Tjx Companies Inc /De/ Cash Flow Statement

Cash Flow Statement Jan2009 Jan2010 Jan2011 Jan2012 Feb2013 Feb2014 Jan2015 Jan2016 Jan2017 Feb2018 Feb2019 Feb2020 Jan2021 Jan2022 Jan2023 Feb2024 Feb2025
Operating Activities
Net Income -0.03B1.21B0.00B1.50B1.91B2.14B2.22B2.28B2.30B2.61B3.06B3.27B0.09B3.28B3.50B4.47B4.86B
Share-based Compensation 0.05B0.06B0.06B0.06B0.06B0.08B0.09B0.09B0.10B0.10B0.10B0.12B0.06B0.19B0.12B0.16B0.18B
Deferred Taxes 0.13B0.05B0.05B0.14B0.01B0.05B0.10B0.03B-0.01B-0.14B-0.09B-0.01B-0.23B-0.04B0.06B-0.01B0.03B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.11B0.05B0.04B0.22B0.03B0.29B0.23B0.03B0.02B-0.03B0.23B0.22B0.55B
Asset Writedowns and Impairment 0.10B
Non-cash Items 0.04B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Cash from Operations 1.15B2.27B1.98B1.92B3.06B2.60B3.01B2.96B3.63B3.03B4.09B4.07B4.56B3.06B4.08B6.06B6.12B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.40B0.44B0.46B0.49B0.51B0.55B0.59B0.62B0.66B0.73B0.82B0.87B0.87B0.87B0.89B0.96B1.10B
Change in Working Capital
Change in Receivables 0.01B0.00B0.02B0.00B0.02B-0.01B0.01B0.03B0.02B0.06B0.02B0.04B0.07B0.06B0.05B-0.04B0.03B
Change in Inventory 0.07B-0.15B0.21B0.19B-0.03B-0.04B0.33B0.51B-0.01B0.45B0.47B0.30B-0.59B1.66B-0.06B0.14B0.54B
Change in Account Payables -0.14B0.20B0.16B-0.04B0.21B-0.15B0.29B0.22B0.05B0.21B0.20B0.03B2.11B-0.34B-0.60B0.06B0.45B
Change in Accured Expenses -0.03B0.03B0.08B0.01B0.27B-0.03B0.02B0.28B0.39B0.33B0.17B0.35B0.58B0.66B-0.02B0.44B0.23B
Change in Taxes -0.01B0.15B-0.01B-0.00B0.18B0.01B0.14B0.07B0.15B-0.09B0.04B-0.13B0.05B0.10B-0.13B-0.06B-0.03B
Other Working Capital Changes 0.12B0.03B0.01B0.02B0.05B0.01B-0.01B0.04B0.01B0.00B-0.22B-0.09B0.06B-0.13B0.09B-0.04B-0.10B
Investing Activities
Capital Expenditures 0.58B0.43B0.71B0.80B0.98B0.95B0.91B0.89B1.02B1.06B1.13B1.22B0.57B1.04B1.46B1.72B1.92B
Acquisitions 0.19B0.00B0.06B0.00B
Change in Acquisitions & Divestments 0.15B0.18B0.13B0.22B0.39B0.39B0.68B0.53B0.91B0.64B0.01B0.02B0.02B0.02B0.03B0.03B
Cash from Investing Activities -0.57B-0.56B-0.65B-0.81B-1.29B-1.05B-0.95B-1.06B-1.21B-1.01B-0.62B-1.46B-0.58B-1.05B-1.47B-1.72B-2.48B
Financing Activities
Other financing activities 0.02B0.18B0.20B0.26B0.19B0.22B0.22B0.18B0.07B-0.00B-0.01B-0.07B-0.03B-0.03B-0.03B-0.04B
Cash from Financing Activities -0.77B-0.58B-1.22B-1.34B-1.48B-1.14B-1.56B-2.20B-1.59B-2.30B-3.10B-2.41B3.23B-6.20B-3.31B-4.21B-3.84B
Dividend Payments
Dividends Paid - Common 0.18B0.20B0.23B0.28B0.32B0.39B0.47B0.54B0.65B0.76B0.92B1.07B0.28B1.25B1.34B1.48B1.65B
Additional items
Exchange Rate Effect -0.10B0.03B0.02B-0.00B0.01B-0.07B-0.15B-0.10B0.01B0.11B-0.10B-0.00B0.04B-0.05B-0.06B-0.00B-0.07B
Change in Cash -0.28B1.16B0.13B-0.23B0.30B0.34B0.34B-0.40B0.83B-0.17B0.27B0.19B7.25B-4.24B-0.75B0.12B-0.27B
Beginning Cash Balance 0.73B0.45B1.61B1.74B1.51B1.81B2.15B2.49B2.10B2.93B2.76B3.03B3.22B10.47B6.23B5.48B5.60B
Free Cash Flow 0.57B1.84B1.27B1.11B2.08B1.65B2.10B2.07B2.60B1.97B2.96B2.84B3.99B2.01B2.63B4.33B4.20B
Net Cash Flow -0.18B1.13B0.10B-0.23B0.29B0.41B0.49B-0.30B0.83B-0.28B0.37B0.19B7.21B-4.19B-0.69B0.12B-0.20B