|
Gross Margin
|
| | | | 86.12% | 96.99% | 97.46% | 97.33% | 97.58% | 97.89% | 98.27% | 97.50% | 97.78% | 97.98% | 98.18% | 98.08% | 98.15% | 98.40% | 98.67% | 98.49% | 98.58% | 98.73% | 98.81% | 98.46% | 98.57% | 98.64% | 98.85% | 98.55% | 98.45% | 98.47% | 98.57% | 92.37% | 97.96% | 98.06% | 95.96% | 96.24% | 96.58% | 95.33% | 95.01% | 94.56% | 96.73% | 95.19% | 94.57% | 95.41% | 94.44% | 95.04% | 96.42% | 103.72% | 96.66% | 94.86% | 94.87% | 94.02% | 95.06% | 95.01% | 95.84% | 96.44% | 96.59% | 96.52% | 95.64% | 97.22% | 86.79% | 85.38% | 84.69% | 133.47% | 86.72% | 85.07% | 84.48% |
|
EBT Margin
|
| 13.80% | | | 9.26% | 14.64% | 22.07% | 11.21% | 12.18% | 17.98% | 22.36% | 6.70% | 4.25% | 18.09% | 20.24% | 11.15% | 3.62% | 16.84% | 20.74% | 11.21% | 12.49% | 17.94% | 21.47% | 10.72% | 15.69% | 17.60% | 18.67% | 13.65% | 12.61% | 18.80% | 18.95% | 18.94% | 17.33% | 1.02% | 16.16% | 8.49% | 7.17% | 2.58% | 17.14% | 12.97% | 12.20% | 15.59% | 16.38% | 23.04% | -31.90% | -44.61% | 3.09% | 5.58% | 5.57% | 13.17% | 16.69% | 17.24% | 9.15% | 14.32% | 17.29% | 13.24% | 9.67% | 13.17% | 15.01% | 13.57% | 10.04% | 13.50% | 13.09% | 16.17% | 10.81% | 14.93% | 15.13% |
|
EBIT Margin
|
| 16.41% | | | 14.67% | 17.86% | 26.20% | 14.62% | 15.97% | 21.10% | 23.43% | 10.00% | 17.18% | 20.28% | 22.77% | 14.26% | 15.98% | 19.23% | 22.63% | 13.89% | 14.33% | 19.81% | 23.18% | 12.51% | 17.12% | 19.38% | 20.46% | 9.76% | 16.84% | 21.77% | 25.26% | -12.15% | 13.59% | 4.60% | 18.13% | 9.88% | 11.36% | 6.45% | 18.55% | 16.63% | 15.25% | 19.06% | 19.37% | 26.40% | -25.27% | -33.24% | 10.42% | 13.18% | 13.85% | 18.95% | 22.17% | 22.41% | 14.46% | 20.07% | 20.17% | 18.02% | 15.70% | 19.28% | 20.99% | 20.41% | 16.38% | 19.19% | 19.03% | 21.22% | 16.70% | 20.24% | 20.50% |
|
EBITDA Margin
|
| 16.41% | | | 14.67% | 17.86% | 26.20% | 14.62% | 15.97% | 21.10% | 23.43% | 10.00% | 17.18% | 20.28% | 22.77% | 14.26% | 15.98% | 19.23% | 22.63% | 13.89% | 14.33% | 19.81% | 23.18% | 12.51% | 17.12% | 19.38% | 20.46% | 9.76% | 16.84% | 21.77% | 25.26% | -12.15% | 13.59% | 4.60% | 18.13% | 9.88% | 11.36% | 6.45% | 18.55% | 16.63% | 15.25% | 19.06% | 19.37% | 26.40% | -25.27% | -33.24% | 10.42% | 13.18% | 13.85% | 18.95% | 22.17% | 22.41% | 14.46% | 20.07% | 20.17% | 18.02% | 15.70% | 19.28% | 20.99% | 20.41% | 16.38% | 19.19% | 19.03% | 21.22% | 16.70% | 20.24% | 20.50% |
|
Operating Margin
|
| 16.41% | | | 14.67% | 17.86% | 26.20% | 14.62% | 15.97% | 21.10% | 23.43% | 10.00% | 17.18% | 20.28% | 22.77% | 14.26% | 15.98% | 19.23% | 22.63% | 13.89% | 14.33% | 19.81% | 23.18% | 12.51% | 17.12% | 19.38% | 20.46% | 9.76% | 16.84% | 21.77% | 25.26% | -12.15% | 13.59% | 4.60% | 18.13% | 9.88% | 11.36% | 6.45% | 18.55% | 16.63% | 15.25% | 19.06% | 19.37% | 26.40% | -25.27% | -33.24% | 10.42% | 13.18% | 13.85% | 18.95% | 22.17% | 22.41% | 14.46% | 20.07% | 20.17% | 18.02% | 15.70% | 19.28% | 20.99% | 20.41% | 16.38% | 19.19% | 19.03% | 21.22% | 16.70% | 20.24% | 20.50% |
|
Net Margin
|
| 7.72% | | | 5.64% | 9.87% | 14.65% | 8.32% | 7.56% | 10.46% | 14.44% | 5.60% | 2.99% | 11.33% | 12.65% | 7.31% | 2.29% | 10.53% | 12.96% | 7.03% | 7.38% | 11.17% | 13.61% | 6.42% | 9.67% | 11.37% | 12.15% | 10.45% | 1.30% | 0.72% | 3.23% | -0.34% | 0.45% | 7.26% | 15.96% | -3.54% | -0.77% | 42.90% | 1.88% | -0.10% | -0.11% | 0.58% | | 1.22% | | | | -0.31% | 4.62% | -0.25% | | -0.34% | | | | 0.11% | 0.11% | 0.53% | | | | 3.25% | | 0.10% | 7.82% | | |
|
FCF Margin
|
-662.50% | -15.22% | -75.21% | -91.26% | 19.07% | 33.75% | -6.20% | 4.27% | 19.75% | 37.80% | 8.83% | 5.70% | 18.82% | 32.84% | 9.17% | 10.15% | 20.56% | 33.60% | 3.57% | 5.44% | 22.55% | 31.72% | 3.63% | -0.08% | 15.61% | 30.62% | 2.24% | 10.83% | 18.83% | 31.97% | 2.56% | 16.43% | 23.78% | 41.00% | -2.27% | 31.26% | 13.12% | 14.40% | 2.64% | 5.33% | 14.38% | 8.08% | 2.71% | 10.09% | 6.45% | 16.03% | 12.54% | 21.24% | 10.51% | 24.97% | 15.49% | 13.33% | 16.19% | 8.13% | 2.67% | 17.69% | -0.57% | 9.17% | 7.51% | 12.82% | 3.28% | 15.53% | 12.59% | 7.72% | 10.71% | 19.16% | 13.03% |
|
Inventory Average
|
0.40B | | | | | | 0.34B | 0.76B | 0.76B | 0.34B | 0.34B | 0.34B | 0.36B | 0.36B | 0.37B | 0.38B | 0.37B | 0.35B | 0.33B | 0.34B | 0.34B | 0.33B | 0.31B | 0.30B | 0.30B | 0.29B | 0.28B | 0.28B | 0.29B | 0.29B | 0.29B | 0.30B | 0.32B | 0.32B | 0.32B | 0.78B | 0.79B | 0.79B | 1.22B | 1.21B | 1.22B | 1.21B | 1.21B | 1.20B | 1.21B | 1.25B | 1.30B | 1.34B | 1.35B | 1.35B | 1.30B | 1.24B | 1.17B | 1.16B | 1.17B | 1.17B | 1.18B | 1.15B | 1.15B | 1.14B | 1.16B | 1.20B | 1.21B | 1.22B | 1.22B | 1.24B | 1.26B |
|
Assets Average
|
| 9.41B | | | | | 9.22B | 9.31B | 9.44B | 9.39B | 9.18B | 9.02B | 9.20B | 9.24B | 9.23B | 9.41B | 9.68B | 9.87B | 9.76B | 9.70B | 9.88B | 9.94B | 9.71B | 9.56B | 9.73B | 9.96B | 9.87B | 9.00B | 9.23B | 10.05B | 9.84B | 9.78B | 10.08B | 10.35B | 10.30B | 10.36B | 10.77B | 9.09B | 7.10B | 7.14B | 7.26B | 7.42B | 7.51B | 7.51B | 7.61B | 7.69B | 7.71B | 7.72B | 7.17B | 6.68B | 6.62B | 6.59B | 6.59B | 6.54B | 6.43B | 6.57B | 6.62B | 6.54B | 6.63B | 6.70B | 6.88B | 6.86B | 6.70B | 6.72B | 6.75B | 6.79B | 6.85B |
|
Equity Average
|
2.36B | 2.44B | 2.57B | 2.66B | 2.69B | 2.71B | 2.81B | 2.91B | 2.81B | 2.66B | 2.52B | 2.33B | 2.18B | 2.06B | 2.01B | 1.98B | 1.84B | 1.69B | 1.66B | 1.65B | 1.57B | 1.51B | 1.45B | 1.33B | 1.17B | 1.08B | 1.04B | 0.99B | 0.90B | 0.81B | 0.79B | 0.76B | 0.69B | 0.63B | 0.61B | 0.70B | 0.71B | 0.07B | -0.51B | -0.54B | -0.58B | -0.57B | -0.56B | -0.55B | -0.71B | -0.97B | -1.02B | -0.98B | -0.97B | -0.95B | -0.88B | -0.82B | -0.80B | -0.83B | -0.87B | -0.90B | -0.94B | -0.99B | -1.00B | -0.96B | -0.92B | -0.91B | -0.87B | -0.87B | -0.89B | -0.88B | -0.84B |
|
Invested Capital
|
2.38B | 2.80B | 2.63B | 2.93B | 2.70B | 2.96B | 3.10B | 3.14B | 2.92B | 2.80B | 2.60B | 4.38B | 2.33B | 4.26B | 4.55B | 4.53B | 4.71B | 4.57B | 4.62B | 4.56B | 4.41B | 4.31B | 4.33B | 4.14B | 4.11B | 4.22B | 4.09B | 4.03B | 4.15B | 4.16B | 4.15B | 4.02B | 4.24B | 4.30B | 4.53B | 4.68B | 4.94B | 2.46B | 4.65B | 2.31B | 4.71B | 4.87B | 4.97B | 2.51B | 3.09B | 2.85B | 3.19B | 3.22B | 2.41B | 2.47B | 2.54B | 2.58B | 2.57B | 2.53B | 2.49B | 2.77B | 2.51B | 2.67B | 2.73B | 2.66B | 2.94B | 2.69B | 2.69B | 2.59B | 2.58B | 2.77B | 2.73B |
|
Asset Utilization Ratio
|
| 0.10 | | | | | 0.31 | 0.41 | 0.42 | 0.43 | 0.46 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.50 | 0.52 | 0.51 | 0.52 | 0.54 | 0.55 | 0.55 | 0.54 | 0.55 | 0.61 | 0.59 | 0.52 | 0.51 | 0.50 | 0.46 | 0.42 | 0.39 | 0.37 | 0.36 | 0.42 | 0.55 | 0.55 | 0.54 | 0.54 | 0.53 | 0.54 | 0.48 | 0.39 | 0.32 | 0.28 | 0.31 | 0.40 | 0.44 | 0.48 | 0.50 | 0.53 | 0.55 | 0.54 | 0.55 | 0.56 | 0.56 | 0.56 | 0.55 | 0.56 | 0.57 | 0.58 | 0.58 | 0.58 | 0.58 |
|
Interest Coverage Ratio
|
| 5.81 | | | 2.60 | 4.78 | 5.94 | 4.03 | 4.61 | 6.39 | 8.35 | 2.70 | 5.39 | 7.22 | 9.00 | 4.46 | 5.66 | 7.09 | 10.42 | 4.88 | 6.33 | 9.17 | 12.54 | 5.31 | 8.31 | 9.03 | 9.70 | 3.46 | 5.57 | 8.21 | 10.18 | -4.39 | 3.53 | 1.15 | 4.60 | 2.19 | 2.29 | 1.41 | 5.32 | 3.88 | 3.41 | 4.95 | 5.35 | 6.48 | -3.44 | -2.48 | 1.23 | 1.57 | 1.64 | 3.21 | 3.96 | 3.82 | 2.49 | 3.94 | 3.94 | 3.12 | 2.38 | 3.00 | 3.23 | 2.81 | 2.34 | 3.00 | 3.00 | 3.43 | 2.74 | 3.61 | 3.57 |
|
Debt to Equity
|
0.73 | 0.11 | | 0.78 | | 0.74 | 0.74 | 0.79 | 0.80 | 0.84 | 0.93 | 1.03 | 1.15 | 1.23 | 1.32 | 1.35 | 1.70 | 1.89 | 1.83 | 1.89 | 1.99 | 1.99 | 2.17 | 2.43 | 2.94 | 3.10 | 3.18 | 3.40 | 4.13 | 4.51 | 4.41 | 4.84 | 5.59 | 6.51 | 6.43 | 5.33 | 6.73 | -4.04 | -5.86 | -5.06 | -4.86 | -5.46 | -5.35 | -4.85 | -2.71 | -2.40 | -2.47 | -2.31 | -2.24 | -2.20 | -2.31 | -2.44 | -2.40 | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.18 | 0.03 | | 0.22 | | 0.22 | 0.23 | 0.24 | 0.23 | 0.23 | 0.25 | 0.26 | 0.26 | 0.27 | 0.29 | 0.27 | 0.30 | 0.31 | 0.32 | 0.31 | 0.30 | 0.30 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.39 | 0.34 | 0.35 | 0.36 | 0.35 | 0.36 | 0.37 | 0.39 | 0.39 | 0.40 | 0.30 | 0.42 | 0.40 | 0.38 | 0.41 | 0.40 | 0.34 | 0.31 | 0.33 | 0.31 | 0.29 | 0.32 | 0.30 | 0.30 | 0.29 | 0.30 | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.25 | 0.27 | | 0.29 | | 0.29 | 0.32 | 0.31 | 0.29 | 0.28 | 0.27 | 0.25 | 0.23 | 0.22 | 0.22 | 0.20 | 0.18 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.13 | 0.11 | 0.11 | 0.10 | 0.11 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | -0.07 | -0.07 | -0.08 | -0.08 | -0.08 | -0.08 | -0.07 | -0.11 | -0.14 | -0.13 | -0.13 | -0.15 | -0.14 | -0.13 | -0.12 | -0.12 | -0.13 | -0.14 | -0.13 | -0.15 | -0.15 | -0.15 | -0.14 | -0.13 | -0.13 | -0.13 | -0.13 | -0.13 | -0.13 | -0.12 |
|
Times Interest Earned
|
| 5.81 | | | 2.60 | 4.78 | 5.94 | 4.03 | 4.61 | 6.39 | 8.35 | 2.70 | 5.39 | 7.22 | 9.00 | 4.46 | 5.66 | 7.09 | 10.42 | 4.88 | 6.33 | 9.17 | 12.54 | 5.31 | 8.31 | 9.03 | 9.70 | 3.46 | 5.57 | 8.21 | 10.18 | -4.39 | 3.53 | 1.15 | 4.60 | 2.19 | 2.29 | 1.41 | 5.32 | 3.88 | 3.41 | 4.95 | 5.35 | 6.48 | -3.44 | -2.48 | 1.23 | 1.57 | 1.64 | 3.21 | 3.96 | 3.82 | 2.49 | 3.94 | 3.94 | 3.12 | 2.38 | 3.00 | 3.23 | 2.81 | 2.34 | 3.00 | 3.00 | 3.43 | 2.74 | 3.61 | 3.57 |
|
FCF Payout Ratio
|
-0.13 | 0.06 | 0.42 | 0.09 | 0.13 | 0.07 | -0.33 | 0.55 | 0.14 | 0.06 | 0.21 | 0.40 | 0.19 | 0.09 | 0.28 | 0.29 | 0.18 | 0.09 | 0.76 | 0.60 | 0.18 | 0.11 | 0.80 | -43.00 | 0.27 | 0.12 | 1.40 | 0.35 | 0.28 | 0.14 | 1.59 | 0.27 | 0.30 | 0.15 | -2.57 | 0.20 | 0.59 | 0.30 | 1.46 | 0.78 | 0.32 | 0.51 | 1.40 | 0.42 | 1.22 | 0.80 | 0.34 | 0.20 | 0.41 | 0.14 | 0.21 | 0.28 | 0.27 | 0.47 | 1.36 | 0.21 | -7.40 | 0.40 | 0.46 | 0.28 | 1.27 | 0.24 | 0.29 | 0.48 | 0.41 | 0.19 | 0.28 |
|
Enterprise Value
|
| -0.17B | -0.17B | -0.15B | -0.16B | -0.24B | -0.17B | -0.16B | -0.17B | -0.32B | -0.20B | -0.17B | -0.28B | -0.29B | -0.23B | -0.19B | -0.22B | -0.34B | -0.27B | -0.19B | -0.20B | -0.24B | -0.25B | -0.18B | -0.18B | -0.41B | -0.26B | 0.04B | -0.32B | -0.47B | -0.33B | -0.11B | -0.22B | -0.41B | -0.28B | -0.04B | -0.22B | -0.15B | -0.16B | -0.21B | -0.21B | -0.25B | -0.24B | -0.35B | -1.01B | -1.05B | -1.27B | -1.19B | -0.32B | -0.32B | -0.34B | -0.36B | -0.37B | -0.23B | -0.16B | -0.54B | -0.19B | -0.20B | -0.23B | -0.28B | -0.48B | -0.17B | -0.19B | -0.17B | -0.19B | -0.21B | -0.24B |
|
Return on Sales
|
0.09% | 0.08% | 0.09% | 0.10% | 0.06% | 0.10% | 0.15% | 0.08% | 0.08% | 0.10% | 0.14% | 0.06% | 0.03% | 0.11% | 0.13% | 0.07% | 0.02% | 0.11% | 0.13% | 0.07% | 0.08% | 0.11% | 0.14% | 0.07% | 0.10% | 0.11% | 0.12% | 0.11% | 0.01% | 0.01% | 0.03% | 0.01% | 0.00% | 0.07% | 0.16% | -0.03% | -0.01% | 0.43% | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.03% | 0.01% | 0.00% | 0.08% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | | | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.08% | 0.08% | 0.04% | 0.02% | 0.06% | 0.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| 0.14% | | | 0.11% | 0.14% | 0.15% | 0.15% | 0.16% | 0.18% | 0.19% | 0.14% | 0.15% | 0.16% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.10% | 0.10% | 0.06% | 0.03% | 0.17% | 0.17% | 0.21% | 0.23% | 0.10% | 0.11% | 0.11% | 0.11% | 0.16% | 0.13% | -0.01% | 0.03% | -0.03% | 0.06% | 0.12% | 0.13% | 0.18% | 0.18% | 0.20% | 0.20% | 0.18% | 0.19% | 0.19% | 0.19% | 0.22% | 0.21% | 0.21% | 0.22% | 0.21% | 0.21% | 0.21% | 0.20% |
|
Return on Assets
|
| 0.01% | | | | | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.05% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.06% | 0.06% | 0.06% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% |
|
Return on Equity
|
0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.11% | 0.13% | 0.14% | 0.16% | 0.17% | 0.18% | 0.17% | 0.19% | 0.19% | 0.20% | 0.21% | 0.24% | 0.26% | 0.26% | 0.32% | 0.34% | 0.37% | 0.40% | 0.48% | 0.53% | 0.53% | 0.62% | 0.56% | 0.44% | 0.26% | 0.09% | 0.08% | 0.19% | 0.39% | 0.30% | 0.28% | 8.34% | -0.81% | -0.83% | -0.79% | -0.05% | -0.02% | -0.03% | -0.03% | -0.01% | -0.01% | 0.00% | -0.03% | -0.03% | -0.03% | -0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.04% | -0.04% | -0.04% | -0.12% | -0.08% | -0.09% |