|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.35B | 0.37B | 0.38B | 0.24B | 0.17B | 0.55B | 0.20B | 0.21B | 0.24B | 0.28B | 0.48B | 0.17B | 0.19B | 0.17B | 0.19B | 0.21B | 0.24B | 0.25B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.35B | 0.37B | 0.38B | 0.24B | 0.17B | 0.55B | 0.20B | 0.21B | 0.24B | 0.28B | 0.48B | 0.17B | 0.19B | 0.17B | 0.19B | 0.21B | 0.24B | 0.25B | 0.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.13B | 0.15B | 0.14B | 0.17B | 0.16B | 0.16B | 0.16B | 0.18B | 0.18B | 0.19B | 0.18B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B | 0.15B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.04B | 2.05B | 1.99B | 2.03B | 0.05B | 0.01B | 2.11B | 0.02B | 2.29B | 2.22B | 2.21B | 0.01B | 2.29B | 2.30B | 2.10B | 2.17B | 2.28B | 2.22B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.17B | 2.20B | 2.13B | 2.20B | 0.21B | 0.16B | 2.27B | 0.20B | 2.47B | 2.41B | 2.38B | 0.16B | 2.45B | 2.47B | 2.28B | 2.34B | 2.45B | 2.37B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.27B | 1.22B | 1.13B | 1.19B | 1.15B | 1.19B | 1.16B | 1.15B | 1.15B | 1.14B | 1.19B | 1.21B | 1.21B | 1.23B | 1.22B | 1.25B | 1.27B | 1.13B | 1.18B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.23B | 0.23B | 0.21B | 0.21B | 0.20B | 0.25B | 0.25B | 0.25B | 0.23B | 0.27B | 0.25B | 0.23B | 0.21B | 0.25B | 0.24B | 0.23B | 0.21B | 0.27B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.68B | 0.69B | 0.74B | 0.73B | 0.74B | 0.66B | 0.67B | 0.67B | 0.66B | 0.66B | 0.61B | 0.60B | 0.59B | 0.59B | 0.59B | 0.59B | 0.60B | 0.53B | 0.52B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 0.96B | 0.96B | 0.96B | 0.95B | 0.95B | 0.95B | 0.96B | 0.96B | 0.96B | 0.96B | 0.99B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.18B | 1.18B | 1.18B | 1.17B | 1.16B | 1.16B | 1.17B | 1.17B | 1.16B | 1.16B | 1.19B | 1.18B | 1.19B | 1.18B | 1.18B | 1.18B | 1.18B | 1.17B | 1.17B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.13B | 0.17B | 0.14B | 0.14B | 0.14B | 0.14B | 0.16B | 0.15B | 0.18B | 0.17B | 0.17B | 0.15B | 0.16B | 0.41B | 0.41B | 0.44B | 0.17B | 0.20B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64B | 6.60B | 6.59B | 6.60B | 6.48B | 6.38B | 6.76B | 6.48B | 6.60B | 6.66B | 6.74B | 7.02B | 6.69B | 6.70B | 6.74B | 6.76B | 6.81B | 6.89B | 6.76B | 6.84B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.95B | 0.94B | 0.93B | 0.94B | 0.85B | 0.88B | 0.81B | 0.83B | 0.82B | 0.81B | 0.80B | 0.79B | 0.78B | 0.78B | 0.71B | 0.78B | 0.82B | 0.91B | 0.84B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.39B | 0.38B | 0.39B | 0.39B | 0.39B | 0.40B | 0.42B | 0.42B | 0.43B | 0.44B | 0.45B | 0.45B | 0.45B | 0.46B | 0.49B | 0.48B | 0.49B | 0.47B | 0.48B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 1.96B | 1.93B | 1.95B | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | | -0.00B | -0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.70B | 0.69B | 0.70B | 0.70B | 0.70B | 0.68B | 0.71B | 0.71B | 0.71B | 0.69B | 0.71B | 0.71B | 0.70B | 1.10B | 0.74B | 0.74B | 0.76B | 0.70B | 0.73B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.55B | 7.44B | 7.38B | 7.41B | 7.32B | 7.28B | 7.66B | 7.45B | 7.61B | 7.65B | 7.65B | 7.95B | 7.57B | 7.55B | 7.61B | 7.66B | 7.66B | 7.71B | 7.74B | 7.86B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56B | 7.45B | 7.38B | 7.41B | 7.32B | 7.28B | 7.66B | 7.45B | 7.61B | 7.65B | 7.66B | 7.95B | 7.58B | 7.56B | 7.62B | 7.67B | 7.66B | 7.71B | 7.74B | 7.86B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 1.96B | 1.93B | 1.95B | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92B | -0.85B | -0.79B | -0.81B | -0.85B | -0.90B | -0.90B | -0.97B | -1.00B | -1.00B | -0.92B | -0.93B | -0.88B | -0.86B | -0.88B | -0.90B | -0.85B | -0.82B | -0.98B | -1.02B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92B | -0.85B | -0.79B | -0.81B | -0.85B | -0.90B | -0.90B | -0.97B | -1.00B | -1.00B | -0.92B | -0.93B | -0.88B | -0.86B | -0.88B | -0.90B | -0.85B | -0.82B | -0.98B | -1.02B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64B | 6.60B | 6.59B | 6.60B | 6.48B | 6.38B | 6.76B | 6.48B | 6.60B | 6.66B | 6.74B | 7.02B | 6.69B | 6.70B | 6.74B | 6.76B | 6.81B | 6.89B | 6.76B | 6.84B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.00B | 0.00B | 0.14B | 0.00B | 0.01B | 0.15B | 0.15B | 0.15B | 0.01B | 0.00B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.04B | 1.59B | -0.04B | -0.08B | -0.11B | -0.08B | -0.08B | -0.08B | -0.09B | -0.07B | -0.09B | -0.08B | 2.25B | 2.33B | -0.10B | -0.07B | 2.51B | 2.41B | 2.45B |