|
Revenue
|
| 11.26M | 6.17M | 6.39M | 18.15M | 6.79M | 5.72M | 5.76M | 5.77M | 6.92M | 6.41M | 5.77M | 14.60M | 10.73M | 5.43M | 6.47M | 19.88M | 11.61M | 4.12M | 5.39M | 3.18M | 53.81M |
|
Research & Development
|
| 12.98M | 15.06M | 15.00M | 19.08M | 21.92M | 21.63M | 24.33M | 23.74M | 28.74M | 29.09M | 28.04M | 28.67M | 27.15M | 31.34M | 38.06M | 38.65M | 33.26M | 33.94M | 36.44M | 32.81M | 30.82M |
|
Selling, General & Administrative
|
472.00 | 2.52M | 0.11M | 3.47M | 3.63M | 4.43M | 6.07M | 6.81M | 7.23M | 8.10M | 7.89M | 8.01M | 9.17M | 9.21M | 9.11M | 10.66M | 10.77M | 11.22M | 11.09M | 11.48M | 11.34M | 8.92M |
|
Other Operating Expenses
|
| | 2.91M | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
472.00 | 15.49M | 18.08M | 18.47M | 22.71M | 26.36M | 27.70M | 31.14M | 30.97M | 36.84M | 36.98M | 36.05M | 37.84M | 36.36M | 40.44M | 48.73M | 49.43M | 44.48M | 45.03M | 47.92M | 44.15M | 39.74M |
|
Operating Income
|
-472.00 | -26.76M | -0.18M | -12.08M | -4.56M | -19.57M | -21.98M | -25.38M | -25.20M | -29.92M | -30.57M | -30.29M | -23.25M | -25.63M | -35.01M | -42.26M | -29.55M | -32.88M | -40.91M | -42.53M | -40.97M | 14.07M |
|
EBIT
|
-472.00 | -26.76M | -0.18M | -12.08M | -4.56M | -19.57M | -21.98M | -25.38M | -25.20M | -29.92M | -30.57M | -30.29M | -23.25M | -25.63M | -35.01M | -42.26M | -29.55M | -32.88M | -40.91M | -42.53M | -40.97M | 14.07M |
|
Non Operating Investment Income
|
| 0.01M | -0.01M | 0.01M | -0.03M | -0.01M | -0.76M | -2.65M | -0.94M | -0.51M | 1.15M | 1.50M | 0.68M | 0.84M | 0.87M | -0.44M | | | | | | |
|
Interest & Investment Income
|
| | 0.07M | 0.03M | 0.01M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| 0.00M | 0.00M | -0.06M | -0.06M | -0.05M | -0.08M | -0.05M | 0.05M | 0.52M | 0.97M | 1.22M | 1.15M | 1.51M | 2.06M | 2.18M | 2.00M | 1.96M | 1.48M | 1.07M | 0.91M | 0.70M |
|
Non Operating Income
|
| -0.05M | 0.07M | -0.06M | -0.06M | -0.05M | -0.08M | 0.17M | 0.35M | 0.87M | 1.56M | 2.28M | 2.60M | 3.39M | 4.30M | 4.38M | 4.07M | 3.77M | 3.29M | 2.69M | 2.15M | 1.80M |
|
EBT
|
-472.00 | -26.80M | -0.12M | -12.03M | -4.51M | -19.53M | -21.87M | -25.21M | -24.86M | -29.05M | -29.01M | -28.01M | -20.65M | -22.24M | -30.72M | -37.87M | -25.49M | -29.11M | -37.62M | -39.84M | -38.82M | 15.87M |
|
Tax Provisions
|
| | 0.01M | 0.07M | -0.02M | 0.06M | 0.18M | | 0.00M | | 0.10M | | 0.10M | 0.02M | 0.03M | 0.04M | 0.07M | 0.05M | 0.01M | 0.03M | 0.04M | -0.01M |
|
Profit After Tax
|
-472.00 | -26.80M | -0.12M | -12.11M | -4.49M | -19.59M | -22.05M | -25.21M | -24.86M | -29.05M | -29.06M | -28.01M | -20.71M | -22.26M | -30.76M | -37.91M | -25.55M | -29.17M | -37.67M | -39.88M | -38.85M | 15.88M |
|
Income from Continuing Operations
|
-472.00 | -26.80M | -0.12M | -12.11M | -4.49M | -19.59M | -22.05M | -25.21M | -24.86M | -29.05M | -29.11M | -28.01M | -20.75M | -22.26M | -30.75M | -37.91M | -25.55M | -29.17M | -37.63M | -39.88M | -38.85M | 15.88M |
|
Consolidated Net Income
|
-472.00 | -26.80M | -0.12M | -12.11M | -4.49M | -19.59M | -22.05M | -25.21M | -24.86M | -29.05M | -29.11M | -28.01M | -20.75M | -22.26M | -30.75M | -37.91M | -25.55M | -29.17M | -37.63M | -39.88M | -38.85M | 15.88M |
|
Income towards Parent Company
|
-472.00 | -26.80M | -0.12M | -12.11M | -4.49M | -19.59M | -22.05M | -25.21M | -24.86M | -29.05M | -29.11M | -28.01M | -20.75M | -22.26M | -30.75M | -37.91M | -25.55M | -29.17M | -37.63M | -39.88M | -38.85M | 15.88M |
|
Net Income towards Common Stockholders
|
-472.00 | -26.80M | -0.12M | -12.11M | -0.24M | -19.59M | -22.05M | -25.21M | -24.86M | -29.05M | -29.11M | -28.01M | -20.75M | -22.26M | -30.75M | -37.91M | -25.55M | -29.17M | -37.63M | -39.88M | -38.85M | 15.88M |
|
EPS (Basic)
|
0.00 | -0.76 | -0.01 | -0.29 | -0.09 | -0.28 | -0.26 | -0.29 | -0.28 | -0.33 | -0.33 | -0.32 | -0.23 | -0.23 | -0.30 | -0.35 | -0.24 | -0.27 | -0.34 | -0.36 | -0.35 | 0.14 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.28 | -0.28 | -0.26 | -0.29 | -0.28 | -0.33 | -0.33 | -0.32 | -0.23 | -0.23 | -0.30 | -0.35 | -0.24 | -0.27 | -0.34 | -0.36 | -0.35 | 0.13 |
|
Shares Outstanding (Weighted Average)
|
16.07M | 16.07M | 21.38M | 21.38M | 87.47M | 87.47M | 87.55M | 87.71M | 87.90M | 88.04M | 88.18M | 88.20M | 88.41M | 88.47M | 101.99M | 106.72M | 106.85M | 107.14M | 107.42M | 108.11M | 108.39M | 111.26M |
|
Shares Outstanding (Diluted Average)
|
| | | | 48.52M | 70.16M | 62.11M | 87.67M | 87.84M | 87.89M | 87.82M | 88.19M | 88.35M | 97.03M | 94.57M | 108.17M | 108.69M | 108.99M | 109.23M | 110.30M | 110.54M | |
|
EBITDA
|
-472.00 | -26.79M | -8.87M | -12.09M | -4.52M | -19.60M | -22.80M | -27.85M | -25.80M | -29.56M | -27.91M | -26.50M | -20.03M | -21.43M | -29.90M | -38.36M | -29.55M | -32.88M | -40.91M | -42.53M | -40.97M | 14.07M |
|
Tax Rate
|
| | | | 0.47% | | | | | | | | | | | | | | | | | |