|
Net Income (Quarter)
|
-472.00 | -0.03B | -0.00B | -0.01B | -0.00B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | 0.02B | -0.04B |
|
Depreciation and Depletion (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gains from Sales and Divestitures (Quarter)
|
| | 0.00B | | | 0.00B | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.02B | 0.02B | -0.00B | 0.00B | 0.00B | 0.02B | -0.00B | 0.00B | 0.02B | 0.00B | 0.00B |
|
Non-cash Items (Quarter)
|
| | 6.64B | | | 69.73B | 51.42B | 27.14B | 9.64B | 4.91B | 24.27B | 0.01B | 0.01B | 87.90B | 0.06B | 0.04B | 0.04B | 0.01B | 0.00B | | 0.02B | 0.06B | 0.01B |
|
Cash from Operations (Quarter)
|
-32.00 | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.04B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B |
|
Amortizatization of Intangibles (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | -0.00B | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
440.00 | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Accured Expenses (Quarter)
|
| 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B |
|
Change in Taxes (Quarter)
|
| | 0.00B | 525.00 | -0.00B | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.04B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B |
|
Capital Expenditures (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | 0.05B | 0.04B | 0.06B | 0.03B | 0.06B | 0.04B | 0.05B | 0.06B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 0.11B | 0.06B | 0.07B | 0.08B | 0.08B | 0.04B | 0.07B | 0.04B |
|
Cash from Investing Activities (Quarter)
|
| -0.17B | -0.17B | 0.02B | -0.01B | -0.15B | -0.05B | -0.01B | 0.04B | 0.02B | -0.01B | 0.03B | 0.03B | -0.06B | 0.03B | -0.01B | 0.01B | 0.03B | 0.05B | 0.03B | 0.02B | 0.05B | -0.14B |
|
Other financing activities (Quarter)
|
| 0.00B | 0.00B | | | | | | | | | | | | 0.00B | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.00B | 0.17B | 0.17B | 0.03B | -0.00B | 0.33B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.22B |
|
Change in Cash (Quarter)
|
0.00B | 0.00B | 0.00B | 0.04B | -0.01B | 0.15B | -0.06B | -0.04B | 0.00B | -0.00B | -0.04B | -0.00B | 0.01B | -0.01B | 0.01B | -0.01B | -0.01B | 0.00B | 0.02B | -0.01B | -0.02B | 0.02B | 0.05B |
|
Free Cash Flow (Quarter)
|
-32.00 | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B |
|
Net Cash Flow (Quarter)
|
0.00B | 0.00B | 0.00B | 0.04B | -0.01B | 0.15B | -0.06B | -0.04B | 0.00B | -0.00B | -0.04B | -0.00B | 0.01B | -0.01B | 0.01B | -0.01B | -0.01B | 0.00B | 0.02B | -0.01B | -0.02B | 0.02B | 0.05B |