TPC Cash Flow Statement (2010-2025) | TPC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 6.93M19.69M35.48M36.47M-1.20M-348.42M42.59M41.63M14.80M15.48M23.76M43.27M15.94M28.55M35.73M47.77M5.13M11.78M19.68M8.71M15.40M21.36M28.80M20.09M13.76M32.63M25.30M59.75M-10.94M27.90M25.44M55.39M4.72M-315.44M26.72M-76.21M26.14M30.86M49.32M46.02M25.11M41.61M26.24M41.19M-18.81M-62.04M-24.11M-87.62M-48.94M-16.77M-25.81M-36.08M27.50M15.95M-89.64M-76.21M42.75M47.05M18.85M34.37M
Depreciation and Depletion (Quarter) 11.92M16.26M16.45M19.12M20.11M8.88M8.82M10.58M9.30M10.09M11.53M12.80M12.83M13.71M15.34M16.93M17.00M17.18M21.57M19.12M20.23M24.59M20.73M17.18M14.73M13.61M11.74M9.75M9.85M9.79M10.67M12.68M13.02M13.45M12.95M12.13M12.01M12.34M11.65M11.57M
Share-based Compensation (Quarter) 3.62M3.50M-0.30M2.00M3.42M1.70M0.50M2.05M3.08M1.55M1.97M0.03M5.43M3.20M1.30M4.24M9.16M1.10M1.20M-7.59M3.65M3.31M3.15M3.31M4.31M6.10M5.60M5.12M6.08M6.00M5.70M5.00M5.51M4.60M4.30M4.81M4.24M3.80M2.46M1.11M2.45M2.58M3.07M3.54M3.42M1.40M2.87M1.38M3.07M2.57M3.47M3.16M5.52M16.91M16.52M1.40M6.57M55.41M58.71M29.33M
Deferred Taxes (Quarter) -0.41M-0.86M1.69M-11.27M-5.69M48.11M-0.41M-16.40M-0.35M-0.15M1.00M-9.51M-0.04M0.11M-16.05M-5.47M-24.39M24.57M-6.54M-15.85M0.15M0.22M8.27M1.53M0.53M-0.53M-0.64M23.74M-0.19M0.07M-0.12M0.68M-0.14M50.46M-2.00M23.29M-2.47M-2.95M-16.71M-26.12M-0.10M-2.12M2.09M14.01M0.05M61.09M-7.78M26.08M86.27M-18.01M-7.11M3.67M-3.49M-2.48M45.37M38.61M-8.90M-16.00M-14.37M-7.59M
Gains from Sales and Divestitures (Quarter) 0.21M0.21M0.21M0.03M0.85M0.25M0.28M0.34M0.37M0.37M0.37M0.05M0.80M0.39M0.18M
Gains from Investment Securities (Quarter) -36.67M1.30M1.43M-2.73M0.60M0.78M0.07M0.69M0.18M0.10M0.04M-0.27M0.25M-0.85M2.33M-2.35M0.29M0.32M0.32M-0.01M0.27M0.27M0.48M-0.81M-0.27M0.10M1.05M16.55M2.31M0.12M0.58M-0.21M0.11M0.10M1.37M2.48M2.88M1.19M1.48M-1.21M-0.02M-0.49M1.47M-1.43M1.01M0.29M2.85M-1.13M-1.09M-0.54M6.71M-0.06M0.23M-0.82M0.04M9.01M-0.10M5.25M-9.66M
Asset Writedowns and Impairment (Quarter) 376.60M
Non-cash Items (Quarter) 2.90M1.21M10.40M11.20M8.40M3.60M1.49M18.50M1.99M2.50M0.90M
Cash from Operations (Quarter) -47.65M-40.82M-36.54M93.39M-25.04M-6.83M3.99M-39.99M-84.45M45.88M27.51M61.79M-41.13M-20.30M-81.99M86.75M-2.32M-29.43M52.43M-6.60M15.94M-11.37M89.59M19.17M-32.84M-1.77M36.52M161.65M-73.40M11.02M27.62M56.16M-124.78M13.30M222.85M25.16M-34.01M92.24M72.74M41.80M-46.70M-84.60M-21.32M4.16M120.75M57.95M72.58M-44.31M21.33M56.32M103.16M127.66M98.27M53.14M22.56M329.57M22.86M262.41M289.12M173.67M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 379.90M
Amortizatization of Intangibles (Quarter) 0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.90M0.90M0.84M0.89M0.90M0.90M3.54M5.81M8.80M9.30M8.32M6.64M10.70M9.30M8.85M5.50M4.70M3.80M0.50M0.60M0.60M0.60M0.54M0.56M0.60M0.60M0.52M0.56M0.50M0.60M0.54M
Amortization of Deferred Charges (Quarter) 1.66M3.77M3.84M3.84M8.11M2.77M2.87M2.93M2.99M3.05M3.11M3.17M3.27M3.42M3.49M0.40M0.23M1.19M2.02M0.14M0.14M0.95M0.90M0.92M0.94M0.95M1.00M1.00M0.99M2.47M1.81M
Depreciation & Amortization (CF) (Quarter) 8.04M8.94M12.61M18.04M15.79M16.32M14.57M14.78M13.79M13.77M14.20M17.64M14.66M15.42M12.09M11.54M10.59M2.60M0.60M10.68M12.81M17.15M17.34M20.01M21.00M9.76M9.71M11.47M10.19M10.98M12.42M13.69M13.72M14.60M16.23M20.50M22.81M25.96M21.57M19.12M20.23M24.59M20.73M17.18M14.73M13.61M11.74M9.75M9.85M9.79M10.67M12.68M13.02M13.45M12.95M12.13M12.01M12.34M11.65M11.57M
Change in Working Capital
Other Working Capital Changes (Quarter) -0.24M132.44M75.65M-221.67M0.21M-4.22M-4.39M3.29M1.85M107.49M21.36M-107.59M80.70M74.49M-153.93M16.19M2.38M-2.34M63.74M64.99M-4.06M0.25M-4.74M51.48M-1.82M-0.98M146.01M-139.56M1.14M112.75M-116.49M159.45M2.18M0.75M0.84M-135.24M90.88M-89.59M106.49M62.19M5.03M1.77M4.42M411.00M-112.45M-156.66M-69.42M-51.90M-148.18M-40.58M-108.08M300.59M-47.17M-1.98M53.53M-593.50M43.98M-48.11M6.32M-332.82M
Investing Activities
Capital Expenditures (Quarter) 8.93M13.24M17.52M27.05M10.65M11.14M11.95M7.62M12.18M15.95M11.68M2.55M8.35M18.38M11.05M37.23M5.69M23.85M3.82M2.55M4.81M3.87M1.59M5.47M5.67M2.51M1.53M20.57M19.97M28.33M16.11M12.66M14.41M24.93M23.33M21.52M11.69M19.69M12.01M11.38M9.84M9.03M8.30M11.43M12.03M16.82M13.96M16.97M17.80M12.83M14.97M7.36M10.43M10.92M6.91M9.14M30.10M26.84M48.95M74.96M
Sales of Property, Plant and Equipment (Quarter) 0.89M2.53M3.10M3.52M3.97M5.65M2.14M0.01M0.24M2.12M0.19M0.11M1.42M0.49M3.25M0.18M0.80M0.32M1.10M2.76M0.94M0.15M0.05M0.76M0.26M1.08M0.10M1.30M3.30M0.82M1.34M0.93M0.20M3.43M0.67M8.28M0.58M0.50M12.24M1.23M0.46M3.17M1.61M2.01M1.43M4.99M0.32M1.86M6.54M0.22M2.25M1.06M0.63M0.81M1.51M1.81M0.50M3.74M0.90M3.74M
Acquisitions (Quarter) 70.62M91.09M176.16M4.03M
Change in Acquisitions & Divestments (Quarter) 7.39M22.80M16.55M-0.00M3.01M4.97M6.32M3.32M4.81M2.95M6.21M4.77M8.92M5.30M6.87M3.63M5.95M8.33M0.38M4.54M3.41M1.16M4.75M4.47M1.91M1.86M11.53M6.45M5.83M3.80M9.39M9.36M7.36M13.37M
Cash from Investing Activities (Quarter) -81.67M-97.95M-191.23M-4.37M9.32M-8.73M-9.83M-7.62M-18.45M-15.62M-11.94M2.43M-7.61M27.25M-12.16M-34.44M-4.62M-18.93M-1.80M-7.07M-7.18M-4.01M-0.82M-1.84M-5.41M-10.73M-40.78M-30.20M-16.95M-27.80M-13.74M-11.72M-19.24M-22.00M-24.84M-9.97M-14.60M-18.04M-0.23M-13.49M-5.42M-17.42M-8.19M-6.32M-14.87M-13.05M-10.97M-26.75M-6.89M-22.27M-14.28M-34.81M-10.32M-13.69M-3.28M-13.39M-23.87M-43.81M-63.27M-126.36M
Financing Activities
Other financing activities (Quarter) 0.02M0.01M1.98M0.01M-0.00M-0.36M-2.89M0.02M5.94M8.72M-14.65M15.08M0.06M1.19M14.02M-0.00M-1.00M2.80M2.58M1.14M3.29M11.19M4.00M3.00M-7.00M3.96M-3.96M3.96M4.73M0.41M0.09M4.00M-2.50M0.55M24.53M0.01M7.61M
Cash from Financing Activities (Quarter) 25.05M192.64M80.11M-158.10M1.89M10.53M1.23M34.89M67.17M-19.91M-30.35M-72.20M61.88M-0.15M91.52M-53.96M17.32M9.32M-60.65M-7.77M6.36M18.42M-11.65M-37.32M6.63M72.51M18.59M-173.10M71.13M-19.65M-34.19M-46.27M130.74M56.75M-139.24M-26.49M50.58M-86.78M165.34M-5.80M1.08M-64.78M-10.05M19.09M4.09M-52.52M-30.35M-0.13M14.37M-62.23M-31.42M-30.09M-109.58M-133.01M2.63M-153.39M-146.39M11.69M-14.85M-35.20M
Dividend Payments
Dividends Paid - Common (Quarter) 15.00M5.00M7.50M10.00M6.50M4.00M17.50M25.00M13.50M17.41M6.31M11.25M7.25M10.00M5.41M7.50M17.00M22.00M0.89M8.50M6.75M11.25M20.00M7.40M5.00M-12.40M11.75M8.65M7.50M-24.73M
Additional items
Change in Cash (Quarter) -104.27M53.87M-147.66M-69.08M-13.83M-5.03M-4.61M-12.72M-35.74M10.36M-14.78M-7.98M13.14M6.79M-2.63M-1.65M10.38M-39.04M-10.02M-21.44M15.13M3.04M77.12M-19.99M-31.63M60.00M14.32M-41.65M-19.22M-36.43M-20.31M-1.83M-13.29M48.05M58.77M-11.29M1.98M-12.59M237.85M22.51M-51.05M-166.79M-39.56M16.94M109.97M-7.62M31.27M-71.19M28.81M-28.18M57.46M62.76M-21.63M-93.56M21.91M162.79M-147.40M230.29M211.00M12.11M
Free Cash Flow (Quarter) -56.59M-54.06M-54.06M66.34M-35.69M-17.97M-7.96M-47.60M-96.63M29.94M15.83M59.24M-49.48M-38.68M-93.04M49.51M-8.02M-53.29M48.61M-9.15M11.13M-15.24M88.00M13.70M-38.52M-4.29M34.99M141.08M-93.37M-17.31M11.51M43.51M-139.20M-11.63M199.52M3.65M-45.70M72.54M60.73M30.42M-56.54M-93.62M-29.62M-7.27M108.72M41.13M58.62M-61.28M3.53M43.49M88.19M120.30M87.84M42.22M15.64M320.43M-7.24M235.58M240.17M98.71M
Net Cash Flow (Quarter) -104.27M53.87M-147.66M-69.08M-13.83M-5.03M-4.61M-12.72M-35.74M10.36M-14.78M-7.98M13.14M6.79M-2.63M-1.65M10.38M-39.04M-10.02M-21.44M15.13M3.04M77.12M-19.99M-31.63M60.00M14.32M-41.65M-19.22M-36.43M-20.31M-1.83M-13.29M48.05M58.77M-11.29M1.98M-12.59M237.85M22.51M-51.05M-166.79M-39.56M16.94M109.97M-7.62M31.27M-71.19M28.81M-28.18M57.46M62.76M-21.63M-93.56M21.91M162.79M-147.40M230.29M211.00M12.11M