|
Revenue
|
866.60M | 763.60M | 774.60M | 913.70M | 1,011.40M | 1,059.70M | 1,070.70M | 1,254.10M | 1,329.60M | 1,321.80M | 1,264.70M | 1,421.00M | 1,343.20M | 1,142.50M | 1,080.30M | 763.20M | 791.30M | 731.40M | 749.50M | 736.80M | 789.20M | 788.00M | 762.20M | 722.50M | 728.00M | 707.40M | 714.40M | 684.00M | 673.60M | 657.40M | 654.80M | 703.80M | 750.60M | 771.40M | 778.00M | 883.10M | 906.30M | 881.30M | 910.10M | 979.70M | 1,000.00M | 914.00M | 896.20M | 923.40M | 803.50M | 894.60M | 891.70M | 1,025.40M | 1,062.90M | 1,037.30M | 1,007.30M | 1,124.60M | 1,153.70M | 1,136.40M | 1,082.00M | 1,262.80M | 1,272.30M | 1,142.70M | 1,091.20M | 1,190.30M | 1,182.30M | 1,126.80M | 1,073.60M | 1,140.30M | 1,173.40M | 1,157.10M |
|
Cost of Revenue
|
712.00M | 634.10M | 601.40M | 691.00M | 743.10M | 794.60M | 805.10M | 920.80M | 979.10M | 978.50M | 922.10M | 1,009.40M | 965.90M | 843.60M | -487.40M | 815.40M | 551.70M | 529.40M | 541.60M | 518.70M | 555.60M | 562.50M | 541.40M | 520.00M | 522.90M | 512.00M | 523.50M | 500.90M | 489.10M | 487.70M | 485.80M | 521.60M | 549.50M | 555.30M | -1.70M | 618.20M | 638.90M | 628.00M | 655.60M | 677.10M | 694.30M | 636.50M | 640.20M | 644.50M | 573.20M | 630.90M | 654.70M | 726.20M | 760.60M | 769.40M | 727.40M | 786.30M | 801.30M | 802.90M | 774.20M | 846.00M | 866.90M | 787.10M | 759.90M | 792.70M | 808.70M | 782.40M | 748.50M | 781.60M | 813.10M | 808.10M |
|
Gross Profit
|
154.60M | 129.50M | 173.20M | 222.70M | 268.30M | 265.10M | 265.60M | 333.30M | 350.50M | 343.30M | 342.60M | 411.60M | 377.30M | 298.90M | 278.50M | 218.90M | 239.60M | 202.00M | 207.90M | 218.10M | 233.60M | 225.50M | 220.80M | 202.50M | 205.10M | 195.40M | 190.90M | 183.10M | 184.50M | 169.70M | 222.30M | 182.20M | 201.10M | 216.10M | 212.70M | 264.90M | 267.40M | 253.30M | 254.50M | 302.60M | 305.70M | 277.50M | 256.00M | 278.90M | 230.30M | 263.70M | 237.00M | 299.20M | 302.30M | 267.90M | 233.10M | 327.40M | 341.80M | 322.80M | 296.10M | 416.80M | 405.40M | 355.60M | 331.30M | 397.60M | 373.60M | 344.40M | 325.10M | 358.70M | 360.30M | 349.00M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 10.60M | 10.70M | 11.70M | 13.50M | 17.30M | 17.50M | 17.40M | 20.00M | 19.00M | 19.70M | 19.30M | 19.00M | 19.90M | 20.20M |
|
Selling, General & Administrative
|
123.40M | 107.30M | 114.00M | 133.00M | 140.70M | 140.30M | 149.80M | 150.30M | 153.70M | 155.10M | 167.10M | 164.70M | 163.00M | 152.70M | 74.10M | 153.60M | 139.40M | 139.40M | 134.00M | 141.80M | 136.80M | 132.20M | 131.70M | 128.50M | 126.10M | 120.70M | | 116.10M | 108.00M | 107.20M | 108.90M | 117.60M | 123.90M | 134.00M | 132.80M | 148.60M | 141.80M | 142.00M | 148.30M | 152.70M | 158.70M | 148.00M | 159.20M | 153.60M | 111.80M | 132.70M | 135.70M | 144.50M | 149.00M | 140.70M | 146.30M | 154.10M | 155.90M | 159.80M | 167.30M | 186.80M | 184.90M | 179.60M | 189.50M | 190.70M | 184.10M | 189.70M | 187.50M | 184.80M | 189.70M | 186.40M |
|
Restructuring Costs
|
13.80M | 19.60M | 80.00M | 5.50M | 1.00M | 2.90M | 12.30M | 1.10M | 6.20M | 1.20M | 5.90M | 0.20M | 16.70M | 11.90M | 0.70M | 1.20M | 1.50M | 2.20M | 3.80M | 3.20M | 5.40M | 99.40M | 5.40M | 6.20M | 1.40M | 4.40M | 2.70M | 10.50M | 2.90M | 5.30M | 5.10M | 1.70M | 0.80M | 1.30M | 0.50M | 0.20M | 0.30M | 2.60M | 1.80M | | 1.90M | 1.60M | 3.30M | 3.60M | 3.10M | 12.00M | 2.50M | 4.00M | 1.30M | 2.90M | 0.70M | 1.00M | 10.00M | 31.30M | 1.80M | 28.90M | 2.50M | 8.90M | 5.20M | 2.30M | 3.30M | 2.50M | 5.30M | 10.90M | 2.90M | 3.00M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.30M | | 29.00M | | | | | | | | | | | | -1.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
137.20M | 126.90M | 194.00M | 138.50M | 141.70M | 143.20M | 162.10M | 151.40M | 159.90M | 156.30M | 173.00M | 164.90M | 179.70M | 164.60M | 74.80M | 154.80M | 140.90M | 141.60M | 137.80M | 145.00M | 142.20M | 231.60M | 137.10M | 134.70M | 127.50M | 125.10M | 2.70M | 126.60M | 110.90M | 112.50M | 114.00M | 119.30M | 124.70M | 135.30M | 133.30M | 148.80M | 142.10M | 144.60M | 150.10M | 152.70M | 160.60M | 149.60M | 162.50M | 157.20M | 114.90M | 144.70M | 138.20M | 148.50M | 150.30M | 143.60M | 147.00M | 155.10M | 165.90M | 191.10M | 169.10M | 215.70M | 187.40M | 188.50M | 194.70M | 193.00M | 187.40M | 192.20M | 192.80M | 195.70M | 192.60M | 189.40M |
|
Operating Income
|
17.40M | 2.60M | -20.80M | 84.20M | 126.60M | 121.90M | 103.50M | 181.90M | 190.60M | 187.00M | 169.60M | 246.70M | 197.60M | 134.30M | -134.60M | 119.70M | 93.50M | 58.90M | 69.60M | 72.40M | 91.40M | -6.10M | 50.70M | -147.40M | 72.90M | 66.70M | 188.20M | 55.30M | 73.60M | 57.10M | 58.40M | 62.90M | 76.40M | 80.80M | 14.80M | 116.10M | 125.30M | 108.70M | 104.40M | 149.90M | 145.10M | 127.90M | 93.50M | 121.70M | 115.40M | 119.00M | 98.80M | 150.70M | 152.00M | 124.30M | 86.10M | 172.30M | 175.90M | 131.70M | 127.00M | 187.60M | 200.70M | 149.60M | 119.20M | 184.60M | 167.20M | 146.30M | 113.00M | 144.00M | 147.80M | 139.40M |
|
EBIT
|
17.40M | 2.60M | -20.80M | 84.20M | 126.60M | 121.90M | 103.50M | 181.90M | 190.60M | 187.00M | 169.60M | 246.70M | 197.60M | 134.30M | -134.60M | 119.70M | 93.50M | 58.90M | 69.60M | 72.40M | 91.40M | -6.10M | 50.70M | -147.40M | 72.90M | 66.70M | 188.20M | 55.30M | 73.60M | 57.10M | 58.40M | 62.90M | 76.40M | 80.80M | 14.80M | 116.10M | 125.30M | 108.70M | 104.40M | 149.90M | 145.10M | 127.90M | 93.50M | 121.70M | 115.40M | 119.00M | 98.80M | 150.70M | 152.00M | 124.30M | 86.10M | 172.30M | 175.90M | 131.70M | 127.00M | 187.60M | 200.70M | 149.60M | 119.20M | 184.60M | 167.20M | 146.30M | 113.00M | 144.00M | 147.80M | 139.40M |
|
Interest & Investment Income
|
0.40M | 0.40M | 0.60M | 0.60M | 0.90M | 0.80M | 1.40M | 1.50M | 1.40M | 1.50M | 1.20M | 0.70M | 0.70M | 0.60M | 0.90M | 0.50M | 0.50M | 0.40M | 0.50M | 1.00M | 1.10M | 1.00M | 1.30M | 0.70M | 0.70M | 0.60M | | 0.30M | 0.40M | 0.40M | 0.80M | 0.60M | 0.70M | 0.70M | 0.90M | 0.40M | 0.50M | 0.60M | 0.60M | 1.30M | 1.10M | 1.10M | 1.40M | 1.50M | 0.60M | 0.90M | 0.70M | 0.50M | 0.70M | 0.50M | 0.60M | 0.60M | 1.00M | 1.10M | 1.10M | 1.50M | 1.90M | 2.60M | 3.30M | 2.80M | 5.10M | 3.40M | 3.60M | 2.30M | 3.00M | 2.40M |
|
Other Non Operating Income
|
8.00M | -4.60M | -3.40M | -0.60M | 2.70M | -2.80M | 2.50M | -2.40M | 1.10M | 2.90M | -1.60M | -1.30M | -3.80M | 1.40M | -3.00M | | -0.90M | 0.40M | 1.80M | -2.20M | -1.50M | 1.80M | -0.80M | -1.40M | 1.40M | -0.80M | | | -1.70M | -0.10M | 2.60M | -2.00M | 5.30M | 3.80M | 24.60M | 0.70M | 2.90M | 3.70M | 2.10M | 3.30M | 1.40M | 5.80M | 2.50M | 4.10M | -2.00M | -1.00M | 10.00M | 1.00M | -2.20M | 1.50M | 1.40M | 0.20M | -1.10M | 2.30M | 4.10M | 3.10M | 2.30M | 0.40M | -7.00M | -0.90M | 1.20M | -6.30M | 1.90M | -0.30M | -3.40M | -5.70M |
|
Non Operating Income
|
8.00M | -4.60M | -3.40M | -0.60M | 2.70M | -2.80M | 2.50M | -2.40M | 1.10M | 2.90M | -1.60M | -1.30M | -3.80M | 1.40M | -3.00M | | -0.90M | 0.40M | 1.80M | -2.20M | -1.50M | 1.80M | -0.80M | -1.40M | 1.40M | -0.80M | | | -1.70M | -0.10M | 0.90M | -2.00M | 5.30M | 3.80M | 24.60M | 0.70M | 2.90M | 3.70M | 2.10M | 3.30M | 1.40M | 5.80M | 2.50M | 4.10M | -2.00M | -1.00M | -2.20M | 1.00M | -2.20M | 1.50M | 1.40M | 0.20M | -1.10M | 2.30M | 4.10M | 3.10M | 2.30M | 0.40M | -7.00M | -0.90M | 1.20M | -6.30M | 1.90M | -0.30M | -3.40M | -5.70M |
|
EBT
|
17.40M | -11.90M | -38.30M | 74.60M | 120.20M | 110.80M | 99.90M | 171.20M | 183.80M | 182.30M | 159.50M | 237.50M | 295.90M | 128.10M | -143.70M | 113.80M | 87.00M | 54.70M | 70.40M | 88.30M | 85.20M | -12.40M | 42.90M | -156.10M | 66.60M | 57.90M | 188.20M | 94.90M | 69.70M | 49.20M | -12.20M | 53.60M | 73.90M | 75.20M | 57.20M | 108.80M | 122.10M | 97.30M | 79.90M | 136.60M | 128.50M | 102.20M | 105.10M | 113.60M | 89.80M | 117.90M | 75.00M | 141.30M | 136.60M | 112.00M | 86.70M | 160.10M | 149.60M | 117.10M | 124.10M | 168.20M | 176.60M | 124.20M | 61.50M | 153.30M | 137.90M | 112.20M | 90.80M | 118.30M | 116.40M | 107.50M |
|
Tax Provisions
|
18.80M | 7.10M | -31.10M | 45.90M | 38.20M | 38.60M | 13.30M | 57.40M | 61.50M | 70.10M | 51.20M | 81.50M | 112.50M | 47.00M | -54.70M | 38.80M | 31.60M | 19.90M | 36.60M | 28.00M | 27.60M | -2.20M | 1.30M | -21.30M | 28.90M | -6.60M | | 29.10M | 21.50M | 15.20M | -55.90M | 15.50M | -8.10M | 21.10M | 29.10M | 28.30M | 30.20M | 25.00M | 19.10M | 41.30M | 33.60M | 35.50M | -12.70M | 29.60M | 28.00M | 26.60M | 19.70M | 25.30M | 29.40M | 20.40M | 20.00M | 38.20M | 44.00M | 26.70M | 25.00M | 42.50M | 47.10M | 33.30M | -0.40M | 42.70M | 35.90M | 24.60M | 15.70M | 26.90M | 30.70M | 33.20M |
|
Profit After Tax
|
-5.00M | -49.80M | -19.90M | 29.00M | 86.20M | 72.20M | 90.60M | 113.80M | 122.30M | 112.20M | 109.10M | 156.00M | 183.60M | 81.10M | 75.40M | 75.10M | 82.90M | 52.50M | 52.70M | 83.80M | 63.80M | -21.90M | 46.90M | -135.20M | 37.70M | 64.50M | -35.70M | 65.90M | 48.20M | 34.00M | -7.00M | 38.20M | 82.50M | 54.10M | 29.20M | 80.50M | 91.90M | 72.30M | 60.80M | 95.30M | 94.90M | 66.70M | 117.80M | 84.00M | 61.90M | 91.30M | 55.30M | 116.00M | 107.20M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M |
|
Equity Income
|
| | | | | | | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | -18.00M | | -18.60M | -16.90M | -16.80M | -18.20M | -17.60M | -20.00M | -14.20M | -14.40M | -14.20M | -14.40M | -14.40M | -14.30M | -16.20M | -13.80M | -12.00M | -12.80M | -13.80M | -14.00M | -12.90M | -13.20M | -17.40M | -17.30M | -20.10M | -25.90M | -25.80M | -26.70M | -31.20M | -33.70M | -32.60M | -32.90M | -32.20M | -31.90M | -30.50M | -60.50M | -63.10M | -67.40M | -72.30M | -72.70M | -86.60M | -82.90M | -84.00M | -70.90M | -72.30M | -74.60M | -76.40M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-5.90M | 0.40M | 0.30M | 0.40M | 0.60M | 0.80M | 0.30M | 1.10M | 0.80M | 1.20M | -0.80M | 0.30M | -0.20M | 0.20M | 0.10M | -0.20M | 0.10M | 0.30M | 0.10M | 0.30M | 1.10M | 0.70M | 0.40M | 0.40M | 1.00M | 1.10M | 0.30M | -0.10M | | 0.40M | | -0.10M | -0.50M | 0.60M | -1.10M | 0.30M | 0.90M | 0.70M | 0.80M | 3.40M | 2.40M | 2.50M | 4.30M | 3.30M | -0.10M | 2.50M | 2.20M | 2.70M | 2.40M | 3.50M | 3.80M | 3.70M | 0.60M | 3.40M | 1.90M | 3.40M | 4.30M | 3.00M | 3.20M | 7.10M | 5.80M | 5.80M | 3.90M | 13.10M | 7.20M | 5.00M |
|
Income from Continuing Operations
|
-1.40M | -19.00M | -7.20M | 28.70M | 82.00M | 72.20M | 86.60M | 113.80M | 122.30M | 112.20M | 108.30M | 156.00M | 183.40M | 81.10M | -89.00M | 75.00M | 55.40M | 34.80M | 33.80M | 60.30M | 57.60M | -10.20M | 41.60M | -134.80M | 37.70M | 64.50M | 188.20M | 65.80M | 48.20M | 34.00M | 43.70M | 38.10M | 82.00M | 54.10M | 28.10M | 80.50M | 91.90M | 72.30M | 60.80M | 95.30M | 94.90M | 66.70M | 117.80M | 84.00M | 61.80M | 91.30M | 55.30M | 116.00M | 107.20M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M |
|
Consolidated Net Income
|
-3.60M | -30.80M | -12.70M | 0.30M | 4.20M | -1.10M | 4.00M | 113.80M | 122.30M | 112.20M | 108.30M | 156.00M | 183.40M | 81.10M | -89.00M | 23.40M | 27.50M | 17.70M | 18.90M | 23.50M | 6.20M | -11.00M | 5.30M | -134.80M | 37.70M | 64.50M | 188.20M | 65.80M | 48.20M | 34.00M | 43.70M | 38.10M | 82.00M | 54.10M | 28.10M | 80.50M | 91.90M | 72.30M | 60.80M | 95.30M | 94.90M | 66.70M | 117.80M | 84.00M | 61.80M | 91.30M | 55.30M | 116.00M | 107.20M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M |
|
Income towards Parent Company
|
-3.60M | -30.80M | -30.70M | 0.30M | -14.40M | -18.00M | -12.80M | 95.60M | 104.70M | 92.20M | 94.10M | 141.60M | 169.20M | 66.70M | -103.40M | 9.10M | 11.30M | 3.90M | 6.90M | 10.70M | -7.60M | -25.00M | -7.60M | -148.00M | 20.30M | 47.20M | 168.10M | 39.90M | 22.40M | 7.30M | 12.50M | 4.40M | 49.40M | 21.20M | -4.10M | 48.60M | 61.40M | 11.80M | -2.30M | 27.90M | 22.60M | -6.00M | 31.20M | 1.10M | -22.20M | 20.40M | -17.00M | 41.40M | 30.80M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M |
|
Net Income towards Common Stockholders
|
-3.60M | -30.80M | -30.70M | 0.30M | -14.40M | -18.00M | -12.80M | 95.60M | 104.70M | 92.20M | 94.10M | 141.60M | 169.20M | 66.70M | -103.40M | 9.10M | 11.30M | 3.90M | 6.90M | 10.70M | -7.60M | -25.00M | -7.60M | -148.00M | 20.30M | 47.20M | 168.10M | 39.90M | 22.40M | 7.30M | 12.50M | 4.40M | 49.40M | 21.20M | -4.10M | 48.60M | 61.40M | 11.80M | -2.30M | 27.90M | 22.60M | -6.00M | 31.20M | 1.10M | -22.20M | 20.40M | -17.00M | 41.40M | 30.80M | 91.60M | 66.70M | 121.90M | 105.60M | 90.40M | 99.10M | 125.70M | 129.50M | 90.90M | 61.90M | 110.60M | 102.00M | 87.60M | 75.10M | 91.40M | 85.70M | 74.30M |
|
EPS (Basic)
|
0.01 | -0.52 | -0.22 | 0.30 | 0.88 | 0.74 | 0.93 | 1.15 | 1.24 | 1.13 | 1.12 | 1.59 | 1.88 | 0.84 | 0.79 | 0.78 | 0.86 | 0.55 | 0.56 | 0.90 | 0.69 | -0.24 | 0.52 | -1.54 | 0.43 | 0.76 | -0.44 | 0.83 | 0.61 | 0.43 | 0.62 | 0.49 | 1.06 | 0.69 | 0.38 | 1.03 | 1.18 | 0.93 | 0.78 | 1.21 | 1.22 | 0.85 | 1.51 | 1.07 | 0.82 | 1.18 | 0.70 | 1.49 | 1.38 | 1.16 | 0.83 | 1.58 | 1.43 | 1.19 | 1.34 | 1.69 | 1.74 | 1.24 | 0.84 | 1.47 | 1.37 | 1.17 | 1.02 | 1.12 | 1.13 | 0.99 |
|
EPS (Weighted Average and Diluted)
|
0.01 | -0.52 | -0.22 | 0.29 | 0.88 | 0.73 | 0.91 | 1.13 | 1.22 | 1.12 | 1.11 | 1.58 | 1.86 | 0.83 | 0.78 | 0.77 | 0.86 | 0.54 | 0.55 | 0.90 | 0.68 | -0.24 | 0.52 | -1.54 | 0.43 | 0.75 | -0.44 | 0.82 | 0.61 | 0.43 | 0.62 | 0.48 | 1.04 | 0.68 | 0.37 | 1.02 | 1.16 | 0.91 | 0.77 | 1.19 | 1.20 | 0.84 | 1.48 | 1.06 | 0.82 | 1.16 | 0.69 | 1.47 | 1.36 | 1.14 | 0.82 | 1.56 | 1.42 | 1.18 | 1.32 | 1.67 | 1.73 | 1.23 | 0.83 | 1.46 | 1.36 | 1.16 | 1.01 | 1.11 | 1.12 | 0.99 |
|
Shares Outstanding (Weighted Average)
|
96.80M | 96.82M | 96.85M | 96.90M | 96.82M | 96.74M | 97.10M | 97.89M | 97.91M | 98.14M | 97.65M | 97.74M | 97.61M | 95.85M | 95.85M | 95.94M | 96.15M | 95.01M | 97.64M | 92.78M | 91.25M | 90.78M | 88.69M | 88.21M | 86.39M | 84.54M | 82.99M | 80.03M | 79.22M | 78.28M | 77.81M | 77.57M | 77.99M | 77.84M | 77.62M | 77.88M | 77.60M | 77.11M | 76.86M | 75.77M | 76.12M | 76.04M | 75.32M | 75.57M | 75.07M | 75.10M | 75.36M | 75.71M | 75.98M | 76.26M | 75.86M | 74.93M | 74.13M | 73.45M | 72.74M | 72.39M | 72.40M | 71.04M | 70.55M | 70.13M | 70.41M | 70.13M | 70.12M | 70.00M | 69.96M | 69.64M |
|
EBITDA
|
17.40M | 2.60M | -20.80M | 84.20M | 126.60M | 121.90M | 103.50M | 181.90M | 190.60M | 187.00M | 169.60M | 246.70M | 197.60M | 134.30M | -134.60M | 119.70M | 93.50M | 58.90M | 69.60M | 72.40M | 91.40M | -6.10M | 50.70M | -147.40M | 72.90M | 66.70M | 188.20M | 55.30M | 73.60M | 57.10M | 58.40M | 62.90M | 76.40M | 80.80M | 14.80M | 116.10M | 125.30M | 108.70M | 104.40M | 149.90M | 145.10M | 127.90M | 93.50M | 121.70M | 115.40M | 119.00M | 98.80M | 150.70M | 152.00M | 124.30M | 86.10M | 172.30M | 175.90M | 131.70M | 127.00M | 187.60M | 200.70M | 149.60M | 119.20M | 184.60M | 167.20M | 146.30M | 113.00M | 144.00M | 147.80M | 139.40M |
|
Interest Expenses
|
8.40M | 10.30M | 14.70M | 9.60M | 10.00M | 9.10M | 9.50M | 9.80M | 9.30M | 9.10M | 8.60M | 8.60M | 8.10M | 7.30M | 7.10M | 6.40M | 6.10M | 5.00M | 6.90M | 5.50M | 5.80M | 9.10M | 8.30M | 8.00M | 8.40M | 8.60M | | 8.40M | 8.70M | 8.00M | 8.40M | 7.90M | 8.50M | 10.10M | 10.60M | 10.00M | 10.70M | 12.50M | 18.50M | 18.00M | 19.30M | 18.20M | 16.60M | 17.10M | 18.90M | 16.30M | 15.30M | 14.90M | 15.30M | 14.80M | 13.80M | 14.30M | 18.30M | 19.30M | 22.70M | 24.10M | 28.30M | 27.50M | 30.80M | 32.20M | 34.60M | 30.30M | 28.00M | 26.50M | 29.80M | 27.30M |
|
Tax Rate
|
| | 81.20% | 61.53% | 31.78% | 34.84% | 13.31% | 33.53% | 33.46% | 38.45% | 32.10% | 34.32% | 38.02% | 36.69% | 38.07% | 34.09% | 36.32% | 36.38% | 51.99% | 31.71% | 32.39% | 17.74% | 3.03% | 13.65% | 43.39% | | | 30.66% | 30.85% | 30.89% | | 28.92% | | 28.06% | 50.87% | 26.01% | 24.73% | 25.69% | 23.90% | 30.23% | 26.15% | 34.74% | | 26.06% | 31.18% | 22.56% | 26.27% | 17.91% | 21.52% | 18.21% | 23.07% | 23.86% | 29.41% | 22.80% | 20.15% | 25.27% | 26.67% | 26.81% | | 27.85% | 26.03% | 21.93% | 17.29% | 22.74% | 26.37% | 30.88% |