|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,207.60M | 1,219.24M | 1,178.22M | 1,036.77M | 952.15M | 861.03M | 1,070.93M | 906.65M | 776.30M | 1,021.75M | 1,060.70M | 1,021.47M | 1,048.99M | 1,127.47M | 1,082.82M | 1,067.65M | 1,246.63M | 1,373.68M | 1,415.36M | 1,507.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,097.14M | 1,091.75M | 1,064.24M | 922.30M | 901.81M | 895.25M | 1,020.59M | 943.50M | 800.47M | 956.79M | 1,009.79M | 972.55M | 933.74M | 1,010.39M | 1,108.64M | 1,077.11M | 1,112.23M | 1,177.69M | 1,245.96M | 1,359.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.45M | 127.49M | 113.98M | 114.47M | 50.34M | -34.22M | 50.34M | -36.85M | -24.17M | 64.96M | 50.91M | 48.92M | 115.25M | 117.08M | -25.83M | -9.46M | 134.40M | 196.00M | 169.40M | 147.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.75M | 58.74M | 61.88M | 58.22M | 60.25M | 56.33M | 57.23M | 60.56M | 57.78M | 62.57M | 63.48M | 71.39M | 66.44M | 76.58M | 80.98M | 76.78M | 69.08M | 119.56M | 129.30M | 97.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.75M | 58.74M | 61.88M | 58.22M | 60.25M | 56.33M | 57.23M | 60.56M | 57.78M | 62.57M | 63.48M | 71.39M | 66.44M | 76.58M | 80.98M | 76.78M | 69.08M | 119.56M | 129.30M | 97.61M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.70M | 68.75M | 52.09M | 56.25M | -9.91M | -90.55M | -6.89M | -97.41M | -81.94M | 2.39M | -12.57M | -22.47M | 48.81M | 40.49M | -106.81M | -86.25M | 65.33M | 76.43M | 40.09M | 50.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.70M | 68.75M | 52.09M | 56.25M | -9.91M | -90.55M | -6.89M | -97.41M | -81.94M | 2.39M | -12.57M | -22.47M | 48.81M | 40.49M | -106.81M | -86.25M | 65.33M | 76.43M | 40.09M | 50.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 1.43M | -0.46M | 0.86M | 3.70M | 1.02M | 0.40M | 1.62M | 6.42M | 3.06M | 2.97M | 4.76M | 5.31M | 5.84M | 4.49M | 4.24M | 4.69M | 6.20M | 7.46M | 9.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 1.43M | -0.46M | 0.86M | 3.70M | 1.02M | 0.40M | 1.62M | 6.42M | 3.06M | 2.97M | 4.76M | 5.31M | 5.84M | 4.49M | 4.24M | 4.69M | 6.20M | 7.46M | 9.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.07M | 52.25M | 34.94M | 40.53M | -22.70M | -105.74M | -23.51M | -115.72M | -97.04M | -16.57M | -29.91M | -39.03M | 34.81M | 23.25M | -123.54M | -107.52M | 55.66M | 69.05M | 34.00M | 45.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 10.63M | 8.69M | -0.66M | -3.89M | -43.70M | 0.60M | -28.10M | -48.10M | 0.20M | -4.10M | -2.95M | 7.31M | 7.30M | -33.90M | -31.31M | 12.91M | 22.00M | 15.15M | 11.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.11M | 31.16M | 15.39M | -1.03M | -21.63M | -63.00M | -24.07M | -87.67M | -48.93M | -37.53M | -36.90M | -36.08M | 15.76M | 15.97M | -100.86M | -117.59M | 28.00M | 47.09M | 3.63M | -28.24M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.07M | 10.45M | 10.85M | 11.86M | 2.82M | 0.98M | 8.38M | 5.25M | 0.27M | 20.77M | 11.07M | 11.45M | 11.74M | 15.16M | 11.26M | 3.22M | 14.75M | 27.11M | 15.22M | 5.56M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.11M | 41.61M | 26.24M | 41.19M | -18.81M | -62.04M | -24.11M | -87.62M | -48.94M | -16.77M | -25.81M | -36.08M | 27.50M | 15.95M | -89.64M | -76.21M | 42.75M | 47.05M | 18.85M | 34.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.11M | 41.61M | 26.24M | 41.19M | -18.81M | -62.04M | -24.11M | -87.62M | -48.94M | -16.77M | -25.81M | -36.08M | 27.50M | 15.95M | -89.64M | -76.21M | 42.75M | 47.05M | 18.85M | 34.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.11M | 41.61M | 26.24M | 41.19M | -18.81M | -62.04M | -24.11M | -87.62M | -48.94M | -16.77M | -25.81M | -36.08M | 27.50M | 15.95M | -89.64M | -76.21M | 42.75M | 47.05M | 18.85M | 34.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.11M | 41.61M | 26.24M | 41.19M | -18.81M | -62.04M | -24.11M | -87.62M | -48.94M | -16.77M | -25.81M | -36.08M | 27.50M | 15.95M | -89.64M | -76.21M | 42.75M | 47.05M | 18.85M | 34.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.61 | 0.30 | 0.57 | -0.42 | -1.23 | -0.63 | -1.81 | -0.95 | -0.72 | -0.71 | -0.91 | 0.30 | 0.02 | -1.92 | -1.52 | 0.53 | 0.38 | 0.07 | 0.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.61 | 0.30 | 0.57 | -0.42 | -1.23 | -0.63 | -1.81 | -0.95 | -0.72 | -0.71 | -0.91 | 0.30 | 0.02 | -1.92 | -1.52 | 0.53 | 0.38 | 0.07 | 0.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.91M | 51.00M | 50.99M | 51.02M | 51.11M | 51.19M | 51.40M | 51.32M | 51.55M | 51.68M | 51.78M | 51.84M | 52.09M | 52.21M | 52.41M | 52.32M | 52.54M | 52.63M | 52.74M | 52.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.35M | 51.36M | 51.36M | 51.37M | 51.11M | 51.19M | 51.26M | 51.32M | 51.55M | 51.68M | 51.78M | 51.84M | 52.52M | 52.68M | 52.41M | 52.32M | 53.01M | 53.19M | 53.29M | 53.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.70M | 68.75M | 52.09M | 56.25M | -9.91M | -90.55M | -6.89M | -97.41M | -81.94M | 2.39M | -12.57M | -22.47M | 48.81M | 40.49M | -106.81M | -86.25M | 65.33M | 76.43M | 40.09M | 50.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81M | 17.94M | 16.69M | 16.58M | 16.49M | 16.20M | 17.02M | 19.93M | 21.51M | 22.02M | 20.31M | 21.32M | 19.31M | 23.08M | 21.22M | 25.52M | 14.35M | 13.59M | 13.55M | 13.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.72% | 20.36% | 24.89% | -1.63% | 17.13% | 41.33% | -2.55% | 24.28% | 49.57% | -1.21% | 13.71% | 7.57% | 20.99% | 31.40% | 27.44% | 29.12% | 23.20% | 31.86% | 44.57% | 24.95% |