|
Gross Margin
|
18.55% | 25.19% | 40.77% | 30.60% | 28.61% | 29.19% | | | 28.53% | | 26.46% | 27.04% | 29.05% | 30.13% | 28.75% | 26.68% | 28.65% | 31.64% | 31.50% |
|
EBT Margin
|
-3.00% | 10.00% | 20.74% | 15.41% | 9.56% | 6.63% | | | 7.58% | | 7.55% | 8.65% | 11.40% | 12.46% | 11.28% | 11.53% | 12.25% | 11.12% | 10.81% |
|
EBIT Margin
|
-1.72% | 10.76% | 21.70% | 13.22% | 10.08% | 6.77% | | | 11.60% | | 9.15% | 9.97% | 12.69% | 13.63% | 12.95% | 12.42% | 13.50% | 13.78% | 13.36% |
|
EBITDA Margin
|
-1.72% | 10.76% | 21.70% | 13.22% | 10.08% | 6.77% | | | 11.60% | | 9.15% | 9.97% | 12.69% | 13.63% | 12.95% | 12.42% | 13.50% | 13.78% | 13.36% |
|
Operating Margin
|
-1.72% | 10.76% | 21.70% | 13.22% | 10.08% | 6.77% | | | 11.60% | | 9.15% | 9.97% | 12.69% | 13.63% | 12.95% | 12.42% | 13.50% | 13.78% | 13.36% |
|
Net Margin
|
-2.88% | -0.23% | 13.17% | 4.46% | 2.49% | 0.36% | -12.43% | -83.98% | 5.96% | -46.91% | 4.12% | 5.66% | 6.77% | 7.60% | 6.26% | 9.23% | 9.27% | 8.56% | 8.21% |
|
FCF Margin
|
15.47% | 4.86% | 0.12% | 15.06% | 9.76% | 5.86% | | | 9.56% | | 9.98% | 4.40% | 6.14% | 10.81% | 12.98% | 5.78% | 6.35% | 7.49% | 6.68% |
|
Inventory Average
|
| 749.85M | 896.45M | 913.25M | 722.35M | 584.05M | 579.85M | 584.80M | 569.30M | 549.30M | 554.55M | 646.30M | 787.30M | 838.85M | 841.65M | 942.00M | 1,117.00M | 1,210.20M | 1,212.35M |
|
Assets Average
|
| 4,093.65M | 4,253.90M | 4,286.05M | 4,361.30M | 3,739.65M | 2,944.50M | 2,917.10M | 2,865.35M | 2,789.25M | 2,778.80M | 3,082.80M | 3,923.80M | 4,652.55M | 4,950.75M | 5,106.15M | 5,471.55M | 6,157.05M | 6,476.35M |
|
Equity Average
|
1,629.30M | 1,768.70M | 1,992.15M | 2,144.55M | 2,447.60M | 2,121.45M | 1,482.70M | 1,361.35M | 1,350.60M | 1,354.40M | 1,335.05M | -82.00M | 83.90M | 1,798.75M | 2,090.00M | 2,301.45M | 2,365.30M | 2,527.65M | 2,843.25M |
|
Invested Capital
|
1,621.90M | 2,433.10M | 2,535.60M | 2,711.30M | 3,075.70M | 2,117.00M | 1,926.80M | 1,992.60M | 1,944.10M | 1,978.40M | 1,950.90M | -618.00M | 3,290.70M | 3,667.60M | 3,670.00M | 3,800.00M | 4,269.80M | 4,852.10M | 5,038.10M |
|
Asset Utilization Ratio
|
| 0.99 | 0.79 | 0.78 | 0.70 | 0.82 | 0.05 | 0.01 | 1.00 | 0.02 | 0.96 | 0.97 | 0.91 | 0.81 | 0.71 | 0.81 | 0.82 | 0.77 | 0.71 |
|
Interest Coverage Ratio
|
-1.29 | 11.42 | 19.81 | 14.28 | 12.54 | 7.26 | | | 9.98 | | 7.30 | 8.07 | 8.79 | 7.16 | 6.73 | 8.73 | 8.14 | 5.94 | 4.88 |
|
Debt to Equity
|
0.31 | 0.26 | 0.25 | 0.21 | 0.16 | 0.33 | 0.47 | 0.52 | 0.48 | 0.46 | 0.50 | -0.65 | 1.02 | 0.88 | 0.70 | 0.62 | 0.83 | 0.89 | 0.69 |
|
Debt Ratio
|
0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.18 | 0.22 | 0.24 | 0.23 | 0.22 | 0.24 | 0.28 | 0.38 | 0.35 | 0.31 | 0.28 | 0.34 | 0.37 | 0.32 |
|
Equity Ratio
|
0.40 | 0.46 | 0.47 | 0.53 | 0.59 | 0.53 | 0.47 | 0.46 | 0.48 | 0.49 | 0.47 | -0.43 | 0.37 | 0.40 | 0.44 | 0.46 | 0.41 | 0.41 | 0.47 |
|
Times Interest Earned
|
-1.29 | 11.42 | 19.81 | 14.28 | 12.54 | 7.26 | | | 9.98 | | 7.30 | 8.07 | 8.79 | 7.16 | 6.73 | 8.73 | 8.14 | 5.94 | 4.88 |
|
FCF Payout Ratio
|
0.09 | 0.26 | 18.54 | 0.18 | 0.30 | 0.50 | | | 0.32 | | 0.31 | 0.63 | 0.39 | 0.21 | 0.19 | 0.39 | 0.32 | 0.26 | 0.31 |
|
Enterprise Value
|
1,558.72M | 3,774.11M | 3,329.45M | 4,012.36M | 5,004.25M | 3,519.25M | 2,940.02M | 2,186.27M | 2,263.29M | 2,298.77M | 2,971.65M | 3,725.48M | 2,799.05M | 4,118.61M | 5,581.55M | 5,082.01M | 4,893.79M | 5,355.79M | 4,788.67M |
|
Market Capitalization
|
2,296.22M | 4,634.41M | 3,780.05M | 4,584.36M | 5,376.85M | 3,785.15M | 3,159.42M | 2,323.97M | 2,372.79M | 2,428.97M | 3,089.25M | 3,814.88M | 2,868.45M | 4,241.51M | 5,829.55M | 5,256.31M | 5,140.79M | 5,654.69M | 5,004.27M |
|
Return on Sales
|
-0.02% | 0.00% | 0.14% | 0.05% | 0.03% | 0.01% | | | 0.07% | | 0.05% | 0.07% | 0.09% | 0.10% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% |
|
Return on Capital Employed
|
| 0.13% | 0.21% | 0.12% | 0.09% | 0.07% | | | 0.14% | | 0.11% | 0.12% | 0.14% | 0.13% | 0.11% | 0.12% | 0.14% | 0.14% | 0.11% |
|
Return on Invested Capital
|
-0.02% | 0.14% | 0.19% | 0.11% | 0.06% | 0.06% | | | 0.15% | | 0.09% | 0.35% | 0.25% | 0.12% | 0.09% | 0.11% | 0.11% | 0.11% | 0.09% |
|
Return on Assets
|
| 0.00% | 0.11% | 0.04% | 0.02% | 0.01% | | | 0.07% | | 0.05% | 0.07% | 0.08% | 0.08% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% |
|
Return on Equity
|
-0.04% | 0.00% | 0.23% | 0.08% | 0.04% | 0.01% | | | 0.14% | | 0.11% | -2.47% | 3.64% | 0.21% | 0.14% | 0.17% | 0.18% | 0.16% | 0.13% |