|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,025.40M | 1,062.90M | 1,037.30M | 1,007.30M | 1,124.60M | 1,153.70M | 1,136.40M | 1,082.00M | 1,262.80M | 1,272.30M | 1,142.70M | 1,091.20M | 1,190.30M | 1,182.30M | 1,126.80M | 1,073.60M | 1,140.30M | 1,173.40M | 1,157.10M | 1,111.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.20M | 760.60M | 769.40M | 727.40M | 786.30M | 801.30M | 802.90M | 774.20M | 846.00M | 866.90M | 787.10M | 759.90M | 792.70M | 808.70M | 782.40M | 748.50M | 781.60M | 813.10M | 808.10M | 785.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.20M | 302.30M | 267.90M | 233.10M | 327.40M | 341.80M | 322.80M | 296.10M | 416.80M | 405.40M | 355.60M | 331.30M | 397.60M | 373.60M | 344.40M | 325.10M | 358.70M | 360.30M | 349.00M | 325.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 10.60M | 10.70M | 11.70M | 13.50M | 17.30M | 17.50M | 17.40M | 20.00M | 19.00M | 19.70M | 19.30M | 19.00M | 19.90M | 20.20M | 20.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.50M | 149.00M | 140.70M | 146.30M | 154.10M | 155.90M | 159.80M | 167.30M | 186.80M | 184.90M | 179.60M | 189.50M | 190.70M | 184.10M | 189.70M | 187.50M | 184.80M | 189.70M | 186.40M | 187.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 1.30M | 2.90M | 0.70M | 1.00M | 10.00M | 31.30M | 1.80M | 28.90M | 2.50M | 8.90M | 5.20M | 2.30M | 3.30M | 2.50M | 5.30M | 10.90M | 2.90M | 3.00M | 8.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.50M | 150.30M | 143.60M | 147.00M | 155.10M | 165.90M | 191.10M | 169.10M | 215.70M | 187.40M | 188.50M | 194.70M | 193.00M | 187.40M | 192.20M | 192.80M | 195.70M | 192.60M | 189.40M | 195.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.70M | 152.00M | 124.30M | 86.10M | 172.30M | 175.90M | 131.70M | 127.00M | 187.60M | 200.70M | 149.60M | 119.20M | 184.60M | 167.20M | 146.30M | 113.00M | 144.00M | 147.80M | 139.40M | 109.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.70M | 152.00M | 124.30M | 86.10M | 172.30M | 175.90M | 131.70M | 127.00M | 187.60M | 200.70M | 149.60M | 119.20M | 184.60M | 167.20M | 146.30M | 113.00M | 144.00M | 147.80M | 139.40M | 109.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.70M | 0.50M | 0.60M | 0.60M | 1.00M | 1.10M | 1.10M | 1.50M | 1.90M | 2.60M | 3.30M | 2.80M | 5.10M | 3.40M | 3.60M | 2.30M | 3.00M | 2.40M | 2.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -2.20M | 1.50M | 1.40M | 0.20M | -1.10M | 2.30M | 4.10M | 3.10M | 2.30M | 0.40M | -7.00M | -0.90M | 1.20M | -6.30M | 1.90M | -0.30M | -3.40M | -5.70M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -2.20M | 1.50M | 1.40M | 0.20M | -1.10M | 2.30M | 4.10M | 3.10M | 2.30M | 0.40M | -7.00M | -0.90M | 1.20M | -6.30M | 1.90M | -0.30M | -3.40M | -5.70M | 0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.30M | 136.60M | 112.00M | 86.70M | 160.10M | 149.60M | 117.10M | 124.10M | 168.20M | 176.60M | 124.20M | 61.50M | 153.30M | 137.90M | 112.20M | 90.80M | 118.30M | 116.40M | 107.50M | 73.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.30M | 29.40M | 20.40M | 20.00M | 38.20M | 44.00M | 26.70M | 25.00M | 42.50M | 47.10M | 33.30M | -0.40M | 42.70M | 35.90M | 24.60M | 15.70M | 26.90M | 30.70M | 33.20M | 7.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 107.20M | 91.60M | 62.90M | 121.90M | 105.00M | 87.00M | 97.20M | 122.30M | 129.50M | 90.90M | 58.70M | 110.60M | 102.00M | 87.60M | 71.20M | 78.30M | 85.70M | 74.30M | 62.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.60M | -76.40M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 2.40M | 3.50M | 3.80M | 3.70M | 0.60M | 3.40M | 1.90M | 3.40M | 4.30M | 3.00M | 3.20M | 7.10M | 5.80M | 5.80M | 3.90M | 13.10M | 7.20M | 5.00M | 3.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 107.20M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M | 65.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 107.20M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M | 65.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.40M | 30.80M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M | 65.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.40M | 30.80M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M | 65.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49 | 1.38 | 1.16 | 0.83 | 1.58 | 1.43 | 1.19 | 1.34 | 1.69 | 1.74 | 1.24 | 0.84 | 1.47 | 1.37 | 1.17 | 1.02 | 1.12 | 1.13 | 0.99 | 0.89 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47 | 1.36 | 1.14 | 0.82 | 1.56 | 1.42 | 1.18 | 1.32 | 1.67 | 1.73 | 1.23 | 0.83 | 1.46 | 1.36 | 1.16 | 1.01 | 1.11 | 1.12 | 0.99 | 0.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.82M | 76.12M | 76.07M | 75.89M | 74.78M | 73.66M | 73.18M | 73.60M | 72.50M | 71.88M | 71.74M | 71.38M | 70.27M | 70.36M | 70.12M | 70.20M | 70.02M | 69.88M | 69.81M | 69.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.70M | 152.00M | 124.30M | 86.10M | 172.30M | 175.90M | 131.70M | 127.00M | 187.60M | 200.70M | 149.60M | 119.20M | 184.60M | 167.20M | 146.30M | 113.00M | 144.00M | 147.80M | 139.40M | 109.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | 15.30M | 14.80M | 13.80M | 14.30M | 18.30M | 19.30M | 22.70M | 24.10M | 28.30M | 27.50M | 30.80M | 32.20M | 34.60M | 30.30M | 28.00M | 26.50M | 29.80M | 27.30M | 26.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91% | 21.52% | 18.21% | 23.07% | 23.86% | 29.41% | 22.80% | 20.15% | 25.27% | 26.67% | 26.81% | -0.65% | 27.85% | 26.03% | 21.93% | 17.29% | 22.74% | 26.37% | 30.88% | 10.70% |