58.78%73.00%
Dividends Paid - Common Growth (3y) -9.14%-1.12%0.00%-5.96%23.31%7.93%-67.15%-14.29%-27.08%21.28%21.14%-11.65%26.34%16.14%-20.17%-30.14%
Dividends Paid - Common Growth (5y) -43.21%11.20%-2.09%2.38%25.21%13.09%-15.30%-2.74%-13.06%3.53%
Dividends Paid - Common (QoQ) -66.66%50.00%33.33%-35.00%-38.46%42.86%-46.00%28.96%-63.77%78.37%37.93%-45.95%38.76%126.67%29.41%-95.97%859.37%-20.59%66.67%77.78%-63.00%-32.43%7.80%-26.38%-13.29%
EBITDA Margin Growth (1y) -115.00-445.00-150.00-87.00177.00135.00-157.0033.0071.00462.00338.00134.00-246.00-368.00-272.00-407.00181.00138.00166.00289.00-38.00-100.00-48.0080.00-340.00216.0012.00269.00248.00-3526.00-18.00-1566.00139.003,489.00173.001,351.0034.00112.00-134.00-9.00-516.00-1616.00-506.00-1617.00-952.001,075.00-54.00854.001,521.00336.00-868.00-588.0059.00197.001,270.00
EBITDA Margin Growth (3y) 134.00152.0031.0080.002.00229.00-91.00-240.006.00232.00233.0016.00-103.00-330.00-153.00-38.00-197.00254.00131.00637.00-131.00-3410.00-54.00-1217.0046.00179.00167.0054.00421.0075.0021.00-224.00-343.001,985.00-467.00-275.00-1433.00-429.00-694.00-771.0054.00-205.00-1429.00-1350.00628.001,608.00348.00
EBITDA Margin Growth (5y) 69.00-78.00-75.00-38.00145.00266.0028.00129.00-372.00348.00197.00365.00-195.00-3640.00-159.00-1335.00189.00217.00285.00422.0042.00191.00-15.00125.00-435.00-1325.00-473.00-1572.00-1047.00-466.00-540.00-986.00226.003,396.00-1389.00-8.00146.00104.00-292.00
EBITDA Margin (QoQ) 151.0080.00-76.00-270.00-179.00375.00-13.00-5.00-222.0083.00177.0033.00169.00-41.00-27.00-347.0047.0055.00-162.00241.004.0084.00-39.00-86.00-58.00136.0088.00-506.00498.00-68.00345.00-527.00-3276.003,440.00-1202.001,177.0074.00124.00-24.00-140.00152.00-122.00100.00-647.00-948.00987.00-1010.0019.001,079.00-142.00-102.00685.00-106.00-1346.00179.001,332.0032.00-273.00
EBIT Growth (1y) -8.37%-1,056.32%-11.86%19.55%112.69%111.15%6.25%15.56%15.02%65.79%21.10%-8.24%-51.60%-52.81%-44.60%-75.97%99.77%58.12%56.31%236.37%-7.74%-30.28%-19.45%14.01%-102.50%61.01%-3.60%52.81%2,577.08%-723.40%1.35%-203.82%106.11%116.88%73.17%179.03%5.24%19.16%-37.25%-24.39%-119.93%-231.71%-113.23%-273.16%-727.14%102.64%-82.33%76.93%159.56%1,595.69%-749.97%-283.75%33.85%88.75%137.54%
EBIT Growth (3y) 30.87%20.90%4.28%8.23%5.79%27.80%-10.67%-36.60%3.60%7.35%1.60%-9.48%-3.74%-19.57%-11.32%-2.69%-26.95%21.08%6.67%80.29%-17.03%-107.99%-7.67%-56.17%8.46%19.22%19.16%7.83%281.98%7.84%3.27%-14.71%-34.49%35.77%-28.94%-1.14%-55.16%-65.41%-29.09%-32.04%-0.61%-16.18%-59.40%-52.31%104.83%41.68%98.47%
EBIT Growth (5y) 16.73%5.68%-0.36%0.49%16.89%15.95%-2.14%-0.46%-15.16%6.79%-4.03%5.26%-11.20%-48.50%-7.38%-28.19%18.65%13.32%16.33%36.90%4.38%7.08%-3.08%1.57%-17.79%-36.04%-16.44%-29.50%-145.17%-46.56%-17.77%-17.59%16.33%16.20%-33.42%1.74%6.70%5.78%-13.55%
EBIT Margin Growth (1y) -115.00-4046.00-35.0089.00177.003,969.0066.0093.0071.00229.00-1.00-103.00-246.00-368.00-272.00-407.00181.00138.00166.00289.00-38.00-100.00-48.0080.00-340.00216.0012.00269.00248.00-3526.00-18.00-1566.00139.003,489.00173.001,351.0034.00112.00-134.00-9.00-516.00-1616.00-506.00-1617.00-952.001,075.00-54.00854.001,521.00336.00-868.00-588.0059.00197.001,270.00
EBIT Margin Growth (3y) 134.00152.0031.0080.002.003,830.00-207.00-416.006.00-2.00-107.00-221.00-103.00-330.00-153.00-38.00-197.00254.00131.00637.00-131.00-3410.00-54.00-1217.0046.00179.00167.0054.00421.0075.0021.00-224.00-343.001,985.00-467.00-275.00-1433.00-429.00-694.00-771.0054.00-205.00-1429.00-1350.00628.001,608.00348.00
EBIT Margin Growth (5y) 69.00-78.00-75.00-38.00145.003,867.00-88.00-48.00-372.00115.00-143.00128.00-195.00-3640.00-159.00-1335.00189.00217.00285.00422.0042.00191.00-15.00125.00-435.00-1325.00-473.00-1572.00-1047.00-466.00-540.00-986.00226.003,396.00-1389.00-8.00146.00104.00-292.00
EBIT Margin (QoQ) 151.0080.00-76.00-270.00-3780.004,092.0048.00-182.0011.00189.0075.00-204.00169.00-41.00-27.00-347.0047.0055.00-162.00241.004.0084.00-39.00-86.00-58.00136.0088.00-506.00498.00-68.00345.00-527.00-3276.003,440.00-1202.001,177.0074.00124.00-24.00-140.00152.00-122.00100.00-647.00-948.00987.00-1010.0019.001,079.00-142.00-102.00685.00-106.00-1346.00179.001,332.0032.00-273.00
EBIT (QoQ) 100.05%67.51%-18.12%-66.60%-2,187.92%115.44%11.06%-40.59%9.41%47.17%20.80%-40.87%57.71%7.50%-8.47%-68.81%53.76%26.21%-60.30%159.29%21.70%24.76%-14.56%-28.88%-8.03%44.14%20.93%-101.56%6,025.95%-13.70%91.69%-74.73%-1,591.37%114.03%-296.37%150.16%22.17%43.89%-10.38%-33.19%38.32%-24.23%7.99%-117.61%-814.04%92.39%-1,313.39%15.88%102.91%-626.21%-78.85%317.17%-17.03%-363.77%19.25%175.74%17.00%-47.54%
EBT Growth (1y) -67.25%-1,272.64%-21.57%24.00%569.35%106.92%-16.18%11.25%14.12%89.26%58.27%0.77%-69.94%-58.01%-42.07%-78.32%225.70%78.97%41.15%231.01%-18.16%46.77%-28.23%16.82%-169.55%-24.09%-4.63%66.29%145.43%-998.84%-1.50%-242.00%352.56%111.28%52.76%149.86%2.55%29.21%-29.22%-23.83%-170.79%-302.38%-167.30%-385.50%-327.46%84.33%-27.23%66.27%135.87%240.30%-313.02%-175.48%59.90%197.01%127.52%
EBT Growth (3y) 35.75%15.36%1.33%11.60%31.93%27.14%-8.40%-37.60%3.77%12.46%8.97%-10.25%-7.12%3.32%-16.28%-5.71%-56.78%25.87%-1.14%85.96%-36.29%-129.04%-12.31%-68.20%12.66%-8.35%12.79%5.60%60.16%9.43%2.12%-18.60%-74.19%33.42%-39.72%-2.74%-72.17%-34.07%-37.61%-39.82%2.77%-23.66%-76.91%-66.94%64.50%38.43%51.05%
EBT Growth (5y) 19.62%2.90%-3.18%-0.05%43.67%16.48%-4.88%-1.24%-21.39%9.65%-2.40%7.03%-24.02%-56.96%-11.23%-31.81%30.68%15.13%7.77%35.41%3.71%7.87%-6.13%0.94%-24.89%-32.04%-21.83%-35.46%-44.87%-19.29%-23.83%-20.30%38.18%15.61%-42.24%-0.15%12.22%11.30%-7.18%
EBT Margin Growth (1y) -138.00-4069.00-81.0084.00202.003,930.00-42.0055.0045.00200.00109.00-38.00-209.00-287.00-215.00-351.00169.00121.00106.00213.00-50.00148.00-73.0068.00-344.00-65.005.00256.00220.00-3540.00-20.00-1541.00178.003,501.0071.001,300.0016.00112.00-46.00-3.00-504.00-1657.00-516.00-1667.00-1012.001,066.00-62.00894.001,582.00368.00-859.00-625.00115.00296.001,381.00
EBT Margin Growth (3y) 108.0061.00-14.00101.0038.003,843.00-149.00-334.005.0035.000.00-176.00-90.00-18.00-182.00-70.00-225.00204.0039.00538.00-174.00-3458.00-88.00-1216.0054.00-104.0056.0016.00413.0073.004.00-244.00-311.001,956.00-491.00-370.00-1500.00-479.00-624.00-776.0066.00-222.00-1437.00-1398.00685.001,731.00460.00
EBT Margin Growth (5y) 69.00-105.00-123.00-38.00157.004,112.00-115.00-53.00-389.00117.00-67.00148.00-214.00-3623.00-197.00-1355.00173.00164.0089.00297.0019.00155.00-63.0081.00-434.00-1649.00-506.00-1655.00-1102.00-518.00-574.00-1017.00260.003,391.00-1413.00-101.00196.00186.00-102.00
EBT Margin (QoQ) 201.00105.00-135.00-309.00-3730.004,093.0030.00-191.00-2.00121.00127.00-201.00153.0030.00-20.00-372.0075.00101.00-156.00149.0027.0086.00-49.00-115.00225.00-134.0092.00-527.00504.00-64.00343.00-563.00-3257.003,456.00-1178.001,156.0067.0025.0052.00-129.00163.00-132.0094.00-629.00-990.001,009.00-1057.0026.001,088.00-120.00-100.00714.00-126.00-1347.00134.001,454.0056.00-262.00
EBT (QoQ) 184.25%81.63%-31.15%-90.79%-10,278.98%112.15%8.86%-50.28%5.19%47.22%44.48%-48.99%74.45%23.11%-8.02%-84.78%143.66%69.84%-65.58%128.66%33.89%33.95%-19.28%-43.47%140.13%-34.50%31.39%-133.66%362.11%-17.72%129.09%-90.81%-5,285.80%109.02%-430.27%129.30%29.30%22.07%7.80%-39.73%62.92%-33.13%16.02%-156.01%-365.77%77.77%-392.22%16.14%82.92%-80.52%-30.49%189.19%-33.22%-631.44%12.97%151.77%24.05%-50.75%
Enterprise Value Growth (1y) -29.25%-29.87%-14.10%34.54%27.29%43.61%73.10%145.90%136.94%59.79%95.05%28.19%-1.87%-21.09%-32.13%-37.93%-33.63%-32.16%11.73%18.57%65.08%117.33%18.37%41.77%-18.19%-37.73%-39.17%-33.16%-40.11%-18.75%-29.82%-38.04%-38.30%-93.49%-37.15%-74.30%-44.83%1,094.23%17.04%213.04%68.32%-71.29%-86.40%-134.28%-89.57%-140.53%-83.18%115.43%-225.09%488.39%8,135.35%4,735.75%1,646.18%220.35%146.97%160.47%
Enterprise Value Growth (3y) 28.74%17.18%42.61%61.87%43.57%21.89%31.84%25.08%15.56%-5.07%13.94%-1.92%2.44%5.18%-3.53%1.43%-3.58%-2.81%-6.99%3.96%-6.83%3.22%-20.35%-16.26%-32.89%-67.94%-35.50%-52.61%-41.14%-14.20%-19.78%-20.71%-16.94%-39.34%-53.58%-31.54%-54.07%-50.22%-70.08%-45.09%-30.45%-23.25%23.51%36.75%26.37%71.49%224.63%177.76%
Enterprise Value Growth (5y) 6.80%-2.94%17.08%25.57%26.53%21.70%24.83%26.89%15.82%2.97%1.27%-2.21%-12.03%-10.05%-17.46%-15.45%-19.83%-45.39%-18.72%-29.12%-22.74%-3.09%-17.96%-13.93%-22.44%-35.35%-46.78%-16.15%-48.62%-15.70%-58.84%-51.67%-15.72%-18.87%6.74%15.52%13.39%76.84%40.35%83.58%
Enterprise Value (QoQ) 45.30%-38.10%-44.08%40.67%44.02%-24.17%-12.42%33.09%62.48%-8.60%24.42%28.24%9.57%11.57%-18.23%-1.84%-11.88%-4.04%-25.22%4.96%-9.92%58.04%-20.64%46.12%18.59%-13.92%-4.95%-15.68%-9.74%-15.92%4.44%-24.45%22.47%-27.38%-7.79%-24.76%-87.08%601.11%-62.29%61.51%179.68%-31.29%0.86%-13.16%-52.29%-67.46%-354.26%126.43%-285.34%113.51%133.17%-314.32%675.46%186.37%36.92%-31.47%19.23%120.77%44.40%
EPS (Basic) Growth (1y) -120.00%-1,850.00%20.00%72.55%1,133.33%104.35%-44.44%-21.59%6.45%84.37%48.00%-17.39%-66.67%-59.32%-45.95%-68.42%181.82%79.17%47.50%244.44%-9.68%41.86%-20.34%162.90%-185.71%-18.03%-8.51%-39.26%95.83%-1,376.00%-11.63%-272.73%3,600.00%105.80%89.47%140.94%-11.43%64.86%-58.33%-18.57%-235.48%-301.64%-310.00%-417.54%-126.19%41.46%-12.70%49.72%131.58%102.78%-170.42%-67.03%76.67%1,800.00%103.65%
EPS (Basic) Growth (3y) 30.06%12.00%-0.45%3.78%78.28%26.67%-23.69%-41.08%0.00%10.35%5.67%-3.50%-5.33%1.12%-14.04%41.94%-61.11%27.72%2.44%76.52%-26.67%-156.30%-13.64%-68.19%7.72%-15.35%15.28%-24.55%48.76%6.85%-11.31%-16.81%-247.60%42.23%-54.08%-1.91%-67.68%-58.02%-44.00%-48.88%-1.09%-67.99%-103.28%-67.11%48.31%32.17%28.28%
EPS (Basic) Growth (5y) 15.63%0.47%-4.69%3.98%62.51%15.81%-12.18%13.12%-22.64%9.34%-2.97%7.49%-15.22%-66.55%-12.48%-37.97%26.05%9.04%12.47%31.21%0.00%7.24%-12.65%-1.67%-28.47%-32.06%-27.28%-25.48%-31.67%-28.03%-29.56%-23.89%100.00%14.91%-47.80%2.33%8.65%0.53%-37.26%
EPS (Basic) (QoQ) 180.00%78.57%-32.00%-105.88%-24,400.00%112.24%-2.22%-64.77%3.23%56.25%38.00%-52.17%78.79%25.42%-22.97%-80.70%118.18%66.67%-55.00%72.22%38.71%37.21%5.08%-54.84%117.86%-22.95%246.81%-114.72%308.33%-14.00%130.23%-101.01%-63,700.00%105.96%-550.00%120.47%5.71%94.59%-2.78%-55.71%96.77%-50.82%90.00%-173.68%-192.86%48.78%-187.30%47.51%24.21%1.39%-28.17%132.97%-93.33%-9,700.00%20.83%134.87%-28.30%-81.58%
EPS (Weighted Average and Diluted) Growth (1y) -121.43%-1,892.68%18.92%72.00%1,133.33%104.35%-44.32%-20.93%6.45%81.25%48.98%-17.65%-69.70%-58.62%-45.21%-67.86%210.00%79.17%42.50%233.33%-12.90%37.21%-17.54%166.67%-188.89%-16.95%-10.64%-38.75%95.83%-1,402.04%-9.52%-274.49%3,500.00%105.80%89.47%140.35%-8.82%64.86%-58.33%-17.39%-235.48%-301.64%-310.00%-417.54%-126.19%41.46%-12.70%49.72%131.58%102.78%-170.42%-67.03%76.67%1,800.00%103.65%
EPS (Weighted Average and Diluted) Growth (3y) 33.08%12.26%-0.45%3.85%74.72%26.67%-23.11%-40.63%0.00%10.35%5.17%-4.09%-6.47%0.57%-13.65%41.90%-63.86%26.86%1.64%75.92%-26.67%-156.30%-12.64%-69.27%7.99%-14.40%15.28%-24.45%48.76%7.57%-10.61%-16.53%-247.60%42.23%-54.08%-1.91%-68.62%-58.02%-44.00%-49.16%-1.09%-67.99%-103.28%-67.11%48.31%32.17%28.28%
EPS (Weighted Average and Diluted) Growth (5y) 17.23%0.96%-5.09%3.71%61.54%15.78%-11.79%13.22%-22.64%8.90%-3.04%7.58%-15.22%-67.03%-12.24%-38.27%27.73%9.04%12.47%30.83%0.00%7.24%-12.05%-1.02%-28.88%-32.51%-27.28%-25.64%-31.67%-28.25%-29.84%-23.97%100.00%14.91%-47.80%2.33%9.28%0.53%-37.26%
EPS (Weighted Average and Diluted) (QoQ) 192.86%80.49%-32.43%-106.00%-24,400.00%111.97%-2.27%-63.95%3.23%53.13%38.78%-51.47%75.76%25.86%-23.29%-82.14%140.00%66.67%-55.00%72.22%38.71%32.56%5.26%-55.00%118.52%-20.34%240.43%-115.00%304.17%-14.29%133.33%-101.02%-63,700.00%105.96%-550.00%119.88%8.82%94.59%-4.17%-55.07%96.77%-50.82%90.00%-173.68%-192.86%48.78%-187.30%47.51%24.21%1.39%-28.17%132.97%-93.33%-9,700.00%20.83%134.87%-28.30%-81.58%
FCF Margin Growth (1y) 529.00477.00391.00-1022.00-582.00467.00226.00966.00455.00-641.00-898.00-127.00443.00-49.001,106.00-488.00178.00290.00298.00186.00-447.0082.00-368.001,073.00-563.00-120.00-189.00-815.00-544.0051.001,575.00-337.001,087.00672.00-1256.00194.00-103.00-1336.00-672.00-296.001,610.001,246.00799.00-606.00-1096.00-52.00284.001,854.00792.00-51.00-687.001,824.00-895.001,340.001,552.00
FCF Margin Growth (3y) 402.00303.00-280.00-183.00316.00-224.00435.00351.001,076.00-401.00507.00-429.00173.00322.001,036.00771.00-833.00251.00-260.00444.00-1555.0013.001,017.00-79.00-21.00603.00129.00-957.00440.00-613.00-354.00-438.002,594.00581.00-1130.00-707.00411.00-143.00410.00952.001,306.001,142.00396.003,071.00-1200.001,237.001,150.00
FCF Margin Growth (5y) 1,022.00543.001,124.00-485.0046.00148.00364.001,610.0065.00-439.00-51.00-171.00-934.00253.002,421.00-381.00-290.00974.0059.00302.00-571.00-651.00-912.00-180.001,487.00512.00256.00-1858.00954.00580.00729.00810.002,290.00478.00-1533.002,970.00307.001,147.001,276.00
FCF Margin (QoQ) 260.00196.001,059.00-986.00209.00110.00-355.00-546.001,258.00-131.00385.00-1057.00161.00-387.001,156.00-487.00-331.00769.00-439.00179.00-219.00777.00-550.00-455.00310.00326.00891.00-2091.00754.00257.00265.00-1820.001,349.001,781.00-1647.00-396.00934.00-147.00-196.00-694.00-300.00516.00181.001,212.00-664.0070.00-1223.00721.00380.00406.00346.00-340.00-463.00-230.002,857.00-3059.001,773.00-18.00
FCF Payout Ratio Growth (1y) 40.53%46.34%-89.90%4,489.33%-927.99%18.41%-94.61%-132.27%-425.10%-301.08%633.69%211.16%98.06%3,388.53%-62.45%-66.01%1,249.86%-96.50%-23.69%-79.54%-2,026.19%-68.99%
FCF Payout Ratio Growth (3y) 51.52%43.67%-33.68%-91.09%63.87%62.35%-26.04%116.49%-13.53%7.09%-23.40%52.25%26.95%-194.42%-55.38%-56.34%
FCF Payout Ratio Growth (5y) -16.39%115.93%18.72%-31.87%2.16%37.59%-65.40%-40.59%-31.30%-21.36%
FCF Payout Ratio (QoQ) -150.37%-709.12%300.50%-82.80%-119.23%7,717.57%-104.31%181.24%-56.73%256.10%-336.00%-120.26%109.28%499.09%-9.18%-103.85%16,744.44%-93.55%-17.80%30.34%-49.33%40.57%-4,870.32%102.26%-14.95%
Free Cash Flow Growth (1y) 36.93%66.76%85.28%-171.75%-170.78%266.61%298.88%224.44%48.79%-229.21%-687.77%-16.42%83.80%-37.75%152.25%-118.48%238.89%71.41%81.02%249.74%-446.00%71.87%-60.23%929.77%-142.42%-303.87%-67.11%-69.16%-49.08%32.78%1,633.30%-91.62%67.17%723.50%-69.56%734.31%-23.72%-229.06%-148.77%-123.89%292.29%143.94%297.91%-743.12%-96.75%5.74%50.46%296.31%2,386.98%-2.93%-82.26%166.37%-108.24%457.96%1,435.32%
Free Cash Flow Growth (3y) 4.37%10.55%-19.84%-9.29%39.21%-43.67%100.89%42.29%28.37%-35.88%77.15%-38.62%8.01%51.97%33.44%41.77%-126.69%31.26%-38.13%89.04%-143.87%8.60%31.37%-35.68%-5.87%166.49%20.17%-40.04%15.40%-75.53%-65.98%-29.41%40.63%76.89%-33.52%-165.93%27.59%-15.68%13.24%58.14%52.60%34.83%36.23%258.53%-27.38%78.91%60.02%
Free Cash Flow Growth (5y) 17.05%22.37%29.40%-27.06%-1.54%24.92%44.94%37.77%0.68%-20.85%-6.17%-5.99%-22.98%21.36%32.89%-40.65%-41.65%27.44%4.55%39.72%-47.91%-43.78%-18.50%-20.40%36.98%63.26%10.87%-19.47%15.30%35.17%50.27%22.56%21.35%41.28%-39.90%144.78%30.82%26.56%31.65%
Free Cash Flow (QoQ) 4.47%-0.01%222.71%-153.79%49.65%55.70%-498.08%-103.01%130.98%-47.13%274.22%-183.53%21.82%-140.51%153.22%-116.19%-564.84%191.22%-118.82%221.67%-236.88%677.53%-84.43%-381.15%88.87%916.50%303.14%-166.19%81.46%166.50%277.94%-419.96%91.64%1,814.83%-98.17%-1,353.43%258.74%-16.29%-49.91%-285.87%-65.59%68.36%75.46%1,595.86%-62.16%42.50%-204.54%105.76%1,131.46%102.77%36.40%-26.98%-51.93%-62.95%1,948.40%-102.26%3,353.36%1.95%
Gross Margin Growth (1y) -71.00-180.0018.0011.0067.00123.00123.00136.0092.00188.00-47.00-192.00-252.00-443.00-379.00-524.00117.0088.00188.00389.00-49.00-15.0051.00151.00-267.00235.004.00237.00271.00-162.00-22.00-1864.00-35.0025.00-101.001,514.0027.00123.00101.00123.00-386.00-1443.00-497.00-1511.00-840.001,033.0010.00885.001,410.00403.00-719.00-568.00-21.00388.001,435.00
Gross Margin Growth (3y) 88.00131.0094.00-45.00-93.00-132.00-303.00-580.00-42.00-167.00-238.00-327.00-184.00-370.00-140.0015.00-199.00308.00242.00777.00-45.0058.0032.00-1476.00-31.0098.00-120.00-114.00262.00-14.00-22.00-228.00-394.00-1295.00-497.00126.00-1199.00-287.00-386.00-502.00184.00-7.00-1206.00-1193.00549.001,824.00727.00
Gross Margin Growth (5y) -47.00-225.00-97.00-180.00-25.00-59.00-64.00-40.00-358.0053.00-184.0061.00-180.00-297.00-159.00-1612.0037.00171.00119.00426.00-54.00207.0032.00160.00-391.00-1222.00-516.00-1501.00-964.00-423.00-509.00-853.00176.00141.00-1206.00444.00190.00504.00331.00
Gross Margin (QoQ) 49.00-32.0092.00-180.00-61.00167.0085.00-124.00-5.00167.0098.00-168.0092.00-68.00-47.00-228.00-100.00-4.00-192.00413.00-129.0096.009.00-25.00-95.00161.00109.00-442.00407.00-70.00343.00-409.00-26.0070.00-1500.001,421.0034.00-56.00115.00-66.00131.00-78.00137.00-575.00-926.00868.00-877.0095.00947.00-156.00-1.00620.00-60.00-1277.00150.001,167.00349.00-230.00
Gross Profit Growth (1y) 37.94%-0.17%-4.06%0.91%16.48%21.70%4.67%10.51%4.97%22.25%16.54%-7.16%-13.85%-23.86%-28.86%-48.60%15.79%11.31%24.42%76.47%-2.26%-6.32%-5.15%10.99%-34.71%15.37%-6.03%20.69%31.91%-14.92%3.54%-139.78%25.56%16.65%8.56%311.16%-0.56%8.27%-8.76%-13.54%-54.42%-126.84%-55.83%-132.19%-148.01%289.82%1.14%232.75%576.85%80.23%-150.73%-119.34%16.62%67.41%755.86%
Gross Profit Growth (3y) 19.03%14.10%5.38%1.16%1.75%4.24%-4.62%-19.21%1.55%1.19%1.04%-5.57%-0.84%-7.40%-5.66%0.22%-9.59%6.35%3.51%33.22%-5.58%-2.76%-2.64%-36.31%2.64%4.62%1.84%0.46%18.09%2.43%0.85%-10.11%-17.13%-32.74%-24.09%16.24%-30.40%-17.99%-25.86%-28.24%1.43%-2.80%-30.58%-27.70%38.72%97.70%49.85%
Gross Profit Growth (5y) 10.97%4.71%0.71%-1.25%3.58%3.39%0.48%0.65%-7.74%2.29%-1.67%2.44%-3.43%-4.86%-3.96%-19.95%4.12%3.61%4.51%14.71%1.00%3.04%-1.78%-0.55%-13.29%-18.46%-15.70%-17.94%-18.74%-11.35%-14.45%-20.86%5.43%3.01%-17.34%31.49%3.89%10.73%6.28%
Gross Profit (QoQ) 39.62%38.01%4.12%-31.24%1.05%32.62%9.51%-20.63%5.58%14.06%15.62%-24.61%22.96%8.73%-7.89%-30.04%8.66%1.60%-33.46%57.62%4.45%13.57%-5.62%-12.70%0.11%14.99%10.44%-48.64%76.90%-6.34%41.84%-43.87%14.10%13.99%-154.50%277.15%6.01%6.08%6.00%-16.58%15.42%-10.60%0.43%-56.02%-167.98%247.09%-173.20%34.41%368.78%-21.63%-3.92%135.60%1.59%-122.06%63.37%1,520.43%45.83%-13.57%
Interest Coverage Ratio Growth (1y) -40.84%-754.08%-7.66%2.09%107.93%110.66%1.37%13.66%20.38%69.24%24.04%-18.14%-52.88%-54.53%-44.19%-72.15%57.84%14.70%16.54%150.34%-16.54%-51.90%-22.55%10.15%-102.58%126.64%-8.11%49.12%2,371.98%-669.18%-3.89%-202.56%105.98%117.97%17.00%172.52%-2.87%9.37%-3.73%-19.31%-121.52%-245.80%-112.98%-244.11%-534.09%101.94%-52.72%78.43%166.36%1,517.23%-713.52%-220.53%80.06%220.66%158.80%
Interest Coverage Ratio Growth (3y) 13.98%5.68%5.10%-1.70%5.65%27.69%-11.14%-36.24%-3.62%-4.08%-6.91%-17.05%-14.69%-36.94%-20.43%-8.42%-26.70%7.73%-6.04%60.21%-21.19%-101.69%-11.89%-54.45%6.51%32.34%1.10%3.51%262.04%3.81%2.68%-15.65%-34.45%34.07%-28.99%5.52%-49.27%-68.60%-29.88%-31.05%-3.24%-22.94%-53.44%-44.17%112.36%44.33%110.34%
Interest Coverage Ratio Growth (5y) 1.95%-9.25%-5.46%-7.91%9.21%15.39%-8.73%-6.50%-15.09%-0.77%-10.50%-1.28%-18.30%-39.25%-14.96%-25.99%9.74%5.04%-1.39%25.05%-0.42%4.05%-5.08%-0.29%-17.63%-41.62%-16.32%-26.89%-128.31%-49.87%-17.24%-16.94%12.63%15.88%-30.72%10.23%9.64%9.93%-1.81%
Interest Coverage Ratio (QoQ) 97.37%5.03%-3.14%-70.54%-2,282.24%114.83%7.07%-39.99%11.91%40.96%20.06%-36.44%57.33%3.32%-20.76%-63.42%51.81%26.81%-60.45%107.32%10.31%28.85%-15.04%-30.88%-36.43%107.50%20.81%-101.62%5,680.35%-15.87%96.06%-75.32%-1,498.00%114.21%-309.22%149.57%21.96%-7.51%29.69%-33.61%37.34%-18.59%8.70%-117.71%-830.29%92.75%-1,106.85%22.08%102.85%-670.33%-70.44%339.75%-30.61%-386.90%32.85%234.68%23.58%-47.39%
Net Cash Flow Growth (1y) 86.74%-109.33%96.88%81.59%-158.48%306.05%-220.59%37.28%136.77%-34.42%82.20%79.38%-21.05%-674.64%-281.10%-1,203.47%45.83%107.79%869.45%6.77%-309.07%1,873.78%-81.43%-108.37%39.25%-160.71%-241.78%95.60%30.87%231.90%389.37%-516.60%114.88%-126.20%304.73%299.40%-2,681.99%-1,225.12%-116.63%-24.76%315.44%95.43%179.04%-520.25%-73.80%-269.99%83.80%188.16%-175.07%-232.00%-61.88%159.40%-581.57%346.14%863.14%
Net Cash Flow Growth (3y) 28.58%-49.85%73.88%71.23%40.11%-98.02%-29.56%-19.01%34.32%-33.55%93.27%-35.82%-63.95%106.70%95.28%-193.65%-56.76%2.28%-26.54%55.96%-42.24%150.95%-8.66%17.34%27.29%-30.25%155.12%36.45%-38.49%-66.05%-24.88%124.08%117.42%-29.24%-18.97%-84.74%144.26%-30.82%-37.72%40.74%24.89%17.53%36.69%112.61%-49.48%218.25%88.98%
Net Cash Flow Growth (5y) 16.49%-43.73%20.33%21.96%-18.00%69.36%38.56%-26.77%11.67%-40.71%-6.57%25.50%-24.66%47.88%89.36%-47.00%-28.22%20.26%91.46%24.98%-39.98%-124.37%-20.24%23.28%40.51%-16.29%16.90%-11.31%28.47%5.00%37.02%105.08%-10.24%-31.60%-17.91%75.01%-138.12%82.59%-2.37%
Net Cash Flow (QoQ) 151.66%-374.09%53.22%79.99%63.63%8.33%-176.00%-180.94%128.99%-242.63%46.00%264.69%-48.30%-138.71%37.45%730.70%-476.30%74.33%-113.93%170.56%-79.91%2,436.91%-125.92%-58.24%289.69%-76.13%-390.80%53.86%-89.55%44.25%90.98%-625.61%461.63%22.32%-119.21%117.51%-736.67%1,989.64%-90.54%-326.75%-226.75%76.28%142.82%549.23%-106.93%510.46%-327.69%140.47%-197.82%303.90%9.21%-134.46%-332.63%123.41%643.07%-190.55%256.23%-8.38%
Net Income Growth (1y) -117.36%-1,869.18%20.05%-39.41%1,330.26%104.44%-44.22%128.27%7.70%84.42%50.39%-16.65%-67.84%-58.74%-44.93%-68.57%200.43%81.38%46.37%130.61%-10.62%52.77%-12.16%197.40%-179.50%-14.52%0.54%-7.30%143.15%-1,230.77%5.02%-237.62%453.54%109.78%84.65%160.37%-3.95%34.84%-46.80%-10.48%-174.89%-249.05%-191.88%-312.82%-160.23%72.96%-7.06%58.85%156.21%195.09%-247.13%-111.36%55.44%195.01%120.98%
Net Income Growth (3y) 32.01%13.17%0.24%4.85%84.31%26.70%-22.69%-15.75%1.33%11.34%6.63%-15.47%-4.77%4.56%-10.87%29.17%-60.50%33.30%8.93%85.26%-32.57%-155.95%-2.48%-79.61%23.83%-1.85%24.92%-8.34%62.54%14.26%1.04%-9.40%-81.53%41.85%-42.65%-4.77%-57.03%-36.50%-36.14%-40.68%3.09%-27.36%-75.60%-56.75%62.28%40.25%40.61%
Net Income Growth (5y) 17.32%1.64%-4.08%-3.53%68.15%15.93%-9.89%32.61%-22.33%12.50%1.37%10.74%-21.60%-67.16%-5.65%-36.56%38.52%21.25%20.18%39.50%10.27%14.27%-1.84%15.44%-27.47%-31.29%-24.18%-28.23%-34.93%-21.07%-24.70%-21.53%42.25%15.44%-39.88%-0.01%10.34%8.80%-17.54%
Net Income (QoQ) 184.23%80.14%-32.22%-105.00%-28,862.84%112.22%-65.79%1.58%4.58%53.50%39.98%-52.08%79.09%25.17%-22.41%-81.51%129.75%67.08%-55.72%76.77%38.71%34.83%-30.24%-31.49%137.09%-22.47%136.17%-118.31%354.94%-8.82%117.77%-91.48%-6,780.20%108.47%-385.37%134.29%18.06%59.83%-6.70%-45.44%65.75%-36.94%56.98%-145.64%-229.86%61.13%-263.62%44.19%65.73%-53.92%-39.77%176.23%-42.02%-661.87%14.90%156.06%10.05%-60.03%
Net Income towards Common Stockholders Growth (1y) -117.36%-1,869.18%20.05%-39.41%1,330.26%104.44%-44.22%128.27%7.70%84.42%50.39%-16.65%-67.84%-58.74%-44.93%-68.57%200.43%81.38%46.37%130.61%-10.62%52.77%-12.16%197.40%-179.50%-14.52%0.54%-7.30%143.15%-1,230.77%5.02%-237.62%453.54%109.78%84.65%160.37%-3.95%34.84%-46.80%-10.48%-174.89%-249.05%-191.88%-312.82%-160.23%72.96%-7.06%58.85%156.21%195.09%-247.13%-111.36%55.44%195.01%120.98%
Net Income towards Common Stockholders Growth (3y) 32.01%13.17%0.24%4.85%84.31%26.70%-22.69%-15.75%1.33%11.34%6.63%-15.47%-4.77%4.56%-10.87%29.17%-60.50%33.30%8.93%85.26%-32.57%-155.95%-2.48%-79.61%23.83%-1.85%24.92%-8.34%62.54%14.26%1.04%-9.40%-81.53%41.85%-42.65%-4.77%-57.03%-36.50%-36.14%-40.68%3.09%-27.36%-75.60%-56.75%62.28%40.25%40.61%
Net Income towards Common Stockholders Growth (5y) 17.32%1.64%-4.08%-3.53%68.15%15.93%-9.89%32.61%-22.33%12.50%1.37%10.74%-21.60%-67.16%-5.65%-36.56%38.52%21.25%20.18%39.50%10.27%14.27%-1.84%15.44%-27.47%-31.29%-24.18%-28.23%-34.93%-21.07%-24.70%-21.53%42.25%15.44%-39.88%-0.01%10.34%8.80%-17.54%
Net Income towards Common Stockholders (QoQ) 184.23%80.14%-32.22%-105.00%-28,862.84%112.22%-65.79%1.58%4.58%53.50%39.98%-52.08%79.09%25.17%-22.41%-81.51%129.75%67.08%-55.72%76.77%38.71%34.83%-30.24%-31.49%137.09%-22.47%136.17%-118.31%354.94%-8.82%117.77%-91.48%-6,780.20%108.47%-385.37%134.29%18.06%59.83%-6.70%-45.44%65.75%-36.94%56.98%-145.64%-229.86%61.13%-263.62%44.19%65.73%-53.92%-39.77%176.23%-42.02%-661.87%14.90%156.06%10.05%-60.03%
Net Margin Growth (1y) -126.00-3776.0083.00-85.00162.003,683.00-157.00172.0018.00116.0055.00-72.00-119.00-173.00-139.00-158.0094.0074.0069.0089.00-19.0098.00-5.00340.00-230.00-13.0016.00-33.00156.00-3052.00-2.00-1115.00160.003,045.00117.00988.00-1.00100.00-119.0056.00-405.00-1062.00-448.00-1364.00-433.00556.00-18.00614.00892.00306.00-584.00-361.0081.00201.00960.00
Net Margin Growth (3y) 54.0023.00-18.0015.0061.003,626.00-241.00-58.00-7.0016.00-15.00-141.00-44.00-2.00-75.00270.00-154.00159.0080.00396.00-93.00-2967.009.00-808.0086.00-20.00131.00-160.00314.0092.00-4.00-71.00-247.002,083.00-450.00-320.00-839.00-406.00-585.00-694.0054.00-200.00-1050.00-1112.00540.001,063.00358.00
Net Margin Growth (5y) 29.00-77.00-88.00-55.00136.003,798.00-176.00370.00-255.00102.00-4.00166.00-118.00-3066.00-61.00-878.00161.00152.00195.00268.0066.00178.007.00236.00-321.00-982.00-436.00-1468.00-524.00-413.00-470.00-821.00213.002,945.00-1052.00-67.00134.00101.00-209.00
Net Margin (QoQ) 128.0064.00-88.00-229.00-3523.003,923.00-257.0018.00-2.0084.0072.00-136.0096.0022.00-55.00-183.0042.0057.00-74.0069.0021.0053.00-55.00-38.00138.00-51.00290.00-607.00355.00-23.00242.00-419.00-2852.003,028.00-872.00856.0033.00100.00-1.00-133.00133.00-119.00175.00-595.00-523.00495.00-742.00337.00466.00-79.00-110.00615.00-121.00-969.00113.001,057.000.00-210.00
Operating Income Growth (1y) -8.37%-1,056.32%-11.86%19.55%112.69%111.15%6.25%15.56%15.02%65.79%21.10%-8.24%-51.60%-52.81%-44.60%-75.97%99.77%58.12%56.31%236.37%-7.74%-30.28%-19.45%14.01%-102.50%61.01%-3.60%52.81%2,577.08%-723.40%1.35%-203.82%106.11%116.88%73.17%179.03%5.24%19.16%-37.25%-24.39%-119.93%-231.71%-113.23%-273.16%-727.14%102.64%-82.33%76.93%159.56%1,595.69%-749.97%-283.75%33.85%88.75%137.54%
Operating Income Growth (3y) 30.87%20.90%4.28%8.23%5.79%27.80%-10.67%-36.60%3.60%7.35%1.60%-9.48%-3.74%-19.57%-11.32%-2.69%-26.95%21.08%6.67%80.29%-17.03%-107.99%-7.67%-56.17%8.46%19.22%19.16%7.83%281.98%7.84%3.27%-14.71%-34.49%35.77%-28.94%-1.14%-55.16%-65.41%-29.09%-32.04%-0.61%-16.18%-59.40%-52.31%104.83%41.68%98.47%
Operating Income Growth (5y) 16.73%5.68%-0.36%0.49%16.89%15.95%-2.14%-0.46%-15.16%6.79%-4.03%5.26%-11.20%-48.50%-7.38%-28.19%18.65%13.32%16.33%36.90%4.38%7.08%-3.08%1.57%-17.79%-36.04%-16.44%-29.50%-145.17%-46.56%-17.77%-17.59%16.33%16.20%-33.42%1.74%6.70%5.78%-13.55%
Operating Income (QoQ) 100.05%67.51%-18.12%-66.60%-2,187.92%115.44%11.06%-40.59%9.41%47.17%20.80%-40.87%57.71%7.50%-8.47%-68.81%53.76%26.21%-60.30%159.29%21.70%24.76%-14.56%-28.88%-8.03%44.14%20.93%-101.56%6,025.95%-13.70%91.69%-74.73%-1,591.37%114.03%-296.37%150.16%22.17%43.89%-10.38%-33.19%38.32%-24.23%7.99%-117.61%-814.04%92.39%-1,313.39%15.88%102.91%-626.21%-78.85%317.17%-17.03%-363.77%19.25%175.74%17.00%-47.54%
Operating Margin Growth (1y) -115.00-4046.00-35.0089.00177.003,969.0066.0093.0071.00229.00-1.00-103.00-246.00-368.00-272.00-407.00181.00138.00166.00289.00-38.00-100.00-48.0080.00-340.00216.0012.00269.00248.00-3526.00-18.00-1566.00139.003,489.00173.001,351.0034.00112.00-134.00-9.00-516.00-1616.00-506.00-1617.00-952.001,075.00-54.00854.001,521.00336.00-868.00-588.0059.00197.001,270.00
Operating Margin Growth (3y) 134.00152.0031.0080.002.003,830.00-207.00-416.006.00-2.00-107.00-221.00-103.00-330.00-153.00-38.00-197.00254.00131.00637.00-131.00-3410.00-54.00-1217.0046.00179.00167.0054.00421.0075.0021.00-224.00-343.001,985.00-467.00-275.00-1433.00-429.00-694.00-771.0054.00-205.00-1429.00-1350.00628.001,608.00348.00
Operating Margin Growth (5y) 69.00-78.00-75.00-38.00145.003,867.00-88.00-48.00-372.00115.00-143.00128.00-195.00-3640.00-159.00-1335.00189.00217.00285.00422.0042.00191.00-15.00125.00-435.00-1325.00-473.00-1572.00-1047.00-466.00-540.00-986.00226.003,396.00-1389.00-8.00146.00104.00-292.00
Operating Margin (QoQ) 151.0080.00-76.00-270.00-3780.004,092.0048.00-182.0011.00189.0075.00-204.00169.00-41.00-27.00-347.0047.0055.00-162.00241.004.0084.00-39.00-86.00-58.00136.0088.00-506.00498.00-68.00345.00-527.00-3276.003,440.00-1202.001,177.0074.00124.00-24.00-140.00152.00-122.00100.00-647.00-948.00987.00-1010.0019.001,079.00-142.00-102.00685.00-106.00-1346.00179.001,332.0032.00-273.00
Profit After Tax Growth (1y) -117.36%-1,869.18%20.05%73.13%1,330.26%104.44%-44.22%-20.12%7.70%84.42%50.39%-16.65%-67.84%-58.74%-44.93%-68.57%200.43%81.38%46.37%247.34%-10.62%52.77%-12.16%173.78%-188.08%-14.52%0.54%-33.14%138.95%-1,249.02%5.05%-255.47%453.54%109.63%84.59%153.44%-3.95%34.84%-46.80%-10.48%-186.17%-251.41%-223.68%-325.57%-127.40%40.43%-13.68%48.85%155.90%142.55%-173.37%-67.12%55.44%194.86%118.69%
Profit After Tax Growth (3y) 32.01%13.17%0.24%4.85%84.31%26.70%-22.69%-40.63%1.33%11.34%6.63%-3.10%-4.77%4.56%-10.87%44.04%-63.43%33.30%8.93%85.26%-32.57%-157.16%-2.47%-69.22%23.83%-1.85%24.92%-17.80%59.67%14.26%1.04%-9.40%-87.40%41.86%-47.58%-2.57%-57.17%-47.61%-40.07%-44.75%3.09%-27.33%-80.12%-57.79%58.42%40.06%37.17%
Profit After Tax Growth (5y) 17.32%1.64%-4.08%4.70%68.15%15.93%-9.89%14.75%-23.03%12.50%1.37%10.74%-21.60%-67.61%-5.65%-38.56%38.52%21.25%20.18%39.50%10.27%14.27%-1.84%6.36%-29.00%-31.49%-26.84%-25.57%-32.33%-27.32%-28.11%-23.37%42.25%15.44%-42.01%1.60%10.34%8.82%-17.50%
Profit After Tax (QoQ) 184.23%80.14%-32.22%-105.00%-28,862.84%112.22%-2.24%-64.45%4.58%53.50%39.98%-52.08%79.09%25.17%-22.41%-81.51%129.75%67.08%-55.72%76.77%38.71%34.83%5.07%-54.51%137.09%-22.47%227.46%-114.63%330.09%-8.82%117.77%-91.48%-6,888.01%108.34%-422.28%130.35%18.06%59.83%-6.70%-45.44%65.75%-36.94%56.98%-152.52%-191.22%48.49%-186.29%47.05%23.71%1.70%-28.82%157.86%-41.94%-731.61%21.25%153.82%10.15%-59.97%
Property, Plant & Equipment (Net) Growth (1y) 35.58%14.97%3.30%-1.28%-0.54%0.61%1.07%2.69%6.01%7.75%6.82%5.92%1.34%1.57%0.85%-0.77%-0.71%-5.66%-7.36%-8.77%-11.00%-10.13%-9.09%-2.12%2.27%7.59%10.48%4.96%4.17%2.46%3.13%3.88%1.96%0.41%-4.73%-4.02%-4.83%-9.52%-9.24%-12.18%-10.95%-6.31%-2.51%1.27%3.67%3.91%4.05%1.43%-0.68%-2.30%-4.53%-4.15%0.46%4.65%14.98%
Property, Plant & Equipment (Net) Growth (3y) 11.18%7.62%3.70%2.40%2.24%3.26%2.88%2.57%2.18%1.07%-0.07%-1.39%-3.61%-4.86%-5.30%-3.95%-3.32%-3.02%-2.37%-2.14%-1.76%-0.31%1.18%2.19%2.80%3.44%2.77%1.53%0.36%-2.36%-3.75%-4.33%-4.75%-5.23%-5.53%-5.14%-4.22%-4.14%-2.72%-3.38%-2.85%-1.66%-1.06%-0.52%1.13%2.04%4.53%
Property, Plant & Equipment (Net) Growth (5y) 7.63%3.61%0.82%-0.57%-1.14%-1.37%-1.72%-0.74%-0.59%-0.03%0.05%-0.30%-0.94%-1.04%-0.65%-0.69%-0.82%-1.26%-1.78%-1.35%-1.65%-2.08%-2.18%-2.10%-1.64%-1.26%-0.80%-1.43%-1.37%-1.95%-1.99%-2.10%-2.31%-2.88%-3.49%-3.66%-2.60%-2.07%0.21%
Property, Plant & Equipment (Net) (QoQ) 11.22%3.99%-0.28%-0.31%-0.08%-0.62%0.47%0.84%0.38%0.97%3.73%2.49%-0.48%0.12%-0.75%2.71%-1.19%-1.49%-0.69%-2.40%-2.97%-2.99%-3.13%-1.45%-1.84%4.45%1.21%3.68%0.79%-0.77%0.46%1.98%1.45%-0.06%-1.39%0.42%-3.74%0.69%-2.22%-4.53%-3.44%-2.57%-0.86%0.45%0.47%1.20%1.50%0.68%0.60%-1.34%-0.61%-0.97%-1.68%-0.95%4.17%3.16%8.03%
Return on Assets Growth (1y) -11.00-10.0011.0011.0011.0011.000.001.000.000.00-1.00-1.00-2.00-1.00-1.000.001.001.001.000.001.000.000.000.00-1.000.00-7.00-7.00-10.00-10.005.006.0011.0010.003.002.000.00-1.00-4.00-4.00-7.00-7.00-4.00-3.001.004.004.002.000.00-1.00-1.003.00
Return on Assets Growth (3y) 0.000.0011.0010.0010.0010.00-1.000.000.000.000.00-1.000.000.000.001.001.001.00-7.00-7.00-10.00-9.00-2.00-2.000.001.001.001.001.00-1.005.004.004.002.00-4.00-5.00-6.00-4.00-4.00-5.00-6.00-4.00-1.002.00
Return on Assets Growth (5y) 0.000.0011.0011.0012.0011.000.000.000.000.00-8.00-8.00-11.00-10.00-2.00-1.002.002.002.001.001.000.00-3.00-4.00-7.00-7.00-6.00-6.00-5.00-4.005.003.005.005.00-2.000.00
Return on Assets (QoQ) 0.00-11.000.000.001.0011.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.00-8.000.00-3.001.008.000.002.000.000.000.000.00-1.00-2.00-1.00-3.00-1.001.000.001.002.001.00-1.00-1.000.001.002.00
Return on Capital Employed Growth (1y) -18.00-17.0020.0021.0020.0019.001.001.000.00-1.00-3.00-4.00-6.00-4.00-2.000.003.002.001.000.00-1.00-2.00-1.000.000.002.00-13.00-13.00-22.00-22.009.0011.0025.0024.007.005.00-2.00-3.00-9.00-10.00-15.00-17.00-8.00-6.003.0011.0010.006.000.00-6.00-5.007.00
Return on Capital Employed Growth (3y) 3.002.0019.0019.0015.0015.00-4.00-3.00-2.00-2.00-4.00-4.00-3.00-4.00-2.00-1.003.002.00-12.00-13.00-23.00-22.00-4.00-3.003.004.004.003.001.00-2.007.005.008.004.00-10.00-11.00-14.00-9.00-7.00-10.00-13.00-11.00-3.007.00
Return on Capital Employed Growth (5y) 0.000.0018.0019.0018.0015.00-3.00-3.00-3.00-2.00-17.00-18.00-25.00-24.00-5.00-3.005.004.004.002.000.00-2.00-7.00-8.00-14.00-16.00-13.00-14.00-12.00-7.009.005.0010.0010.00-6.002.00
Return on Capital Employed (QoQ) 0.00-18.00-1.001.001.0019.000.000.000.001.000.00-1.00-1.00-1.00-1.00-2.001.000.001.001.000.00-1.00-1.000.00-1.001.000.001.001.00-14.00-1.00-8.000.0018.001.006.000.000.00-1.00-1.00-2.00-5.00-2.00-6.00-3.003.000.003.006.002.00-4.00-3.000.002.008.00
Return on Equity Growth (1y) -32.00-30.0031.0032.0033.0031.000.003.001.008.00-196.00-155.00-1.00-7.0029.00-34.005.00-3.00165.00186.00-3.001.000.000.00-2.000.00-20.00-21.00-30.00-30.0014.0017.0034.0033.0010.007.00-2.00-4.00-11.00-13.00-21.00-21.00-12.00-9.003.0012.0011.007.00-1.00-5.00-5.009.00
Return on Equity Growth (3y) 2.009.00-164.00-120.0033.0032.00-166.00-186.004.00-2.00-2.00-3.000.00-8.00194.00152.00-1.00-2.00145.00165.00-36.00-29.00-6.00-4.002.003.004.003.003.00-1.0013.0011.0011.008.00-13.00-15.00-20.00-14.00-12.00-15.00-18.00-15.00-5.007.00
Return on Equity Growth (5y) 5.000.0030.0032.0034.0030.00-2.000.00-2.00-1.00-22.00-24.00-32.00-38.00188.00148.003.002.00169.00189.00-3.000.00-7.00-10.00-21.00-22.00-19.00-19.00-15.00-10.0012.009.0014.0014.00-7.001.00
Return on Equity (QoQ) -1.00-29.00-3.000.002.0031.00-2.001.000.001.001.00-1.007.00-203.0042.00153.001.00-167.00-22.00192.00-6.001.000.002.00-2.000.000.000.001.00-20.00-1.00-9.001.0024.001.008.000.000.00-2.000.00-3.00-6.00-3.00-9.00-3.003.000.004.006.003.00-5.00-4.001.003.009.00
Return on Invested Capital Growth (1y) 1.002.000.003.0045.0064.001.00-1.0070.0064.005.00-2.00-118.00-131.00-5.000.002.003.00-1.001.00-19.00-20.00-24.00-23.0025.0024.00-2.00-3.00-9.00-9.00-13.00-13.00-6.00-5.002.004.000.005.00
Return on Invested Capital Growth (3y) 1.005.00116.00130.006.00-1.00-3.00-3.002.00-3.00-46.00-64.000.00-1.00-135.00-148.00-30.00-22.000.001.000.00-1.00-1.00-3.0010.0010.0010.007.00-13.00-9.00-11.00-9.00-2.005.00
Return on Invested Capital Growth (5y) 8.002.000.002.000.001.00-20.00-21.00-24.00-25.001.00-1.00-116.00-129.00-6.00-2.00-7.00-8.00-15.00-15.00-15.00-15.00-12.009.0012.0011.00
Return on Invested Capital (QoQ) 0.00-1.000.000.002.000.00-2.003.0044.0019.00-65.001.00115.0012.00-123.00-6.000.000.002.00-2.002.000.00-1.001.00-19.00-1.00-5.002.000.000.00-2.000.00-2.00-5.00-1.00-5.00-2.002.000.002.00-2.000.001.006.00
Return on Sales Growth (1y) -9.00-9.009.009.009.009.000.001.000.000.00-1.00-1.00-1.00-1.000.000.001.001.001.000.001.001.000.000.00-1.000.00-7.00-7.00-10.00-10.005.006.0011.0010.003.002.000.00-1.00-3.00-4.00-8.00-8.00-4.00-3.002.005.004.003.000.00-1.00-1.003.00
Return on Sales Growth (3y) 0.000.009.008.008.008.00-1.000.000.000.00-1.00-1.000.000.001.001.001.001.00-7.00-7.00-10.00-9.00-2.00-1.000.001.001.001.001.00-1.005.004.003.001.00-5.00-5.00-6.00-4.00-4.00-5.00-6.00-4.00-1.002.00
Return on Sales Growth (5y) -1.000.009.009.0010.009.000.001.000.000.00-8.00-8.00-10.00-9.00-2.00-1.002.002.002.001.001.000.00-2.00-4.00-8.00-8.00-7.00-7.00-5.00-4.005.003.005.005.00-2.000.00
Return on Sales (QoQ) 0.00-9.000.000.001.009.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.00-8.000.00-3.001.007.000.002.000.000.000.000.00-1.00-2.00-1.00-3.00-1.001.000.001.002.001.00-1.00-1.000.001.002.00
Revenue Growth (1y) 48.31%20.18%-5.75%-0.05%8.81%6.87%-6.28%-1.34%-3.80%2.99%21.38%9.33%11.64%21.02%7.20%-0.09%1.77%-0.33%-0.58%3.81%2.95%-4.65%-10.01%-4.29%-7.98%-10.20%-6.37%-0.82%-6.78%0.46%5.89%-0.47%30.49%13.43%21.25%14.59%-3.45%-4.48%-18.30%-23.17%-21.15%-29.38%-9.11%-12.55%-18.47%18.67%-0.95%12.66%35.13%10.35%2.08%4.52%18.84%21.84%30.71%
Revenue Growth (3y) 15.79%9.77%2.35%2.54%5.33%10.03%6.84%2.53%3.01%7.50%8.96%4.28%5.36%4.77%-1.38%-0.24%-1.21%-5.15%-5.73%-0.49%-4.06%-4.90%-3.73%-1.88%3.83%0.77%6.33%4.19%5.51%2.87%1.61%-4.31%-0.22%-8.54%-3.44%-8.35%-14.70%-7.15%-9.73%-8.87%-4.59%-2.57%-2.78%0.98%9.40%16.85%9.74%
Revenue Growth (5y) 12.02%9.79%2.71%2.26%4.13%4.83%1.76%1.38%0.70%1.24%1.74%1.48%0.07%0.74%-1.00%-0.41%3.24%-0.55%1.47%2.36%2.16%-1.40%-2.44%-3.62%-3.15%-7.14%-2.24%-5.34%-5.46%-1.82%-1.14%-2.90%1.82%0.04%-1.86%-1.94%-0.07%1.48%-0.37%
Revenue (QoQ) 33.25%42.27%-4.43%-18.14%7.98%11.57%1.35%-10.88%6.06%-2.15%6.69%-13.10%13.53%15.32%-3.90%-11.27%23.06%2.16%-10.44%-9.62%20.52%1.90%-6.48%-10.37%11.63%-3.83%-0.54%-13.82%8.94%0.27%5.36%-19.00%17.40%5.69%-0.98%6.20%2.05%12.98%-6.42%-10.52%0.96%-3.36%-12.01%-8.16%-9.57%24.38%-15.34%-14.38%31.62%3.81%-3.70%2.69%7.48%-3.96%-1.40%16.76%10.19%3.03%
Share-based Compensation Growth (1y) -5.42%-52.31%986.79%2.40%-9.97%-6.59%-16.04%-98.73%76.38%190.49%125.85%16,203.85%68.71%-7.26%-16.07%-278.98%-60.18%-20.48%-15.78%143.68%18.07%84.18%77.78%54.41%41.22%-1.64%1.79%-2.64%-9.46%-23.33%-24.56%-3.41%-22.92%-17.39%-42.84%-76.91%-42.32%-31.97%24.90%218.54%39.58%-45.96%-6.61%-60.89%-10.13%83.68%20.89%128.03%79.88%559.12%376.75%-55.80%18.85%227.59%255.28%
Share-based Compensation Growth (3y) 14.52%8.98%165.97%28.50%38.88%36.02%16.75%-78.72%5.82%28.91%16.88%403.26%-7.43%10.75%7.91%6.48%-12.76%12.94%15.08%38.50%14.72%11.57%10.93%13.24%-0.48%-14.59%-24.00%-39.90%-26.16%-24.47%-18.64%-10.77%-14.70%-32.78%-12.64%-33.99%-10.22%-12.27%12.14%41.63%31.16%87.03%75.25%-26.68%24.32%241.02%173.58%
Share-based Compensation Growth (5y) 0.18%-0.93%69.25%10.65%4.72%29.81%18.97%20.12%14.59%31.16%23.64%186.08%0.28%0.48%-0.71%2.57%-14.26%-1.82%-8.05%16.50%-7.66%-4.84%-0.51%1.32%-4.52%-25.53%-12.53%-23.01%-12.77%-15.62%-9.47%-8.73%0.07%29.75%30.90%-21.94%9.12%70.90%88.63%
Share-based Compensation (QoQ) -4.01%-107.64%853.96%71.12%-51.59%41.99%-12.94%50.44%-49.77%27.62%-98.68%20,780.77%-17.28%-0.78%-4.87%116.07%-54.53%-10.20%-302.86%148.07%-9.19%-4.89%5.21%29.93%41.66%-8.20%-8.63%18.84%-1.33%-5.00%-12.60%10.52%-16.45%-6.52%11.91%-11.80%-10.46%-35.32%-54.80%120.34%5.60%18.76%15.28%-3.45%-59.12%105.23%-51.73%121.89%-16.44%35.07%-8.94%75.03%206.17%-2.30%-91.56%370.61%743.95%5.96%
Shareholder's Equity Growth (1y) 6.61%-21.57%-20.31%-18.29%-17.22%11.78%9.38%9.06%9.07%10.21%11.38%9.46%-103.33%-103.33%-103.33%4.01%2.74%5.17%7.45%9.35%3,903.80%3,993.47%4,045.82%10.32%8.94%8.14%7.71%4.36%6.64%-13.35%-13.36%-19.99%-19.49%-0.94%0.08%7.86%7.73%8.45%7.04%8.48%4.74%-2.51%-5.77%-13.85%-14.76%-12.86%-13.19%-10.43%-6.87%-3.81%-7.67%-10.30%-9.14%-5.80%1.76%
Shareholder's Equity Growth (3y) -1.69%-1.14%-0.98%-0.82%-26.62%-26.85%-26.84%7.48%-26.73%-26.72%-26.71%7.57%7.18%7.12%6.74%7.86%248.44%247.40%245.76%7.98%258.80%237.61%238.61%-2.70%-2.20%-2.45%-2.25%-3.43%-2.57%-2.36%-2.45%-2.18%-3.15%1.55%0.32%0.27%-1.29%-2.69%-4.33%-5.76%-5.97%-6.51%-8.93%-11.54%-10.32%-7.57%-6.56%
Shareholder's Equity Growth (5y) 1.58%-15.22%-15.21%2.10%2.14%8.65%8.18%8.42%7.91%7.94%7.85%7.46%7.42%2.87%2.57%0.93%105.45%105.07%104.89%1.67%109.47%110.36%110.62%1.51%1.08%-0.38%-1.18%-3.39%-3.76%-4.59%-5.36%-6.30%-6.33%-2.57%-4.15%-4.13%-4.04%-3.54%-3.83%
Shareholder's Equity (QoQ) 2.54%1.35%0.25%-24.72%4.19%3.92%1.56%1.65%1.96%3.62%1.56%2.72%3.03%1.83%-103.09%-2.75%-3.07%3,280.02%-102.89%-0.19%-0.59%3,857.34%0.46%2.55%1.94%5.05%-0.79%1.79%1.54%1.77%1.38%-17.29%1.54%-6.02%2.01%1.76%2.59%1.29%1.89%2.44%1.25%2.64%-1.63%-4.65%-2.13%-6.16%-2.67%-2.52%-2.50%-3.18%1.20%0.69%-6.41%-5.93%2.50%4.40%1.10%
Tax Rate Growth (1y) -3230.00-3342.003,171.003,428.003,225.00-3187.00348.00157.00320.001,074.00-407.00104.00301.00-2313.00485.00-79.00-214.002,261.00-531.00-244.00-1346.00-900.00-783.00-398.00360.00-1806.00-513.00227.00-1525.001,171.00-1726.00-1505.00530.00-333.002,481.00-454.002,099.003,240.00-1667.00-2859.001,377.002,152.00220.0046.001,723.00
Tax Rate Growth (3y) 511.00354.00202.001,058.003,689.003,845.00-4425.00426.00182.00406.001,022.00-454.00-219.00-1260.00-947.00-1106.00-1959.0084.00-1071.00-2833.00-2257.00-1950.00-2065.00-1418.00-2637.00-634.00-967.00243.00-1449.002,937.00-433.003,316.001,363.00-596.00-72.001,105.00259.00602.00-948.00
Tax Rate Growth (5y) 588.00380.00288.001,006.003,366.002,284.00-1006.00-845.00-1339.00-1155.00-994.00-2807.00-2171.00-2001.00-2111.00-1741.00-4197.00-1193.00-2066.00-1994.00-1502.00-1989.00348.002,152.00-875.00-1873.00-1067.001,943.001,014.0051.00678.00818.004,463.00
Tax Rate (QoQ) 1.0052.0098.00-60.006,611.00-3159.0036.00-263.00199.00376.00-155.00-100.00954.00-1106.00357.0096.00-1659.001,692.00-207.00-39.00816.00-1100.0080.00-1142.00197.00-757.00383.00537.00-1969.00536.001,124.00-1215.00727.00-2361.001,345.00819.00-136.00453.002,417.002,534.00-614.001,343.001,041.00-393.00161.00-588.00867.001,284.00
Total Debt Growth (1y) 69.96%8.14%-15.86%9.60%18.64%13.54%10.95%-0.43%2.03%5.80%21.61%17.91%7.62%7.66%-11.99%-5.51%-6.52%-10.33%-4.70%-7.11%-5.44%7.76%11.75%-3.06%4.67%-4.64%-9.59%3.43%9.95%16.24%4.36%9.58%0.41%-12.52%22.10%22.89%13.67%16.00%-5.19%-3.10%-2.21%-0.20%-0.71%-3.54%-2.23%-4.34%-5.86%-6.12%-18.31%-26.97%-24.69%-40.63%-49.37%-38.00%-39.38%
Total Debt Growth (3y) 22.86%9.11%4.32%8.77%9.22%8.95%5.90%3.52%0.88%0.71%0.66%1.15%-1.65%1.32%-2.13%-5.24%-2.56%-2.69%-1.25%-2.34%2.86%6.10%1.78%3.19%4.94%-1.02%4.83%11.68%7.86%5.66%6.50%9.28%3.73%0.42%4.75%4.72%2.81%3.46%-3.95%-4.27%-7.90%-11.33%-11.04%-18.69%-26.05%-24.34%-24.53%
Total Debt Growth (5y) 15.62%4.63%-0.97%2.46%2.86%4.56%4.81%-0.02%0.32%0.97%0.60%0.74%1.83%2.89%-2.43%-0.72%0.43%-1.30%4.18%4.63%4.43%3.92%4.07%5.52%5.14%2.34%1.63%5.42%3.71%2.40%2.46%3.39%-2.27%-6.69%-4.01%-8.54%-14.78%-12.89%-16.55%
Total Debt (QoQ) 30.46%-19.25%0.82%1.82%1.51%5.18%9.13%-2.57%-0.80%-5.61%11.84%1.04%14.02%-8.48%2.08%1.07%-6.78%-1.74%0.98%-3.05%-0.93%-4.23%2.80%10.49%2.74%-16.92%11.00%0.65%-2.59%-4.97%18.01%6.40%-12.54%-0.21%8.13%-7.30%22.07%0.44%0.02%-5.40%-0.23%2.65%0.95%-3.46%-0.74%-0.28%2.32%-5.55%-2.31%-0.56%-10.96%-15.57%0.74%-21.62%-24.07%3.41%-1.51%