Tjx Companies Cash Flow Statement (2009-2025) | TJX

Cash Flow Statement Jan2009 May2009 Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income 0.25B0.21B0.26B0.35B0.39B0.33B0.30B0.37B0.33B0.27B0.35B0.41B0.48B0.42B0.42B0.46B0.60B0.45B0.48B0.62B0.58B0.45B0.52B0.59B0.65B0.47B0.55B0.59B0.67B0.51B0.56B0.55B0.68B0.54B0.55B0.64B0.88B0.72B0.74B0.76B0.84B0.70B0.76B0.83B0.98B-0.89B-0.21B0.87B0.33B0.53B0.79B1.02B0.94B0.59B0.81B1.06B1.04B0.89B0.99B1.19B1.40B1.07B1.10B1.30B1.40B1.04B1.24B1.44B
Depreciation and Depletion 0.16B0.16B0.16B0.17B0.17B0.19B0.19B0.20B0.20B0.21B0.21B0.22B0.22B0.22B0.22B0.21B0.21B0.21B0.20B0.22B0.22B0.23B0.23B0.24B0.26B0.26B0.27B0.29B0.31B0.32B
Share-based Compensation 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B-0.01B0.04B0.03B0.00B0.05B0.06B0.04B0.03B0.03B0.03B0.04B0.03B0.03B0.04B0.04B0.05B0.04B0.05B0.05B0.05B0.03B0.04B0.06B
Deferred Taxes 0.11B0.02B0.09B0.02B-0.08B0.02B0.04B0.09B-0.09B-0.01B0.05B0.15B-0.05B0.01B0.02B0.03B-0.05B0.01B0.03B0.00B0.01B-0.01B0.02B-0.00B0.09B-0.02B0.00B-0.02B0.07B0.02B0.03B0.01B-0.06B0.01B0.03B-0.00B-0.17B0.01B-0.03B0.00B-0.07B0.01B0.03B0.00B-0.05B-0.05B-0.04B-0.02B-0.12B-0.02B-0.02B-0.01B0.00B0.01B0.01B0.01B0.03B0.02B-0.00B-0.02B0.02B0.02B0.01B-0.03B0.01B0.06B0.02B
Gains from Sales and Divestitures 0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B0.10B0.14B0.04B0.25B-0.00B0.29B0.03B0.03B0.03B0.03B0.03B0.00B0.02B0.02B0.00B-0.00B0.00B0.02B-0.04B-0.00B0.00B0.02B-0.00B0.21B0.02B0.00B-0.02B0.02B-0.02B0.22B0.19B0.36B0.01B
Asset Writedowns and Impairment 0.10B
Non-cash Items 0.04B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Cash from Operations 0.43B0.36B0.34B0.58B0.98B0.53B0.14B0.43B0.88B0.14B0.18B0.51B1.09B0.70B0.60B0.77B0.98B0.28B0.53B0.82B0.97B0.48B0.61B0.74B1.18B0.45B0.48B0.73B1.30B0.45B0.74B0.93B1.51B0.45B0.65B0.83B1.10B0.72B0.84B0.92B1.61B0.15B0.75B0.97B2.19B-3.16B3.36B4.08B0.29B-0.43B1.38B1.00B1.11B-0.63B0.64B1.05B3.02B0.74B1.34B1.17B2.80B0.74B1.63B1.05B2.70B0.39B1.79B1.53B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.10B0.10B0.11B0.11B0.12B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.13B0.12B0.13B0.13B0.14B0.13B0.14B0.14B0.14B0.14B0.15B0.15B0.15B0.15B0.15B0.16B0.16B-0.84B-0.02B-0.01B1.53B0.17B0.18B0.18B0.19B0.19B0.20B0.20B0.22B0.21B0.22B0.22B0.22B0.22B0.22B0.22B0.21B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.23B0.23B0.23B0.24B0.25B0.26B0.27B0.27B0.31B0.30B0.31B0.32B
Change in Working Capital
Change in Receivables 0.04B-0.01B0.00B0.02B-0.01B0.02B0.00B0.02B-0.02B0.03B-0.01B0.02B-0.03B0.03B-0.03B0.04B-0.01B0.04B-0.04B0.03B-0.04B0.04B-0.01B0.02B-0.04B0.05B-0.00B0.01B-0.03B0.04B0.01B0.02B-0.05B0.06B-0.01B0.04B-0.02B0.04B-0.01B0.06B-0.07B0.05B-0.01B0.06B-0.06B-0.21B0.27B0.02B-0.01B0.16B-0.00B0.00B-0.09B0.07B-0.02B0.02B-0.02B0.02B-0.04B0.02B-0.04B0.01B-0.02B0.08B-0.04B0.04B0.01B0.05B
Change in Inventory 0.81B-0.18B0.59B0.17B-0.73B0.08B0.27B0.37B-0.51B0.21B0.36B0.36B-0.74B-0.06B0.12B0.28B-0.36B0.08B0.11B0.46B-0.69B0.23B0.18B0.61B-0.69B0.30B0.23B0.67B-0.69B0.16B0.03B0.57B-0.77B0.09B0.08B0.87B-0.59B0.23B0.16B1.06B-0.98B0.49B0.07B1.14B-1.41B0.14B-1.25B1.25B-0.72B0.75B-0.02B1.55B-0.63B1.08B0.12B1.34B-2.60B0.62B0.11B1.79B-2.38B0.27B0.25B1.90B-1.88B0.60B0.24B2.01B
Change in Account Payables -0.49B0.27B0.16B0.10B-0.32B0.18B0.16B0.12B-0.29B0.08B0.14B0.14B-0.40B0.10B0.12B0.19B-0.20B-0.08B0.10B0.39B-0.57B0.18B0.19B0.43B-0.51B0.14B0.11B0.43B-0.46B-0.10B0.16B0.46B-0.48B-0.06B0.14B0.65B-0.53B0.04B0.19B0.66B-0.70B-0.06B0.05B0.81B-0.78B-1.57B1.33B3.70B-1.35B-0.41B-0.02B1.04B-0.95B-0.05B-0.26B0.96B-1.25B0.51B0.11B1.05B-1.60B0.22B0.43B1.11B-1.31B0.10B0.29B1.25B
Change in Accured Expenses -0.19B-0.10B0.01B0.17B-0.05B-0.01B-0.20B0.13B0.16B-0.13B-0.02B0.11B0.06B-0.02B0.00B0.26B0.01B-0.15B-0.08B0.14B0.06B-0.21B0.10B0.16B-0.03B-0.09B0.10B0.19B0.08B-0.14B0.12B0.26B0.16B-0.31B0.14B0.25B0.25B-0.32B0.21B0.21B0.07B-0.24B0.13B0.25B0.21B-0.58B0.73B0.40B0.03B0.01B0.46B0.09B0.10B-0.56B0.17B0.16B0.21B-0.48B0.31B0.33B0.28B-0.74B0.35B0.30B0.31B-0.72B0.35B0.42B
Change in Taxes 0.16B-0.18B0.06B0.10B0.14B-0.17B0.03B0.06B0.13B-0.14B-0.01B0.17B0.20B-0.31B0.02B-0.01B0.13B-0.21B0.04B0.07B0.04B0.13B0.00B-0.30B0.43B-0.18B-0.12B-0.09B0.20B-0.12B-0.03B0.04B0.08B-0.20B0.02B-0.02B0.11B-0.15B0.05B-0.08B0.20B-0.26B0.12B-0.09B0.18B-0.10B0.09B
Other Working Capital Changes 0.14B0.04B-0.01B0.01B-0.01B-0.01B0.04B0.01B-0.04B-0.03B0.09B0.05B-0.09B-0.03B0.00B-0.02B0.10B-0.03B0.06B-0.02B-0.03B-0.02B0.06B-0.01B-0.05B0.01B0.05B-0.02B-0.00B0.05B-0.01B-0.00B-0.03B-0.02B0.08B-0.01B0.27B-0.22B0.15B-0.05B-0.10B-0.01B0.09B-0.01B-0.16B0.07B0.14B0.02B-0.17B-0.05B-0.05B-0.01B-0.02B-0.03B0.08B0.02B0.02B0.01B0.02B0.04B-0.12B-0.03B-0.04B-0.01B-0.02B0.08B-0.12B-0.07B
Investing Activities
Capital Expenditures 0.14B0.07B0.10B0.16B0.11B0.15B0.18B0.21B0.17B0.23B0.21B0.22B0.14B0.25B0.18B0.34B0.20B0.24B0.26B0.26B0.19B0.19B0.23B0.28B0.21B0.20B0.20B0.25B0.24B0.27B0.24B0.26B0.26B0.26B0.25B0.32B0.23B0.26B0.31B0.30B0.25B0.32B0.26B0.41B0.23B0.21B0.10B0.12B0.13B0.23B0.22B0.27B0.33B0.31B0.38B0.41B0.36B0.36B0.46B0.46B0.44B0.42B0.56B0.42B0.51B0.50B0.46B0.53B
Acquisitions 0.00B
Change in Acquisitions & Divestments 0.08B0.03B0.04B0.03B0.04B0.07B0.02B0.03B0.06B0.01B0.02B0.04B0.10B0.06B0.08B0.11B0.09B0.12B0.12B0.07B0.12B0.07B0.05B0.11B0.34B0.18B0.14B0.18B0.11B0.10B0.29B0.19B0.18B0.25B0.19B0.44B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.01B
Cash from Investing Activities -0.13B-0.12B-0.17B-0.10B-0.16B-0.14B-0.19B-0.20B-0.11B-0.23B-0.21B-0.20B-0.17B-0.33B-0.19B-0.33B-0.44B-0.24B-0.26B-0.28B-0.26B-0.16B-0.26B-0.28B-0.25B-0.24B-0.23B-0.38B-0.21B-0.29B-0.28B-0.30B-0.34B-0.20B-0.25B-0.35B-0.21B-0.22B0.15B-0.30B-0.25B-0.33B-0.25B-0.42B-0.46B-0.22B-0.10B-0.13B-0.13B-0.22B-0.22B-0.27B-0.33B-0.32B-0.38B-0.41B-0.36B-0.36B-0.46B-0.46B-0.44B-0.43B-0.56B-0.62B-0.87B-0.50B-0.47B-0.54B
Financing Activities
Other financing activities 0.04B0.00B0.00B0.01B0.17B0.02B0.00B0.01B0.18B0.02B0.01B0.01B0.22B0.01B0.02B0.02B0.14B0.02B0.02B0.02B0.16B0.01B0.01B0.04B0.16B0.03B0.01B0.02B0.12B0.04B0.01B0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.03B-0.11B-0.03B-0.03B0.00B-0.00B-0.03B0.00B-0.00B-0.04B-0.00B-0.00B-0.06B-0.00B
Cash from Financing Activities -0.24B0.30B0.20B-0.44B-0.65B-0.18B-0.39B-0.28B-0.37B-0.30B-0.37B-0.31B-0.36B-0.33B-0.34B-0.44B-0.37B0.16B-0.38B-0.40B-0.53B-0.43B-0.22B-0.44B-0.47B-0.47B-0.56B-0.53B-0.63B-0.40B-0.55B-0.00B-0.63B-0.48B-0.73B-0.52B-0.56B-0.53B-0.76B-0.77B-1.04B-0.60B-0.54B-0.70B-0.58B4.49B-0.98B0.03B-0.31B-1.05B-2.81B-1.03B-1.31B-0.93B-1.01B-0.77B-0.59B-0.84B-1.38B-0.90B-1.10B-0.84B-0.88B-0.95B-1.16B-1.05B-0.95B-0.97B
Dividend Payments
Dividends Paid - Common 0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.10B0.10B0.10B0.10B0.12B0.12B0.12B0.12B0.14B0.14B0.14B0.14B0.17B0.17B0.17B0.17B0.20B0.20B0.20B0.20B0.24B0.24B0.24B0.24B0.28B0.28B0.28B0.28B-0.00B0.32B0.31B0.31B0.31B0.31B0.35B0.34B0.34B0.34B0.38B0.38B0.38B0.38B0.42B0.42B0.42B0.42B0.47B0.47B
Dividends Paid - Preferred 0.12
Additional items
Exchange Rate Effect -0.00B0.02B0.04B-0.02B-0.00B0.01B-0.00B0.01B0.01B0.02B-0.00B-0.01B-0.01B0.02B-0.02B0.01B0.01B-0.02B-0.02B0.01B-0.04B0.02B0.00B-0.05B-0.13B0.04B-0.04B-0.00B-0.08B0.10B-0.05B-0.05B0.01B-0.02B0.10B-0.04B0.07B-0.06B-0.03B-0.01B0.00B-0.02B-0.01B0.01B0.01B-0.04B0.05B-0.02B0.05B0.02B-0.02B-0.02B-0.03B-0.04B-0.01B-0.04B0.04B0.00B0.02B-0.07B0.04B-0.01B0.01B-0.01B-0.05B0.08B0.01B-0.01B
Change in Cash 0.07B0.56B0.41B0.02B0.17B0.22B-0.45B-0.04B0.40B-0.36B-0.40B-0.02B0.55B0.06B0.06B0.02B0.17B0.18B-0.13B0.15B0.14B-0.09B0.12B-0.03B0.34B-0.23B-0.35B-0.19B0.37B-0.15B-0.14B0.57B0.55B-0.26B-0.22B-0.09B0.39B-0.08B0.19B-0.16B0.32B-0.80B-0.05B-0.13B1.16B1.07B2.33B3.96B-0.11B-1.69B-1.67B-0.31B-0.57B-1.93B-0.76B-0.17B2.11B-0.45B-0.47B-0.26B1.31B-0.54B0.19B-0.53B0.62B-1.08B0.38B0.00B
Beginning Cash Balance 0.39B0.45B1.01B1.60B1.45B1.61B1.83B1.38B1.34B1.74B1.38B0.98B0.96B1.51B1.56B1.62B1.64B1.81B1.99B1.86B2.01B2.15B2.06B2.18B2.15B2.49B2.26B1.91B1.72B2.10B1.94B1.80B2.38B2.93B2.67B2.45B2.36B2.76B2.68B2.87B2.71B3.03B2.24B2.19B2.06B3.22B4.29B6.62B10.58B10.47B8.78B7.11B6.79B6.23B4.29B3.53B3.37B5.48B5.03B4.55B4.29B5.60B5.06B5.25B4.72B5.33B4.25B4.64B
Free Cash Flow 0.29B0.29B0.25B0.43B0.87B0.38B-0.04B0.22B0.71B-0.08B-0.03B0.28B0.94B0.45B0.42B0.44B0.77B0.04B0.27B0.56B0.78B0.29B0.37B0.46B0.98B0.25B0.28B0.48B1.06B0.18B0.50B0.67B1.26B0.19B0.41B0.51B0.87B0.46B0.53B0.62B1.36B-0.17B0.49B0.56B1.96B-3.37B3.26B3.96B0.15B-0.66B1.16B0.73B0.78B-0.95B0.26B0.65B2.67B0.38B0.88B0.71B2.36B0.32B1.07B0.62B2.19B-0.10B1.33B1.00B
Net Cash Flow 0.07B0.54B0.38B0.04B0.17B0.21B-0.45B-0.05B0.39B-0.39B-0.40B-0.01B0.56B0.04B0.08B0.01B0.16B0.20B-0.11B0.14B0.18B-0.11B0.12B0.02B0.47B-0.27B-0.30B-0.18B0.46B-0.25B-0.09B0.62B0.54B-0.24B-0.32B-0.04B0.32B-0.02B0.23B-0.15B0.31B-0.78B-0.04B-0.14B1.15B1.11B2.28B3.98B-0.16B-1.71B-1.65B-0.30B-0.53B-1.89B-0.75B-0.12B2.07B-0.45B-0.49B-0.20B1.27B-0.53B0.18B-0.52B0.67B-1.16B0.37B0.02B