Timken Co Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Jun2015 Sep2015 Dec2015 Jun2016 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 755.50M877.10M464.80M586.40M384.60M278.80M236.80M155.00M129.60M156.00M148.80M121.60M132.50M209.50M320.30M257.10M331.60M418.90M373.20M
Cash & Current Investments 755.50M877.10M464.80M586.40M384.60M278.80M236.80M155.00M129.60M156.00M148.80M121.60M132.50M209.50M320.30M257.10M331.60M418.90M373.20M
Receivables - Net 411.20M516.60M645.50M546.70M444.00M475.70M487.50M469.80M454.60M452.30M438.00M524.90M546.60M545.10M581.10M626.40M699.60M671.70M664.60M
Receivables - Other 116.60M129.20M110.90M104.50M103.90M144.50M140.80M
Receivables 411.20M516.60M645.50M546.70M444.00M475.70M487.50M469.80M454.60M452.30M438.00M524.90M663.20M674.30M692.00M730.90M803.50M816.20M805.40M
Inventory 671.20M828.50M964.40M862.10M582.60M585.50M574.20M595.40M543.20M555.40M553.70M738.90M835.70M842.00M841.30M1,042.70M1,191.30M1,229.10M1,195.60M
Current Deferred Tax Assets 61.50M100.40M113.70M86.50M56.20M49.90M49.40M48.00M
Prepaid Assets 111.30M65.30M88.10M52.60M61.70M51.50M45.10M70.80M56.10M52.50M48.40M81.20M77.00M105.40M106.00M149.80M124.10M128.80M102.80M
Current Assets 2,022.50M2,399.20M2,292.90M2,162.00M1,937.50M1,481.90M1,436.00M1,378.90M1,206.40M1,237.10M1,211.90M1,500.10M1,737.20M1,874.60M2,000.30M2,213.50M2,504.00M2,634.90M2,516.90M
Non-Current Assets
Land & Improvements 623.20M637.30M653.80M382.30M428.80M427.40M429.70M430.30M426.10M425.40M
Property, Plant & Equipment (Net) 1,335.20M1,267.70M1,308.90M834.10M855.80M780.50M759.10M783.10M777.80M772.50M804.40M864.20M912.10M989.20M1,035.60M1,055.30M1,207.40M1,311.90M1,306.90M
Goodwill 221.70M224.40M332.70M326.30M346.10M259.50M257.70M327.10M327.30M0.70M357.50M511.80M960.50M993.70M1,047.60M1,022.70M1,098.30M1,369.60M1,383.30M
Intangibles 132.10M179.40M235.70M224.70M207.40M239.80M225.10M277.80M271.30M258.00M271.00M420.60M733.20M758.50M741.40M668.80M765.30M1,031.40M1,006.50M
Goodwill & Intangibles 353.80M403.80M568.40M551.00M553.50M499.30M482.80M604.90M598.60M258.70M628.50M932.40M1,693.70M1,752.20M1,789.00M1,691.50M1,863.60M2,401.00M2,389.80M
Long-Term Deferred Tax 248.60M436.70M438.30M385.20M145.20M157.10M36.30M18.30M176.10M62.00M174.60M137.70M156.70M71.80M77.00M67.60M71.00M44.30M41.00M
Other Non-Current Assets 649.20M38.40M40.00M39.00M849.20M176.20M112.20M114.10M86.30M85.60M34.90M25.00M37.00M1,996.10M21.50M23.90M25.00M29.90M25.80M
Non-Current Assets 1,984.40M1,781.20M725.60M676.90M1,684.60M739.00M692.50M784.60M799.90M784.80M746.90M1,038.10M1,795.90M1,996.10M2,005.70M1,901.90M2,061.00M2,594.90M2,587.20M
Assets 4,006.90M4,180.40M4,327.40M4,244.70M4,477.90M3,001.40M2,887.60M2,946.60M2,784.10M2,794.40M2,763.20M3,402.40M4,445.20M4,859.90M5,041.60M5,170.70M5,772.40M6,541.70M6,411.00M
Liabilities
Current Liabilities
Accounts Payables 156.00M263.50M287.30M216.20M139.90M143.90M170.10M176.00M159.70M172.90M176.20M265.20M273.20M301.70M351.40M430.00M403.90M367.20M321.70M
Notes Payables 26.30M22.40M22.00M14.30M18.60M7.40M82.10M83.60M62.00M13.40M19.20M105.40M33.60M17.30M119.80M
Payables 182.30M285.90M309.30M230.50M158.50M151.30M252.20M259.60M221.70M186.30M195.40M370.60M306.80M319.00M471.20M430.00M403.90M367.20M321.70M
Accumulated Expenses 142.50M228.80M259.30M213.90M131.10M146.70M104.10M110.00M102.30M92.30M85.90M127.90M174.90M134.50M135.70M136.00M155.30M161.50M142.20M
Other Accumulated Expenses 189.30M172.00M188.40M177.50M180.80M155.00M146.20M145.90M153.10M147.00M149.50M160.70M171.00M172.30M214.10M250.60M352.90M317.10M319.20M
Short term Debt 26.30M22.40M22.00M14.30M250.70M7.40M82.10M83.60M62.00M15.00M19.20M105.40M33.60M64.70M130.70M53.80M49.00M605.60M13.00M
Current Leases 28.30M27.20M
Current Taxes 14.00M45.50M33.50M106.70M80.20M91.40M75.00M13.10M34.40M16.90M9.80M23.50M17.80M16.10M26.20M51.30M19.90M24.40M
Curent Deferred Tax Liability 9.20M0.70M3.10M2.80M7.60M
Total Current Liabilities 540.40M711.00M819.90M667.80M980.10M533.80M594.00M605.60M505.30M475.00M452.70M671.70M685.60M736.60M848.00M896.60M1,012.40M1,471.30M820.50M
Non-Current Liabilities
Non-Current Debt 469.30M481.70M478.80M455.10M176.40M522.10M555.60M625.90M579.40M604.20M635.00M854.20M1,638.60M1,648.10M1,433.90M1,411.10M1,914.20M1,790.30M2,049.70M
Pension 690.90M531.20M491.00M391.40M159.00M165.90M157.60M158.80M146.90M147.60M154.70M167.30M161.30M165.10M163.00M155.60M160.30M172.30M157.70M
Minority Interest 18.00M16.80M14.20M14.40M12.00M12.90M17.40M17.30M20.10M25.80M31.20M32.20M63.10M86.60M72.30M82.80M84.60M120.00M157.60M
Liabilities from Discontinued Operations 236.70M
Non-Current Deferred Tax Liability 6.10M6.00M7.50M4.50M82.90M4.10M3.80M3.60M3.50M127.00M44.00M138.00M261.60M255.70M247.90M250.90M312.50M175.00M
Operating Leases 99.60M102.70M103.80M89.30M104.60M84.00M
Other Non-Current Liabilities 100.40M114.20M91.80M107.00M55.90M44.60M75.60M70.80M68.20M72.30M74.50M67.70M70.30M84.00M106.00M84.90M96.20M110.00M110.20M
Total Non-Current Liabilities 1,870.90M1,527.60M1,465.00M1,329.80M849.20M878.50M922.50M989.40M934.20M960.20M999.60M1,255.80M2,116.90M2,168.50M1,968.40M1,896.40M2,407.10M2,368.00M2,606.40M
Total Liabilities 389.00M2,802.50M
Shareholder's Equity
Total Debt 495.60M504.10M500.80M469.40M427.10M529.50M637.70M709.50M641.40M619.20M654.20M959.60M1,672.20M1,712.80M1,564.60M1,464.90M1,963.20M2,395.90M2,062.70M
Common Equity 1,595.60M1,941.80M2,042.50M2,246.60M2,648.60M1,594.30M1,371.10M1,351.60M1,349.60M1,359.20M1,310.90M-1474.90M1,642.70M1,954.80M2,225.20M2,377.70M2,352.90M2,702.40M2,984.10M
Shareholder's Equity 1,595.60M1,941.80M2,042.50M2,246.60M2,648.60M1,594.30M1,371.10M1,351.60M1,349.60M1,359.20M1,310.90M-1474.90M1,642.70M1,954.80M2,225.20M2,377.70M2,352.90M2,702.40M2,984.10M
Liabilities and Shareholders Equity 4,006.90M4,180.40M4,327.40M4,244.70M4,477.90M3,001.40M2,887.60M2,946.60M2,784.10M2,794.40M2,763.20M3,402.40M4,445.20M4,859.90M5,041.60M5,170.70M5,772.40M6,541.70M6,411.00M
Treasury Shares 0.18M0.35M0.71M2.48M5.25M9.78M13.84M15.38M18.11M20.09M20.93M20.67M22.42M22.84M0.16M1.72M5.19M8.55M9.17M
Retained Earnings 1,402.90M1,626.40M-889.50M-1013.20M-626.10M-482.50M-396.00M-411.60M-54.60M-55.20M1,289.30M1,408.40M-95.30M1,907.40M1,339.50M1,616.40M1,932.10M2,232.20M2,488.80M